Document
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
_____________________________________
FORM 10-Q
(Mark One) |
| |
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended October 28, 2017
OR
|
| |
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number 0-18225
_____________________________________
CISCO SYSTEMS, INC.
(Exact name of registrant as specified in its charter)
|
| | |
California | | 77-0059951 |
(State or other jurisdiction of incorporation or organization) | | (I.R.S. Employer Identification Number) |
170 West Tasman DriveSan Jose, California 95134
(Address of principal executive office and zip code)
(408) 526-4000
(Registrant’s telephone number, including area code)
_____________________________________
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
|
| | | | | | | |
Large accelerated filer | | x | | | Accelerated filer | | o |
| | | |
Non-accelerated filer | | o | (Do not check if a smaller reporting company) | | Smaller reporting company | | o |
Emerging growth company o
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
Number of shares of the registrant’s common stock outstanding as of November 16, 2017: 4,943,622,124
____________________________________
Cisco Systems, Inc.
Form 10-Q for the Quarter Ended October 28, 2017
INDEX
|
| | | | |
| | | | Page |
Part I | | | | |
Item 1. | | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
Item 2. | | | | |
Item 3. | | | | |
Item 4. | | | | |
Part II. | | | | |
Item 1. | | | | |
Item 1A. | | | | |
Item 2. | | | | |
Item 3. | | | | |
Item 4. | | | | |
Item 5. | | | | |
Item 6. | | | | |
| | | | |
PART I. FINANCIAL INFORMATION
|
| |
Item 1. | Financial Statements (Unaudited) |
CISCO SYSTEMS, INC.
CONSOLIDATED BALANCE SHEETS
(in millions, except par value)
(Unaudited)
|
| | | | | | | |
| October 28, 2017 | | July 29, 2017 |
ASSETS | | | |
Current assets: | | | |
Cash and cash equivalents | $ | 11,043 |
| | $ | 11,708 |
|
Investments | 60,545 |
| | 58,784 |
|
Accounts receivable, net of allowance for doubtful accounts of $193 at October 28, 2017 and $211 at July 29, 2017 | 4,206 |
| | 5,146 |
|
Inventories | 1,693 |
| | 1,616 |
|
Financing receivables, net | 5,038 |
| | 4,856 |
|
Other current assets | 1,555 |
| | 1,593 |
|
Total current assets | 84,080 |
| | 83,703 |
|
Property and equipment, net | 3,202 |
| | 3,322 |
|
Financing receivables, net | 4,876 |
| | 4,738 |
|
Goodwill | 30,233 |
| | 29,766 |
|
Purchased intangible assets, net | 2,677 |
| | 2,539 |
|
Deferred tax assets | 4,006 |
| | 4,239 |
|
Other assets | 1,448 |
| | 1,511 |
|
TOTAL ASSETS | $ | 130,522 |
| | $ | 129,818 |
|
LIABILITIES AND EQUITY |
| |
|
Current liabilities: |
| |
|
Short-term debt | $ | 10,239 |
| | $ | 7,992 |
|
Accounts payable | 1,155 |
| | 1,385 |
|
Income taxes payable | 86 |
| | 98 |
|
Accrued compensation | 2,684 |
| | 2,895 |
|
Deferred revenue | 10,920 |
| | 10,821 |
|
Other current liabilities | 4,200 |
| | 4,392 |
|
Total current liabilities | 29,284 |
| | 27,583 |
|
Long-term debt | 25,684 |
| | 25,725 |
|
Income taxes payable | 883 |
| | 1,250 |
|
Deferred revenue | 7,645 |
| | 7,673 |
|
Other long-term liabilities | 1,476 |
| | 1,450 |
|
Total liabilities | 64,972 |
| | 63,681 |
|
Commitments and contingencies (Note 12) |
| |
|
Equity: | | | |
Cisco shareholders’ equity: | | | |
Preferred stock, no par value: 5 shares authorized; none issued and outstanding | — |
| | — |
|
Common stock and additional paid-in capital, $0.001 par value: 20,000 shares authorized; 4,951 and 4,983 shares issued and outstanding at October 28, 2017 and July 29, 2017, respectively | 44,872 |
| | 45,253 |
|
Retained earnings | 20,647 |
| | 20,838 |
|
Accumulated other comprehensive income (loss) | 31 |
| | 46 |
|
Total equity | 65,550 |
| | 66,137 |
|
TOTAL LIABILITIES AND EQUITY | $ | 130,522 |
| | $ | 129,818 |
|
See Notes to Consolidated Financial Statements.
CISCO SYSTEMS, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(in millions, except per-share amounts)
(Unaudited)
|
| | | | | | | |
| Three Months Ended |
| October 28, 2017 | | October 29, 2016 |
REVENUE: | | | |
Product | $ | 9,054 |
| | $ | 9,302 |
|
Service | 3,082 |
| | 3,050 |
|
Total revenue | 12,136 |
|
| 12,352 |
|
COST OF SALES: |
|
|
|
Product | 3,615 |
| | 3,403 |
|
Service | 1,094 |
| | 1,065 |
|
Total cost of sales | 4,709 |
|
| 4,468 |
|
GROSS MARGIN | 7,427 |
| | 7,884 |
|
OPERATING EXPENSES: |
|
|
|
Research and development | 1,567 |
| | 1,545 |
|
Sales and marketing | 2,334 |
| | 2,418 |
|
General and administrative | 557 |
| | 555 |
|
Amortization of purchased intangible assets | 61 |
| | 78 |
|
Restructuring and other charges | 152 |
| | 411 |
|
Total operating expenses | 4,671 |
|
| 5,007 |
|
OPERATING INCOME | 2,756 |
|
| 2,877 |
|
Interest income | 379 |
| | 295 |
|
Interest expense | (235 | ) | | (198 | ) |
Other income (loss), net | 62 |
| | (21 | ) |
Interest and other income (loss), net | 206 |
|
| 76 |
|
INCOME BEFORE PROVISION FOR INCOME TAXES | 2,962 |
|
| 2,953 |
|
Provision for income taxes | 568 |
| | 631 |
|
NET INCOME | $ | 2,394 |
|
| $ | 2,322 |
|
|
|
| |
|
|
Net income per share: |
|
| |
|
|
Basic | $ | 0.48 |
|
| $ | 0.46 |
|
Diluted | $ | 0.48 |
|
| $ | 0.46 |
|
Shares used in per-share calculation: |
|
|
|
|
|
Basic | 4,959 |
| | 5,027 |
|
Diluted | 4,994 |
| | 5,066 |
|
|
|
|
|
|
|
Cash dividends declared per common share | $ | 0.29 |
| | $ | 0.26 |
|
See Notes to Consolidated Financial Statements.
