DELAWARE (State of Incorporation) | 13-5315170 (I.R.S. Employer Identification No.) |
YES X | NO ___ |
YES X | NO ___ |
YES ____ | NO X |
Page | |
Condensed Consolidated Statements of Income for the three and six months ended June 28, 2015 and June 29, 2014 | |
Condensed Consolidated Statements of Comprehensive Income for the three and six months ended June 28, 2015 and June 29, 2014 | |
Condensed Consolidated Balance Sheets as of June 28, 2015 and December 31, 2014 | |
Condensed Consolidated Statements of Cash Flows for the three and six months ended June 28, 2015 and June 29, 2014 | |
Three Months Ended | Six Months Ended | |||||||||||||||
(MILLIONS, EXCEPT PER COMMON SHARE DATA) | June 28, 2015 | June 29, 2014 | June 28, 2015 | June 29, 2014 | ||||||||||||
Revenues | $ | 11,853 | $ | 12,773 | $ | 22,717 | $ | 24,126 | ||||||||
Costs and expenses: | ||||||||||||||||
Cost of sales(a) | 2,180 | 2,462 | 4,018 | 4,507 | ||||||||||||
Selling, informational and administrative expenses(a) | 3,386 | 3,520 | 6,491 | 6,560 | ||||||||||||
Research and development expenses(a) | 1,734 | 1,759 | 3,620 | 3,382 | ||||||||||||
Amortization of intangible assets | 872 | 1,001 | 1,811 | 2,118 | ||||||||||||
Restructuring charges and certain acquisition-related costs | 86 | 81 | 146 | 139 | ||||||||||||
Other (income)/deductions––net | 55 | (53 | ) | 9 | 570 | |||||||||||
Income from continuing operations before provision for taxes on income | 3,539 | 4,003 | 6,621 | 6,850 | ||||||||||||
Provision for taxes on income | 905 | 1,082 | 1,610 | 1,664 | ||||||||||||
Income from continuing operations | 2,635 | 2,921 | 5,011 | 5,186 | ||||||||||||
Discontinued operations––net of tax | 1 | — | 6 | 73 | ||||||||||||
Net income before allocation to noncontrolling interests | 2,635 | 2,921 | 5,017 | 5,259 | ||||||||||||
Less: Net income attributable to noncontrolling interests | 9 | 9 | 14 | 18 | ||||||||||||
Net income attributable to Pfizer Inc. | $ | 2,626 | $ | 2,912 | $ | 5,002 | $ | 5,241 | ||||||||
Earnings per common share––basic: | ||||||||||||||||
Income from continuing operations attributable to Pfizer Inc. common shareholders | $ | 0.43 | $ | 0.46 | $ | 0.81 | $ | 0.81 | ||||||||
Discontinued operations––net of tax | — | — | — | 0.01 | ||||||||||||
Net income attributable to Pfizer Inc. common shareholders | $ | 0.43 | $ | 0.46 | $ | 0.81 | $ | 0.82 | ||||||||
Earnings per common share––diluted: | ||||||||||||||||
Income from continuing operations attributable to Pfizer Inc. common shareholders | $ | 0.42 | $ | 0.45 | $ | 0.80 | $ | 0.80 | ||||||||
Discontinued operations––net of tax | — | — | — | 0.01 | ||||||||||||
Net income attributable to Pfizer Inc. common shareholders | $ | 0.42 | $ | 0.45 | $ | 0.80 | $ | 0.81 | ||||||||
Weighted-average shares––basic | 6,159 | 6,368 | 6,181 | 6,379 | ||||||||||||
Weighted-average shares––diluted | 6,243 | 6,444 | 6,267 | 6,460 | ||||||||||||
Cash dividends paid per common share | $ | 0.28 | $ | 0.26 | $ | 0.56 | $ | 0.52 |
(a) | Excludes amortization of intangible assets, except as disclosed in Note 9A. Identifiable Intangible Assets and Goodwill:Identifiable Intangible Assets. |
Three Months Ended | Six Months Ended | |||||||||||||||
(MILLIONS OF DOLLARS) | June 28, 2015 | June 29, 2014 | June 28, 2015 | June 29, 2014 | ||||||||||||
Net income before allocation to noncontrolling interests | $ | 2,635 | $ | 2,921 | $ | 5,017 | $ | 5,259 | ||||||||
Foreign currency translation adjustments, net | $ | (327 | ) | $ | 233 | $ | (1,635 | ) | $ | 158 | ||||||
Reclassification adjustments(a) | — | — | — | (62 | ) | |||||||||||
(327 | ) | 233 | (1,635 | ) | 96 | |||||||||||
Unrealized holding gains/(losses) on derivative financial instruments, net | 452 | 1 | 137 | (57 | ) | |||||||||||
Reclassification adjustments for realized (gains)/losses(b) | (743 | ) | 74 | (510 | ) | 86 | ||||||||||
(291 | ) | 75 | (373 | ) | 29 | |||||||||||
Unrealized holding gains/(losses) on available-for-sale securities, net | (200 | ) | (15 | ) | (527 | ) | 93 | |||||||||
Reclassification adjustments for realized (gains)/losses(b) | 498 | (79 | ) | 745 | (178 | ) | ||||||||||
299 | (94 | ) | 218 | (85 | ) | |||||||||||
Benefit plans: actuarial gains/(losses), net | (9 | ) | (11 | ) | 22 | (5 | ) | |||||||||
Reclassification adjustments related to amortization(c) | 134 | 49 | 269 | 98 | ||||||||||||
Reclassification adjustments related to settlements, net(c) | 22 | 18 | 62 | 39 | ||||||||||||
Other | (29 | ) | (9 | ) | 130 | (26 | ) | |||||||||
118 | 47 | 483 | 106 | |||||||||||||
Benefit plans: prior service credits and other, net | 507 | — | 506 | — | ||||||||||||
Reclassification adjustments related to amortization(c) | (34 | ) | (18 | ) | (69 | ) | (36 | ) | ||||||||
Reclassification adjustments related to curtailments, net(c) | (7 | ) | 15 | (17 | ) | 11 | ||||||||||
Other | (2 | ) | — | (2 | ) | (1 | ) | |||||||||
464 | (3 | ) | 418 | (26 | ) | |||||||||||
Other comprehensive income/(loss), before tax | 263 | 258 | (890 | ) | 120 | |||||||||||
Tax provision/(benefit) on other comprehensive income/(loss)(d) | 228 | 5 | 332 | (12 | ) | |||||||||||
Other comprehensive income/(loss) before allocation to noncontrolling interests | $ | 35 | $ | 253 | $ | (1,222 | ) | $ | 132 | |||||||
