Document
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
________________________________________________________
FORM 10-Q
_________________________________________________________
ý QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2018
or
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from _______ to _______
___________________________________________________________________
Commission file number: 001-10898
___________________________________________________________________
The Travelers Companies, Inc.
(Exact name of registrant as specified in its charter)
____________________________________________________________________
|
| | |
Minnesota | | 41-0518860 |
(State or other jurisdiction of incorporation or organization) | | (I.R.S. Employer Identification No.) |
485 Lexington Avenue
New York, NY 10017
(Address of principal executive offices) (Zip Code)
(917) 778-6000
(Registrant’s telephone number, including area code)
_________________________________________________________
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes ý No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act:
|
| | | |
Large accelerated filer | ý | Accelerated filer | o |
| | | |
Non-accelerated filer | o | Smaller reporting company | o |
(Do not check if a smaller reporting company) | |
| Emerging growth company | o |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes o No ý
The number of shares of the Registrant’s Common Stock, without par value, outstanding at April 19, 2018 was 270,261,296.
The Travelers Companies, Inc.
Quarterly Report on Form 10-Q
For Quarterly Period Ended March 31, 2018
_________________________________________________________
TABLE OF CONTENTS
|
| | |
| | Page |
| | |
| | |
Item 1. | | |
| | |
| Consolidated Statement of Income (Unaudited) — Three Months Ended March 31, 2018 and 2017 | |
| | |
| Consolidated Statement of Comprehensive Income (Loss) (Unaudited) — Three Months Ended March 31, 2018 and 2017 | |
| | |
| Consolidated Balance Sheet — March 31, 2018 (Unaudited) and December 31, 2017 | |
| | |
| Consolidated Statement of Changes in Shareholders’ Equity (Unaudited) — Three Months Ended March 31, 2018 and 2017 | |
| | |
| Consolidated Statement of Cash Flows (Unaudited) — Three Months Ended March 31, 2018 and 2017 | |
| | |
| | |
| | |
Item 2. | | |
| | |
Item 3. | | |
| | |
Item 4. | | |
| | |
| | |
| | |
Item 1. | | |
| | |
Item 1A. | | |
| | |
Item 2. | | |
| | |
Item 5. | | |
| | |
Item 6. | | |
| | |
| | |
| | |
PART 1 — FINANCIAL INFORMATION
Item 1. FINANCIAL STATEMENTS
THE TRAVELERS COMPANIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF INCOME (Unaudited)
(in millions, except per share amounts)
|
| | | | | | | | |
For the three months ended March 31, | | 2018 | | 2017 |
| | | | |
Revenues | | |
| | |
|
Premiums | | $ | 6,537 |
| | $ | 6,183 |
|
Net investment income | | 603 |
| | 610 |
|
Fee income | | 103 |
| | 113 |
|
Net realized investment gains (losses)(1) | | (11 | ) | | 5 |
|
Other revenues | | 54 |
| | 31 |
|
| | | | |
Total revenues | | 7,286 |
| | 6,942 |
|
| | | | |
Claims and expenses | | |
| | |
|
Claims and claim adjustment expenses | | 4,296 |
| | 4,094 |
|
Amortization of deferred acquisition costs | | 1,061 |
| | 1,003 |
|
General and administrative expenses | | 1,062 |
| | 996 |
|
Interest expense | | 89 |
| | 89 |
|
Total claims and expenses | | 6,508 |
| | 6,182 |
|
| | | | |
Income before income taxes | | 778 |
| | 760 |
|
Income tax expense | | 109 |
| | 143 |
|
Net income | | $ | 669 |
| | $ | 617 |
|
| | | | |
Net income per share | | |
| | |
|
Basic | | $ | 2.45 |
| | $ | 2.19 |
|
Diluted | | $ | 2.42 |
| | $ | 2.17 |
|
| | | | |
Weighted average number of common shares outstanding | | |
| | |
|
Basic | | 271.0 |
| | 279.7 |
|
Diluted | | 273.9 |
| | 282.4 |
|
| | | | |
Cash dividends declared per common share | | $ | 0.72 |
| | $ | 0.67 |
|
________________________________________________________
| |
(1) | Total other-than-temporary impairment (OTTI) gains (losses) were $0 and $(1) million for the three months ended March 31, 2018 and 2017, respectively. Of total OTTI, credit losses of $0 and $(2) million for the three months ended March 31, 2018 and 2017, respectively, were recognized in net realized investment gains (losses). In addition, unrealized gains from other changes in total OTTI of $0 and $1 million for the three months ended March 31, 2018 and 2017, respectively, were recognized in other comprehensive income (loss) as part of changes in net unrealized gains on investment securities having credit losses recognized in the consolidated statement of income. |
The accompanying notes are an integral part of the consolidated financial statements.
THE TRAVELERS COMPANIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME (LOSS) (Unaudited)
(in millions)
|
| | | | | | | | |
For the three months ended March 31, | | 2018 | | 2017 |
| | | | |
Net income | | $ | 669 |
| | $ | 617 |
|
| | | | |
Other comprehensive income (loss): | | | | |
Changes in net unrealized gains on investment securities: | | |
| | |
|
Having no credit losses recognized in the consolidated statement of income | | (1,203 | ) | | 144 |
|
Having credit losses recognized in the consolidated statement of income | | (2 | ) | | — |
|
Net changes in benefit plan assets and obligations | | 22 |
| | 17 |
|
Net changes in unrealized foreign currency translation | | 6 |
| | 41 |
|
Other comprehensive income (loss) before income taxes | | (1,177 | ) | | 202 |
|
Income tax expense (benefit) | | (244 | ) | | 62 |
|
Other comprehensive income (loss), net of taxes | | (933 | ) | | 140 |
|
Comprehensive income (loss) | | $ | (264 | ) | | $ | 757 |
|
The accompanying notes are an integral part of the consolidated financial statements.