CISCO SYSTEMS, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(in millions)
(Unaudited)
|
| | | | | | | |
| Three Months Ended |
| October 28, 2017 | | October 29, 2016 |
Net income | $ | 2,394 |
| | $ | 2,322 |
|
Available-for-sale investments: | | | |
Change in net unrealized gains and losses, net of tax benefit (expense) of $(23) and $81 for the three months ended October 28, 2017 and October 29, 2016, respectively | (5 | ) | | (121 | ) |
Net (gains) losses reclassified into earnings, net of tax (benefit) expense of $10 and $5 for the three months ended October 28, 2017 and October 29, 2016, respectively | (23 | ) | | (10 | ) |
| (28 | ) | | (131 | ) |
Cash flow hedging instruments: | | | |
Change in unrealized gains and losses, net of tax benefit (expense) of $(1) and $3 for the three months ended October 28, 2017 and October 29, 2016, respectively | 7 |
| | (43 | ) |
Net (gains) losses reclassified into earnings, net of tax (benefit) expense of $2 and $(1) for the three months ended October 28, 2017 and October 29, 2016, respectively | (11 | ) | | 11 |
|
| (4 | ) | | (32 | ) |
Net change in cumulative translation adjustment and actuarial gains and losses net of tax benefit (expense) of $(2) and $(1) for the three months ended October 28, 2017 and October 29, 2016, respectively | 17 |
| | (27 | ) |
Other comprehensive income (loss) | (15 | ) | | (190 | ) |
Comprehensive income | 2,379 |
| | 2,132 |
|
Comprehensive (income) loss attributable to noncontrolling interests | — |
| | (8 | ) |
Comprehensive income attributable to Cisco Systems, Inc. | $ | 2,379 |
| | $ | 2,124 |
|
See Notes to Consolidated Financial Statements.
CISCO SYSTEMS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in millions)
(Unaudited)
|
| | | | | | | |
| Three Months Ended |
| October 28, 2017 | | October 29, 2016 |
Cash flows from operating activities: | | | |
Net income | $ | 2,394 |
| | $ | 2,322 |
|
Adjustments to reconcile net income to net cash provided by operating activities: | | | |
Depreciation, amortization, and other | 566 |
| | 599 |
|
Share-based compensation expense | 392 |
| | 372 |
|
Provision for receivables | (17 | ) | | 15 |
|
Deferred income taxes | 178 |
| | 158 |
|
Excess tax benefits from share-based compensation | — |
| | (91 | ) |
(Gains) losses on divestitures, investments and other, net | (56 | ) | | 32 |
|
Change in operating assets and liabilities, net of effects of acquisitions and divestitures: |
| |
|
Accounts receivable | 957 |
| | 1,049 |
|
Inventories | (80 | ) | | 44 |
|
Financing receivables | (333 | ) | | (900 | ) |
Other assets | 8 |
| | 191 |
|
Accounts payable | (235 | ) | | (63 | ) |
Income taxes, net | (419 | ) | | (440 | ) |
Accrued compensation | (215 | ) | | (333 | ) |
Deferred revenue | 77 |
| | 462 |
|
Other liabilities | (137 | ) | | (687 | ) |
Net cash provided by operating activities | 3,080 |
| | 2,730 |
|
Cash flows from investing activities: | | | |
Purchases of investments | (8,275 | ) | | (18,667 | ) |
Proceeds from sales of investments | 2,682 |
| | 11,337 |
|
Proceeds from maturities of investments | 3,929 |
| | 2,449 |
|
Acquisition of businesses, net of cash and cash equivalents acquired | (725 | ) | | (251 | ) |
Purchases of investments in privately held companies | (20 | ) | | (38 | ) |
Return of investments in privately held companies | 81 |
| | 24 |
|
Acquisition of property and equipment | (168 | ) | | (275 | ) |
Proceeds from sales of property and equipment | 1 |
| | 2 |
|
Other | — |
| | 23 |
|
Net cash used in investing activities | (2,495 | ) | | (5,396 | ) |
Cash flows from financing activities: | | | |
Issuances of common stock | 9 |
| | 88 |
|
Repurchases of common stock—repurchase program | (1,686 | ) | | (1,023 | ) |
Shares repurchased for tax withholdings on vesting of restricted stock units | (342 | ) | | (401 | ) |
Short-term borrowings, original maturities of 90 days or less, net | (2,498 | ) | | — |
|
Issuances of debt | 5,482 |
| | 6,232 |
|
Repayments of debt | (748 | ) | | (1 | ) |
Excess tax benefits from share-based compensation | — |
| | 91 |
|
Dividends paid | (1,436 | ) | | (1,308 | ) |
Other | (31 | ) | | (60 | ) |
Net cash provided by (used in) financing activities | (1,250 | ) | | 3,618 |
|
Net increase (decrease) in cash and cash equivalents | (665 | ) | | 952 |
|
Cash and cash equivalents, beginning of period | 11,708 |
| | 7,631 |
|
Cash and cash equivalents, end of period | $ | 11,043 |
| | $ | 8,583 |
|
| | | |
Supplemental cash flow information: | | | |
Cash paid for interest | $ | 283 |
| | $ | 248 |
|
Cash paid for income taxes, net | $ | 810 |
| | $ | 913 |
|
See Notes to Consolidated Financial Statements.
CISCO SYSTEMS, INC.
CONSOLIDATED STATEMENTS OF EQUITY
(in millions, except per-share amounts)
(Unaudited)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| Shares of Common Stock | | Common Stock and Additional Paid-In Capital | | Retained Earnings | | Accumulated Other Comprehensive Income (Loss) | | Total Cisco Shareholders’ Equity | | Non-controlling Interests | | Total Equity |
BALANCE AT JULY 29, 2017 | 4,983 |
| | $ | 45,253 |
| | $ | 20,838 |
| | $ | 46 |
| | $ | 66,137 |
| | $ | — |
| | $ | 66,137 |
|
Net income | | | | | 2,394 |
| | | | 2,394 |
| | | | 2,394 |
|
Other comprehensive income (loss) | | | | | | | (15 | ) | | (15 | ) | | | | (15 | ) |
Issuance of common stock | 30 |
| | 9 |
| | | | | | 9 |
| | | | 9 |
|
Repurchase of common stock | (51 | ) | | (462 | ) | | (1,158 | ) | | | | (1,620 | ) | | | | (1,620 | ) |
Shares repurchased for tax withholdings on vesting of restricted stock units | (11 | ) | | (342 | ) | | | | | | (342 | ) | | | | (342 | ) |
Cash dividends declared ($0.29 per common share) | | | | | (1,436 | ) | | | | (1,436 | ) | | | | (1,436 | ) |
Cumulative effect of adoption of accounting standard | | | | | 9 |
| | | | 9 |
| | | | 9 |
|
Share-based compensation | | | 392 |
| | | | | | 392 |
| | | | 392 |
|
Purchase acquisitions and other | | | 22 |
| | | | | | 22 |
| | | | 22 |
|
BALANCE AT OCTOBER 28, 2017 | 4,951 |
| | $ | 44,872 |
| | $ | 20,647 |
| | $ | 31 |
| | $ | 65,550 |
| | $ | — |
| | $ | 65,550 |
|
|
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| Shares of Common Stock | | Common Stock and Additional Paid-In Capital | | Retained Earnings | | Accumulated Other Comprehensive Income (Loss) | | Total Cisco Shareholders’ Equity | | Non-controlling Interests | | Total Equity |
BALANCE AT JULY 30, 2016 | 5,029 |
| | $ | 44,516 |
| | $ | 19,396 |
| | $ | (326 | ) | | $ | 63,586 |
| | $ | (1 | ) | | $ | 63,585 |
|
Net income | | | | | 2,322 |
| | | | 2,322 |
| | | | 2,322 |
|
Other comprehensive income (loss) | | | | | | | (198 | ) | | (198 | ) | | 8 |
| | (190 | ) |
Issuance of common stock | 40 |
| | 88 |
| | | | | | 88 |
| | | | 88 |
|
Repurchase of common stock | (32 | ) | | (285 | ) | | (716 | ) | | | | (1,001 | ) | | | | (1,001 | ) |
Shares repurchased for tax withholdings on vesting of restricted stock units | (13 | ) | | (401 | ) | | | | | | (401 | ) | | | | (401 | ) |
Cash dividends declared ($0.26 per common share) | | | | | (1,308 | ) | | | | (1,308 | ) | | | | (1,308 | ) |
Tax effects from employee stock incentive plans | | | (60 | ) | | | | | | (60 | ) | | | | (60 | ) |
Share-based compensation | | | 372 |
| | | | | | 372 |
| | | | 372 |
|
Purchase acquisitions and other | | | 6 |
| | | | | | 6 |
| | | | 6 |
|
BALANCE AT OCTOBER 29, 2016 | 5,024 |
| | $ | 44,236 |
| | $ | 19,694 |
| | $ | (524 | ) | | $ | 63,406 |
| | $ | 7 |
| | $ | 63,413 |
|
Supplemental Information
In September 2001, the Company’s Board of Directors authorized a stock repurchase program. As of October 28, 2017, the Company’s Board of Directors had authorized an aggregate repurchase of up to $112 billion of common stock under this program with no termination date. For additional information regarding stock repurchase, see Note 13 to the Consolidated Financial Statements. The stock repurchases since the inception of this program and the related impacts on Cisco shareholders’ equity are summarized in the following table (in millions):
|
| | | | | | | | | | | | | | |
| Shares of Common Stock | | Common Stock and Additional Paid-In Capital | | Retained Earnings | | Total Cisco Shareholders’ Equity |
Repurchases of common stock under the repurchase program | 4,760 |
| | $ | 25,407 |
| | $ | 76,516 |
| | $ | 101,923 |
|
See Notes to Consolidated Financial Statements.