Comprehensive income before allocation to noncontrolling interests | $ | 2,670 | $ | 3,174 | $ | 3,795 | $ | 5,391 | ||||||||
Less: Comprehensive income/(loss) attributable to noncontrolling interests | 8 | 24 | (3 | ) | 31 | |||||||||||
Comprehensive income attributable to Pfizer Inc. | $ | 2,663 | $ | 3,150 | $ | 3,797 | $ | 5,360 |
(a) | Reclassified into Discontinued operations—net of tax in the condensed consolidated statements of income. |
(b) | Reclassified into Other (income)/deductions—net in the condensed consolidated statements of income. |
(c) | Generally reclassified, as part of net periodic pension cost, into Cost of sales, Selling, informational and administrative expenses, and/or Research and development expenses, as appropriate, in the condensed consolidated statements of income. For additional information, see Note 10. Pension and Postretirement Benefit Plans. |
(d) | See Note 5C. Tax Matters: Tax Provision/(Benefit) on Other Comprehensive Income/(Loss). |
(MILLIONS OF DOLLARS) | June 28, 2015 | December 31, 2014 | ||||||
(Unaudited) | ||||||||
Assets | ||||||||
Cash and cash equivalents | $ | 3,670 | $ | 3,343 | ||||
Short-term investments | 26,586 | 32,779 | ||||||
Trade accounts receivable, less allowance for doubtful accounts: 2015—$397; 2014—$412 | 8,951 | 8,401 | ||||||
Inventories | 5,796 | 5,663 | ||||||
Current deferred tax assets and other current tax assets | 4,263 | 4,498 | ||||||
Other current assets | 2,449 | 3,019 | ||||||
Total current assets | 51,715 | 57,702 | ||||||
Long-term investments | 17,650 | 17,518 | ||||||
Property, plant and equipment, less accumulated depreciation | 11,432 | 11,762 | ||||||
Identifiable intangible assets, less accumulated amortization | 33,424 | 35,166 | ||||||
Goodwill | 41,571 | 42,069 | ||||||
Noncurrent deferred tax assets and other noncurrent tax assets | 1,450 | 1,544 | ||||||
Other noncurrent assets | 3,635 | 3,513 | ||||||
Total assets | $ | 160,878 | $ | 169,274 | ||||
Liabilities and Equity | ||||||||
Short-term borrowings, including current portion of long-term debt | $ | 8,394 | $ | 5,141 | ||||
Trade accounts payable | 2,930 | 3,210 | ||||||
Dividends payable | 1,726 | 1,711 | ||||||
Income taxes payable | 1,057 | 531 | ||||||
Accrued compensation and related items | 1,646 | 1,841 | ||||||
Other current liabilities | 8,390 | 9,197 | ||||||
Total current liabilities | 24,143 | 21,631 | ||||||
Long-term debt | 26,729 | 31,541 | ||||||
Pension benefit obligations, net | 6,529 | 7,885 | ||||||
Postretirement benefit obligations, net | 1,969 | 2,379 | ||||||
Noncurrent deferred tax liabilities | 24,659 | 24,981 | ||||||
Other taxes payable | 4,359 | 4,353 | ||||||
Other noncurrent liabilities | 5,310 | 4,883 | ||||||
Total liabilities | 93,698 | 97,652 | ||||||
Preferred stock | 28 | 29 | ||||||
Common stock | 458 | 455 | ||||||
Additional paid-in capital | 80,407 | 78,977 | ||||||
Treasury stock | (79,098 | ) | (73,021 | ) | ||||
Retained earnings | 73,620 | 72,176 | ||||||
Accumulated other comprehensive loss | (8,521 | ) | (7,316 | ) | ||||
Total Pfizer Inc. shareholders’ equity | 66,894 | 71,301 | ||||||
Equity attributable to noncontrolling interests | 286 | 321 | ||||||
Total equity | 67,180 | 71,622 | ||||||
Total liabilities and equity | $ | 160,878 | $ | 169,274 |
Six Months Ended | ||||||||
(MILLIONS OF DOLLARS) | June 28, 2015 | June 29, 2014 | ||||||
Operating Activities | ||||||||
Net income before allocation to noncontrolling interests | $ | 5,017 | $ | 5,259 | ||||
Adjustments to reconcile net income before allocation to noncontrolling interests to net cash provided by operating activities: | ||||||||
Depreciation and amortization | 2,461 | 2,880 | ||||||
Asset write-offs and impairments | 42 | 189 | ||||||
Adjustment to gain on disposal of discontinued operations | — | (66 | ) | |||||
Deferred taxes from continuing operations | (183 | ) | 853 | |||||
Deferred taxes from discontinued operations | — | (2 | ) | |||||
Share-based compensation expense | 347 | 281 | ||||||
Benefit plan contributions in excess of expense | (842 | ) | (124 | ) | ||||
Other adjustments, net | (194 | ) | (299 | ) | ||||
Other changes in assets and liabilities, net of acquisitions and divestitures | (1,873 | ) | (1,949 | ) | ||||
Net cash provided by operating activities | 4,775 | 7,022 | ||||||
Investing Activities | ||||||||
Purchases of property, plant and equipment | (497 | ) | (570 | ) | ||||
Purchases of short-term investments | (16,029 | ) | (21,081 | ) | ||||
Proceeds from redemptions/sales of short-term investments | 20,483 | 20,795 | ||||||
Net proceeds from redemptions/sales of short-term investments with original maturities of 90 days or less | 3,020 | 1,399 | ||||||
Purchases of long-term investments | (5,422 | ) | (5,327 | ) | ||||
Proceeds from redemptions/sales of long-term investments | 3,291 | 2,947 | ||||||
Acquisitions of businesses, net of cash acquired | (679 | ) | — | |||||
Acquisitions of intangible assets | (12 | ) | (56 | ) | ||||
Other investing activities, net | 333 | 288 | ||||||
Net cash provided by/(used in) investing activities | 4,487 | (1,605 | ) | |||||
Financing Activities | ||||||||
Proceeds from short-term borrowings | 2,022 | 1 | ||||||