THE TRAVELERS COMPANIES, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEET
(in millions)
|
| | | | | | | | |
| | March 31, 2018 | | December 31, 2017 |
| | (Unaudited) | | |
Assets | | |
| | |
|
Fixed maturities, available for sale, at fair value (amortized cost $62,093 and $61,316) | | $ | 62,266 |
| | $ | 62,694 |
|
Equity securities, at fair value (cost $431 and $440) | | 430 |
| | 453 |
|
Real estate investments | | 954 |
| | 932 |
|
Short-term securities | | 4,486 |
| | 4,895 |
|
Other investments | | 3,588 |
| | 3,528 |
|
Total investments | | 71,724 |
| | 72,502 |
|
Cash | | 397 |
| | 344 |
|
Investment income accrued | | 567 |
| | 606 |
|
Premiums receivable | | 7,536 |
| | 7,144 |
|
Reinsurance recoverables | | 8,298 |
| | 8,309 |
|
Ceded unearned premiums | | 777 |
| | 551 |
|
Deferred acquisition costs | | 2,086 |
| | 2,025 |
|
Deferred taxes | | 368 |
| | 70 |
|
Contractholder receivables | | 4,835 |
| | 4,775 |
|
Goodwill | | 3,959 |
| | 3,951 |
|
Other intangible assets | | 341 |
| | 342 |
|
Other assets | | 2,788 |
| | 2,864 |
|
Total assets | | $ | 103,676 |
| | $ | 103,483 |
|
| | | | |
Liabilities | | |
| | |
|
Claims and claim adjustment expense reserves | | $ | 49,810 |
| | $ | 49,650 |
|
Unearned premium reserves | | 13,424 |
| | 12,915 |
|
Contractholder payables | | 4,835 |
| | 4,775 |
|
Payables for reinsurance premiums | | 498 |
| | 274 |
|
Debt | | 6,963 |
| | 6,571 |
|
Other liabilities | | 5,167 |
| | 5,567 |
|
Total liabilities | | 80,697 |
| | 79,752 |
|
| | | | |
Shareholders’ equity | | |
| | |
|
Common stock (1,750.0 shares authorized; 270.3 and 271.5 shares issued, 270.2 and 271.4 shares outstanding) | | 22,995 |
| | 22,886 |
|
Retained earnings | | 33,981 |
| | 33,462 |
|
Accumulated other comprehensive loss | | (1,322 | ) | | (343 | ) |
Treasury stock, at cost (503.7 and 500.9 shares) | | (32,675 | ) | | (32,274 | ) |
Total shareholders’ equity | | 22,979 |
| | 23,731 |
|
Total liabilities and shareholders’ equity | | $ | 103,676 |
| | $ | 103,483 |
|
The accompanying notes are an integral part of the consolidated financial statements.
THE TRAVELERS COMPANIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY (Unaudited)
(in millions)
|
| | | | | | | | |
For the three months ended March 31, | | 2018 | | 2017 |
| | | | |
Common stock | | |
| | |
|
Balance, beginning of year | | $ | 22,886 |
| | $ | 22,614 |
|
Employee share-based compensation | | 65 |
| | 68 |
|
Compensation amortization under share-based plans | | 44 |
| | 42 |
|
Balance, end of period | | 22,995 |
| | 22,724 |
|
| | | | |
Retained earnings | | |
| | |
|
Balance, beginning of year | | 33,462 |
| | 32,196 |
|
Cumulative effect of adoption of updated accounting guidance for equity financial instruments at January 1, 2018 | | 22 |
| | — |
|
Reclassification of certain tax effects from accumulated other comprehensive income at January 1, 2018 | | 24 |
| | — |
|
Net income | | 669 |
| | 617 |
|
Dividends | | (197 | ) | | (190 | ) |
Other | | 1 |
| | — |
|
Balance, end of period | | 33,981 |
| | 32,623 |
|
| | | | |
Accumulated other comprehensive income (loss), net of tax | | |
| | |
|
Balance, beginning of year | | (343 | ) | | (755 | ) |
Cumulative effect of adoption of updated accounting guidance for equity financial instruments at January 1, 2018 | | (22 | ) | | — |
|
Reclassification of certain tax effects from accumulated other comprehensive income at January 1, 2018 | | (24 | ) | | — |
|
Other comprehensive income (loss) | | (933 | ) | | 140 |
|
Balance, end of period | | (1,322 | ) | | (615 | ) |
| | | | |
Treasury stock, at cost | | |
| | |
|
Balance, beginning of year | | (32,274 | ) | | (30,834 | ) |
Treasury stock acquired — share repurchase authorization | | (350 | ) | | (225 | ) |
Net shares acquired related to employee share-based compensation plans | | (51 | ) | | (61 | ) |
Balance, end of period | | (32,675 | ) | | (31,120 | ) |
| | | | |
Total shareholders’ equity | | $ | 22,979 |
| | $ | 23,612 |
|
| | | | |
Common shares outstanding | | |
| | |
|
Balance, beginning of year | | 271.4 |
| | 279.6 |
|
Treasury stock acquired — share repurchase authorization | | (2.5 | ) | | (1.9 | ) |
Net shares issued under employee share-based compensation plans | | 1.3 |
| | 1.7 |
|
Balance, end of period | | 270.2 |
| | 279.4 |
|
The accompanying notes are an integral part of the consolidated financial statements.
THE TRAVELERS COMPANIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF CASH FLOWS (Unaudited)
(in millions)
|
| | | | | | | | |
For the three months ended March 31, | | 2018 | | 2017 |
Cash flows from operating activities | | |
| | |
|
Net income | | $ | 669 |
| | $ | 617 |
|
Adjustments to reconcile net income to net cash provided by operating activities: | | |
| | |
|
Net realized investment (gains) losses | | 11 |
| | (5 | ) |
Depreciation and amortization | | 212 |
| | 211 |
|
Deferred federal income tax expense (benefit) | | (56 | ) | | 151 |
|
Amortization of deferred acquisition costs | | 1,061 |
| | 1,003 |
|
Equity in income from other investments | | (95 | ) | | (109 | ) |
Premiums receivable | | (397 | ) | | (286 | ) |
Reinsurance recoverables | | 5 |
| | 94 |
|
Deferred acquisition costs | | (1,124 | ) | | (1,065 | ) |
Claims and claim adjustment expense reserves | | 180 |
| | 334 |
|
Unearned premium reserves | | 518 |
| | 475 |
|
Other | | (430 | ) | | (572 | ) |
Net cash provided by operating activities | | 554 |
| | 848 |
|
| | | | |
Cash flows from investing activities | | |
| | |
|
Proceeds from maturities of fixed maturities | | 1,950 |
| | 2,218 |
|
Proceeds from sales of investments: | | |
| | |
|
Fixed maturities | | 1,085 |
| | 188 |
|
Equity securities | | 26 |
| | 21 |
|
Real estate investments | | — |
| | 11 |
|
Other investments | | 114 |
| | 122 |
|
Purchases of investments: | | |
| | |
|
Fixed maturities | | (3,920 | ) | | (3,056 | ) |
Equity securities | | (20 | ) | | (22 | ) |
Real estate investments | | (33 | ) | | (16 | ) |
Other investments | | (142 | ) | | (124 | ) |
Net sales of short-term securities | | 410 |
| | 49 |
|
Securities transactions in course of settlement | | 202 |
| | 157 |
|
Other | | (53 | ) | | (63 | ) |
Net cash used in investing activities | | (381 | ) | | (515 | ) |
| | | | |
Cash flows from financing activities | | |
| | |
|
Treasury stock acquired — share repurchase authorization | | (350 | ) | | (225 | ) |
Treasury stock acquired — net employee share-based compensation | | (51 | ) | | (61 | ) |
Dividends paid to shareholders | | (197 | ) | | (190 | ) |
Payment of debt | | (100 | ) | | — |
|
Issuance of debt | | 491 |
| | — |
|
Issuance of common stock — employee share options | | 85 |
| | 83 |
|
Net cash used in financing activities | | (122 | ) | | (393 | ) |
Effect of exchange rate changes on cash | | 2 |
| | 2 |
|
Net increase (decrease) in cash | | 53 |
| | (58 | ) |
Cash at beginning of year | | 344 |
| | 307 |
|
Cash at end of period | | $ | 397 |
| | $ | 249 |
|
| | | | |
Supplemental disclosure of cash flow information | | |
| | |
|
Income taxes paid | | $ | 56 |
| | $ | 2 |
|
Interest paid | | $ | 39 |
| | $ | 43 |
|
The accompanying notes are an integral part of the consolidated financial statements.
