DELAWARE (State of Incorporation) | 13-5315170 (I.R.S. Employer Identification No.) |
YES X | NO ___ |
YES X | NO ___ |
YES ____ | NO X |
Page | |
Condensed Consolidated Statements of Income for the three and nine months ended September 27, 2015 and September 28, 2014 | |
Condensed Consolidated Statements of Comprehensive Income for the three and nine months ended September 27, 2015 and September 28, 2014 | |
Condensed Consolidated Balance Sheets as of September 27, 2015 and December 31, 2014 | |
Condensed Consolidated Statements of Cash Flows for the nine months ended September 27, 2015 and September 28, 2014 | |
Three Months Ended | Nine Months Ended | |||||||||||||||
(MILLIONS, EXCEPT PER COMMON SHARE DATA) | September 27, 2015 | September 28, 2014 | September 27, 2015 | September 28, 2014 | ||||||||||||
Revenues | $ | 12,087 | $ | 12,361 | $ | 34,804 | $ | 36,487 | ||||||||
Costs and expenses: | ||||||||||||||||
Cost of sales(a) | 2,219 | 2,368 | 6,238 | 6,875 | ||||||||||||
Selling, informational and administrative expenses(a) | 3,270 | 3,556 | 9,761 | 10,116 | ||||||||||||
Research and development expenses(a) | 1,722 | 1,802 | 5,342 | 5,184 | ||||||||||||
Amortization of intangible assets | 937 | 972 | 2,748 | 3,090 | ||||||||||||
Restructuring charges and certain acquisition-related costs | 581 | (19 | ) | 727 | 120 | |||||||||||
Other (income)/deductions––net | 661 | 94 | 670 | 665 | ||||||||||||
Income from continuing operations before provision for taxes on income | 2,697 | 3,587 | 9,319 | 10,437 | ||||||||||||
Provision for taxes on income | 567 | 911 | 2,178 | 2,575 | ||||||||||||
Income from continuing operations | 2,130 | 2,676 | 7,141 | 7,862 | ||||||||||||
Discontinued operations––net of tax | 8 | (3 | ) | 14 | 70 | |||||||||||
Net income before allocation to noncontrolling interests | 2,139 | 2,672 | 7,155 | 7,932 | ||||||||||||
Less: Net income attributable to noncontrolling interests | 9 | 6 | 23 | 25 | ||||||||||||
Net income attributable to Pfizer Inc. | $ | 2,130 | $ | 2,666 | $ | 7,132 | $ | 7,907 | ||||||||
Earnings per common share––basic: | ||||||||||||||||
Income from continuing operations attributable to Pfizer Inc. common shareholders | $ | 0.34 | $ | 0.42 | $ | 1.15 | $ | 1.23 | ||||||||
Discontinued operations––net of tax | — | — | — | 0.01 | ||||||||||||
Net income attributable to Pfizer Inc. common shareholders | $ | 0.35 | $ | 0.42 | $ | 1.15 | $ | 1.24 | ||||||||
Earnings per common share––diluted: | ||||||||||||||||
Income from continuing operations attributable to Pfizer Inc. common shareholders | $ | 0.34 | $ | 0.42 | $ | 1.14 | $ | 1.22 | ||||||||
Discontinued operations––net of tax | — | — | — | 0.01 | ||||||||||||
Net income attributable to Pfizer Inc. common shareholders | $ | 0.34 | $ | 0.42 | $ | 1.14 | $ | 1.23 | ||||||||
Weighted-average shares––basic | 6,168 | 6,330 | 6,176 | 6,363 | ||||||||||||
Weighted-average shares––diluted | 6,243 | 6,403 | 6,259 | 6,441 | ||||||||||||
Cash dividends paid per common share | $ | 0.28 | $ | 0.26 | $ | 0.84 | $ | 0.78 |
(a) | Excludes amortization of intangible assets, except as disclosed in Note 9A. Identifiable Intangible Assets and Goodwill:Identifiable Intangible Assets. |
Three Months Ended | Nine Months Ended | |||||||||||||||
(MILLIONS OF DOLLARS) | September 27, 2015 | September 28, 2014 | September 27, 2015 | September 28, 2014 | ||||||||||||
Net income before allocation to noncontrolling interests | $ | 2,139 | $ | 2,672 | $ | 7,155 | $ | 7,932 | ||||||||
Foreign currency translation adjustments, net | $ | (535 | ) | $ | (431 | ) | $ | (2,170 | ) | $ | (273 | ) | ||||
Reclassification adjustments(a) | — | — | — | (62 | ) | |||||||||||
(535 | ) | (430 | ) | (2,170 | ) | (334 | ) | |||||||||
Unrealized holding losses on derivative financial instruments, net | (217 | ) | (172 | ) | (80 | ) | (229 | ) | ||||||||
Reclassification adjustments for realized (gains)/losses(b) | (35 | ) | 441 | (545 | ) | 527 | ||||||||||
(251 | ) | 269 | (625 | ) | 298 | |||||||||||
Unrealized holding gains/(losses) on available-for-sale securities, net | 25 | (200 | ) | (502 | ) | (107 | ) | |||||||||
Reclassification adjustments for realized (gains)/losses(b) | 69 | 15 | 815 | (163 | ) | |||||||||||
94 | (185 | ) | 312 | (270 | ) | |||||||||||
Benefit plans: actuarial gains/(losses), net | (144 | ) | 18 | (122 | ) | 13 | ||||||||||
Reclassification adjustments related to amortization(c) | 140 | 48 | 409 | 146 | ||||||||||||
Reclassification adjustments related to settlements, net(c) | 36 | 19 | 98 | 58 | ||||||||||||
Other | (10 | ) | 42 | 120 | 16 | |||||||||||
23 | 127 | 506 | 233 | |||||||||||||
Benefit plans: prior service credits and other, net | — | — | 506 | — | ||||||||||||
Reclassification adjustments related to amortization(c) | (46 | ) | (19 | ) | (115 | ) | (55 | ) | ||||||||
Reclassification adjustments related to curtailments, net(c) | (4 | ) | 1 | (21 | ) | 12 | ||||||||||
Other | (1 | ) | — | (3 | ) | (1 | ) | |||||||||
(51 | ) | (18 | ) | 366 | (44 | ) | ||||||||||
Other comprehensive loss, before tax | (721 | ) | (238 | ) | (1,611 | ) | (118 | ) | ||||||||
Tax provision/(benefit) on other comprehensive loss(d) | (65 | ) | 83 | 267 | 71 | |||||||||||
Other comprehensive loss before allocation to noncontrolling interests | $ | (656 | ) | $ | (320 | ) | $ | (1,878 | ) | $ | (189 | ) | ||||
Comprehensive income before allocation to noncontrolling interests | $ | 1,483 | $ | 2,352 | $ | 5,277 | $ | 7,743 | ||||||||
Less: Comprehensive income/(loss) attributable to noncontrolling interests | 2 | 1 | (1 | ) | 32 | |||||||||||
Comprehensive income attributable to Pfizer Inc. | $ | 1,481 | $ | 2,351 | $ | 5,278 | $ | 7,711 |
(a) | Reclassified into Discontinued operations—net of tax in the condensed consolidated statements of income. |
(b) | Reclassified into Other (income)/deductions—net in the condensed consolidated statements of income. |
(c) | Generally reclassified, as part of net periodic pension cost, into Cost of sales, Selling, informational and administrative expenses, and/or Research and development expenses, as appropriate, in the condensed consolidated statements of income. For additional information, see Note 10. Pension and Postretirement Benefit Plans. |
(d) | See Note 5C. Tax Matters: Tax Provision/(Benefit) on Other Comprehensive Loss. |