Principal payments on short-term borrowings | (10 | ) | (7 | ) | ||||
Net proceeds from/(payments on) short-term borrowings with original maturities of 90 days or less | 481 | (2,692 | ) | |||||
Proceeds from issuance of long-term debt | — | 4,491 | ||||||
Principal payments on long-term debt | (3,002 | ) | (752 | ) | ||||
Purchases of common stock | (6,000 | ) | (2,520 | ) | ||||
Cash dividends paid | (3,483 | ) | (3,320 | ) | ||||
Proceeds from exercise of stock options | 981 | 583 | ||||||
Other financing activities, net | 154 | 43 | ||||||
Net cash used in financing activities | (8,857 | ) | (4,173 | ) | ||||
Effect of exchange-rate changes on cash and cash equivalents | (78 | ) | (21 | ) | ||||
Net increase in cash and cash equivalents | 327 | 1,223 | ||||||
Cash and cash equivalents, beginning | 3,343 | 2,183 | ||||||
Cash and cash equivalents, end | $ | 3,670 | $ | 3,406 | ||||
Supplemental Cash Flow Information | ||||||||
Cash paid during the period for: | ||||||||
Income taxes | $ | 1,124 | $ | 1,068 | ||||
Interest | 914 | 996 |
• | Quoted prices for identical assets or liabilities in active markets (Level 1 inputs). |
• | Quoted prices for similar assets or liabilities in active markets or quoted prices for identical or similar assets or liabilities in markets that are not active, or inputs other than quoted prices that are directly or indirectly observable, or inputs that are derived principally from, or corroborated by, observable market data by correlation or other means (Level 2 inputs). |
• | Unobservable inputs that reflect estimates and assumptions (Level 3 inputs). |
• | In connection with acquisition activity, we typically incur costs associated with executing the transactions, integrating the acquired operations (which may include expenditures for consulting and the integration of systems and processes), and restructuring the combined company (which may include charges related to employees, assets and activities that will not continue in the combined company); and |
• | In connection with our cost-reduction/productivity initiatives, we typically incur costs and charges associated with site closings and other facility rationalization actions, workforce reductions and the expansion of shared services, including the development of global systems. |
• | Manufacturing plant network rationalization and optimization, where execution timelines are necessarily long. Our plant network strategy is expected to result in the exit of five sites over the next several years. In connection with these activities, during 2014-2016, we expect to incur costs of approximately $300 million associated with prior acquisition activity and costs of approximately $1.3 billion associated with new non-acquisition-related cost-reduction initiatives. Through June 28, 2015, we incurred approximately $252 million and $340 million, respectively, associated with these initiatives. |
• | New global commercial structure reorganization, which primarily includes the streamlining of certain functions, the realignment of regional locations and colleagues to support the businesses, as well as implementing the necessary system changes to support future reporting requirements. In connection with this reorganization, during 2014-2016, we expect to incur costs of approximately $300 million. Through June 28, 2015, we incurred approximately $191 million associated with this reorganization. |
• | Other new cost-reduction/productivity initiatives, primarily related to commercial property rationalization and consolidation. In connection with these cost-reduction activities, during 2014-2016, we expect to incur costs of approximately $900 million. Through June 28, 2015, we incurred approximately $263 million associated with these initiatives. |
The following table provides the components of costs associated with acquisitions and cost-reduction/productivity initiatives: | ||||||||||||||||
Three Months Ended | Six Months Ended | |||||||||||||||
(MILLIONS OF DOLLARS) | June 28, 2015 | June 29, 2014 | June 28, 2015 | June 29, 2014 | ||||||||||||
Restructuring charges(a): | ||||||||||||||||
Employee terminations | $ | 34 | $ | 17 | $ | 65 | $ | 47 | ||||||||
Asset impairments | 5 | 13 | 11 | 19 | ||||||||||||
Exit costs | 4 | 36 | 10 | 40 | ||||||||||||
Total restructuring charges | 43 | 66 | 85 | 106 | ||||||||||||
Transaction costs(b) | 1 | — | 6 | — | ||||||||||||
Pre-integration/integration costs(c) | 42 | 15 | 54 | 33 | ||||||||||||
Restructuring charges and certain acquisition-related costs | 86 | 81 | 146 | 139 | ||||||||||||
Additional depreciation––asset restructuring recorded in our condensed consolidated statements of income as follows(d): | ||||||||||||||||
Cost of sales | 28 | 72 | 45 | 146 | ||||||||||||
Selling, informational and administrative expenses | — | 1 | — | 1 | ||||||||||||
Research and development expenses | 1 | 29 | 2 | 29 | ||||||||||||
Total additional depreciation––asset restructuring | 28 | 102 | 47 | 176 | ||||||||||||
Implementation costs recorded in our condensed consolidated statements of income as follows(e): | ||||||||||||||||
Cost of sales | 28 | 22 | 41 | 28 | ||||||||||||
Selling, informational and administrative expenses | 13 | 38 | 39 | 53 | ||||||||||||