CISCO SYSTEMS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
The fiscal year for Cisco Systems, Inc. (the “Company” or “Cisco”) is the 52 or 53 weeks ending on the last Saturday in July. Fiscal 2018 and fiscal 2017 are each 52-week fiscal years. The Consolidated Financial Statements include the accounts of Cisco and its subsidiaries. All intercompany accounts and transactions have been eliminated. The Company conducts business globally and is primarily managed on a geographic basis in the following three geographic segments: the Americas; Europe, Middle East, and Africa (EMEA); and Asia Pacific, Japan, and China (APJC).
The accompanying financial data as of October 28, 2017 and for the three months ended October 28, 2017 and October 29, 2016 has been prepared by the Company, without audit, pursuant to the rules and regulations of the U.S. Securities and Exchange Commission ("SEC"). Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles in the United States ("GAAP") have been condensed or omitted pursuant to such rules and regulations. The July 29, 2017 Consolidated Balance Sheet was derived from audited financial statements, but does not include all disclosures required by accounting principles generally accepted in the United States. However, the Company believes that the disclosures are adequate to make the information presented not misleading. These Consolidated Financial Statements should be read in conjunction with the Consolidated Financial Statements and the notes thereto included in the Company’s Annual Report on Form 10-K for the fiscal year ended July 29, 2017.
The Company consolidates its investments in a venture fund managed by SOFTBANK Corp. and its affiliates (“SOFTBANK”) as this is a variable interest entity and the Company is the primary beneficiary. The noncontrolling interests attributed to SOFTBANK are presented as a separate component from the Company’s equity in the equity section of the Consolidated Balance Sheets. SOFTBANK’s share of the earnings in the venture fund are not presented separately in the Consolidated Statements of Operations as these amounts are not material for any of the fiscal periods presented.
In the opinion of management, all normal recurring adjustments necessary to present fairly the consolidated balance sheet as of October 28, 2017; the results of operations and the statements of comprehensive income, the statements of cash flows and equity for the three months ended October 28, 2017 and October 29, 2016, as applicable, have been made. The results of operations for the three months ended October 28, 2017 are not necessarily indicative of the operating results for the full fiscal year or any future periods.
Certain reclassifications have been made to the amounts in prior periods in order to conform to the current period’s presentation. The Company has evaluated subsequent events through the date that the financial statements were issued.
| |
2. | Recent Accounting Pronouncements |
(a) New Accounting Updates Recently Adopted
Share-Based Compensation In March 2016, the FASB issued an accounting standard update that impacts the accounting for share-based payment transactions, including income tax consequences, classification of awards as either equity or liabilities, and classification on the Consolidated Statements of Cash Flows. Cisco adopted this accounting standard update beginning the first quarter of fiscal 2018 on a prospective basis. This resulted in an overall decrease in the effective tax rate for the first quarter of fiscal 2018 due to recognition of excess tax benefits from share-based compensation. The application of this accounting standard update did not have a material impact on the Company's Consolidated Financial Statements.
(b) Recent Accounting Standards or Updates Not Yet Effective
Revenue Recognition In May 2014, the FASB issued a new accounting standard related to revenue recognition. The new standard will supersede nearly all U.S. GAAP on revenue recognition and eliminate industry-specific guidance. The underlying principle of the new standard is to recognize revenue when a customer obtains control of promised goods or services at an amount that reflects the consideration that is expected to be received in exchange for those goods or services. It also requires increased disclosures including the nature, amount, timing, and uncertainty of revenues and cash flows related to contracts with customers.
The standard allows two methods of adoption: i) retrospectively to each prior period presented (“full retrospective method”), or ii) retrospectively with the cumulative effect recognized in retained earnings as of the date of adoption ("modified retrospective method"). Cisco will adopt the new standard using the modified retrospective method at the beginning of its first quarter of fiscal 2019.
CISCO SYSTEMS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
Cisco is on schedule in establishing new accounting policies, implementing systems and processes (including more extensive use of estimates), and internal controls necessary to support the requirements of the new standard. Cisco has completed its preliminary assessment of the financial statement impact of the new standard, as discussed below, and will continue to update that assessment as more information becomes available.
The new standard will primarily impact Cisco’s revenue recognition for software arrangements and sales to two-tier distributors. In both areas, the new standard will accelerate the recognition of revenue. The table below details both the current and expected revenue recognition timing in these areas:
|
| | | | |
| | Current Revenue Standard | | New Revenue Standard |
Software arrangements: | | | | |
Perpetual software licenses | | Upfront | | Upfront |
Term software licenses | | Ratable | | Upfront |
Security software licenses | | Ratable | | Ratable |
Enterprise license agreements | | Ratable | | Upfront |
Software support services | | Ratable | | Ratable |
Software-as-a-service | | Ratable | | Ratable |
Two-tier distribution | | Sell-Through | | Sell-In |
Cisco expects that the new standard will not have a material impact on total revenue in the year of adoption based on two factors: i) revenue will be accelerated consistent with the changes in timing as indicated in the preceding table, largely offset by ii) the reduction of revenue from software arrangements where revenue was previously deferred in prior periods and recognized ratably over time as required under the current standard. This preliminary assessment is based on the types and number of revenue arrangements currently in place. The exact impact of the new standard will be dependent on facts and circumstances at adoption and could vary from quarter to quarter.
In addition to the above revenue recognition timing impacts, the new standard will require incremental contract acquisition costs (such as sales commissions) for customer contracts to be capitalized and amortized over the contract period. Currently, these costs are expensed as incurred.