(MILLIONS OF DOLLARS) | September 27, 2015 | December 31, 2014 | ||||||
(Unaudited) | ||||||||
Assets | ||||||||
Cash and cash equivalents | $ | 3,099 | $ | 3,343 | ||||
Short-term investments | 17,559 | 32,779 | ||||||
Trade accounts receivable, less allowance for doubtful accounts: 2015—$416; 2014—$412 | 9,535 | 8,401 | ||||||
Inventories | 7,678 | 5,663 | ||||||
Current deferred tax assets and other current tax assets | 4,883 | 4,498 | ||||||
Other current assets | 2,248 | 3,019 | ||||||
Total current assets | 45,001 | 57,702 | ||||||
Long-term investments | 16,233 | 17,518 | ||||||
Property, plant and equipment, less accumulated depreciation | 13,695 | 11,762 | ||||||
Identifiable intangible assets, less accumulated amortization | 43,297 | 35,166 | ||||||
Goodwill | 47,217 | 42,069 | ||||||
Noncurrent deferred tax assets and other noncurrent tax assets | 1,512 | 1,544 | ||||||
Other noncurrent assets | 3,911 | 3,513 | ||||||
Total assets | $ | 170,867 | $ | 169,274 | ||||
Liabilities and Equity | ||||||||
Short-term borrowings, including current portion of long-term debt | $ | 9,818 | $ | 5,141 | ||||
Trade accounts payable | 3,294 | 3,210 | ||||||
Dividends payable | 1,728 | 1,711 | ||||||
Income taxes payable | 1,178 | 531 | ||||||
Accrued compensation and related items | 2,155 | 1,841 | ||||||
Other current liabilities | 9,672 | 9,197 | ||||||
Total current liabilities | 27,845 | 21,631 | ||||||
Long-term debt | 29,079 | 31,541 | ||||||
Pension benefit obligations, net | 6,745 | 7,885 | ||||||
Postretirement benefit obligations, net | 1,980 | 2,379 | ||||||
Noncurrent deferred tax liabilities | 28,654 | 24,981 | ||||||
Other taxes payable | 4,452 | 4,353 | ||||||
Other noncurrent liabilities | 4,987 | 4,883 | ||||||
Total liabilities | 103,743 | 97,652 | ||||||
Commitments and Contingencies | ||||||||
Preferred stock | 27 | 29 | ||||||
Common stock | 459 | 455 | ||||||
Additional paid-in capital | 80,763 | 78,977 | ||||||
Treasury stock | (79,259 | ) | (73,021 | ) | ||||
Retained earnings | 74,019 | 72,176 | ||||||
Accumulated other comprehensive loss | (9,170 | ) | (7,316 | ) | ||||
Total Pfizer Inc. shareholders’ equity | 66,838 | 71,301 | ||||||
Equity attributable to noncontrolling interests | 286 | 321 | ||||||
Total equity | 67,124 | 71,622 | ||||||
Total liabilities and equity | $ | 170,867 | $ | 169,274 |
Nine Months Ended | ||||||||
(MILLIONS OF DOLLARS) | September 27, 2015 | September 28, 2014 | ||||||
Operating Activities | ||||||||
Net income before allocation to noncontrolling interests | $ | 7,155 | $ | 7,932 | ||||
Adjustments to reconcile net income before allocation to noncontrolling interests to net cash provided by operating activities: | ||||||||
Depreciation and amortization | 3,733 | 4,206 | ||||||
Asset write-offs and impairments | 864 | 414 | ||||||
Adjustment to gain on disposal of discontinued operations | — | (65 | ) | |||||
Deferred taxes from continuing operations | (165 | ) | 766 | |||||
Share-based compensation expense | 488 | 424 | ||||||
Benefit plan contributions (in excess of)/less than expense | (804 | ) | (208 | ) | ||||
Other adjustments, net | (184 | ) | (464 | ) | ||||
Other changes in assets and liabilities, net of acquisitions and divestitures | (1,288 | ) | (1,519 | ) | ||||
Net cash provided by operating activities | 9,799 | 11,485 | ||||||
Investing Activities | ||||||||
Purchases of property, plant and equipment | (786 | ) | (845 | ) | ||||
Purchases of short-term investments | (21,068 | ) | (36,294 | ) | ||||
Proceeds from redemptions/sales of short-term investments | 33,609 | 32,883 | ||||||
Net proceeds from redemptions/sales of short-term investments with original maturities of 90 days or less | 5,557 | 4,945 | ||||||
Purchases of long-term investments | (6,578 | ) | (9,254 | ) | ||||
Proceeds from redemptions/sales of long-term investments | 4,535 | 4,637 | ||||||
Acquisitions of businesses, net of cash acquired | (16,322 | ) | (195 | ) | ||||
Acquisitions of intangible assets | (48 | ) | (342 | ) | ||||
Other investing activities, net | 346 | 325 | ||||||
Net cash used in investing activities | (756 | ) | (4,140 | ) | ||||
Financing Activities | ||||||||
Proceeds from short-term borrowings | 2,022 | 8 | ||||||
Principal payments on short-term borrowings | (15 | ) | (3 | ) | ||||
Net proceeds from/(payments on) short-term borrowings with original maturities of 90 days or less | 1,907 | (2,758 | ) | |||||
Proceeds from issuance of long-term debt | — | 4,491 | ||||||
Principal payments on long-term debt | (3,003 | ) | (786 | ) | ||||
Purchases of common stock | (6,160 | ) | (3,801 | ) | ||||
Cash dividends paid | (5,211 | ) | (4,970 | ) | ||||
Proceeds from exercise of stock options | 1,165 | 704 | ||||||
Other financing activities, net | 171 | 56 | ||||||
Net cash used in financing activities | (9,124 | ) | (7,060 | ) | ||||
Effect of exchange-rate changes on cash and cash equivalents | (162 | ) | (30 | ) | ||||
Net increase/(decrease) in cash and cash equivalents | (244 | ) | 255 | |||||
Cash and cash equivalents, beginning | 3,343 | 2,183 | ||||||
Cash and cash equivalents, end | $ | 3,099 | $ | 2,437 | ||||
Supplemental Cash Flow Information | ||||||||
Cash paid during the period for: | ||||||||
Income taxes | $ | 1,414 | $ | 1,484 | ||||
Interest | 1,162 | 1,329 |
• | Quoted prices for identical assets or liabilities in active markets (Level 1 inputs). |
• | Quoted prices for similar assets or liabilities in active markets or quoted prices for identical or similar assets or liabilities in markets that are not active, or inputs other than quoted prices that are directly or indirectly observable, or inputs that are derived principally from, or corroborated by, observable market data by correlation or other means (Level 2 inputs). |
• | Unobservable inputs that reflect estimates and assumptions (Level 3 inputs). |
(MILLIONS OF DOLLARS) | Amounts Recognized as of Acquisition Date (Provisional) | |||
Working capital, excluding inventories(a) | $ | 271 | ||
Inventories | 1,894 | |||
Property, plant and equipment | 2,338 | |||
Identifiable intangible assets, excluding in-process research and development(b) | 10,030 | |||
In-process research and development | 1,120 | |||
Other noncurrent assets | 311 | |||
Long-term debt | (1,928 | ) | ||
Benefit obligations | (117 | ) | ||
Net income tax accounts(c) | (3,645 | ) | ||