Research and development expenses | 3 | 16 | 12 | 27 | ||||||||||||
Other (income)/deductions––net | 1 | — | 1 | — | ||||||||||||
Total implementation costs | 45 | 76 | 93 | 108 | ||||||||||||
Total costs associated with acquisitions and cost-reduction/productivity initiatives | $ | 159 | $ | 259 | $ | 286 | $ | 423 |
(a) | In the six months ended June 28, 2015, Employee terminations represent the expected reduction of the workforce by approximately 500 employees, mainly in sales. |
• | For the second quarter of 2015, the Global Innovative Pharmaceutical segment (GIP) ($7 million); the Global Vaccines, Oncology and Consumer Healthcare segment (VOC) ($14 million); the Global Established Pharmaceutical segment (GEP) ($2 million income); Worldwide Research and Development and Medical (WRD/M) ($4 million); manufacturing operations ($14 million); and Corporate ($6 million). |
• | For the first six months of 2015, GIP ($19 million); VOC ($27 million); GEP ($8 million); WRD/M ($16 million); manufacturing operations ($8 million income); and Corporate ($24 million). |
• | For the second quarter of 2014, GIP ($9 million); VOC ($6 million); GEP ($24 million); WRD/M ($8 million); manufacturing operations ($12 million); and Corporate ($7 million). |
• | For the first six months of 2014, GIP ($11 million); VOC ($6 million); GEP ($31 million); WRD/M ($9 million); manufacturing operations ($38 million); and Corporate ($11 million). |
(b) | Transaction costs represent external costs directly related to acquired businesses and primarily include expenditures for banking, legal, accounting and other similar services. |
(c) | Pre-integration costs represent external, incremental costs directly related to our pending acquisition with Hospira. Integration costs represent external, incremental costs directly related to integrating acquired businesses, and primarily include expenditures for consulting and the integration of systems and processes. |
(d) | Additional depreciation––asset restructuring represents the impact of changes in the estimated useful lives of assets involved in restructuring actions. |
(e) | Implementation costs represent external, incremental costs directly related to implementing our non-acquisition-related cost-reduction/productivity initiatives. |
The following table provides the components of and changes in our restructuring accruals: | ||||||||||||||||
(MILLIONS OF DOLLARS) | Employee Termination Costs | Asset Impairment Charges | Exit Costs | Accrual | ||||||||||||
Balance, December 31, 2014(a) | $ | 1,114 | $ | — | $ | 52 | $ | 1,166 | ||||||||
Provision | 65 | 11 | 10 | 85 | ||||||||||||
Utilization and other(b) | (197 | ) | (11 | ) | (36 | ) | (244 | ) | ||||||||
Balance, June 28, 2015(c) | $ | 982 | $ | — | $ | 26 | $ | 1,008 |
(a) | Included in Other current liabilities ($735 million) and Other noncurrent liabilities ($431 million). |
(b) | Includes adjustments for foreign currency translation. |
(c) | Included in Other current liabilities ($575 million) and Other noncurrent liabilities ($433 million). |
The following table provides components of Other (income)/deductions––net: | ||||||||||||||||
Three Months Ended | Six Months Ended | |||||||||||||||
(MILLIONS OF DOLLARS) | June 28, 2015 | June 29, 2014 | June 28, 2015 | June 29, 2014 | ||||||||||||
Interest income(a) | $ | (119 | ) | $ | (104 | ) | $ | (211 | ) | $ | (196 | ) | ||||
Interest expense(a) | 278 | 343 | 587 | 664 | ||||||||||||
Net interest expense | 159 | 239 | 375 | 468 | ||||||||||||
Royalty-related income | (257 | ) | (239 | ) | (479 | ) | (487 | ) | ||||||||
Certain legal matters, net(b) | 99 | (2 | ) | 99 | 692 | |||||||||||
Net gains on asset disposals(c) | (19 | ) | (33 | ) | (195 | ) | (214 | ) | ||||||||
Certain asset impairments(d) | 25 | — | 25 | 115 | ||||||||||||
Business and legal entity alignment costs(e) | 63 | 39 | 164 | 67 | ||||||||||||
Other, net | (15 | ) | (57 | ) | 20 | (71 | ) | |||||||||
Other (income)/deductions––net | $ | 55 | $ | (53 | ) | $ | 9 | $ | 570 |
(a) | Interest income increased in the second quarter and first six months of 2015, primarily due to higher investment returns. Interest expense decreased in the second quarter and first six months of 2015, primarily due to lower interest rates on new fixed rate debt added in the second quarter of 2014, the repayment of some long-term debt in the first quarter of 2015 and the benefit of the effective conversion of some fixed-rate liabilities to floating-rate liabilities. |
(b) | In the first six months of 2014, primarily includes approximately $620 million for Neurontin-related matters (including off-label promotion actions and antitrust actions) and approximately $55 million for an Effexor-related matter. |
(c) | In the first six months of 2015, primarily includes gains on sales/out-licensing of product and compound rights (approximately $69 million) and gains on sales of investments in equity securities (approximately $125 million). In the first six months of 2014, primarily includes gains on sales/out-licensing of product and compound rights (approximately $96 million) and gains on sales of investments in equity securities (approximately $98 million). |
