UNITED STATES



UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C.  20549

 

 

FORM 10-Q

 

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF

THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended September 30, 2008

Commission file number      001-10822    

 

 

 

 

NATIONAL HEALTH INVESTORS, INC.

(Exact name of registrant as specified in its Charter)

 

 

 

 

               Maryland               

               62-1470956               

(State or other jurisdiction

(I.R.S. Employer Identification No.)

of incorporation or organization)

 

 

 

 

750-B South Church Street

Murfreesboro, TN

37130

(Address of principal executive offices)

(Zip Code)

 

 

 

 

(615) 890-9100

Registrant’s telephone number, including area code

 

 

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

     Yes X   No     

 

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.

See definition of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.  (Check one):

            Large accelerated filer   X  

      Accelerated filer                        

            Non-accelerated filer   ____

             (Do not check if a smaller reporting company)

      Smaller reporting company ___

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

    Yes        No X

 

There were 27,774,419 shares of common stock outstanding of the registrant as of October 31, 2008.



PART I.  FINANCIAL INFORMATION


Item 1.  Financial Statements.


NATIONAL HEALTH INVESTORS, INC.

 CONDENSED CONSOLIDATED BALANCE SHEETS

(in thousands, except share amounts)

 

 

 

 

 

 

 

September 30,

 

December 31,

 

2008

 

2007

Assets

 

(unaudited)

 

 

 

     Real estate properties:

 

 

 

 

                     

          Land

 

$     26,310 

 

 

$     26,314 

          Buildings and improvements

 

    284,595 

 

 

    283,093 

 

 

310,905 

 

 

309,407 

          Less accumulated depreciation

 

  (127,622)

 

 

   (121,952)

              Real estate properties, net

 

183,283 

 

 

187,455 

     Mortgage and other notes receivable, net

 

109,935 

 

 

141,655 

     Investment in preferred stock

 

38,132 

 

 

38,132 

     Cash and cash equivalents

 

97,437 

 

 

75,356 

     Marketable securities

 

38,623 

 

 

55,816 

     Accounts receivable, net

 

2,657 

 

 

1,899 

     Assets held for sale, net

 

629 

 

 

--- 

     Prepaid expenses and other assets

 

            604 

 

 

            419 

          Total Assets

 

$   471,300 

 

 

$   500,732 

                

 

 

 

 

 

Liabilities

 

 

 

 

 

     Notes and bonds payable

 

$       5,705 

 

 

$       9,512 

     Accounts payable and other accrued expenses

 

3,943 

 

 

7,479 

     Dividends payable

 

15,276 

 

 

37,466 

     Deferred income

 

           120 

 

 

           137 

          Total Liabilities

 

      25,044 

 

 

      54,594 

 

 

 

 

 

 

Commitments and Contingencies

 

 

 

 

 

 

 

 

 

 

 

Stockholders’ Equity

 

 

 

 

 

     Common stock, $.01 par value; 40,000,000 shares authorized; 27,774,419

 

 

 

 

 

          and 27,752,239 shares, issued and outstanding, respectively

 

278 

 

 

278 

     Capital in excess of par value

 

462,496 

 

 

462,278 

     Cumulative net income

 

823,015 

 

 

778,872 

     Cumulative dividends

 

(857,711)

 

 

(809,658)

     Unrealized gains on marketable securities

 

       18,178 

 

 

       14,368 

          Total Stockholders’ Equity

 

     446,256 

 

 

     446,138 

                  Total Liabilities and Stockholders’ Equity

 

$   471,300 

 

 

$   500,732 



The accompanying notes to condensed consolidated financial statements are an integral part of these condensed consolidated financial statements. The condensed consolidated balance sheet at December 31, 2007 is taken from the audited consolidated financial statements at that date.





2



NATIONAL HEALTH INVESTORS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(in thousands except share and per share amounts)


 

Three Months Ended

 

Nine Months Ended

 

September 30,

 

September 30,

 

2008

 

2007

 

2008

 

2007

 

(unaudited)

 

(unaudited)

Revenues:

 

 

 

 

 

 

 

     Mortgage interest income

$     2,400 

   

  $      2,599

   

$      7,214 

   

$      9,092 

     Rental income

     13,220 

 

       12,989

 

     40,017 

 

     38,052 

 

     15,620 

 

       15,588

 

     47,231 

 

     47,144 

Expenses:

 

 

 

 

 

 

 

     Interest

62 

 

            465

 

247 

 

4,475 

     Depreciation

1,925 

 

         2,083

 

5,936 

 

6,956 

     Amortization of loan costs

 

                3

 

11 

 

71 

     Legal expense

310 

 

            161

 

1,041 

 

554 

     Franchise, excise, and other taxes

108 

 

              68

 

525 

 

330 

     General and administrative         

453 

 