THE TRAVELERS COMPANIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
1. BASIS OF PRESENTATION AND ACCOUNTING POLICIES
Basis of Presentation
The interim consolidated financial statements include the accounts of The Travelers Companies, Inc. (together with its subsidiaries, the Company). These financial statements are prepared in conformity with U.S. generally accepted accounting principles (GAAP) and are unaudited. In the opinion of the Company’s management, all adjustments necessary for a fair presentation have been reflected. Certain financial information that is normally included in annual financial statements prepared in accordance with GAAP, but that is not required for interim reporting purposes, has been omitted. All material intercompany transactions and balances have been eliminated. The accompanying interim consolidated financial statements and related notes should be read in conjunction with the Company’s consolidated financial statements and related notes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2017 (the Company’s 2017 Annual Report).
The preparation of the interim consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the interim consolidated financial statements and the reported amounts of revenues and claims and expenses during the reporting period. Actual results could differ from those estimates. Certain reclassifications have been made to the 2017 financial statements to conform to the 2018 presentation.
Adoption of Accounting Standards
Financial Instruments: Recognition and Measurement of Financial Assets and Financial Liabilities
In January 2016, the Financial Accounting Standards Board (FASB) issued updated guidance to address the recognition, measurement, presentation and disclosure of certain financial instruments. The updated guidance requires equity investments, except those accounted for under the equity method of accounting, that have readily determinable fair value to be measured at fair value with any changes in fair value recognized in net income. Equity securities that do not have readily determinable fair values may be measured at estimated fair value or cost less impairment, if any, adjusted for subsequent observable price changes, with changes in the carrying value recognized in net income. A qualitative assessment for impairment is required for equity investments without readily determinable fair values. The updated guidance also eliminates the requirement to disclose the method and significant assumptions used to estimate the fair value of financial instruments measured at amortized cost on the balance sheet. The updated guidance was effective for the quarter ended March 31, 2018. The adoption of this guidance resulted in the recognition of $22 million of net after-tax unrealized gains on equity investments as a cumulative effect adjustment that increased retained earnings as of January 1, 2018 and decreased accumulated other comprehensive income (AOCI) by the same amount. The Company elected to report changes in the fair value of equity investments in net realized investment gains (losses). At December 31, 2017, equity investments were classified as available-for-sale on the Company's balance sheet. However, upon adoption, the updated guidance eliminated the available-for-sale balance sheet classification for equity investments.
Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income
On February 14, 2018, the FASB issued updated guidance that allows a reclassification from AOCI to retained earnings of the stranded tax effects that occurred due to the enactment of the Tax Cuts and Jobs Act of 2017 (TCJA). The updated guidance is effective for reporting periods beginning after December 15, 2018 and is to be applied retrospectively to each period in which there are items impacted by the TCJA remaining in AOCI or at the beginning of the period of adoption. Early adoption is permitted. The Company adopted the updated guidance effective January 1, 2018 and elected to reclassify the income tax effects of the TCJA from AOCI to retained earnings as of January 1, 2018. This reclassification resulted in an increase in retained earnings of $24 million as of January 1, 2018 and a decrease in AOCI by the same amount.
Revenue from Contracts with Customers
In May 2014, the FASB issued updated guidance to clarify the principles for recognizing revenue. The updated guidance was effective for reporting periods beginning after December 15, 2017, and requires an entity to recognize revenue as performance obligations are met, in order to reflect the transfer of goods or services to customers in an amount that reflects the consideration the entity is entitled to receive for those goods or services. For the three months ended March 31, 2018, approximately $40 million,
THE TRAVELERS COMPANIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited), Continued
1. BASIS OF PRESENTATION AND ACCOUNTING POLICIES, Continued
or less than 1% of the Company's total revenues, were within the scope of this updated guidance and were generated from the services described below.
While insurance contracts are not within the scope of this updated guidance, the Company’s revenue related to certain services with no underlying insurance risk is subject to the updated guidance. These services include the following: (i) insurance-related services, such as risk management services, claims administration, loss control and risk management information services on behalf of non-insureds; (ii) servicing carrier fees for various residual market pools and associations; and (iii) administrative fees related to servicing third-party insurers’ obligations to participate in the Workers' Compensation Residual Market Plans in certain states. The revenues earned from these service contracts were not impacted by the adoption of the updated guidance. These revenues are earned on a pro rata basis over the contract service period and reported in fee income in the Company’s consolidated statement of income.
Commissions earned from on-line insurance brokerage services are also subject to this updated guidance and were also not impacted by the adoption of the updated guidance. Commissions are earned upon collection of the gross premium in accordance with the contracts and an accrual is made to recognize policy cancellations, either at the policyholder’s direction or for non-payment. Commissions are reported in other revenues in the Company's consolidated statement of income.
The Company does not capitalize the costs to obtain or fulfill the contracts for which revenues are reported in fee income and other income, and has not recognized any impairment losses on the receivables related to these contracts during the three months ended March 31, 2018.
The Company adopted the updated guidance effective January 1, 2018. The adoption did not have an effect on the Company’s results of operations, financial position or liquidity.
Statement of Cash Flows: Classification of Certain Cash Receipts and Cash Payments
In August 2016, the FASB issued updated guidance on the classification of cash flows related to certain activities in the statement of cash flows to reduce diversity in practice. The updated guidance was effective for reporting periods beginning after December 15, 2017 and was applied retrospectively to all periods presented. Under the new guidance, distributions received on equity method investments that are considered to be a return on investment are reported as cash flows from operating activities. These distributions were previously reported as cash flows from investing activities. The adoption of this guidance had no effect on the Company’s results of operations, financial position or liquidity.
For information regarding accounting standards that the Company adopted during the years presented, see the “Adoption of Accounting Standards” section of note 1 of notes to the consolidated financial statements in the Company’s 2017 Annual Report.
Accounting Standards Not Yet Adopted
For information regarding accounting standards that the Company has not yet adopted, see the “Other Accounting Standards Not Yet Adopted” section of note 1 of notes to the consolidated financial statements in the Company’s 2017 Annual Report.
Nature of Operations
The Company’s results are reported in the following three business segments — Business Insurance, Bond & Specialty Insurance and Personal Insurance. These segments reflect the manner in which the Company’s businesses are currently managed and represent an aggregation of products and services based on the type of customer, how the business is marketed and the manner in which risks are underwritten. For more information regarding the Company’s nature of operations, see the “Nature of Operations” section of note 1 of notes to the consolidated financial statements in the Company’s 2017 Annual Report.