Cisco will be required to record cumulative effect adjustments to retained earnings upon adopting the new standard at the beginning of fiscal 2019. The most significant of these adjustments will be to reduce product deferred revenue and increase retained earnings at the date of adoption to reflect revenue that would have been already recognized under the new standard related to existing arrangements. There will also be an adjustment to increase accounts receivable and reduce inventories related to the changes in revenue recognition on sales to two-tier distributors. Lastly, an adjustment will be recorded to establish an asset and increase retained earnings related to the requirement to capitalize incremental contract acquisition costs for customer contracts.
Financial Instruments In January 2016, the FASB issued an accounting standard update that changes the accounting for equity investments, financial liabilities under the fair value option, and the presentation and disclosure requirements for financial instruments. The accounting standard update will be effective for Cisco beginning in the first quarter of fiscal 2019, and early adoption is permitted. The most significant impact of this accounting standard update for Cisco is that it will require the remeasurement of investments that are not accounted for under the equity method at fair value at the end of each reporting period with the changes recorded to the income statement. While Cisco is currently evaluating the impact of this accounting standard update on its Consolidated Financial Statements, Cisco expects that this accounting standard update will increase the variability of other income (loss), net.
Leases In February 2016, the FASB issued an accounting standard update related to leases requiring lessees to recognize operating and financing lease liabilities on the balance sheet, as well as corresponding right-of-use assets. The new lease standard also makes some changes to lessor accounting and aligns key aspects of the lessor accounting model with the revenue recognition standard. In addition, disclosures will be required to enable users of financial statements to assess the amount, timing, and uncertainty of cash flows arising from leases. The accounting standard update will be effective for Cisco beginning in the first quarter of fiscal 2020 on a modified retrospective basis, and early adoption is permitted. Cisco is currently evaluating the impact of this accounting standard update on its Consolidated Financial Statements.
CISCO SYSTEMS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
Credit Losses of Financial Instruments In June 2016, the FASB issued an accounting standard update that requires measurement and recognition of expected credit losses for financial assets held based on historical experience, current conditions, and reasonable and supportable forecasts that affect the collectibility of the reported amount. The accounting standard update will be effective for Cisco beginning in the first quarter of fiscal 2021 on a modified retrospective basis, and early adoption in fiscal 2020 is permitted. Cisco is currently evaluating the impact of this accounting standard update on its Consolidated Financial Statements.
Classification of Cash Flow Elements In August 2016, the FASB issued an accounting standard update related to the classification of certain cash receipts and cash payments on the statement of cash flows. The accounting standard update will be effective for Cisco beginning in the first quarter of fiscal 2019 on a retrospective basis, and early adoption is permitted. Cisco is currently evaluating the impact of this accounting standard update on its Consolidated Statements of Cash Flows.
Income Taxes on Intra-Entity Transfers of Assets In October 2016, the FASB issued an accounting standard update that requires recognition of the income tax consequences of intra-entity transfers of assets (other than inventory) at the transaction date. The accounting standard update will be effective for Cisco beginning in the first quarter of fiscal 2019 on a modified retrospective basis, and early adoption is permitted. Cisco is currently evaluating the impact of this accounting standard update on its Consolidated Financial Statements.
Restricted Cash in Statement of Cash Flow In November 2016, the FASB issued an accounting standard update that provides guidance on the classification and presentation of changes in restricted cash and cash equivalents in the statement of cash flows. The accounting standard update will be effective for Cisco beginning in the first quarter of fiscal 2019 using a retrospective transition method to each period presented, and early adoption is permitted. Cisco does not expect that this accounting standard update will have a material impact on its Consolidated Statements of Cash Flows.
Definition of a Business In January 2017, the FASB issued an accounting standard update that clarifies the definition of a business to help companies evaluate whether acquisition or disposal transactions should be accounted for as asset groups or as businesses. The accounting standard update will be effective for Cisco beginning in the first quarter of fiscal 2019 on a prospective basis. The impact of this accounting standard update will be fact dependent, but Cisco expects that some transactions that were previously accounted for as business combinations or disposal transactions will be accounted for as asset purchases or asset sales under the accounting standard update.
Simplifying the Test for Goodwill Impairment In January 2017, the FASB issued an accounting standard update that removes Step 2 of the goodwill impairment test, which requires the assessment of fair value of individual assets and liabilities of a reporting unit to measure goodwill impairments. Goodwill impairment will now be the amount by which a reporting unit's carrying value exceeds its fair value. The accounting standard update will be effective for Cisco beginning in the first quarter of fiscal 2021 on a prospective basis, and early adoption is permitted. Cisco does not expect that this accounting standard update will impact its Consolidated Financial Statements.
CISCO SYSTEMS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
| |
3. | Acquisitions and Divestitures |
The Company completed three acquisitions during the three months ended October 28, 2017. A summary of the allocation of the total purchase consideration is presented as follows (in millions): |
| | | | | | | | | | | | | | | |
| Purchase Consideration | | Net Tangible Assets Acquired (Liabilities Assumed) | | Purchased Intangible Assets | | Goodwill |
Viptela | $ | 497 |
| | $ | (18 | ) | | $ | 180 |
| | $ | 335 |
|
Springpath | 248 |
| | (11 | ) | | 160 |
| | 99 |
|
Other | 16 |
| | 1 |
| | 6 |
| | 9 |
|
Total | $ | 761 |
| | $ | (28 | ) | | $ | 346 |
| | $ | 443 |
|
On July 31, 2017, the Company completed its acquisition of privately held Viptela Inc. ("Viptela"), a provider of software-defined wide area networking products. Revenue from the Viptela acquisition has been included in the Company's Infrastructure Platforms product category.
On September 22, 2017, the Company completed its acquisition of privately held Springpath, Inc. ("Springpath"), a hyperconvergence software company. Revenue from the Springpath acquisition has been included in the Company's Infrastructure Platforms product category.
The total purchase consideration related to acquisitions completed during the three months ended October 28, 2017 consisted of cash consideration and vested share-based awards assumed. The total cash and cash equivalents acquired from these acquisitions was approximately $11 million. Total transaction costs related to acquisition activities were $9 million and $1 million for the three months ended October 28, 2017 and October 29, 2016, respectively. These transaction costs were expensed as incurred in general and administrative expenses ("G&A") in the Consolidated Statements of Operations. The Company recognized a gain of $46 million during the three months ended October 28, 2017 in connection with its acquisitions. This gain was recognized in Other income (loss), net in the Consolidated Statement of Operations.
The purchase price allocation for acquisitions completed during recent periods is preliminary and subject to revision as additional information about fair value of assets and liabilities becomes available. Additional information that existed as of the acquisition date but at that time was unknown to the Company may become known to the Company during the remainder of the measurement period, a period not to exceed 12 months from the acquisition date. Adjustments in the purchase price allocation may require a recasting of the amounts allocated to goodwill retroactive to the period in which the acquisition occurred.
The goodwill generated from acquisitions completed during the three months ended October 28, 2017 is primarily related to expected synergies. The goodwill is generally not deductible for income tax purposes.
The Consolidated Financial Statements include the operating results of each acquisition from the date of acquisition. Pro forma results of operations for the acquisitions completed during the three months ended October 28, 2017 have not been presented because the effects of the acquisitions, individually and in the aggregate, were not material to the Company’s financial results.