         1,227

 

2,241 

 

4,438 

     Loan and realty losses (recoveries)

            --- 

 

       (21,300)

 

            --- 

 

      (23,000)

 

      2,861 

 

      (17,293)

 

      10,001 

 

     (6,176)

Income before non-operating income

12,759 

 

      32,881

 

37,230 

 

53,320 

     Non-operating income (investment interest and other)                                        

       701 

 

        2,556

 

      4,464 

 

9,803 

Income from continuing operations

13,460 

 

      35,437

 

41,694 

 

63,123 

Discontinued operations

 

 

 

 

 

 

 

     Income (loss) from operations – discontinued

2,491 

 

      1,101

 

         2,449

 

3,208 

     Net gain on sale of real estate

             --- 

 

           --- 

 

            --- 

 

           669 

 

       2,491 

 

       1,101 

 

         2,449 

 

        3,877 

Net income

 $   15,951 

 

 $   36,538 

 

$   44,143 

 

$    67,000 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding:

 

 

 

 

 

 

 

     Basic

27,767,394

 

27,703,539

 

27,750,377

 

27,703,439

     Diluted

27,785,708

 

27,786,198

 

27,783,141

 

27,787,604

Earnings per common share:

 

 

 

 

 

 

 

     Basic:

 

 

 

 

 

 

 

         Income from continuing operations

$ .48

 

$  1.28

 

$ 1.50

 

$ 2.28

         Discontinued operations

    .09

 

    .04

 

      .09

 

     .14

         Net income per share

$ .57

 

$  1.32

 

$ 1.59

 

$ 2.42

     Diluted:

 

 

 

 

 

 

 

         Income from continuing operations

$ .48

 

$ 1.27

 

$ 1.50

 

$ 2.27

         Discontinued operations

    .09

 

    .04

 

      .09

 

     .14

         Net income per share

$ .57

 

$  1.31

 

$ 1.59

 

$ 2.41





The accompanying notes to condensed consolidated financial statements are an integral part of these consolidated financial statements.






3





NATIONAL HEALTH INVESTORS, INC.

 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

 

Nine Months Ended

 

September 30,

 

2008

 

2007

 

(unaudited)

Cash flows from operating activities:

 

 

 

     Net income

$    44,143 

 

$    67,000 

     Adjustments to reconcile net income to net cash provided by

 

 

 

         operating activities:

 

 

 

         Depreciation

5,991 

 

8,808 

         Impairment loss on marketable securities

1,000 

 

--- 

         Provision for loan and realty losses (recoveries)

1,600 

 

(23,000)

         Realized loss on sale of marketable securities

377 

 

--- 

         Net gain on sale of real estate

--- 

 

 (711)

         Gain on notes receivable

--- 

 

 (468)

         Amortization of loan costs

14 

 

70 

         Deferred income

--- 

 

35 

         Amortization of deferred income

(17)

 

(55)

         Share-based compensation expense (reversal)

(27)

 

452 

         Change in operating assets and liabilities:

 

 

 

             Accounts receivable

(758)

 

104 

             Prepaid expenses and other assets

(199)

 

(2,555)

             Accounts payable and other accrued expenses

(3,536)

 

(3,675)

                      Net cash provided by operating activities

   48,588 

 

    46,005 

 

 

 

 

Cash flows from investing activities:

 

 

 

         Investment in mortgage and other notes receivable

--- 

 

(8,441)

         Collection of mortgage and other notes receivable

31,720 

 

5,108 

         Prepayment of mortgage notes receivable

--- 

 

49,873 

         Acquisition of property and equipment

(4,048)

 

(1,774)

         Disposition of property and equipment

--- 

 

2,337 

         Acquisition of marketable securities

--- 

 

(252,897)

         Sales of marketable securities

      19,627 

 

    262,894 

                     Net cash provided by investing activities

      47,299 

 

        57,100 

 

 

 

 

Cash flows from financing activities:

 

 

 

         Principal payments on debt

(3,807)

 

(102,526)

         Stock options exercised

         245 

 

--- 

         Dividends paid to stockholders

     (70,244)

 

     (53,563)

                    Net cash used in financing activities

     (73,806)

 

    (156,089)

 

 

 

 

Increase (decrease) in cash and cash equivalents

22,081 

 

(52,984)

Cash and cash equivalents, beginning of period

     75,356 

 

     158,815 

Cash and cash equivalents, end of period

$   97,437 

 

$  105,831 

 

 

 

 

Supplemental Information:

 

 

 

     Interest payments on notes and bonds payable

$        200 

 

$      7,738 



The accompanying notes to condensed consolidated financial statements are an integral part of these consolidated financial statements.



4





NATIONAL HEALTH INVESTORS, INC.

CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS’ EQUITY

(In thousands, except share and per share amounts)

 

 

 

 

 

 

 

 

 

Unrealized  

 

 

 

 

 

Capital in

 

 

 

 

 

Gains     

 

Total       

 

Common Stock       

 

Excess of

 

Cumulative

 

Cumulative 

 

on Marketable

 

Stockholders’

 

Shares    

 

Amount

 

Par Value

 

Income   

 

Dividends  

 

Securities  

 

Equity     

Balances at December 31, 2007

27,752,239 

 

$ 278 

 

$462,278 

 

$778,872

 

$(809,658)

 

$ 14,368 

 

$ 446,138 

  Comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

 

     Net income

--- 

 

--- 

 

--- 

 

44,143

 

--- 

 

--- 

 

44,143 

     Comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

 

          Unrealized holding gains arising during period

--- 

 

--- 

 

--- 

 

---

 

--- 

 

                 2,433

 

                2,433

          Add: reclassification adjustment for realized loss

 

 

 

 

 

 

 

 

 

 

 

 

 

               and impairment loss in net income

--- 

 

--- 

 

--- 

 

---

 

--- 

 

      1,377 

 

                1,377

          Net gain recognized in other comprehensive income

--- 

 

--- 

 

--- 

 

---

 

--- 

 

3,810 

 

                3,810

     Total comprehensive income

--- 

 

--- 

 

--- 

 

---

 

--- 

 

--- 

 

    47,953 

  Stock options exercised

51,680 

 

--- 

 

245 

 

---

 

--- 

 

--- 

 

245 

  Restricted stock grants

25,000 

 

--- 

 

--- 

 

---

 

--- 

 

--- 

 

--- 

  Restricted stock forfeitures

(54,500)

 

--- 

 

--- 

 

---

 

--- 

 

--- 

 

--- 

  Share-based compensation expense (reversal)

               --- 

 

--- 

 

(27)

 

---

 

--- 

 

--- 

 

(27)

  Dividends to common stockholders, $1.73 per share

              --- 

 

          --- 

 

           --- 

 

           ---

 

     (48,053)

 

          --- 

 

   (48,053)

                                                                                             

            

 

                  

 

                

 

             

 

                        

 

                           

 

                  

Balances at September 30, 2008 (unaudited)

27,774,419 

 

 $     278 

 

$462,496 

 

$823,015

 

$(857,711)

 

$ 18,178 

 

$ 446,256 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 







The accompanying notes to condensed consolidated financial statements are an integral part of these consolidated financial statements.




5





NATIONAL HEALTH INVESTORS, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

September 30, 2008

(unaudited)


NOTE 1.  SIGNIFICANT ACCOUNTING POLICIES


  We, the management of National Health Investors, Inc., believe that the unaudited condensed consolidated financial statements to which these notes are attached include all normal, recurring adjustments which are necessary to fairly present the consolidated financial position, results of operations and cash flows of National Health Investors, Inc. ("NHI" or the "Company") in all material respects.  We assume that users of these financial statements have read or have access to the audited December 31, 2007 consolidated financial statements and Management's Discussion and Analysis of Financial Condition and Results of Operations and that the adequacy of additional disclosure needed for a fair presentation, except in regard to material contingencies, may be determined in that context.  Accordingly, footnotes and other disclosures which would substantially duplicate the disclosure contained in our most recent annual report on Form 10-K for the year ended December 31, 2007 have been omitted.  This condensed consolidated financial information is not necessarily indicative of the results that may be expected for a full year for a variety of reasons including, but not limited to, acquisitions and dispositions, changes in interest rates, rents and the timing of debt and equity financings.  Our audited December 31, 2007 consolidated financial statements are available at our web site: www.nhinvestors.com.


  Discontinued Operations and Assets Held for Sale - In accordance with Financial Accounting Standards Board (“FASB”) Statement No. 144 “Accounting for the Impairment or Disposal of Long-Lived Assets” (“SFAS 144”), the results of operations for facilities meeting the accounting criteria as being sold or held for sale have been reported in the current and prior periods as discontinued operations in the Condensed Consolidated Statements of Income.  The reclassifications to retroactively reflect the disposition of these facilities had no impact on previously reported net income.  Long-lived assets classified as held for sale are reported separately in the Consolidated Balance Sheet for the current period.


  Reclassifications –   At December 31, 2007, we determined that our investment in a privately-placed enhanced cash fund (which was historically classified as a cash equivalent in our consolidated balance sheet) should be classified as available-for-sale marketable securities.  Based on our re-evaluation of this investment, we reclassified cash and marketable securities in our Consolidated Balance Sheet beginning with the year ended December 31, 2006.  The accompanying Condensed Consolidated Statement of Cash Flows for 2007 has also been adjusted to reflect the reclassification of purchases and sales of securities in this enhanced cash fund.