THE TRAVELERS COMPANIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited), Continued
2. SEGMENT INFORMATION
The following tables summarize the components of the Company’s revenues, income and total assets by reportable business segments:
|
| | | | | | | | | | | | | | | | |
(For the three months ended March 31, in millions) | | Business Insurance | | Bond & Specialty Insurance | | Personal Insurance | | Total Reportable Segments |
| | | | | | | | |
2018 | | |
| | |
| | |
| | |
|
Premiums | | $ | 3,568 |
| | $ | 582 |
| | $ | 2,387 |
| | $ | 6,537 |
|
Net investment income | | 446 |
| | 58 |
| | 99 |
| | 603 |
|
Fee income | | 99 |
| | — |
| | 4 |
| | 103 |
|
Other revenues | | 31 |
| | 6 |
| | 17 |
| | 54 |
|
Total segment revenues (1) | | $ | 4,144 |
| | $ | 646 |
| | $ | 2,507 |
| | $ | 7,297 |
|
| | | | | | | | |
Segment income (1) | | $ | 452 |
| | $ | 173 |
| | $ | 129 |
| | $ | 754 |
|
| | | | | | | | |
2017 | | |
| | |
| | |
| | |
|
Premiums | | $ | 3,429 |
| | $ | 555 |
| | $ | 2,199 |
| | $ | 6,183 |
|
Net investment income | | 453 |
| | 61 |
| | 96 |
| | 610 |
|
Fee income | | 109 |
| | — |
| | 4 |
| | 113 |
|
Other revenues | | 9 |
| | 5 |
| | 16 |
| | 30 |
|
Total segment revenues (1) | | $ | 4,000 |
| | $ | 621 |
| | $ | 2,315 |
| | $ | 6,936 |
|
| | | | | | | | |
Segment income (1) | | $ | 442 |
| | $ | 145 |
| | $ | 89 |
| | $ | 676 |
|
_________________________________________________________
| |
(1) | Segment revenues for reportable business segments exclude net realized investment gains (losses). Segment income for reportable business segments equals net income excluding the after-tax impact of net realized investment gains (losses). |
THE TRAVELERS COMPANIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited), Continued
2. SEGMENT INFORMATION, Continued
Business Segment Reconciliations |
| | | | | | | | |
| | Three Months Ended March 31, |
(in millions) | | 2018 | | 2017 |
Revenue reconciliation | | |
| | |
|
Earned premiums | | |
| | |
|
Business Insurance: | | |
| | |
|
Domestic: | | |
| | |
|
Workers’ compensation | | $ | 971 |
| | $ | 976 |
|
Commercial automobile | | 562 |
| | 506 |
|
Commercial property | | 438 |
| | 435 |
|
General liability | | 521 |
| | 491 |
|
Commercial multi-peril | | 805 |
| | 774 |
|
Other | | 7 |
| | 7 |
|
Total Domestic | | 3,304 |
| | 3,189 |
|
International | | 264 |
| | 240 |
|
Total Business Insurance | | 3,568 |
| | 3,429 |
|
Bond & Specialty Insurance: | | |
| | |
|
Domestic: | | |
| | |
|
Fidelity and surety | | 246 |
| | 234 |
|
General liability | | 242 |
| | 235 |
|
Other | | 47 |
| | 45 |
|
Total Domestic | | 535 |
| | 514 |
|
International | | 47 |
| | 41 |
|
Total Bond & Specialty Insurance | | 582 |
| | 555 |
|
Personal Insurance: | | |
| | |
|
Domestic: | | |
| | |
|
Automobile | | 1,225 |
| | 1,094 |
|
Homeowners and Other | | 995 |
| | 955 |
|
Total Domestic | | 2,220 |
| | 2,049 |
|
International | | 167 |
| | 150 |
|
Total Personal Insurance | | 2,387 |
| | 2,199 |
|
Total earned premiums | | 6,537 |
| | 6,183 |
|
Net investment income | | 603 |
| | 610 |
|
Fee income | | 103 |
| | 113 |
|
Other revenues | | 54 |
| | 30 |
|
Total segment revenues | | 7,297 |
| | 6,936 |
|
Other revenues | | — |
| | 1 |
|
Net realized investment gains (losses) | | (11 | ) | | 5 |
|
Total revenues | | $ | 7,286 |
| | $ | 6,942 |
|
Income reconciliation, net of tax | | |
| | |
|
Total segment income | | $ | 754 |
| | $ | 676 |
|
Interest Expense and Other (1) | | (76 | ) | | (62 | ) |
Core income | | 678 |
| | 614 |
|
Net realized investment gains (losses) | | (9 | ) | | 3 |
|
Net income | | $ | 669 |
| | $ | 617 |
|
_________________________________________________________
(1) The primary component of Interest Expense and Other was after-tax interest expense of $70 million and $58 million in the three months ended March 31, 2018 and 2017, respectively.
THE TRAVELERS COMPANIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited), Continued
2. SEGMENT INFORMATION, Continued
|
| | | | | | | | |
(in millions) | | March 31, 2018 | | December 31, 2017 |
Asset reconciliation | | |
| | |
|
Business Insurance | | $ | 78,747 |
| | $ | 78,082 |
|
Bond & Specialty Insurance | | 8,787 |
| | 8,776 |
|
Personal Insurance | | 15,605 |
| | 15,949 |
|
Total segment assets | | 103,139 |
| | 102,807 |
|
Other assets (1) | | 537 |
| | 676 |
|
Total consolidated assets | | $ | 103,676 |
| | $ | 103,483 |
|
_________________________________________________________
| |
(1) | The primary components of other assets at March 31, 2018 were accrued over-funded benefit plan assets related to the Company’s qualified domestic pension plan and other intangible assets, and the primary components at December 31, 2017 were accrued over-funded benefit plan assets related to the Company’s qualified domestic pension plan, other intangible assets and deferred taxes. |
3. INVESTMENTS
Fixed Maturities
The amortized cost and fair value of investments in fixed maturities classified as available for sale were as follows:
|
| | | | | | | | | | | | | | | | |
| | Amortized | | Gross Unrealized | | Fair |
(at March 31, 2018, in millions) | | Cost | | Gains | | Losses | | Value |
U.S. Treasury securities and obligations of U.S. government and government agencies and authorities | | $ | 2,051 |
| | $ | 2 |
| | $ | 19 |
| | $ | 2,034 |
|
Obligations of states, municipalities and political subdivisions: | | |
| | |
| | |
| | |
|
Local general obligation | | 13,593 |
| | 215 |
| | 127 |
| | 13,681 |
|
Revenue | | 10,512 |
| | 177 |
| | 91 |
| | 10,598 |
|
State general obligation | | 1,391 |
| | 21 |
| | 12 |
| | 1,400 |
|
Pre-refunded | | 3,638 |
| | 123 |
| | — |
| | 3,761 |
|
Total obligations of states, municipalities and political subdivisions | | 29,134 |
| | 536 |
| | 230 |
| | 29,440 |
|
Debt securities issued by foreign governments | | 1,326 |
| | 9 |
| | 8 |
| | 1,327 |
|
Mortgage-backed securities, collateralized mortgage obligations and pass-through securities | | 2,495 |
| | 76 |
| | 40 |
| | 2,531 |
|
All other corporate bonds | | 27,000 |
| | 231 |
| | 389 |
| | 26,842 |
|
Redeemable preferred stock | | 87 |
| | 5 |
| | — |
| | 92 |
|
Total | | $ | 62,093 |
| | $ | 859 |
| | $ | 686 |
| | $ | 62,266 |
|
THE TRAVELERS COMPANIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited), Continued
3. INVESTMENTS, Continued
|
| | | | | | | | | | | | | | | | |
| | Amortized | | Gross Unrealized | | Fair |
(at December 31, 2017, in millions) | | Cost | | Gains | | Losses | | Value |
U.S. Treasury securities and obligations of U.S. government and government agencies and authorities | | $ | 2,080 |
| | $ | 4 |
| | $ | 8 |
| | $ | 2,076 |
|