Pending Acquisition of BroadSoft On October 23, 2017, the Company announced a definitive agreement to acquire publicly held BroadSoft, Inc. ("BroadSoft"), a cloud calling and contact center solutions company. Under the terms of the agreement, the Company will pay $55 per share, in cash, in exchange for each share of BroadSoft, or an aggregate purchase price of approximately $1.9 billion net of cash and short-term investments. The acquisition is expected to close after completion of customary regulatory reviews.
CISCO SYSTEMS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
| |
4. | Goodwill and Purchased Intangible Assets |
The following table presents the goodwill allocated to the Company’s reportable segments as of and during the three months ended October 28, 2017 (in millions):
|
| | | | | | | | | | | | | | | |
| Balance at | | | | | | Balance at |
| July 29, 2017 | | Acquisitions | | Other | | October 28, 2017 |
Americas | $ | 18,691 |
| | $ | 323 |
| | $ | 15 |
| | $ | 19,029 |
|
EMEA | 7,057 |
| | 92 |
| | 6 |
| | 7,155 |
|
APJC | 4,018 |
| | 28 |
| | 3 |
| | 4,049 |
|
Total | $ | 29,766 |
| | $ | 443 |
| | $ | 24 |
| | $ | 30,233 |
|
“Other” in the table above primarily consists of foreign currency translation, as well as immaterial purchase accounting adjustments.
| |
(b) | Purchased Intangible Assets |
The following table presents details of the Company’s intangible assets acquired through acquisitions completed during the three months ended October 28, 2017 (in millions, except years):
|
| | | | | | | | | | | | | | | | | | | | | | | | | |
| FINITE LIVES | | INDEFINITE LIVES | | TOTAL |
| TECHNOLOGY | | CUSTOMER RELATIONSHIPS | | OTHER | | IPR&D | |
| Weighted- Average Useful Life (in Years) | | Amount | | Weighted- Average Useful Life (in Years) | | Amount | | Weighted- Average Useful Life (in Years) | | Amount | | Amount | | Amount |
Viptela | 5.0 | | $ | 144 |
| | 6.0 | | $ | 35 |
| | 1.0 | | $ | 1 |
| | $ | — |
| | $ | 180 |
|
Springpath | 4.0 | | 157 |
| | 0.0 | | — |
| | 0.0 | | — |
| | 3 |
| | 160 |
|
Other | 5.0 | | 3 |
| | 4.0 | | 3 |
| | 0.0 | | — |
| | — |
| | 6 |
|
Total | | | $ | 304 |
| | | | $ | 38 |
| | | | $ | 1 |
| | $ | 3 |
| | $ | 346 |
|
The following tables present details of the Company’s purchased intangible assets (in millions):
|
| | | | | | | | | | | | |
October 28, 2017 | | Gross | | Accumulated Amortization | | Net |
Purchased intangible assets with finite lives: | | | | | | |
Technology | | $ | 3,465 |
| | $ | (1,514 | ) | | $ | 1,951 |
|
Customer relationships | | 1,391 |
| | (818 | ) | | 573 |
|
Other | | 82 |
| | (44 | ) | | 38 |
|
Total purchased intangible assets with finite lives | | 4,938 |
| | (2,376 | ) | | 2,562 |
|
In-process research and development, with indefinite lives | | 115 |
| | — |
| | 115 |
|
Total | | $ | 5,053 |
| | $ | (2,376 | ) | | $ | 2,677 |
|
|
| | | | | | | | | | | | |
July 29, 2017 | | Gross | | Accumulated Amortization | | Net |
Purchased intangible assets with finite lives: | | | | | | |
Technology | | $ | 3,182 |
| | $ | (1,386 | ) | | $ | 1,796 |
|
Customer relationships | | 1,353 |
| | (765 | ) | | 588 |
|
Other | | 82 |
| | (38 | ) | | 44 |
|
Total purchased intangible assets with finite lives | | 4,617 |
| | (2,189 | ) | | 2,428 |
|
In-process research and development, with indefinite lives | | 111 |
| | — |
| | 111 |
|
Total | | $ | 4,728 |
| | $ | (2,189 | ) | | $ | 2,539 |
|
Purchased intangible assets include intangible assets acquired through acquisitions as well as through direct purchases or licenses.
CISCO SYSTEMS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
Impairment charges related to purchased intangible assets were zero and $42 million for the three months ended October 28, 2017 and October 29, 2016, respectively. Impairment charges were primarily as a result of declines in estimated fair values of certain purchased intangible assets resulting from the reduction or elimination of expected future cash flows associated with certain of the Company’s technology and IPR&D intangible assets. Of these impairment charges, $38 million for the three months ended October 29, 2016 was recorded to restructuring and other charges in connection with the Company's decision to exit certain products lines, and the corresponding elimination of future associated cash flows.
The following table presents the amortization of purchased intangible assets, including impairment charges (in millions):
|
| | | | | | | |
| Three Months Ended |
| October 28, 2017 | | October 29, 2016 |
Amortization of purchased intangible assets: | | | |
Cost of sales | $ | 154 |
| | $ | 129 |
|
Operating expenses | | |
|
|
Amortization of purchased intangible assets | 61 |
| | 78 |
|
Restructuring and other charges | — |
| | 38 |
|
Total | $ | 215 |
| | $ | 245 |
|
The estimated future amortization expense of purchased intangible assets with finite lives as of October 28, 2017 is as follows (in millions):
|
| | | |
Fiscal Year | Amount |
2018 (remaining nine months) | $ | 647 |
|
2019 | 776 |
|
2020 | 559 |
|
2021 | 362 |
|
2022 | 145 |
|
Thereafter | 73 |
|
Total | $ | 2,562 |
|
CISCO SYSTEMS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
| |
5. | Restructuring and Other Charges |
The Company began taking action under a restructuring plan in August 2016 (the "Fiscal 2017 Plan"), in order to reinvest in its key priority areas. In the first quarter of fiscal 2018, the Company extended the Fiscal 2017 Plan to include an additional $150 million of estimated additional pretax charges for employee severance and other one-time termination benefits. The Company's estimated aggregate pretax charges of approximately $1.0 billion under the Fiscal 2017 Plan are primarily cash based and consist primarily of employee severance and other one-time termination benefits, and other associated costs. In connection with this plan, the Company has incurred cumulative charges of approximately $908 million and it expects the Fiscal 2017 Plan to be substantially completed by the end of the second quarter of fiscal 2018.