Other noncurrent liabilities | (37 | ) | ||
Total identifiable net assets | 10,237 | |||
Goodwill | 5,790 | |||
Net assets acquired/total consideration transferred | $ | 16,027 |
(a) | Includes cash and cash equivalents, short-term investments, accounts receivable, other current assets, assets held for sale, accounts payable and other current liabilities. |
(b) | Comprised of finite-lived developed technology rights with a weighted-average life of approximately 13 years ($9.4 billion) and other finite-lived identifiable intangible assets with a weighted-average life of approximately 18 years ($590 million). |
(c) | As of the acquisition date, included in Current deferred tax assets and other current tax assets ($218 million), Noncurrent deferred tax liabilities ($3.8 billion) and Other taxes payable ($114 million, including accrued interest of $5 million). |
• | Environmental Matters—In the ordinary course of business, Hospira incurs liabilities for environmental matters such as remediation work, asset retirement obligations and environmental guarantees and indemnifications. See below for items pending finalization. |
• | Legal Matters—Hospira is involved in various legal proceedings, including product liability, patent, commercial, antitrust and environmental matters and government investigations, of a nature considered normal to its business. The contingencies arising from legal matters are not significant to Pfizer’s financial statements. |
• | Tax Matters—In the ordinary course of business, Hospira incurs liabilities for income taxes. Income taxes are exceptions to both the recognition and fair value measurement principles associated with the accounting for business combinations. Reserves for income tax contingencies continue to be measured under the benefit recognition model as previously used by Hospira (see Notes to Consolidated Financial Statements—Note 1O. Basis of Presentation and Significant Accounting Policies: Deferred Tax Assets and Liabilities and Income Tax Contingencies in our 2014 Financial Report). Net liabilities for income taxes approximate $3.6 billion as of the acquisition date, which includes $112 million for uncertain tax positions. The net tax liability includes the recording of additional adjustments of approximately $3.5 billion for the tax impact of fair value adjustments and approximately $790 million for income tax matters that we intend to resolve in a manner different from what Hospira had planned or intended. For example, because we plan to repatriate certain overseas funds, we provided deferred taxes on Hospira’s unremitted earnings for which no taxes have been previously provided by Hospira as it was Hospira’s intention to indefinitely reinvest those earnings. |
• | the expected specific synergies and other benefits that we believe will result from combining the operations of Hospira with the operations of Pfizer; |
• | any intangible assets that do not qualify for separate recognition, as well as future, as yet unidentified projects and products; and |
• | the value of the going-concern element of Hospira’s existing businesses (the higher rate of return on the assembled collection of net assets versus if Pfizer had acquired all of the net assets separately). |
Three Months Ended | Nine Months Ended | |||||||
(MILLIONS OF DOLLARS) | September 27, 2015 | September 27, 2015 | ||||||
Revenues | $ | 330 | $ | 330 | ||||
Net loss attributable to Pfizer Inc. common shareholders(a) | (265 | ) | (265 | ) |
(a) | Includes purchase accounting charges related to (i) the preliminary fair value adjustment for acquisition-date inventory estimated to have been sold ($77 million pre-tax in both the third quarter and first nine months of 2015); (ii) amortization expense related to the preliminary fair value of identifiable intangible assets acquired from Hospira ($57 million pre-tax in both the third quarter and first nine months of 2015); (iii) depreciation expense related to the preliminary fair value adjustment of fixed assets acquired from Hospira ($8 million pre-tax both in the third quarter and first nine months of 2015); and (iv) amortization expense related to the fair value adjustment of long-term debt acquired from Hospira ($3 million income pre-tax both in the third quarter and first nine months of 2015), as well as restructuring and integration costs ($413 million pre-tax in both the third quarter and first nine months of 2015). |
Unaudited Supplemental Pro Forma Consolidated Results | ||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||
(MILLIONS OF DOLLARS, EXCEPT PER SHARE DATA) | September 27, 2015 | September 28, 2014 | September 27, 2015 | September 28, 2014 | ||||||||||||
Revenues | $ | 12,957 | $ | 13,512 | $ | 38,034 | $ | 39,824 | ||||||||
Net income attributable to Pfizer Inc. common shareholders | 2,471 | 2,679 | 7,432 | 6,966 | ||||||||||||
Diluted earnings per share attributable to Pfizer Inc. common shareholders | 0.40 | 0.42 | 1.19 | 1.08 |
• | Elimination of Hospira’s historical intangible asset amortization expense (approximately $9 million in the third quarter of 2015, $17 million in the third quarter of 2014, $33 million in the first nine months of 2015 and $61 million in the first nine months of 2014). |
• | Additional amortization expense (approximately $143 million in the third quarter of 2015, $199 million in the third quarter of 2014, $541 million in the first nine months of 2015 and $579 million in the first nine months of 2014) related to the preliminary estimate of the fair value of identifiable intangible assets acquired. |
• | Additional depreciation expense (approximately $19 million in the third quarter of 2015, $28 million in the third quarter of 2014, $72 million in the first nine months of 2015 and $83 million in the first nine months of 2014) related to the preliminary estimate of the fair value adjustment to property, plant and equipment (PP&E) acquired. |
• | Adjustment related to the preliminary estimate of the non-recurring fair value adjustment to acquisition-date inventory estimated to have been sold (the elimination of $66 million of charges in the third quarter of 2015, the addition of $17 million of charges in the third quarter of 2014, the elimination of $42 million of charges in the first nine months of 2015 and the addition of $514 million of charges in the first nine months of 2014). |
