UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 8-K

                                 CURRENT REPORT
                       PURSUANT TO SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

         Date of Report (Date of earliest event reported): July 27, 2005


                                  ROLLINS, INC.
             (Exact name of registrant as specified in its charter)


           Delaware                      1-4422                 51-0068479
 (State or other jurisdiction    (Commission File Number)    (I.R.S. Employer 
       of incorporation)                                    Identification No.)


                2170 Piedmont Road, N.E., Atlanta, Georgia 30324
               (Address of principal executive offices) (Zip code)


       Registrant's telephone number, including area code: (404) 888-2000


     Check the  appropriate  box below if the Form 8-K  filing  is  intended  to
simultaneously  satisfy the filing obligation of the registrant under any of the
following provisions (see General Instruction A.2. below):


      
     [ ]  Written  communications  pursuant to Rule 425 under the Securities Act
          (17 CFR 230.425)
   

     [ ]  Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17
          CFR 240.14a-12)

     [ ]  Pre-commencement  communications  pursuant to Rule 14d-2(b)  under the
          Exchange Act (17 CFR 240.14d-2(b))

     [ ]  Pre-commencement  communications  pursuant to Rule 13e-4(c)  under the
          Exchange Act (17 CFR 240.13e-4(c)) 


ITEM 2.02.  Results of Operations and Financial Condition

The information  provided pursuant to this Item 2.02 is to be considered "filed"
under the Securities  Exchange Act of 1934 ("Exchange  Act") and incorporated by
reference into those filings of Rollins,  Inc (the  "Company")  that provide for
the  incorporation  of all reports and documents  filed by the Company under the
Exchange Act.

On July 27, 2005, the Company issued a press release  announcing its results for
the quarter ended June 30, 2005.  The Company hereby  incorporates  by reference
herein the  information  set forth in its Press  Release  dated July 27, 2005, a
copy of which is attached hereto as Exhibit 99.1.  Except as otherwise  provided
in the press release, the press release speaks only as of the date of such press
release and such press release shall not create any implication that the affairs
of the Company have continued unchanged since such date.

Except for the historical  information  contained in this report, the statements
made by the  Company  are  forward-looking  statements  that  involve  risks and
uncertainties. All such statements are subject to the safe harbor created by the
Private Securities Litigation Reform Act of 1995. The Company's future financial
performance could differ  significantly  from the expectations of management and
from  results  expressed or implied in the Press  Release.  See the risk factors
contained  in  the  Press   Release  for  a  discussion  of  certain  risks  and
uncertainties  that may impact  such  forward-looking  statements.  For  further
information on other risk factors,  please refer to the "Risk Factors" contained
in the Company's Form 10-K filed March 11, 2005 with the Securities and Exchange
Commission.  The Company  disclaims  any  obligation or duty to update or modify
these forward-looking statements.

Included in Exhibit 99.1,  as attached,  are the  following  non-GAAP  financial
measures:

     o    Revenue,  excluding  revenue  attributable  to Western Pest  Services,
          Rollins Supply and Dettelbach*

     o    Adjusted income and earnings per share for the second quarter of 2004,
          which exclude gains on sale of assets **

     o    Adjusted income and earnings per share for the second quarter of 2005,
          which exclude  adjustments  arising from pension plan  curtailment and
          gains on sale of assets**

     * Revenue,  excluding that  attributable to Western Pest Services,  Rollins
     Supply and  Dettelbach,  is presented  and deemed  useful by  management in
     order to present the Company's  2005 results as more readily  comparable to
     its 2004  results.  The  Company's  2004  numbers  do not  include  revenue
     attributable to the Western operations prior to April 30, 2004, the date it
     was acquired, and include revenue attributable to Rollins Supply, which was
     partially divested during the third quarter 2004 and Dettelbach,  which was
     divested during the third quarter of 2004.

     ** Adjusted  income and earnings per share are  presented and deemed useful
     by  management  in order to  present  the  Company's  2005  results as more
     readily comparable to its 2004 results.

     The reconciliation is included at Exhibit 99.1.



Item 9.01.  Financial Statements and Exhibits

Exhibit No.            Description
   99.1                Press Release Dated July 27, 2005.






                                   SIGNATURES

Pursuant to the  requirements of the Securities  Exchange Act of 1934,  Rollins,
Inc.  has duly caused this report to be signed on its behalf by the  undersigned
hereunto duly authorized.

                                  ROLLINS, INC.


Date:  July 27, 2005              By:  /s/ Harry J. Cynkus
                                       -----------------------------------------
                                Name:  Harry J. Cynkus
                               Title:  Chief Financial Officer and Treasurer