The following tables summarize the activities related to the restructuring and other charges (in millions):
|
| | | | | | | | | | | | |
| | FISCAL 2017 AND PRIOR PLANS | | |
| | Employee Severance | | Other | | Total |
Liability as of July 29, 2017 | | $ | 74 |
| | $ | 43 |
| | $ | 117 |
|
Charges | | 145 |
| | 7 |
| | 152 |
|
Cash payments | | (79 | ) | | (16 | ) | | (95 | ) |
Non-cash items | | — |
| | (6 | ) | | (6 | ) |
Liability as of October 28, 2017 | | $ | 140 |
| | $ | 28 |
| | $ | 168 |
|
|
| | | | | | | | | | | | |
| | FISCAL 2017 AND PRIOR PLANS | | |
| | Employee Severance | | Other | | Total |
Liability as of July 30, 2016 | | $ | 21 |
| | $ | 24 |
| | $ | 45 |
|
Charges | | 369 |
| | 42 |
| | 411 |
|
Cash payments | | (269 | ) | | (1 | ) | | (270 | ) |
Non-cash items | | (4 | ) | | (43 | ) | | (47 | ) |
Liability as of October 29, 2016 | | $ | 117 |
| | $ | 22 |
| | $ | 139 |
|
CISCO SYSTEMS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
The following tables provide details of selected balance sheet items (in millions):
|
| | | | | | | | |
| | October 28, 2017 | | July 29, 2017 |
Inventories: | | | | |
Raw materials | | $ | 358 |
| | $ | 289 |
|
Work in Process | | 1 |
| | 1 |
|
Finished goods: | | | |
|
Distributor inventory and deferred cost of sales | | 457 |
| | 451 |
|
Manufactured finished goods | | 550 |
| | 552 |
|
Total finished goods | | 1,007 |
| | 1,003 |
|
Service-related spares | | 303 |
| | 300 |
|
Demonstration systems | | 24 |
| | 23 |
|
Total | | $ | 1,693 |
| | $ | 1,616 |
|
|
| | | | | | | | |
Property and equipment, net: | | | | |
Gross property and equipment: | | | | |
Land, buildings, and building and leasehold improvements | | $ | 4,854 |
| | $ | 4,926 |
|
Computer equipment and related software | | 1,251 |
| | 1,258 |
|
Production, engineering, and other equipment | | 5,681 |
| | 5,707 |
|
Operating lease assets | | 352 |
| | 356 |
|
Furniture and fixtures | | 393 |
| | 572 |
|
Total gross property and equipment | | 12,531 |
| | 12,819 |
|
Less: accumulated depreciation and amortization | | (9,329 | ) | | (9,497 | ) |
Total | | $ | 3,202 |
| | $ | 3,322 |
|
|
| | | | | | | | |
Deferred revenue: | | | | |
Service | | $ | 10,991 |
| | $ | 11,302 |
|
Product: | |
| | |
Deferred revenue related to recurring software and subscription offers | | 5,213 |
| | 4,971 |
|
Other product deferred revenue | | 2,361 |
| | 2,221 |
|
Total product deferred revenue | | 7,574 |
| | 7,192 |
|
Total | | $ | 18,565 |
| | $ | 18,494 |
|
Reported as: | |
| | |
Current | | $ | 10,920 |
| | $ | 10,821 |
|
Noncurrent | | 7,645 |
| | 7,673 |
|
Total | | $ | 18,565 |
| | $ | 18,494 |
|
CISCO SYSTEMS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
| |
7. | Financing Receivables and Operating Leases |
Financing receivables primarily consist of lease receivables, loan receivables, and financed service contracts. Lease receivables represent sales-type and direct-financing leases resulting from the sale of the Company’s and complementary third-party products and are typically collateralized by a security interest in the underlying assets. Lease receivables consist of arrangements with terms of four years on average. Loan receivables represent financing arrangements related to the sale of the Company’s hardware, software, and services, which may include additional funding for other costs associated with network installation and integration of the Company’s products and services. Loan receivables generally have terms of up to three years. Financed service contracts include financing receivables related to technical support and advanced services. Revenue related to the technical support services is typically deferred and included in deferred service revenue and is recognized ratably over the period during which the related services are to be performed, which typically ranges from one to three years.
A summary of the Company's financing receivables is presented as follows (in millions):
|
| | | | | | | | | | | | | | | |
October 28, 2017 | Lease Receivables | | Loan Receivables | | Financed Service Contracts | | Total |
Gross | $ | 2,848 |
| | $ | 4,748 |
| | $ | 2,583 |
| | $ | 10,179 |
|
Residual value | 167 |
| | — |
| | — |
| | 167 |
|
Unearned income | (143 | ) | | — |
| | — |
| | (143 | ) |
Allowance for credit loss | (160 | ) | | (106 | ) | | (23 | ) | | (289 | ) |
Total, net | $ | 2,712 |
| | $ | 4,642 |
| | $ | 2,560 |
| | $ | 9,914 |
|
Reported as: | | | | | | | |
Current | $ | 1,290 |
| | $ | 2,236 |
| | $ | 1,512 |
| | $ | 5,038 |
|
Noncurrent | 1,422 |
| | 2,406 |
| | 1,048 |
| | 4,876 |
|
Total, net | $ | 2,712 |
| | $ | 4,642 |
| | $ | 2,560 |
| | $ | 9,914 |
|
|
| | | | | | | | | | | | | | | |
July 29, 2017 | Lease Receivables | | Loan Receivables | | Financed Service Contracts | | Total |
Gross | $ | 2,784 |
| | $ | 4,560 |
| | $ | 2,517 |
| | $ | 9,861 |
|
Residual value | 173 |
| | — |
| | — |
| | 173 |
|
Unearned income | (145 | ) | | — |
| | — |
| | (145 | ) |
Allowance for credit loss | (162 | ) | | (103 | ) | | (30 | ) | | (295 | ) |
Total, net | $ | 2,650 |
| | $ | 4,457 |
| | $ | 2,487 |
| | $ | 9,594 |
|
Reported as: | | | | | | | |
Current | $ | 1,301 |
| | $ | 2,104 |
| | $ | 1,451 |
| | $ | 4,856 |
|
Noncurrent | 1,349 |
| | 2,353 |
| | 1,036 |
| | 4,738 |
|
Total, net | $ | 2,650 |
| | $ | 4,457 |
| | $ | 2,487 |
| | $ | 9,594 |
|
Future minimum lease payments to the Company on lease receivables as of October 28, 2017 are summarized as follows (in millions):
|
| | | |
Fiscal Year | Amount |
2018 (remaining nine months) | $ | 1,106 |
|
2019 | 932 |
|
2020 | 512 |
|
2021 | 239 |
|
2022 | 57 |
|
Thereafter | 2 |
|
Total | $ | 2,848 |
|
Actual cash collections may differ from the contractual maturities due to early customer buyouts, refinancings, or defaults.
CISCO SYSTEMS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
| |
(b) | Credit Quality of Financing Receivables |
Gross receivables, excluding residual value, less unearned income categorized by the Company’s internal credit risk rating as of October 28, 2017 and July 29, 2017 are summarized as follows (in millions): |
| | | | | | | | | | | | | | | |
| INTERNAL CREDIT RISK RATING |
October 28, 2017 | 1 to 4 | | 5 to 6 | | 7 and Higher | | Total |
Lease receivables | $ | 1,320 |
| | $ | 1,337 |
| | $ | 48 |
| | $ | 2,705 |
|
Loan receivables | 2,988 |
| | 1,571 |
| | 189 |
| | 4,748 |
|
Financed service contracts | 1,656 |
| | 911 |
| | 16 |
| | 2,583 |
|
Total | $ | 5,964 |
| | $ | 3,819 |
| | $ | 253 |
| | $ | 10,036 |
|
|
| | | | | | | | | | | | | | | |
| INTERNAL CREDIT RISK RATING |
July 29, 2017 | 1 to 4 | | 5 to 6 | | 7 and Higher | | Total |
Lease receivables | $ | 1,408 |
| | $ | 1,181 |
| | $ | 50 |
| | $ | 2,639 |
|
Loan receivables | 2,865 |
| | 1,516 |
| | 179 |
| | 4,560 |
|
Financed service contracts | 1,593 |
| | 902 |
| | 22 |
| | 2,517 |
|
Total | $ | 5,866 |
| | $ | 3,599 |
| | $ | 251 |
| | $ | 9,716 |
|
The Company determines the adequacy of its allowance for credit loss by assessing the risks and losses inherent in its financing receivables by portfolio segment. The portfolio segment is based on the types of financing offered by the Company to its customers, which consist of the following: lease receivables, loan receivables, and financed service contracts.