• | Adjustment to decrease interest expense (approximately $3 million in the third quarter of 2015, $10 million in the third quarter of 2014, $23 million in the first nine months of 2015 and $29 million in the first nine months of 2014) related to the fair value adjustment of Hospira debt. |
• | Adjustment for non-recurring acquisition-related costs directly attributable to the acquisition (the elimination of $682 million of charges in the third quarter of 2015 and $724 million of charges in the first nine months of 2015, and the addition of $724 million of charges in the first nine months of 2014, reflecting non-recurring charges incurred by both Hospira and Pfizer). |
• | In connection with acquisition activity, we typically incur costs associated with executing the transactions, integrating the acquired operations (which may include expenditures for consulting and the integration of systems and processes), and restructuring the combined company (which may include charges related to employees, assets and activities that will not continue in the combined company); and |
• | In connection with our cost-reduction/productivity initiatives, we typically incur costs and charges associated with site closings and other facility rationalization actions, workforce reductions and the expansion of shared services, including the development of global systems. |
• | Manufacturing plant network rationalization and optimization, where execution timelines are necessarily long. Our plant network strategy is expected to result in the exit of four sites over the next several years. In connection with these activities, during 2014-2016, we expect to incur costs of approximately $300 million associated with prior acquisition activity and costs of approximately $1.2 billion associated with new non-acquisition-related cost-reduction initiatives. Through September 27, 2015, we incurred approximately $289 million and $380 million, respectively, associated with these initiatives. |
• | New global commercial structure reorganization, which primarily includes the streamlining of certain functions, the realignment of regional locations and colleagues to support the businesses, as well as implementing the necessary system changes to support future reporting requirements. In connection with this reorganization, during 2014-2016, we expect to incur costs of approximately $300 million. Through September 27, 2015, we incurred approximately $213 million associated with this reorganization. |
• | Other new cost-reduction/productivity initiatives, primarily related to commercial property rationalization and consolidation. In connection with these cost-reduction activities, during 2014-2016, we expect to incur costs of approximately $900 million. Through September 27, 2015, we incurred approximately $303 million associated with these initiatives. |
The following table provides the components of costs associated with acquisitions and cost-reduction/productivity initiatives: | ||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||
(MILLIONS OF DOLLARS) | September 27, 2015 | September 28, 2014 | September 27, 2015 | September 28, 2014 | ||||||||||||
Restructuring charges(a): | ||||||||||||||||
Employee terminations | $ | 241 | $ | (51 | ) | $ | 306 | $ | (4 | ) | ||||||
Asset impairments | 198 | 9 | 209 | 28 | ||||||||||||
Exit costs | 30 | 4 | 40 | 44 | ||||||||||||
Total restructuring charges | 469 | (38 | ) | 555 | 68 | |||||||||||
Transaction costs(b) | 64 | — | 70 | — | ||||||||||||
Integration costs(c) | 48 | 19 | 102 | 53 | ||||||||||||
Restructuring charges and certain acquisition-related costs | 581 | (19 | ) | 727 | 120 | |||||||||||
Additional depreciation––asset restructuring recorded in our condensed consolidated statements of income as follows(d): | ||||||||||||||||
Cost of sales | 23 | 52 | 67 | 199 | ||||||||||||
Selling, informational and administrative expenses | — | — | — | 1 | ||||||||||||
Research and development expenses | 1 | 1 | 3 | 30 | ||||||||||||
Total additional depreciation––asset restructuring | 24 | 54 | 71 | 230 | ||||||||||||
Implementation costs recorded in our condensed consolidated statements of income as follows(e): | ||||||||||||||||
Cost of sales | 23 | 24 | 64 | 52 | ||||||||||||
Selling, informational and administrative expenses | 16 | 36 | 55 | 89 | ||||||||||||
Research and development expenses | 2 | 12 | 13 | 40 | ||||||||||||
Other (income)/deductions––net | 2 | — | 3 | — | ||||||||||||
Total implementation costs | 42 | 73 | 135 | 181 | ||||||||||||
Total costs associated with acquisitions and cost-reduction/productivity initiatives | $ | 647 | $ | 108 | $ | 933 | $ | 531 |
(a) | In the nine months ended September 27, 2015, Employee terminations represent the expected reduction of the workforce by approximately 2,500 employees, mainly in sales, corporate and research. Employee termination costs are generally recorded when the actions are probable and estimable and include accrued severance benefits, pension and postretirement benefits, many of which may be paid out during periods after termination. |
• | For the third quarter of 2015, the Global Innovative Pharmaceutical segment (GIP) ($16 million); the Global Vaccines, Oncology and Consumer Healthcare segment (VOC) ($7 million income); the Global Established Pharmaceutical segment (GEP) ($280 million); Worldwide Research and Development and Medical (WRD/M) ($50 million); manufacturing operations ($26 million); and Corporate ($104 million). |
• | For the first nine months of 2015, GIP ($35 million); VOC ($20 million); GEP ($288 million); WRD/M ($66 million); manufacturing operations ($18 million); and Corporate ($127 million). |
• | For the third quarter of 2014, GIP ($4 million); VOC ($10 million); GEP ($4 million); WRD/M ($2 million); manufacturing operations ($21 million); and Corporate ($14 million), as well as $92 million of income related to the partial reversal of prior-period restructuring charges not directly associated with the new individual segments, and reflecting a change in estimate with respect to our sales force restructuring plans. |
• | For the first nine months of 2014, GIP ($14 million); VOC ($16 million); GEP ($34 million); WRD/M ($11 million); manufacturing operations ($59 million); and Corporate ($25 million), as well as $92 million of income related to the partial reversal of prior-period restructuring charges not directly associated with the new individual segments, and reflecting a change in estimate with respect to our sales force restructuring plans. |