(d) | In the first six months of 2014, includes intangible asset impairment charges of $114 million, virtually all of which relates to an in-process research and development (IPR&D) compound for the treatment of skin fibrosis. The intangible asset impairment charge for the first six months of 2014 is associated with Worldwide Research and Development and reflects, among other things, the impact of changes to the development program. |
(e) | In the second quarter and first six months of 2015 and 2014, represents expenses for planning and implementing changes to our infrastructure to align our operations and reporting for our business segments established in 2014. |
• | the favorable change in the jurisdictional mix of earnings as a result of operating fluctuations in the normal course of business, |
• | a decline in tax benefits associated with the resolution of certain tax positions pertaining to prior years, with various foreign tax authorities, and the expiration of certain statutes of limitations. |
• | the favorable change in the jurisdictional mix of earnings as a result of operating fluctuations in the normal course of business, |
• | a decline in tax benefits associated with the resolution of certain tax positions pertaining to prior years, primarily with various foreign tax authorities, and the expiration of certain statutes of limitations. |
• | With respect to Pfizer Inc., the IRS has issued a Revenue Agent’s Report (RAR) for tax years 2009-2010. We are not in agreement with the RAR and are currently assessing the procedural options; it is likely that Pfizer will appeal certain disputed issues. Tax years 2011-2013 are currently under audit. Tax years 2014 and 2015 are open, but not under audit. All other tax years are closed. |
The following table provides the components of Tax provision/(benefit) on other comprehensive income/(loss): | ||||||||||||||||
Three Months Ended | Six Months Ended | |||||||||||||||
(MILLIONS OF DOLLARS) | June 28, 2015 | June 29, 2014 | June 28, 2015 | June 29, 2014 | ||||||||||||
Foreign currency translation adjustments, net(a) | $ | 12 | $ | (3 | ) | $ | 97 | $ | (10 | ) | ||||||
Unrealized holding gains/(losses) on derivative financial instruments, net | 120 | 1 | (103 | ) | (16 | ) | ||||||||||
Reclassification adjustments for realized (gains)/losses | (155 | ) | 9 | 28 | 8 | |||||||||||
(34 | ) | 10 | (75 | ) | (8 | ) | ||||||||||
Unrealized holding gains/(losses) on available-for-sale securities, net | (37 | ) | (4 | ) | (69 | ) | 23 | |||||||||
Reclassification adjustments for realized (gains)/losses | 63 | (11 | ) | 62 | (40 | ) | ||||||||||
25 | (15 | ) | (7 | ) | (17 | ) | ||||||||||
Benefit plans: actuarial gains/(losses), net | (4 | ) | (3 | ) | 8 | (2 | ) | |||||||||
Reclassification adjustments related to amortization | 45 | 16 | 90 | 32 | ||||||||||||
Reclassification adjustments related to settlements, net | 8 | 7 | 23 | 15 | ||||||||||||
Other | 1 | 5 | 38 | (7 | ) | |||||||||||
49 | 25 | 159 | 38 | |||||||||||||
Benefit plans: prior service credits and other, net | 192 | — | 191 | — | ||||||||||||
Reclassification adjustments related to amortization | 7 | (7 | ) | (6 | ) | (14 | ) | |||||||||
Reclassification adjustments related to curtailments, net | (22 | ) | 2 | (26 | ) | 1 | ||||||||||
Other | (1 | ) | (7 | ) | (1 | ) | (2 | ) | ||||||||
176 | (12 | ) | 159 | (15 | ) | |||||||||||
Tax provision/(benefit) on other comprehensive income/(loss) | $ | 228 | $ | 5 | $ | 332 | $ | (12 | ) |
(a) | Taxes are not provided for foreign currency translation adjustments relating to investments in international subsidiaries that will be held indefinitely. |
The following table provides the changes, net of tax, in Accumulated other comprehensive loss: | ||||||||||||||||||||||||
Net Unrealized Gains/(Losses) | Benefit Plans | |||||||||||||||||||||||
(MILLIONS OF DOLLARS) | Foreign Currency Translation Adjustments | Derivative Financial Instruments | Available-For-Sale Securities | Actuarial Gains/(Losses) | Prior Service (Costs)/Credits and Other | Accumulated Other Comprehensive Loss | ||||||||||||||||||
Balance, December 31, 2014 | $ | (2,689 | ) | $ | 517 | $ | (222 | ) | $ | (5,654 | ) | $ | 733 | $ | (7,316 | ) | ||||||||
Other comprehensive income/(loss)(a) | (1,715 | ) | (298 | ) | 225 | 324 | 259 | (1,205 | ) | |||||||||||||||
Balance, June 28, 2015 | $ | (4,404 | ) | $ | 219 | $ | 3 | $ | (5,330 | ) | $ | 992 | $ | (8,521 | ) |
(a) | Amounts do not include foreign currency translation adjustments attributable to noncontrolling interests of $17 million loss for the first six months of 2015. |
The following table provides additional information about certain of our financial assets and liabilities: | ||||||||
(MILLIONS OF DOLLARS) | June 28, 2015 | December 31, 2014 | ||||||
Selected financial assets measured at fair value on a recurring basis(a) | ||||||||
Trading funds and securities(b) | $ | 297 | $ | 105 | ||||
Available-for-sale debt securities(c) | 40,150 | 39,762 | ||||||
Available-for-sale money market funds | 894 | 2,174 | ||||||
Available-for-sale equity securities, excluding money market funds(c) | 344 | 397 | ||||||
Derivative financial instruments in a receivable position(d): | ||||||||
Interest rate swaps | 668 | 801 | ||||||