Obligations of states, municipalities and political subdivisions: | | |
| | |
| | |
| | |
|
Local general obligation | | 13,488 |
| | 444 |
| | 26 |
| | 13,906 |
|
Revenue | | 11,307 |
| | 338 |
| | 19 |
| | 11,626 |
|
State general obligation | | 1,443 |
| | 44 |
| | 3 |
| | 1,484 |
|
Pre-refunded | | 3,758 |
| | 142 |
| | 1 |
| | 3,899 |
|
Total obligations of states, municipalities and political subdivisions | | 29,996 |
| | 968 |
| | 49 |
| | 30,915 |
|
Debt securities issued by foreign governments | | 1,505 |
| | 14 |
| | 10 |
| | 1,509 |
|
Mortgage-backed securities, collateralized mortgage obligations and pass-through securities | | 2,334 |
| | 87 |
| | 11 |
| | 2,410 |
|
All other corporate bonds | | 25,311 |
| | 478 |
| | 100 |
| | 25,689 |
|
Redeemable preferred stock | | 90 |
| | 5 |
| | — |
| | 95 |
|
Total | | $ | 61,316 |
| | $ | 1,556 |
| | $ | 178 |
| | $ | 62,694 |
|
Pre-refunded bonds of $3.76 billion and $3.90 billion at March 31, 2018 and December 31, 2017, respectively, were bonds for which states or municipalities have established irrevocable trusts, almost exclusively comprised of U.S. Treasury securities and obligations of U.S. government and government agencies and authorities. These trusts were created to fund the payment of principal and interest due under the bonds.
Proceeds from sales of fixed maturities classified as available for sale were $1.09 billion and $188 million during the three months ended March 31, 2018 and 2017, respectively. Gross gains of $6 million and $7 million and gross losses of $6 million and $2 million were realized on those sales during the three months ended March 31, 2018 and 2017, respectively.
Equity Securities
The cost and fair value of investments in equity securities were as follows:
|
| | | | | | | | | | | | | | | | |
| | | | | | Fair |
(at March 31, 2018, in millions) | | Cost | | Gross Gains | | Gross Losses | | Value |
Public common stock | | $ | 330 |
| | $ | 4 |
| | $ | 10 |
| | $ | 324 |
|
Non-redeemable preferred stock | | 101 |
| | 11 |
| | 6 |
| | 106 |
|
Total | | $ | 431 |
| | $ | 15 |
| | $ | 16 |
| | $ | 430 |
|
|
| | | | | | | | | | | | | | | | |
| | | | | | Fair |
(at December 31, 2017, in millions) | | Cost | | Gross Gains | | Gross Losses | | Value |
Public common stock | | $ | 332 |
| | $ | 8 |
| | $ | 1 |
| | $ | 339 |
|
Non-redeemable preferred stock | | 108 |
| | 12 |
| | 6 |
| | 114 |
|
Total | | $ | 440 |
| | $ | 20 |
| | $ | 7 |
| | $ | 453 |
|
For the three months ended March 31, 2018, the Company recognized $13 million of net losses on equity securities still held as of March 31, 2018.
THE TRAVELERS COMPANIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited), Continued
3. INVESTMENTS, Continued
Proceeds from sales of equity securities previously classified as available for sale were $21 million during the three months ended March 31, 2017. Gross gains of $6 million and gross losses of less than $1 million were realized on those sales during the three months ended March 31, 2017.
Unrealized Investment Losses
The following tables summarize, for all investments in an unrealized loss position at March 31, 2018 and December 31, 2017, the aggregate fair value and gross unrealized loss by length of time those securities have been continuously in an unrealized loss position. The fair value amounts reported in the tables are estimates that are prepared using the process described in note 4 herein and in note 4 of notes to the consolidated financial statements in the Company’s 2017 Annual Report. The Company also relies upon estimates of several factors in its review and evaluation of individual investments, using the process described in note 1 of notes to the consolidated financial statements in the Company’s 2017 Annual Report in determining whether such investments are other-than-temporarily impaired.
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Less than 12 months | | 12 months or longer | | Total |
(at March 31, 2018, in millions) | | Fair Value | | Gross Unrealized Losses | | Fair Value | | Gross Unrealized Losses | | Fair Value | | Gross Unrealized Losses |
Fixed maturities | | |
| | |
| | |
| | |
| | |
| | |
|
U.S. Treasury securities and obligations of U.S. government and government agencies and authorities | | $ | 1,332 |
| | $ | 15 |
| | $ | 549 |
| | $ | 4 |
| | $ | 1,881 |
| | $ | 19 |
|
Obligations of states, municipalities and political subdivisions | | 5,823 |
| | 94 |
| | 2,863 |
| | 136 |
| | 8,686 |
| | 230 |
|
Debt securities issued by foreign governments | | 431 |
| | 7 |
| | 32 |
| | 1 |
| | 463 |
| | 8 |
|
Mortgage-backed securities, collateralized mortgage obligations and pass-through securities | | 1,474 |
| | 32 |
| | 235 |
| | 8 |
| | 1,709 |
| | 40 |
|
All other corporate bonds | | 14,816 |
| | 294 |
| | 1,910 |
| | 95 |
| | 16,726 |
| | 389 |
|
Total fixed maturities | | $ | 23,876 |
| | $ | 442 |
| | $ | 5,589 |
| | $ | 244 |
| | $ | 29,465 |
| | $ | 686 |
|
THE TRAVELERS COMPANIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited), Continued
3. INVESTMENTS, Continued
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Less than 12 months | | 12 months or longer | | Total |
(at December 31, 2017, in millions) | | Fair Value | | Gross Unrealized Losses | | Fair Value | | Gross Unrealized Losses | | Fair Value | | Gross Unrealized Losses |
Fixed maturities | | | | | | | | | | | | |
|
U.S. Treasury securities and obligations of U.S. government and government agencies and authorities | | $ | 1,150 |
| | $ | 5 |
| | $ | 470 |
| | $ | 3 |
| | $ | 1,620 |
| | $ | 8 |
|
Obligations of states, municipalities and political subdivisions | | 505 |
| | 2 |
| | 2,959 |
| | 47 |
| | 3,464 |
| | 49 |
|
Debt securities issued by foreign governments | | 394 |
| | 6 |
| | 111 |
| | 4 |
| | 505 |
| | 10 |
|
Mortgage-backed securities, collateralized mortgage obligations and pass-through securities | | 1,021 |
| | 7 |
| | 250 |
| | 4 |
| | 1,271 |
| | 11 |
|
All other corporate bonds | | 6,062 |
| | 48 |
| | 1,990 |
| | 52 |
| | 8,052 |
| | 100 |
|
Total fixed maturities | | 9,132 |
| | 68 |
| | 5,780 |
| | 110 |
| | 14,912 |
| | 178 |
|
Equity securities | | | | |
| | |
| | |
| | |
| | |
|
Public common stock | | 18 |
| | — |
| | 34 |
| | 1 |
| | 52 |
| | 1 |
|
Non-redeemable preferred stock | | 3 |
| | — |
| | 56 |
| | 6 |
| | 59 |
| | 6 |
|
Total equity securities | | 21 |
| | — |
| | 90 |
| | 7 |
| | 111 |
| | 7 |
|
Total | | $ | 9,153 |
| | $ | 68 |
| | $ | 5,870 |
| | $ | 117 |
| | $ | 15,023 |
| | $ | 185 |
|
At March 31, 2018, the Company had no fixed maturity investments reported at fair value for which fair value was less than 80% of amortized cost.