(b) | Transaction costs represent external costs directly related to the acquisition of Hospira and primarily include expenditures for banking, legal, accounting and other similar services. |
(c) | Integration costs represent external, incremental costs directly related to integrating acquired businesses, and primarily include expenditures for consulting and the integration of systems and processes. |
(d) | Additional depreciation––asset restructuring represents the impact of changes in the estimated useful lives of assets involved in restructuring actions. |
(e) | Implementation costs represent external, incremental costs directly related to implementing our non-acquisition-related cost-reduction/productivity initiatives. |
The following table provides the components of and changes in our restructuring accruals: | ||||||||||||||||
(MILLIONS OF DOLLARS) | Employee Termination Costs | Asset Impairment Charges | Exit Costs | Accrual | ||||||||||||
Balance, December 31, 2014(a) | $ | 1,114 | $ | — | $ | 52 | $ | 1,166 | ||||||||
Provision | 306 | 209 | 40 | 555 | ||||||||||||
Utilization and other(b) | (281 | ) | (209 | ) | (66 | ) | (556 | ) | ||||||||
Balance, September 27, 2015(c) | $ | 1,139 | $ | — | $ | 26 | $ | 1,165 |
(a) | Included in Other current liabilities ($735 million) and Other noncurrent liabilities ($431 million). |
(b) | Includes adjustments for foreign currency translation. |
(c) | Included in Other current liabilities ($723 million) and Other noncurrent liabilities ($442 million). |
The following table provides components of Other (income)/deductions––net: | ||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||
(MILLIONS OF DOLLARS) | September 27, 2015 | September 28, 2014 | September 27, 2015 | September 28, 2014 | ||||||||||||
Interest income(a) | $ | (121 | ) | $ | (108 | ) | $ | (332 | ) | $ | (303 | ) | ||||
Interest expense(a) | 278 | 343 | 864 | 1,007 | ||||||||||||
Net interest expense | 157 | 235 | 533 | 703 | ||||||||||||
Royalty-related income | (204 | ) | (251 | ) | (683 | ) | (737 | ) | ||||||||
Certain legal matters, net(b) | — | 28 | 99 | 720 | ||||||||||||
Net gains on asset disposals(c) | (35 | ) | (53 | ) | (230 | ) | (267 | ) | ||||||||
Certain asset impairments(d) | 633 | 243 | 658 | 358 | ||||||||||||
Business and legal entity alignment costs(e) | 60 | 47 | 224 | 114 | ||||||||||||
Other, net(f) | 50 | (155 | ) | 70 | (226 | ) | ||||||||||
Other (income)/deductions––net | $ | 661 | $ | 94 | $ | 670 | $ | 665 |
(a) | Interest income increased in the third quarter and first nine months of 2015, primarily due to higher investment returns. Interest expense decreased in the third quarter and first nine months of 2015, primarily due to the repayment of a portion of long-term debt in the first quarter of 2015 and the benefit of the effective conversion of some fixed-rate liabilities to floating-rate liabilities. |
(b) | In the first nine months of 2014, primarily includes approximately $610 million for Neurontin-related matters (including off-label promotion actions and antitrust actions) and approximately $55 million for an Effexor-related matter. |
(c) | In the first nine months of 2015, primarily includes gains on sales/out-licensing of product and compound rights (approximately $76 million) and gains on sales of investments in equity securities (approximately $160 million). In the first nine months of 2014, primarily includes gains on sales/out-licensing of product and compound rights (approximately $128 million) and gains on sales of investments in equity securities (approximately $114 million). |
(d) | In the third quarter and first nine months of 2015, primarily includes an impairment loss of $470 million related to Pfizer's 49%-owned equity-method investment with Zhejiang Hisun Pharmaceuticals Co., Ltd. (Hisun) in China, Hisun Pfizer, (for additional information concerning Hisun Pfizer, see Note 2D) and impairment charges for intangible assets of $163 million, reflecting (i) $115 million related to developed technology rights for the treatment of attention deficit hyperactivity disorder; (ii) $28 million related to an IPR&D project for the treatment of attention deficit hyperactivity disorder; and (iii) $20 million related to an indefinite-lived brand. The intangible asset impairment charges for the third quarter and first nine months of 2015 are associated with the following: Consumer Healthcare ($20 million) and GEP ($143 million). |
(e) | In the third quarter and first nine months of 2015 and 2014, represents expenses for planning and implementing changes to our infrastructure to align our operations and reporting for our business segments established in 2014. |
(f) | Includes the following for 2014: (i) in the third quarter and first nine months of 2014, gains of approximately $102 million, reflecting the changes in the fair value of contingent consideration associated with prior acquisitions; (ii) in the third quarter and first nine months of 2014, income of $90 million resulting from a decline in the estimated loss from an option to acquire the remaining interest in Laboratório Teuto Brasileiro S.A.; and (iii) in the first nine months of 2014, a loss of $30 million due to a change in our ownership interest in ViiV. For additional information concerning ViiV, see Note 2D. |
The following table provides additional information about the intangible assets that were impaired during 2015 in Other (income)/deductions––net: | ||||||||||||||||||||
Nine Months Ended | ||||||||||||||||||||
Fair Value(a) | September 27, 2015 | |||||||||||||||||||
(MILLIONS OF DOLLARS) | Amount | Level 1 | Level 2 | Level 3 | Impairment | |||||||||||||||
Intangible assets––IPR&D(b) | $ | — | $ | — | $ | — | $ | — | $ | 28 | ||||||||||
Intangible assets––Developed technology rights(b) | 85 | — | — | 85 | 115 | |||||||||||||||
Intangible assets––Indefinite-lived brands(b) | 22 | — | — | 22 | 20 | |||||||||||||||
Total | $ | 107 | $ | — | $ | — | $ | 107 | $ | 163 |
(a) | The fair value amount is presented as of the date of impairment, as these assets are not measured at fair value on a recurring basis. See also Note 1C. |