The Company’s internal credit risk ratings of 1 through 4 correspond to investment-grade ratings, while credit risk ratings of 5 and 6 correspond to non-investment grade ratings. Credit risk ratings of 7 and higher correspond to substandard ratings.
In circumstances when collectibility is not deemed reasonably assured, the associated revenue is deferred in accordance with the Company’s revenue recognition policies, and the related allowance for credit loss, if any, is included in deferred revenue. The Company also records deferred revenue associated with financing receivables when there are remaining performance obligations, as it does for financed service contracts.
The following tables present the aging analysis of gross receivables, excluding residual value and less unearned income as of October 28, 2017 and July 29, 2017 (in millions):
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| DAYS PAST DUE (INCLUDES BILLED AND UNBILLED) | | | | | | | | |
October 28, 2017 | 31-60 | | 61-90 | | 91+ | | Total Past Due | | Current | | Total | | Nonaccrual Financing Receivables | | Impaired Financing Receivables |
Lease receivables | $ | 161 |
| | $ | 86 |
| | $ | 320 |
| | $ | 567 |
| | $ | 2,138 |
| | $ | 2,705 |
| | $ | 14 |
| | $ | 14 |
|
Loan receivables | 145 |
| | 81 |
| | 407 |
| | 633 |
| | 4,115 |
| | 4,748 |
| | 44 |
| | 44 |
|
Financed service contracts | 261 |
| | 184 |
| | 106 |
| | 551 |
| | 2,032 |
| | 2,583 |
| | 13 |
| | 2 |
|
Total | $ | 567 |
| | $ | 351 |
| | $ | 833 |
| | $ | 1,751 |
| | $ | 8,285 |
| | $ | 10,036 |
| | $ | 71 |
| | $ | 60 |
|
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| DAYS PAST DUE (INCLUDES BILLED AND UNBILLED) | | | | | | | | |
July 29, 2017 | 31-60 | | 61-90 | | 91+ | | Total Past Due | | Current | | Total | | Nonaccrual Financing Receivables | | Impaired Financing Receivables |
Lease receivables | $ | 160 |
| | $ | 60 |
| | $ | 216 |
| | $ | 436 |
| | $ | 2,203 |
| | $ | 2,639 |
| | $ | 14 |
| | $ | 14 |
|
Loan receivables | 230 |
| | 48 |
| | 259 |
| | 537 |
| | 4,023 |
| | 4,560 |
| | 43 |
| | 43 |
|
Financed service contracts | 160 |
| | 77 |
| | 523 |
| | 760 |
| | 1,757 |
| | 2,517 |
| | 18 |
| | 2 |
|
Total | $ | 550 |
| | $ | 185 |
| | $ | 998 |
| | $ | 1,733 |
| | $ | 7,983 |
| | $ | 9,716 |
| | $ | 75 |
| | $ | 59 |
|
Past due financing receivables are those that are 31 days or more past due according to their contractual payment terms. The data in the preceding tables is presented by contract, and the aging classification of each contract is based on the oldest outstanding receivable, and therefore past due amounts also include unbilled and current receivables within the same contract. The balances of either unbilled or current financing receivables included in the category of 91 days plus past due for financing receivables were $595 million and $666 million as of October 28, 2017 and July 29, 2017, respectively.
CISCO SYSTEMS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
As of October 28, 2017, the Company had financing receivables of $215 million, net of unbilled or current receivables, that were in the category of 91 days plus past due but remained on accrual status as they are well secured and in the process of collection. Such balance was $315 million as of July 29, 2017.
| |
(c) | Allowance for Credit Loss Rollforward |
The allowances for credit loss and the related financing receivables are summarized as follows (in millions):
|
| | | | | | | | | | | | | | | |
| CREDIT LOSS ALLOWANCES |
| Lease Receivables | | Loan Receivables | | Financed Service Contracts | | Total |
Allowance for credit loss as of July 29, 2017 | $ | 162 |
| | $ | 103 |
| | $ | 30 |
| | $ | 295 |
|
Provisions | (2 | ) | | 2 |
| | (6 | ) | | (6 | ) |
Foreign exchange and other | — |
| | 1 |
| | (1 | ) | | — |
|
Allowance for credit loss as of October 28, 2017 | $ | 160 |
| | $ | 106 |
| | $ | 23 |
| | $ | 289 |
|
|
| | | | | | | | | | | | | | | |
| CREDIT LOSS ALLOWANCES |
| Lease Receivables | | Loan Receivables | | Financed Service Contracts | | Total |
Allowance for credit loss as of July 30, 2016 | $ | 230 |
| | $ | 97 |
| | $ | 48 |
| | $ | 375 |
|
Provisions | (4 | ) | | 12 |
| | — |
| | 8 |
|
Foreign exchange and other | 1 |
| | 2 |
| | — |
| | 3 |
|
Allowance for credit loss as of October 29, 2016 | $ | 227 |
| | $ | 111 |
| | $ | 48 |
| | $ | 386 |
|
The Company assesses the allowance for credit loss related to financing receivables on either an individual or a collective basis. The Company considers various factors in evaluating lease and loan receivables and the earned portion of financed service contracts for possible impairment on an individual basis. These factors include the Company’s historical experience, credit quality and age of the receivable balances, and economic conditions that may affect a customer’s ability to pay. When the evaluation indicates that it is probable that all amounts due pursuant to the contractual terms of the financing agreement, including scheduled interest payments, are unable to be collected, the financing receivable is considered impaired. All such outstanding amounts, including any accrued interest, will be assessed and fully reserved at the customer level. The Company’s internal credit risk ratings are categorized as 1 through 10, with the lowest credit risk rating representing the highest quality financing receivables.
Typically, the Company also considers receivables with a risk rating of 8 or higher to be impaired and will include them in the individual assessment for allowance. These balances, as of October 28, 2017 and July 29, 2017, are presented under “(b) Credit Quality of Financing Receivables” above.
The Company evaluates the remainder of its financing receivables portfolio for impairment on a collective basis and records an allowance for credit loss at the portfolio segment level. When evaluating the financing receivables on a collective basis, the Company uses expected default frequency rates published by a major third-party credit-rating agency as well as its own historical loss rate in the event of default, while also systematically giving effect to economic conditions, concentration of risk, and correlation.