Impairment Charges
Impairment charges included in net realized investment gains (losses) in the consolidated statement of income were $0 and $2 million for the three months ended March 31, 2018 and 2017, respectively.
The cumulative amount of credit losses on fixed maturities held at March 31, 2018 and 2017 that were recognized in the consolidated statement of income from other-than-temporary impairments (OTTI) and for which a portion of the OTTI was recognized in other comprehensive income (loss) in the consolidated balance sheet was $75 million and $83 million, respectively. These credit losses represent less than 1% of the fixed maturity portfolio on a pre-tax basis and less than 1% of shareholders’ equity on an after-tax basis at both dates. There were no significant changes in the credit component of OTTI during the three months ended March 31, 2018 and 2017 from that disclosed in note 3 of notes to the consolidated financial statements in the Company’s 2017 Annual Report.
Derivative Financial Instruments
From time to time, the Company enters into U.S. Treasury note futures contracts to modify the effective duration of specific assets within the investment portfolio. U.S. Treasury futures contracts require a daily mark-to-market and settlement with the broker. At March 31, 2018 and December 31, 2017, the Company had $250 million and $400 million notional value of open U.S. Treasury futures contracts, respectively. Net realized investment gains and losses related to U.S. Treasury futures contracts for the three months ended March 31, 2018 and 2017 were not significant.
THE TRAVELERS COMPANIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited), Continued
4. FAIR VALUE MEASUREMENTS
The Company’s estimates of fair value for financial assets and financial liabilities are based on the framework established in the fair value accounting guidance. The framework is based on the inputs used in valuation, gives the highest priority to quoted prices in active markets and requires that observable inputs be used in the valuations when available. The disclosure of fair value estimates in the fair value accounting guidance hierarchy is based on whether the significant inputs into the valuation are observable. In determining the level of the hierarchy in which the estimate is disclosed, the highest priority is given to unadjusted quoted prices in active markets and the lowest priority to unobservable inputs that reflect the Company’s significant market assumptions. The level in the fair value hierarchy within which the fair value measurement is reported is based on the lowest level input that is significant to the measurement in its entirety. The three levels of the hierarchy are as follows:
| |
• | Level 1 - Unadjusted quoted market prices for identical assets or liabilities in active markets that the Company has the ability to access. |
| |
• | Level 2 - Quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in inactive markets; or valuations based on models where the significant inputs are observable (e.g., interest rates, yield curves, prepayment speeds, default rates, loss severities, etc.) or can be corroborated by observable market data. |
| |
• | Level 3 - Valuations based on models where significant inputs are not observable. The unobservable inputs reflect the Company’s own assumptions about the inputs that market participants would use. |
Valuation of Investments Reported at Fair Value in Financial Statements
The Company utilized a pricing service to estimate fair value measurements for approximately 98% of its fixed maturities at both March 31, 2018 and December 31, 2017.
While the vast majority of the Company’s fixed maturities are included in Level 2, the Company holds a number of municipal bonds and corporate bonds which are not valued by the pricing service and estimates the fair value of these bonds using an internal pricing matrix with some unobservable inputs that are significant to the valuation. Due to the limited amount of observable market information, the Company includes the fair value estimates for these particular bonds in Level 3. The fair value of the fixed maturities for which the Company used an internal pricing matrix was $146 million and $127 million at March 31, 2018 and December 31, 2017, respectively. Additionally, the Company holds a small amount of other fixed maturity investments that have characteristics that make them unsuitable for matrix pricing. For these fixed maturities, the Company obtains a quote from a broker (primarily the market maker). The fair value of the fixed maturities for which the Company received a broker quote was $101 million and $77 million at March 31, 2018 and December 31, 2017, respectively. Due to the disclaimers on the quotes that indicate that the price is indicative only, the Company includes these fair value estimates in Level 3.
For more information regarding the valuation of the Company’s fixed maturities, equity securities and other investments, see note 4 of notes to the consolidated financial statements in the Company’s 2017 Annual Report.
Fair Value Hierarchy
The following tables present the level within the fair value hierarchy at which the Company’s financial assets and financial liabilities are measured on a recurring basis. An investment transferred between levels during a period is transferred at its fair value as of the beginning of that period.