Foreign currency swaps | 611 | 593 | ||||||
Foreign currency forward-exchange contracts | 317 | 547 | ||||||
43,282 | 44,379 | |||||||
Other selected financial assets | ||||||||
Held-to-maturity debt securities, carried at amortized cost(c), (e) | 2,133 | 7,255 | ||||||
Private equity securities, carried at equity-method or at cost(e), (f) | 1,829 | 1,993 | ||||||
3,962 | 9,248 | |||||||
Total selected financial assets | $ | 47,244 | $ | 53,627 | ||||
Selected financial liabilities measured at fair value on a recurring basis(a) | ||||||||
Derivative financial instruments in a liability position(g): | ||||||||
Interest rate swaps | $ | 380 | $ | 17 | ||||
Foreign currency swaps | 1,327 | 594 | ||||||
Foreign currency forward-exchange contracts | 266 | 78 | ||||||
1,973 | 689 | |||||||
Other selected financial liabilities(h) | ||||||||
Short-term borrowings, carried at historical proceeds, as adjusted(e) | 8,394 | 5,141 | ||||||
Long-term debt, carried at historical proceeds, as adjusted(i), (j) | 26,729 | 31,541 | ||||||
35,123 | 36,682 | |||||||
Total selected financial liabilities | $ | 37,095 | $ | 37,371 |
(a) | We use a market approach in valuing financial instruments on a recurring basis. For additional information, see Note 1C. All of our financial assets and liabilities measured at fair value on a recurring basis use Level 2 inputs in the calculation of fair value, except less than 1% that use Level 1 inputs. |
(b) | As of June 28, 2015, trading funds and securities are composed of $90 million of trading equity funds, $120 million of trading debt funds, and $86 million of trading equity securities. As of December 31, 2014, trading securities of $105 million is composed of debt and equity securities. The trading equity securities as of June 28, 2015 and the trading debt and equity securities as of December 31, 2014 are held in trust for benefits attributable to the former Pharmacia Savings Plus Plan. |
(c) | Gross unrealized gains and losses are not significant. |
(d) | Designated as hedging instruments, except for certain contracts used as offsets; namely, foreign currency forward-exchange contracts with fair values of $76 million as of June 28, 2015; and foreign currency forward-exchange contracts with fair values of $159 million as of December 31, 2014. |
(e) | Short-term borrowings includes foreign currency short-term borrowings with fair values of $536 million as of June 28, 2015, which are used as hedging instruments. The differences between the estimated fair values and carrying values of held-to-maturity debt securities, private equity securities at cost and short-term borrowings not measured at fair value on a recurring basis were not significant as of June 28, 2015 or December 31, 2014. The fair value measurements of our held-to-maturity debt securities and our short-term borrowings are based on Level 2 inputs, using a market approach. The fair value measurements of our private equity securities carried at cost are based on Level 3 inputs. |
(f) | Our private equity securities represent investments in the life sciences sector. |
(g) | Designated as hedging instruments, except for certain contracts used as offsets; namely, foreign currency swaps with fair values of $208 million and foreign currency forward-exchange contracts with fair values of $95 million as of June 28, 2015; and foreign currency swaps with fair values of $121 million and foreign currency forward-exchange contracts with fair values of $54 million as of December 31, 2014. |
(h) | Some carrying amounts may include adjustments for discount or premium amortization or for the effect of hedging the interest rate fair value risk associated with certain financial liabilities by interest rate swaps. |
(i) | Includes foreign currency debt with fair value of $560 million as of December 31, 2014, which are used as hedging instruments. |
(j) | The fair value of our long-term debt (not including the current portion of long-term debt) was $30.8 billion as of June 28, 2015 and $36.6 billion as of December 31, 2014. The fair value measurements for our long-term debt are based on Level 2 inputs, using a market approach. Generally, the difference between the fair value of our long-term debt and the amount reported on the condensed consolidated balance sheet is due to a decline in relative market interest rates since the debt issuance. |
The following table provides the classification of these selected financial assets and liabilities in our condensed consolidated balance sheets: | ||||||||
(MILLIONS OF DOLLARS) | June 28, 2015 | December 31, 2014 | ||||||
Assets | ||||||||
Cash and cash equivalents | $ | 1,412 | $ | 1,389 | ||||
Short-term investments | 26,586 | 32,779 | ||||||
Long-term investments | 17,650 | 17,518 | ||||||
Other current assets(a) | 831 | 1,059 | ||||||
Other noncurrent assets(b) | 765 | 881 | ||||||
$ | 47,244 | $ | 53,627 | |||||
Liabilities | ||||||||
Short-term borrowings, including current portion of long-term debt | $ | 8,394 | $ | 5,141 | ||||
Other current liabilities(c) | 858 | 93 | ||||||
Long-term debt | 26,729 | 31,541 | ||||||
Other noncurrent liabilities(d) | 1,114 | 596 | ||||||
$ | 37,095 | $ | 37,371 |