(b) | Reflects intangible assets written down to fair value in the first nine months of 2015. Fair value was determined using the income approach, specifically the multi-period excess earnings method, also known as the discounted cash flow method. We started with a forecast of all the expected net cash flows associated with the asset and then we applied an asset-specific discount rate to arrive at a net present value amount. Some of the more significant estimates and assumptions inherent in this approach include: the amount and timing of the projected net cash flows, which includes the expected impact of competitive, legal and/or regulatory forces on the product and the impact of technological risk associated with IPR&D assets; the discount rate, which seeks to reflect the various risks inherent in the projected cash flows; and the tax rate, which seeks to incorporate the geographic diversity of the projected cash flows. |
• | an increase in tax benefits associated with the resolution of certain tax positions pertaining to prior years with various foreign tax authorities, and the expiration of certain statutes of limitations; as well as |
• | the non-recurrence of the non-tax deductible charge to account for an additional year of the Branded Prescription Drug Fee in accordance with final regulations issued in the third quarter of 2014 by the U.S. Internal Revenue Service (IRS), |
• | the unfavorable change in the jurisdictional mix of earnings as a result of operating fluctuations in the normal course of business. |
• | the favorable change in the jurisdictional mix of earnings as a result of operating fluctuations in the normal course of business; and |
• | the non-recurrence of the non-tax deductible charge to account for an additional year of the Branded Prescription Drug Fee in accordance with final regulations issued in the third quarter of 2014 by the IRS, |
• | a decline in tax benefits associated with the resolution of certain tax positions pertaining to prior years, primarily with various foreign tax authorities, and the expiration of certain statutes of limitations. |
• | With respect to Pfizer Inc., the IRS has issued a Revenue Agent’s Report (RAR) for tax years 2009-2010. We are not in agreement with the RAR and are currently appealing certain disputed issues. Tax years 2011-2013 are currently under audit. Tax years 2014 and 2015 are open, but not under audit. All other tax years are closed. |
• | With respect to Hospira, Inc., the IRS is auditing 2010-2011 and 2012-2013. Tax years 2014-2015 are open but not under audit. All other tax years are closed. The open tax years and audits for Hospira, Inc. and its subsidiaries are not considered material to Pfizer. |
The following table provides the components of Tax provision/(benefit) on other comprehensive loss: | ||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||
(MILLIONS OF DOLLARS) | September 27, 2015 | September 28, 2014 | September 27, 2015 | September 28, 2014 | ||||||||||||
Foreign currency translation adjustments, net(a) | $ | (7 | ) | $ | 23 | $ | 90 | $ | 13 | |||||||
Unrealized holding losses on derivative financial instruments, net | (57 | ) | (117 | ) | (160 | ) | (133 | ) | ||||||||
Reclassification adjustments for realized (gains)/losses | 15 | 175 | 43 | 183 | ||||||||||||
(42 | ) | 58 | (117 | ) | 50 | |||||||||||
Unrealized holding gains/(losses) on available-for-sale securities, net | 6 | (27 | ) | (63 | ) | (4 | ) | |||||||||
Reclassification adjustments for realized (gains)/losses | 1 | 2 | 63 | (38 | ) | |||||||||||
7 | (25 | ) | — | (42 | ) | |||||||||||
Benefit plans: actuarial gains/(losses), net | (51 | ) | 5 | (43 | ) | 3 | ||||||||||
Reclassification adjustments related to amortization | 43 | 15 | 133 | 47 | ||||||||||||
Reclassification adjustments related to settlements, net | 12 | 6 | 35 | 21 | ||||||||||||
Other | (9 | ) | 3 | 29 | (4 | ) | ||||||||||
(4 | ) | 30 | 154 | 68 | ||||||||||||
Benefit plans: prior service credits and other, net | (4 | ) | — | 188 | — | |||||||||||
Reclassification adjustments related to amortization | (36 | ) | (7 | ) | (42 | ) | (21 | ) | ||||||||
Reclassification adjustments related to curtailments, net | 18 | 1 | (8 | ) | 2 | |||||||||||
Other | 2 | 2 | 2 | — | ||||||||||||
(19 | ) | (4 | ) | 139 | (19 | ) | ||||||||||
Tax provision/(benefit) on other comprehensive loss | $ | (65 | ) | $ | 83 | $ | 267 | $ | 71 |
(a) | Taxes are not provided for foreign currency translation adjustments relating to investments in international subsidiaries that will be held indefinitely. |
The following table provides the changes, net of tax, in Accumulated other comprehensive loss: | ||||||||||||||||||||||||
Net Unrealized Gains/(Losses) | Benefit Plans | |||||||||||||||||||||||
(MILLIONS OF DOLLARS) | Foreign Currency Translation Adjustments | Derivative Financial Instruments | Available-For-Sale Securities | Actuarial Gains/(Losses) | Prior Service (Costs)/Credits and Other | Accumulated Other Comprehensive Loss | ||||||||||||||||||
Balance, December 31, 2014 | $ | (2,689 | ) | $ | 517 | $ | (222 | ) | $ | (5,654 | ) | $ | 733 | $ | (7,316 | ) | ||||||||
Other comprehensive income/(loss)(a) | (2,237 | ) | (508 | ) | 312 | 351 | 227 | (1,854 | ) | |||||||||||||||
Balance, September 27, 2015 | $ | (4,926 | ) | $ | 9 | $ | 91 | $ | (5,303 | ) | $ | 960 | $ | (9,170 | ) |
(a) | Amounts do not include foreign currency translation adjustments attributable to noncontrolling interests of $24 million loss for the first nine months of 2015. |
The following table provides additional information about certain of our financial assets and liabilities: | ||||||||
(MILLIONS OF DOLLARS) | September 27, 2015 | December 31, 2014 | ||||||
Selected financial assets measured at fair value on a recurring basis(a) | ||||||||
Trading funds and securities(b) | $ | 273 | $ | 105 | ||||
Available-for-sale debt securities(c) | 30,145 | 39,762 | ||||||
Available-for-sale money market funds | 1,103 | 2,174 | ||||||
Available-for-sale equity securities, excluding money market funds(c) | 464 | 397 | ||||||
Derivative financial instruments in a receivable position(d): | ||||||||
Interest rate swaps | 898 | 801 | ||||||
Foreign currency swaps | 599 | 593 | ||||||
Foreign currency forward-exchange contracts | 211 | 547 | ||||||
33,693 | 44,379 | |||||||
Other selected financial assets | ||||||||