THE TRAVELERS COMPANIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited), Continued
4. FAIR VALUE MEASUREMENTS, Continued
|
| | | | | | | | | | | | | | | | |
(at March 31, 2018, in millions) | | Total | | Level 1 | | Level 2 | | Level 3 |
| | | | | | | | |
Invested assets: | | |
| | |
| | |
| | |
|
Fixed maturities | | |
| | |
| | |
| | |
|
U.S. Treasury securities and obligations of U.S. government and government agencies and authorities | | $ | 2,034 |
| | $ | 2,034 |
| | $ | — |
| | $ | — |
|
Obligations of states, municipalities and political subdivisions | | 29,440 |
| | — |
| | 29,428 |
| | 12 |
|
Debt securities issued by foreign governments | | 1,327 |
| | — |
| | 1,327 |
| | — |
|
Mortgage-backed securities, collateralized mortgage obligations and pass-through securities | | 2,531 |
| | — |
| | 2,491 |
| | 40 |
|
All other corporate bonds | | 26,842 |
| | 1 |
| | 26,646 |
| | 195 |
|
Redeemable preferred stock | | 92 |
| | 3 |
| | 89 |
| | — |
|
Total fixed maturities | | 62,266 |
| | 2,038 |
| | 59,981 |
| | 247 |
|
Equity securities | | |
| | |
| | |
| | |
|
Public common stock | | 324 |
| | 324 |
| | — |
| | — |
|
Non-redeemable preferred stock | | 106 |
| | 42 |
| | 64 |
| | — |
|
Total equity securities | | 430 |
| | 366 |
| | 64 |
| | — |
|
Other investments | | 55 |
| | 17 |
| | — |
| | 38 |
|
Total | | $ | 62,751 |
| | $ | 2,421 |
| | $ | 60,045 |
| | $ | 285 |
|
|
| | | | | | | | | | | | | | | | |
(at December 31, 2017, in millions) | | Total | | Level 1 | | Level 2 | | Level 3 |
| | | | | | | | |
Invested assets: | | |
| | |
| | |
| | |
|
Fixed maturities | | |
| | |
| | |
| | |
|
U.S. Treasury securities and obligations of U.S. government and government agencies and authorities | | $ | 2,076 |
| | $ | 2,076 |
| | $ | — |
| | $ | — |
|
Obligations of states, municipalities and political subdivisions | | 30,915 |
| | — |
| | 30,910 |
| | 5 |
|
Debt securities issued by foreign governments | | 1,509 |
| | — |
| | 1,509 |
| | — |
|
Mortgage-backed securities, collateralized mortgage obligations and pass-through securities | | 2,410 |
| | — |
| | 2,371 |
| | 39 |
|
All other corporate bonds | | 25,689 |
| | 11 |
| | 25,518 |
| | 160 |
|
Redeemable preferred stock | | 95 |
| | 3 |
| | 92 |
| | — |
|
Total fixed maturities | | 62,694 |
| | 2,090 |
| | 60,400 |
| | 204 |
|
Equity securities | | |
| | |
| | |
| | |
|
Public common stock | | 339 |
| | 339 |
| | — |
| | — |
|
Non-redeemable preferred stock | | 114 |
| | 45 |
| | 69 |
| | — |
|
Total equity securities | | 453 |
| | 384 |
| | 69 |
| | — |
|
Other investments | | 57 |
| | 19 |
| | — |
| | 38 |
|
Total | | $ | 63,204 |
| | $ | 2,493 |
| | $ | 60,469 |
| | $ | 242 |
|
During the three months ended March 31, 2018 and the year ended December 31, 2017, the Company’s transfers between Level 1 and Level 2 were not significant.
There was no significant activity in Level 3 of the hierarchy during the three months ended March 31, 2018 or the year ended December 31, 2017.
THE TRAVELERS COMPANIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited), Continued
4. FAIR VALUE MEASUREMENTS, Continued
Financial Instruments Disclosed, But Not Carried, At Fair Value
The following tables present the carrying value and fair value of the Company’s financial assets and financial liabilities disclosed, but not carried, at fair value, and the level within the fair value hierarchy at which such assets and liabilities are categorized.
|
| | | | | | | | | | | | | | | | | | | | |
(at March 31, 2018, in millions) | | Carrying Value | | Fair Value | | Level 1 | | Level 2 | | Level 3 |
Financial assets: | | |
| | |
| | |
| | |
| | |
|
Short-term securities | | $ | 4,486 |
| | $ | 4,486 |
| | $ | 835 |
| | $ | 3,612 |
| | $ | 39 |
|
Financial liabilities: | | |
| | |
| | |
| | |
| | |
|
Debt | | $ | 6,963 |
| | $ | 7,835 |
| | $ | — |
| | $ | 7,835 |
| | $ | — |
|
|
| | | | | | | | | | | | | | | | | | | | |
(at December 31, 2017, in millions) | | Carrying Value | | Fair Value | | Level 1 | | Level 2 | | Level 3 |
Financial assets: | | |
| | |
| | |
| | |
| | |
|
Short-term securities | | $ | 4,895 |
| | $ | 4,895 |
| | $ | 1,238 |
| | $ | 3,622 |
| | $ | 35 |
|
Financial liabilities: | | |
| | |
| | |
| | |
| | |
|
Debt | | $ | 6,471 |
| | $ | 7,702 |
| | $ | — |
| | $ | 7,702 |
| | $ | — |
|
Commercial paper | | $ | 100 |
| | $ | 100 |
| | $ | — |
| | $ | 100 |
| | $ | — |
|
The Company had no material assets or liabilities that were measured at fair value on a non-recurring basis during the three months ended March 31, 2018 or year ended December 31, 2017.
5. GOODWILL AND OTHER INTANGIBLE ASSETS
Goodwill
The following table presents the carrying amount of the Company’s goodwill by segment. Each reportable segment includes goodwill associated with the Company’s international business which is subject to the impact of changes in foreign currency exchange rates.
|
| | | | | | | | |
(in millions) | | March 31, 2018 | | December 31, 2017 |
Business Insurance | | $ | 2,597 |
| | $ | 2,585 |
|
Bond & Specialty Insurance | | 550 |
| | 550 |
|
Personal Insurance | | 786 |
| | 790 |
|
Other | | 26 |
| | 26 |
|
Total | | $ | 3,959 |
| | $ | 3,951 |
|
Other Intangible Assets
The following tables present a summary of the Company’s other intangible assets by major asset class.
|
| | | | | | | | | | | | |
(at March 31, 2018, in millions) | | Gross Carrying Amount | | Accumulated Amortization | | Net |
Subject to amortization | | | | | | |
Customer-related | | $ | 80 |
| | $ | 5 |
| | $ | 75 |
|
Contract-based (1) | | 209 |
| | 170 |
| | 39 |
|
Total subject to amortization | | 289 |
| | 175 |
| | 114 |
|
Not subject to amortization | | 227 |
| | — |
| | 227 |
|
Total | | $ | 516 |
| | $ | 175 |
| | $ | 341 |
|
THE TRAVELERS COMPANIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited), Continued
5. GOODWILL AND OTHER INTANGIBLE ASSETS, Continued
|
| | | | | | | | | | | | |
(at December 31, 2017, in millions) | | Gross Carrying Amount | | Accumulated Amortization | | Net |
Subject to amortization | | | | | | |
Customer-related | | $ | 77 |
| | $ | 4 |
| | $ | 73 |
|
Contract-based (1) | | 209 |
| | 167 |
| | 42 |
|
Total subject to amortization | | 286 |
| | 171 |
| | 115 |
|
Not subject to amortization | | 227 |
| | — |
| | 227 |
|
Total | | $ | 513 |
| | $ | 171 |
| | $ | 342 |
|
_________________________________________________________
| |
(1) | Contract-based intangible assets subject to amortization are comprised of fair value adjustments on claims and claim adjustment expense reserves, reinsurance recoverables and other contract-related intangible assets. Fair value adjustments recorded in connection with insurance acquisitions were based on management’s estimate of nominal claims and claim adjustment expense reserves and reinsurance recoverables. The method used calculated a risk adjustment to a risk-free discounted reserve that would, if reserves ran off as expected, produce results that yielded the assumed cost-of-capital on the capital supporting the loss reserves. The fair value adjustments are reported as other intangible assets on the consolidated balance sheet, and the amounts measured in accordance with the acquirer’s accounting policies for insurance contracts have been reported as part of the claims and claim adjustment expense reserves and reinsurance recoverables. The intangible assets are being recognized into income over the expected payment pattern. Because the time value of money and the risk adjustment (cost of capital) components of the intangible assets run off at different rates, the amount recognized in income may be a net benefit in some periods and a net expense in other periods. |
Amortization expense of intangible assets was $4 million and $3 million for the three months ended March 31, 2018 and 2017, respectively. Intangible asset amortization expense is estimated to be $11 million for the remainder of 2018, $14 million in 2019, $13 million in 2020, $12 million in 2021 and $11 million in 2022.