(a) | As of June 28, 2015, derivative instruments at fair value include interest rate swaps ($16 million), foreign currency swaps ($520 million) and foreign currency forward-exchange contracts ($294 million) and, as of December 31, 2014, include interest rate swaps ($34 million), foreign currency swaps ($494 million) and foreign currency forward-exchange contracts ($531 million). |
(b) | As of June 28, 2015, derivative instruments at fair value include interest rate swaps ($652 million), foreign currency swaps ($91 million) and foreign currency forward-exchange contracts ($23 million) and, as of December 31, 2014, include interest rate swaps ($767 million), foreign currency swaps ($99 million) and foreign currency forward-exchange contracts ($15 million). |
(c) | As of June 28, 2015, derivative instruments at fair value include interest rate swaps ($4 million), foreign currency swaps ($589 million) and foreign currency forward-exchange contracts ($265 million) and, as of December 31, 2014, include interest rate swaps ($1 million), foreign currency swaps ($13 million) and foreign currency forward-exchange contracts ($78 million). |
(d) | As of June 28, 2015, derivative instruments at fair value include interest rate swaps ($376 million), foreign currency swaps ($737 million) and foreign currency forward-exchange contracts ($1 million) and, as of December 31, 2014, include interest rate swaps ($16 million) and foreign currency swaps ($581 million). |
The following table provides the contractual maturities, or as necessary, the estimated maturities, of the available-for-sale and held-to-maturity debt securities: | ||||||||||||||||||||
Years | June 28, 2015 | |||||||||||||||||||
(MILLIONS OF DOLLARS) | Within 1 | Over 1 to 5 | Over 5 to 10 | Over 10 | Total | |||||||||||||||
Available-for-sale debt securities | ||||||||||||||||||||
Western European, Asian and other government debt(a) | $ | 13,586 | $ | 2,063 | $ | — | $ | — | $ | 15,649 | ||||||||||
Corporate debt(b) | 4,405 | 4,662 | 2,008 | 43 | 11,118 | |||||||||||||||
Western European, Scandinavian and other government agency debt(a) | 2,264 | 324 | — | — | 2,588 | |||||||||||||||
U.S. government debt | 377 | 1,713 | 66 | — | 2,155 | |||||||||||||||
Supranational debt(a) | 1,596 | 526 | — | — | 2,122 | |||||||||||||||
Federal Home Loan Mortgage Corporation and Federal National Mortgage Association asset-backed securities | 15 | 2,033 | 51 | — | 2,100 | |||||||||||||||
Government National Mortgage Association and other U.S. government guaranteed asset-backed securities | 189 | 721 | — | — | 910 | |||||||||||||||
Other asset-backed debt(c) | 893 | 959 | 3 | — | 1,855 | |||||||||||||||
Reverse repurchase agreements(d) | 1,652 | — | — | — | 1,652 | |||||||||||||||
Held-to-maturity debt securities | ||||||||||||||||||||
Time deposits, corporate debt and other(a) | 1,623 | 6 | — | — | 1,629 | |||||||||||||||
Western European government debt(a) | 504 | — | — | — | 504 | |||||||||||||||
Total debt securities | $ | 27,105 | $ | 13,008 | $ | 2,128 | $ | 43 | $ | 42,284 |
(a) | Issued by governments, government agencies or supranational entities, as applicable, all of which are investment-grade. |
(b) | Issued by a diverse group of corporations, largely consisting of financial institutions, virtually all of which are investment-grade. |
(c) | Includes loan-backed, receivable-backed, and mortgage-backed securities, all of which are investment-grade and in senior positions in the capital structure of the security. Loan-backed securities are collateralized by senior secured obligations of a diverse pool of companies or student loans, and receivable-backed securities are collateralized by credit cards receivables. Mortgage-backed securities are collateralized by diversified pools of residential and commercial mortgages. |
(d) | Involving U.S. securities. |
The following table provides information about the gains/(losses) incurred to hedge or offset operational foreign exchange or interest rate risk: | ||||||||||||||||||||||||
Amount of Gains/(Losses) Recognized in OID(a), (b), (c) | Amount of Gains/(Losses) Recognized in OCI (Effective Portion)(a), (d) | Amount of Gains/(Losses) Reclassified from OCI into OID (Effective Portion)(a), (d) | ||||||||||||||||||||||
(MILLIONS OF DOLLARS) | June 28, 2015 | June 29, 2014 | June 28, 2015 | June 29, 2014 | June 28, 2015 | June 29, 2014 | ||||||||||||||||||
Three Months Ended | ||||||||||||||||||||||||
Derivative Financial Instruments in Cash Flow Hedge Relationships: | ||||||||||||||||||||||||
Foreign currency swaps | $ | — | $ | — | $ | 234 | $ | (3 | ) | $ | 240 | $ | 2 | |||||||||||
Foreign currency forward-exchange contracts | — | — | 204 | 4 | 502 | (76 | ) | |||||||||||||||||
Derivative Financial Instruments in Net Investment Hedge Relationships: | ||||||||||||||||||||||||
Foreign currency swaps | — | — | — | (3 | ) | — | — | |||||||||||||||||
Foreign currency forward-exchange contracts | — | — | 10 | — | — | — | ||||||||||||||||||
Derivative Financial Instruments Not Designated as Hedges: | ||||||||||||||||||||||||
Foreign currency forward-exchange contracts | (73 | ) | 32 | — | — | — | — | |||||||||||||||||
Foreign currency swaps | (2 | ) | 3 | — | — | — | — | |||||||||||||||||
Non-Derivative Financial Instruments in Net Investment Hedge Relationships: | ||||||||||||||||||||||||