Held-to-maturity debt securities, carried at amortized cost(c), (e) | 1,676 | 7,255 | ||||||
Private equity securities, carried at equity-method or at cost(e), (f) | 1,345 | 1,993 | ||||||
3,022 | 9,248 | |||||||
Total selected financial assets | $ | 36,715 | $ | 53,627 | ||||
Selected financial liabilities measured at fair value on a recurring basis(a) | ||||||||
Derivative financial instruments in a liability position(g): | ||||||||
Interest rate swaps | $ | 157 | $ | 17 | ||||
Foreign currency swaps | 1,341 | 594 | ||||||
Foreign currency forward-exchange contracts | 203 | 78 | ||||||
1,701 | 689 | |||||||
Other selected financial liabilities(h) | ||||||||
Short-term borrowings, carried at historical proceeds, as adjusted(e) | 9,818 | 5,141 | ||||||
Long-term debt, carried at historical proceeds, as adjusted(i), (j) | 29,079 | 31,541 | ||||||
38,897 | 36,682 | |||||||
Total selected financial liabilities | $ | 40,598 | $ | 37,371 |
(a) | We use a market approach in valuing financial instruments on a recurring basis. For additional information, see Note 1C. All of our financial assets and liabilities measured at fair value on a recurring basis use Level 2 inputs in the calculation of fair value, except less than 1% that use Level 1 inputs. |
(b) | As of September 27, 2015, trading funds and securities are composed of $91 million of trading equity funds, $102 million of trading debt funds, and $80 million of trading equity securities. As of December 31, 2014, trading securities of $105 million is composed of debt and equity securities. The trading equity securities as of September 27, 2015 and the trading debt and equity securities as of December 31, 2014 are held in trust for benefits attributable to the former Pharmacia Savings Plus Plan. |
(c) | Gross unrealized gains and losses are not significant. |
(d) | Designated as hedging instruments, except for certain contracts used as offsets; namely, foreign currency forward-exchange contracts with fair values of $111 million as of September 27, 2015; and foreign currency forward-exchange contracts with fair values of $159 million as of December 31, 2014. |
(e) | Short-term borrowings include foreign currency short-term borrowings with fair values of $545 million as of September 27, 2015, which are used as hedging instruments. The differences between the estimated fair values and carrying values of held-to-maturity debt securities, private equity securities at cost and short-term borrowings not measured at fair value on a recurring basis were not significant as of September 27, 2015 or December 31, 2014. The fair value measurements of our held-to-maturity debt securities and our short-term borrowings are based on Level 2 inputs, using a market approach. The fair value measurements of our private equity securities carried at cost are based on Level 3 inputs. |
(f) | Our private equity securities represent investments in the life sciences sector. |
(g) | Designated as hedging instruments, except for certain contracts used as offsets; namely, foreign currency swaps with fair values of $209 million and foreign currency forward-exchange contracts with fair values of $65 million as of September 27, 2015; and foreign currency swaps with fair values of $121 million and foreign currency forward-exchange contracts with fair values of $54 million as of December 31, 2014. |
(h) | Some carrying amounts may include adjustments for discount or premium amortization or for the effect of hedging the interest rate fair value risk associated with certain financial liabilities by interest rate swaps. |
(i) | Includes foreign currency debt with fair value of $560 million as of December 31, 2014, which are used as hedging instruments. |
(j) | The fair value of our long-term debt (not including the current portion of long-term debt) was $33.0 billion as of September 27, 2015 and $36.6 billion as of December 31, 2014. The fair value measurements for our long-term debt are based on Level 2 inputs, using a market approach. Generally, the difference between the fair value of our long-term debt and the amount reported on the condensed consolidated balance sheet is due to a decline in relative market interest rates since the debt issuance. |
The following table provides the classification of these selected financial assets and liabilities in our condensed consolidated balance sheets: | ||||||||
(MILLIONS OF DOLLARS) | September 27, 2015 | December 31, 2014 | ||||||
Assets | ||||||||
Cash and cash equivalents | $ | 1,215 | $ | 1,389 | ||||
Short-term investments | 17,559 | 32,779 | ||||||
Long-term investments | 16,233 | 17,518 | ||||||
Other current assets(a) | 713 | 1,059 | ||||||
Other noncurrent assets(b) | 995 | 881 | ||||||
$ | 36,715 | $ | 53,627 | |||||
Liabilities | ||||||||
Short-term borrowings, including current portion of long-term debt | $ | 9,818 | $ | 5,141 | ||||
Other current liabilities(c) | 772 | 93 | ||||||
Long-term debt | 29,079 | 31,541 | ||||||
Other noncurrent liabilities(d) | 929 | 596 | ||||||
$ | 40,598 | $ | 37,371 |
(a) | As of September 27, 2015, derivative instruments at fair value include interest rate swaps ($1 million), foreign currency swaps ($518 million) and foreign currency forward-exchange contracts ($195 million) and, as of December 31, 2014, include interest rate swaps ($34 million), foreign currency swaps ($494 million) and foreign currency forward-exchange contracts ($531 million). |
(b) | As of September 27, 2015, derivative instruments at fair value include interest rate swaps ($897 million), foreign currency swaps ($81 million) and foreign currency forward-exchange contracts ($16 million) and, as of December 31, 2014, include interest rate swaps ($767 million), foreign currency swaps ($99 million) and foreign currency forward-exchange contracts ($15 million). |
(c) | As of September 27, 2015, derivative instruments at fair value include interest rate swaps ($13 million), foreign currency swaps ($565 million) and foreign currency forward-exchange contracts ($194 million) and, as of December 31, 2014, include interest rate swaps ($1 million), foreign currency swaps ($13 million) and foreign currency forward-exchange contracts ($78 million). |