6. INSURANCE CLAIM RESERVES
Claims and claim adjustment expense reserves were as follows:
|
| | | | | | | | |
(in millions) | | March 31, 2018 | | December 31, 2017 |
Property-casualty | | $ | 49,794 |
| | $ | 49,633 |
|
Accident and health | | 16 |
| | 17 |
|
Total | | $ | 49,810 |
| | $ | 49,650 |
|
THE TRAVELERS COMPANIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited), Continued
6. INSURANCE CLAIM RESERVES, Continued
The following table presents a reconciliation of beginning and ending property casualty reserve balances for claims and claim adjustment expenses for the three months ended March 31, 2018 and 2017:
|
| | | | | | | | |
(for the three months ended March 31, in millions) | | 2018 | | 2017 |
Claims and claim adjustment expense reserves at beginning of year | | $ | 49,633 |
| | $ | 47,929 |
|
Less reinsurance recoverables on unpaid losses | | 8,123 |
| | 7,981 |
|
Net reserves at beginning of year | | 41,510 |
| | 39,948 |
|
| | | | |
Estimated claims and claim adjustment expenses for claims arising in the current year | | 4,391 |
| | 4,126 |
|
Estimated decrease in claims and claim adjustment expenses for claims arising in prior years | | (116 | ) | | (50 | ) |
Total increases | | 4,275 |
| | 4,076 |
|
| | | | |
Claims and claim adjustment expense payments for claims arising in: | | |
| | |
|
Current year | | 1,009 |
| | 887 |
|
Prior years | | 3,040 |
| | 2,812 |
|
Total payments | | 4,049 |
| | 3,699 |
|
Unrealized foreign exchange (gain) loss | | (10 | ) | | 34 |
|
Net reserves at end of period | | 41,726 |
| | 40,359 |
|
Plus reinsurance recoverables on unpaid losses | | 8,068 |
| | 7,942 |
|
Claims and claim adjustment expense reserves at end of period | | $ | 49,794 |
| | $ | 48,301 |
|
Gross claims and claim adjustment expense reserves at March 31, 2018 increased by $161 million from December 31, 2017, primarily reflecting the impacts of (i) higher volumes of insured exposures and loss cost trends for the current accident year and (ii) catastrophe losses in the first quarter of 2018, partially offset by the impacts of (iii) payments related to catastrophe losses incurred in 2017, (iv) net favorable prior year reserve development and (v) payments related to operations in runoff.
Reinsurance recoverables on unpaid losses at March 31, 2018 decreased by $55 million from December 31, 2017, primarily reflecting the impacts of cash collections in the first three months of 2018.
Prior Year Reserve Development
The following disclosures regarding reserve development are on a “net of reinsurance” basis.
For the three months ended March 31, 2018 and 2017, estimated claims and claim adjustment expenses incurred included $116 million and $50 million, respectively, of net favorable development for claims arising in prior years, including $150 million and $81 million, respectively, of net favorable prior year reserve development and $13 million of accretion of discount in each period that impacted the Company's results of operations.
Business Insurance. Net favorable prior year reserve development in the first quarter of 2018 totaled $66 million, primarily driven by better than expected loss experience in the segment’s domestic operations in (i) the workers’ compensation product line for recent accident years and (ii) the commercial property product line for accident year 2016, partially offset by (iii) higher than expected loss experience in the commercial automobile product line for recent accident years. Net favorable prior year reserve development in the first quarter of 2017 totaled $61 million, primarily driven by better than expected loss experience in the segment's domestic operations in (i) the workers’ compensation product line for multiple accident years and (ii) the general liability product line for both primary and excess coverages for accident years 2009 and prior as well as accident year 2014, partially offset by (iii) net unfavorable prior year reserve development in the Company’s international operations in Europe due to the U.K. Ministry of Justice’s “Ogden” discount rate adjustment applied to lump sum bodily injury payouts.
THE TRAVELERS COMPANIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited), Continued
6. INSURANCE CLAIM RESERVES, Continued
Bond & Specialty Insurance. Net favorable prior year reserve development in the first quarter of 2018 totaled $35 million, primarily driven by better than expected loss experience in the segment’s domestic operations in the general liability product line for multiple accident years. Net favorable prior year reserve development in the first quarter of 2017 totaled $14 million.
Personal Insurance. Net favorable prior year reserve development in the first quarter of 2018 totaled $49 million, primarily driven by better than expected loss experience in the segment's domestic operations in the Homeowners and Other product line for accident years 2016 and 2017 and in the Automobile product line for accident year 2017. Net favorable prior year reserve development in the first quarter of 2017 totaled $6 million.
7. OTHER COMPREHENSIVE INCOME AND ACCUMULATED OTHER COMPREHENSIVE INCOME
The following table presents the changes in the Company’s accumulated other comprehensive income (loss) (AOCI) for the three months ended March 31, 2018.
|
| | | | | | | | | | | | | | | | | | | | |
| | Changes in Net Unrealized Gains on Investment Securities | | | | | | |
(in millions) | | Having No Credit Losses Recognized in the Consolidated Statement of Income | | Having Credit Losses Recognized in the Consolidated Statement of Income | | Net Benefit Plan Assets and Obligations Recognized in Shareholders’ Equity | | Net Unrealized Foreign Currency Translation | | Total Accumulated Other Comprehensive Income (Loss) |
| | | | | | | | | | |
Balance, December 31, 2017 | | $ | 747 |
| | $ | 207 |
| | $ | (686 | ) | | $ | (611 | ) | | $ | (343 | ) |
Cumulative effect of adoption of updated accounting guidance for equity financial instruments at January 1, 2018 | | (34 | ) | | — |
| | — |
| | — |
| | (34 | ) |
Income tax benefit | | (12 | ) | | — |
| | — |
| | — |
| | (12 | ) |
Net of income taxes | | (22 | ) | | — |
| | — |
| | — |
| | (22 | ) |
| | | | | | | | | | |
Reclassification of certain tax effects from accumulated other comprehensive income at January 1, 2018 | | 145 |
| | 7 |
| | (141 | ) | | (35 | ) | | (24 | ) |
Total effect of adoption of new guidance at January 1, 2018, net of tax | |