The Company provides financing of certain equipment through operating leases, and the amounts are included in property and equipment in the Consolidated Balance Sheets. Amounts relating to equipment on operating lease assets and the associated accumulated depreciation are summarized as follows (in millions):
|
| | | | | | | |
| October 28, 2017 | | July 29, 2017 |
Operating lease assets | $ | 352 |
| | $ | 356 |
|
Accumulated depreciation | (221 | ) | | (212 | ) |
Operating lease assets, net | $ | 131 |
| | $ | 144 |
|
CISCO SYSTEMS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
Minimum future rentals on noncancelable operating leases as of October 28, 2017 are summarized as follows (in millions):
|
| | | |
Fiscal Year | Amount |
2018 (remaining nine months) | $ | 139 |
|
2019 | 110 |
|
2020 | 48 |
|
2021 | 7 |
|
Thereafter | 2 |
|
Total | $ | 306 |
|
| |
(a) | Summary of Available-for-Sale Investments |
The following tables summarize the Company’s available-for-sale investments (in millions): |
| | | | | | | | | | | | | | | |
October 28, 2017 | Amortized Cost | | Gross Unrealized Gains | | Gross Unrealized Losses | | Fair Value |
Fixed income securities: | | | | | | | |
U.S. government securities | $ | 20,564 |
| | $ | — |
| | $ | (93 | ) | | $ | 20,471 |
|
U.S. government agency securities | 1,923 |
| | — |
| | (6 | ) | | 1,917 |
|
Non-U.S. government and agency securities | 358 |
| | — |
| | (1 | ) | | 357 |
|
Corporate debt securities | 31,999 |
| | 162 |
| | (131 | ) | | 32,030 |
|
U.S. agency mortgage-backed securities | 2,095 |
| | 2 |
| | (23 | ) | | 2,074 |
|
Commercial paper | 1,775 |
| | — |
| | — |
| | 1,775 |
|
Certificates of deposit | 140 |
| | — |
| | — |
| | 140 |
|
Total fixed income securities | 58,854 |
| | 164 |
| | (254 | ) | | 58,764 |
|
Publicly traded equity securities | 1,134 |
| | 653 |
| | (6 | ) | | 1,781 |
|
Total (1) | $ | 59,988 |
| | $ | 817 |
| | $ | (260 | ) | | $ | 60,545 |
|
|
| | | | | | | | | | | | | | | |
July 29, 2017 | Amortized Cost | | Gross Unrealized Gains | | Gross Unrealized Losses | | Fair Value |
Fixed income securities: | | | | | | | |
U.S. government securities | $ | 19,880 |
| | $ | 3 |
| | $ | (60 | ) | | $ | 19,823 |
|
U.S. government agency securities | 2,057 |
| | — |
| | (5 | ) | | 2,052 |
|
Non-U.S. government and agency securities | 389 |
| | — |
| | (1 | ) | | 388 |
|
Corporate debt securities | 31,626 |
| | 202 |
| | (93 | ) | | 31,735 |
|
U.S. agency mortgage-backed securities | 2,037 |
| | 3 |
| | (17 | ) | | 2,023 |
|
Commercial paper | 996 |
| | — |
| | — |
| | 996 |
|
Certificates of deposit | 60 |
| | — |
| | — |
| | 60 |
|
Total fixed income securities | 57,045 |
| | 208 |
| | (176 | ) | | 57,077 |
|
Publicly traded equity securities | 1,180 |
| | 554 |
| | (27 | ) | | 1,707 |
|
Total (1) | $ | 58,225 |
| | $ | 762 |
| | $ | (203 | ) | | $ | 58,784 |
|
(1) Includes investments that were pending settlement as of the respective fiscal years. The net unsettled investment purchases (sales) were $95 million and $(30) million as of October 28, 2017 and July 29, 2017, respectively.
Non-U.S. government and agency securities include agency and corporate debt securities that are guaranteed by non-U.S. governments.
CISCO SYSTEMS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
| |
(b) | Gains and Losses on Available-for-Sale Investments |
The following table presents the gross realized gains and gross realized losses related to available-for-sale investments (in millions):
|
| | | | | | | |
| Three Months Ended |
| October 28, 2017 | | October 29, 2016 |
Gross realized gains | $ | 67 |
| | $ | 30 |
|
Gross realized losses | (34 | ) | | (15 | ) |
Total | $ | 33 |
| | $ | 15 |
|
The following table presents the realized net gains (losses) related to available-for-sale investments by security type (in millions):
|
| | | | | | | |
| Three Months Ended |
| October 28, 2017 | | October 29, 2016 |
Net gains (losses) on investments in publicly traded equity securities | $ | 29 |
| | $ | 5 |
|
Net gains (losses) on investments in fixed income securities | 4 |
| | 10 |
|
Total | $ | 33 |
| | $ | 15 |
|
The following tables present the breakdown of the available-for-sale investments with gross unrealized losses and the duration that those losses had been unrealized at October 28, 2017 and July 29, 2017 (in millions):
|
| | | | | | | | | | | | | | | | | | | | | | | |
| UNREALIZED LOSSES LESS THAN 12 MONTHS | | UNREALIZED LOSSES 12 MONTHS OR GREATER | | TOTAL |
October 28, 2017 | Fair Value | | Gross Unrealized Losses | | Fair Value | | Gross Unrealized Losses | | Fair Value | | Gross Unrealized Losses |
Fixed income securities: | | | | | | | | | | | |
U.S. government securities | $ | 16,719 |
| | $ | (66 | ) | | $ | 3,602 |
| | $ | (27 | ) | | $ | 20,321 |
| | $ | (93 | ) |
U.S. government agency securities | 1,696 |
| | (4 | ) | | 222 |
| | (2 | ) | | 1,918 |
| | (6 | ) |
Non-U.S. government and agency securities | 316 |
| | (1 | ) | | 41 |
| | — |
| | 357 |
| | (1 | ) |
Corporate debt securities | 8,129 |
| | (45 | ) | | 4,209 |
| | (86 | ) | | 12,338 |
| | (131 | ) |
U.S. agency mortgage-backed securities | 1,562 |
| | (16 | ) | | 266 |
| | (7 | ) | | 1,828 |
| | (23 | ) |
Total fixed income securities | 28,422 |
| | (132 | ) |
| 8,340 |
|
| (122 | ) |
| 36,762 |
|
| (254 | ) |
Publicly traded equity securities | 54 |
| | (6 | ) | | — |
| | — |
| | 54 |
| | (6 | ) |
Total | $ | 28,476 |
| | $ | (138 | ) | | $ | 8,340 |
| | $ | (122 | ) | | $ | 36,816 |
| | $ | (260 | ) |
CISCO SYSTEMS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
|
| | | | | | | | | | | | | | | | | | | | | | | |
| UNREALIZED LOSSES LESS THAN 12 MONTHS | | UNREALIZED LOSSES 12 MONTHS OR GREATER | | TOTAL |
July 29, 2017 | Fair Value | | Gross Unrealized Losses | | Fair Value | | Gross Unrealized Losses | | Fair Value | | Gross Unrealized Losses |
Fixed income securities: | | | | | | | | | | | |
U.S. government securities | $ | 14,962 |
| | $ | (55 | ) | | $ | 771 |
| | $ | (5 | ) | | $ | 15,733 |
| | $ | (60 | ) |
U.S. government agency securities | 1,791 |
| | (4 | ) | | 130 |
| | (1 | ) | | 1,921 |
| | (5 | ) |
Non-U.S. government and agency securities | 368 |
| | (1 | ) | | — |
| | — |
| | 368 |
| | (1 | ) |
Corporate debt securities | 9,487 |
| | (92 | ) | | 101 |
| | (1 | ) | | 9,588 |
| | (93 | ) |
U.S. agency mortgage-backed securities | 1,485 |
| | (16 | ) | | 38 |
| | (1 | ) | | 1,523 |
| | (17 | ) |
Total fixed income securities | 28,093 |
| | (168 | ) | | 1,040 |
| | (8 | ) | | 29,133 |
| | (176 | ) |
Publicly traded equity securities | 122 |
| | (27 | ) | | — |
| | — |
| | 122 |
| | (27 | ) |
Total | $ | 28,215 |
| | $ | (195 | ) | | |