(d) | As of September 27, 2015, derivative instruments at fair value include interest rate swaps ($144 million), foreign currency swaps ($776 million) and foreign currency forward-exchange contracts ($9 million) and, as of December 31, 2014, include interest rate swaps ($16 million) and foreign currency swaps ($581 million). |
The following table provides the contractual maturities, or as necessary, the estimated maturities, of the available-for-sale and held-to-maturity debt securities: | ||||||||||||||||||||
Years | September 27, 2015 | |||||||||||||||||||
(MILLIONS OF DOLLARS) | Within 1 | Over 1 to 5 | Over 5 to 10 | Over 10 | Total | |||||||||||||||
Available-for-sale debt securities | ||||||||||||||||||||
Western European, Asian and other government debt(a) | $ | 7,929 | $ | 1,692 | $ | — | $ | — | $ | 9,621 | ||||||||||
Corporate debt(b) | 2,863 | 4,662 | 1,963 | 18 | 9,506 | |||||||||||||||
U.S. government debt | 755 | 1,380 | 50 | — | 2,185 | |||||||||||||||
Federal Home Loan Mortgage Corporation and Federal National Mortgage Association asset-backed securities | 1 | 2,078 | 40 | — | 2,120 | |||||||||||||||
Western European, Scandinavian and other government agency debt(a) | 1,606 | 274 | — | — | 1,880 | |||||||||||||||
Supranational debt(a) | 1,084 | 480 | — | — | 1,564 | |||||||||||||||
Government National Mortgage Association and other U.S. government guaranteed asset-backed securities | 112 | 722 | 21 | — | 854 | |||||||||||||||
Other asset-backed debt(c) | 953 | 665 | 73 | 22 | 1,714 | |||||||||||||||
Reverse repurchase agreements(d) | 701 | — | — | — | 701 | |||||||||||||||
Held-to-maturity debt securities | ||||||||||||||||||||
Time deposits, corporate debt and other(a) | 1,482 | 7 | — | — | 1,488 | |||||||||||||||
Western European government debt(a) | 188 | — | — | — | 188 | |||||||||||||||
Total debt securities | $ | 17,673 | $ | 11,961 | $ | 2,147 | $ | 42 | $ | 31,822 |
(a) | Issued by governments, government agencies or supranational entities, as applicable, all of which are investment-grade, except for $213 million worth of Brazilian government bonds. |
(b) | Issued by a diverse group of corporations, largely consisting of financial institutions, virtually all of which are investment-grade. |
(c) | Includes loan-backed, receivable-backed, and mortgage-backed securities, all of which are investment-grade and in senior positions in the capital structure of the security. Loan-backed securities are collateralized by senior secured obligations of a diverse pool of companies or student loans, and receivable-backed securities are collateralized by credit cards receivables. Mortgage-backed securities are collateralized by diversified pools of residential and commercial mortgages. |
(d) | Involving U.S. securities. |
The following table provides the components of senior unsecured long-term debt acquired from Hospira: | ||||||
(MILLIONS OF DOLLARS) | Maturity Date | As of September 27, 2015 | ||||
6.05% Notes (2017 Notes) (a), (d) | 2017 | $ | 586 | |||
5.20% Notes (2020 Notes) (b), (d) | 2020 | 391 | ||||
5.80% Notes (2023 Notes) (b), (d) | 2023 | 408 | ||||
5.60% Notes (2040 Notes) (c), (d), (e) | 2040 | 539 | ||||
Total long-term debt acquired from Hospira | $ | 1,924 |
(a) | Interest is payable semi-annually beginning March 30, 2016. |
(b) | Interest is payable semi-annually beginning February 12, 2016. |
(c) | Interest is payable semi-annually beginning March 15, 2016. |
(d) | The notes are redeemable in whole or in part, at any time at our option, at a redemption price equal to the greater of 100% of the principal amount of the notes to be redeemed, and the sum of the present values of the remaining scheduled payments of principal and interest discounted to the date of optional redemption at a rate equal to the U.S. Treasury rate, plus an incremental percentage of 25 basis points in the case of the 2017 Notes, 50 basis points in the case of the 2020 Notes and the 2023 Notes, and 30 basis points in case of the 2040 Notes; plus, in each case, accrued and unpaid interest. |
(e) | If the 2040 Notes are redeemed on or after March 15, 2040 (six months prior to the maturity date of the 2040 Notes), the optional redemption price for the 2040 Notes will equal 100% of the principal amount of the 2040 Notes to be redeemed. |
The following table provides the maturity schedule of our Long-term debt outstanding as of September 27, 2015: | ||||||||||||||||||||||||
(MILLIONS OF DOLLARS) | 2017 | 2018 | 2019 | 2020 | After 2020 | TOTAL | ||||||||||||||||||
Maturities | $ | 4,432 | $ | 2,396 | $ | 4,837 | $ | 391 | $ | 17,022 | $ | 29,079 |
The following table provides information about the gains/(losses) incurred to hedge or offset operational foreign exchange or interest rate risk: | ||||||||||||||||||||||||
Amount of Gains/(Losses) Recognized in OID(a), (b), (c) | Amount of Gains/(Losses) Recognized in OCI (Effective Portion)(a), (d) | Amount of Gains/(Losses) Reclassified from OCI into OID (Effective Portion)(a), (d) | ||||||||||||||||||||||
(MILLIONS OF DOLLARS) | September 27, 2015 | September 28, 2014 | September 27, 2015 | September 28, 2014 | September 27, 2015 | September 28, 2014 | ||||||||||||||||||
Three Months Ended | ||||||||||||||||||||||||
Derivative Financial Instruments in Cash Flow Hedge Relationships: | ||||||||||||||||||||||||
Foreign currency swaps | $ | — | $ | — | $ | (96 | ) | $ | (383 | ) | $ | (86 | ) | $ | (474 | ) | ||||||||
Foreign currency forward-exchange contracts | — | — | (89 | ) | 212 | 120 | 33 | |||||||||||||||||
Derivative Financial Instruments in Net Investment Hedge Relationships: | ||||||||||||||||||||||||
Foreign currency swaps | — | — | — | 21 | — | — | ||||||||||||||||||
Foreign currency forward-exchange contracts | — | — | (5 | ) | — | — | — | |||||||||||||||||
Derivative Financial Instruments Not Designated as Hedges: | ||||||||||||||||||||||||
Foreign currency forward-exchange contracts | 50 | 30 | — | — | — | — | ||||||||||||||||||
Non-Derivative Financial Instruments in Net Investment Hedge Relationships: | ||||||||||||||||||||||||
Foreign currency short-term borrowings | — | — | (12 | ) | — | — | — | |||||||||||||||||
Foreign currency long-term debt | — | — | — | 46 | — | — | ||||||||||||||||||
All other net | — | — | (32 | ) | — | — | — | |||||||||||||||||
$ | 49 | $ | 31 | $ | (235 | ) | $ | (104 | ) | $ | 35 | $ | (441 | ) | ||||||||||
Nine Months Ended | ||||||||||||||||||||||||
Derivative Financial Instruments in Cash Flow Hedge Relationships: |