Foreign currency short-term borrowings | — | — | 21 | — | — | — | ||||||||||||||||||
Foreign currency long-term debt | — | — | — | (8 | ) | — | — | |||||||||||||||||
All other net | — | — | 14 | — | — | — | ||||||||||||||||||
$ | (75 | ) | $ | 35 | $ | 483 | $ | (10 | ) | $ | 743 | $ | (74 | ) | ||||||||||
Six Months Ended | ||||||||||||||||||||||||
Derivative Financial Instruments in Cash Flow Hedge Relationships: | ||||||||||||||||||||||||
Foreign currency swaps | $ | — | $ | — | $ | (498 | ) | $ | (18 | ) | $ | (365 | ) | $ | 11 | |||||||||
Foreign currency forward-exchange contracts | — | — | 621 | (39 | ) | 875 | (97 | ) | ||||||||||||||||
Derivative Financial Instruments in Net Investment Hedge Relationships: | ||||||||||||||||||||||||
Foreign currency swaps | — | — | — | (11 | ) | — | — | |||||||||||||||||
Foreign currency forward-exchange contracts | 2 | — | 259 | — | — | — | ||||||||||||||||||
Derivative Financial Instruments Not Designated as Hedges: | ||||||||||||||||||||||||
Foreign currency forward-exchange contracts | (113 | ) | — | — | — | — | — | |||||||||||||||||
Foreign currency swaps | (2 | ) | 20 | — | — | — | — | |||||||||||||||||
Non-Derivative Financial Instruments in Net Investment Hedge Relationships: | ||||||||||||||||||||||||
Foreign currency short-term borrowings | — | — | 19 | — | — | — | ||||||||||||||||||
Foreign currency long-term debt | — | — | — | (22 | ) | — | — | |||||||||||||||||
All other net | — | (3 | ) | 14 | — | — | — | |||||||||||||||||
$ | (113 | ) | $ | 17 | $ | 416 | $ | (90 | ) | $ | 510 | $ | (86 | ) |
(a) | OID = Other (income)/deductions—net, included in Other (income)/deductions—net in the condensed consolidated statements of income. OCI = Other comprehensive income/(loss), included in the condensed consolidated statements of comprehensive income. |
(b) | Also, includes gains and losses attributable to derivative instruments designated and qualifying as fair value hedges, as well as the offsetting gains and losses attributable to the hedged items in such hedging relationships. |
(c) | There was no significant ineffectiveness for any period presented. |
(d) | For derivative financial instruments in cash flow hedge relationships, the effective portion is included in Other comprehensive income/(loss)––Unrealized holding gains/(losses) on derivative financial instruments, net. For derivative financial instruments in net investment hedge relationships and for foreign currency debt designated as hedging instruments, the effective portion is included in Other comprehensive income/(loss)––Foreign currency translation adjustments, net. |
The following table provides the components of Inventories: | ||||||||
(MILLIONS OF DOLLARS) | June 28, 2015 | December 31, 2014 | ||||||
Finished goods | $ | 1,824 | $ | 1,905 | ||||
Work-in-process | 3,458 | 3,248 | ||||||
Raw materials and supplies | 514 | 510 | ||||||
Inventories | $ | 5,796 | $ | 5,663 | ||||
Noncurrent inventories not included above(a) | $ | 478 | $ | 425 |
(a) | Included in Other noncurrent assets. There are no recoverability issues associated with these amounts. |
The following table provides the components of Identifiable intangible assets: | ||||||||||||||||||||||||
June 28, 2015 | December 31, 2014 | |||||||||||||||||||||||
(MILLIONS OF DOLLARS) | Gross Carrying Amount | Accumulated Amortization | Identifiable Intangible Assets, less Accumulated Amortization | Gross Carrying Amount | Accumulated Amortization | Identifiable Intangible Assets, less Accumulated Amortization | ||||||||||||||||||
Finite-lived intangible assets | ||||||||||||||||||||||||
Developed technology rights | $ | 70,226 | $ | (45,611 | ) | $ | 24,615 | $ | 70,946 | $ | (44,694 | ) | $ | 26,252 | ||||||||||
Brands | 1,905 | (890 | ) | 1,015 | 1,951 | (855 | ) | 1,096 | ||||||||||||||||
Licensing agreements and other | 1,054 | (902 | ) | 152 | 991 | (832 | ) | 159 | ||||||||||||||||
73,186 | (47,403 | ) | 25,782 | 73,887 | (46,381 | ) | 27,506 | |||||||||||||||||
Indefinite-lived intangible assets | ||||||||||||||||||||||||
Brands and other | 7,208 | 7,208 | 7,273 | 7,273 | ||||||||||||||||||||
In-process research and development | 434 | 434 | 387 | 387 | ||||||||||||||||||||
7,642 | 7,642 | 7,660 | 7,660 | |||||||||||||||||||||
Identifiable intangible assets(a) | $ | 80,827 | $ | (47,403 | ) | $ | 33,424 | $ | 81,547 | $ | (46,381 | ) | $ | 35,166 |
(a) | The decrease in identifiable intangible assets, less accumulated amortization, is primarily related to amortization, partially offset by assets acquired as part of the acquisition of Baxter’s portfolio of marketed vaccines. For information about the assets acquired as part of the acquisition of Baxter’s portfolio of marketed vaccines, see Note 2A. |
Our identifiable intangible assets are associated with the following segments, as a percentage of total identifiable intangible assets, less accumulated amortization: | |||||||||
June 28, 2015 | |||||||||
GIP | VOC | GEP | |||||||
Developed technology rights | 31 | % | 36 | % | 33 | % | |||
Brands, finite-lived | — | % | 80 | % | 20 | % | |||
Brands, indefinite-lived | — | % | 69 | % | 31 | % | |||
In-process research and development | 7 | % | 38 | % |