NOTE 2.  NEW ACCOUNTING PRONOUNCEMENTS


  In September 2006, the FASB issued Statement No. 157, "Fair Value Measurements" (“SFAS 157”). This standard defines fair value, establishes a framework for measuring fair value and expands disclosure requirements about fair value measurements. SFAS No. 157 was effective for our Company on January 1, 2008. However, in February 2008, the FASB released FASB Staff Position 157-2 — “Effective Date of FASB Statement No. 157”, which delayed the effective date of SFAS No. 157 until January 1, 2009 for all nonfinancial assets and nonfinancial liabilities, except those that are recognized or disclosed at fair value in the financial statements on a recurring basis (at least annually). The adoption of SFAS No. 157 for our financial assets and liabilities did not have a material impact on our consolidated financial position or results of operations. We do not believe the adoption of SFAS No. 157 for our nonfinancial assets and liabilities, effective January 1, 2009, will have a material impact on our consolidated financial position or results of operations.  


  In February 2007, the FASB issued Statement No. 159, “The Fair Value Option for Financial Assets and Financial Liabilities – Including an amendment of FASB Statement No. 115” (“SFAS 159”).  This standard amends FASB Statement No. 115, “Accounting for Certain Investment in Debt and Equity Securities,” with respect to accounting for a transfer to the trading category for all entities with available-for-sale and trading securities electing the fair value option.  This standard allows companies to elect fair value accounting for many financial instruments and other items that currently are not required to be accounted as such, allows different applications for electing the option for a single item or groups of items, and requires disclosures to facilitate comparisons of similar assets and liabilities that are accounted for differently in relation to the fair value option.  SFAS 159 was effective for fiscal years beginning after January 1, 2008. The implementation of SFAS 159 did not have a material impact on our consolidated financial position or results of operations.



6





  In December 2007, the FASB issued Statement No. 160, “Noncontrolling Interests in Consolidated Financial Statements - An Amendment of ARB No. 51” (“SFAS 160”).  This standard amends Accounting Research Bulletin No. 51 “Consolidated Financial Statements,” and FASB Statement no. 128, “Earnings Per Share.”  A noncontrolling interest is defined in SFAS No. 160 as a portion of equity in a subsidiary not attributable, directly or indirectly, to a parent.  The standard states that accounting and reporting for minority interests will be recharacterized as noncontrolling interests and classified as a component of equity.  The standard is effective for fiscal years, and interim periods within those fiscal years, beginning on or after December 15, 2008.  We are currently assessing the impact the adoption of SFAS 160 will have on our consolidated financial position, results of operations and cash flows.


  In December 2007, the FASB issued Statement No. 141 (Revised 2007), “Business Combinations” (“SFAS 141(R)”), which changes the accounting for business combinations including the following: (i) the measurement of acquirer shares issued in consideration for a business combination, (ii) the recognition of contingent consideration, (iii) the accounting for preacquisition gain and loss contingencies, (iv) the recognition of capitalized in-process research and development, (v) the accounting for acquisition-related restructuring cost accruals, (vi) the treatment of acquisition related transaction costs, and (vii) the recognition of changes in the acquirer’s income tax valuation allowance. SFAS 141(R) applies prospectively to business combinations for which the acquisition date is on or after the beginning of the first annual reporting period beginning on or after December 15, 2008. Earlier adoption is prohibited. Accordingly, we are required to record and disclose business combinations, if any, following existing generally accepted accounting principles (“GAAP”) until January 1, 2009.  We are currently assessing the impact the adoption of SFAS 141(R) will have on our consolidated financial position, results of operations and cash flows.


  In May 2008, the FASB issued Statement No. 162, “the Hierarchy of Generally Accepted Accounting Principles”(“SFAS 162”) which identifies the sources of accounting principles and the framework for selecting the principles to be used in the preparation of financial statements of nongovernmental entities that are presented in conformity with generally accepted accounting principles (“GAAP”) in the United States (“the GAAP hierarchy”).  The current GAAP hierarchy is set forth in the AICPA Statement on Auditing Standards No. 69, “The Meaning of Present

Fairly in Conformity with Generally Accepted Accounting Principles” (SAS No. 69”).  The FASB believes the GAAP hierarchy should be directed to entities because it is the entity (not the auditor) that is responsible for selecting accounting principles for financial statements that are presented in conformity with GAAP.  Accordingly, the FASB concluded that the GAAP hierarchy should reside in the accounting literature established by the FASB and has issued SFAS 162 to achieve that result.  SFAS 162 is effective 60 days following the SEC’s approval of the Public Accounting Oversight Board amendments to SAS No. 69.  We do not expect the adoption of SFAS 162 to have an impact on our consolidated financial position, results of operations, or cash flows.


NOTE 3.  INCOME TAXES


  NHI intends at all times to qualify as a REIT under Sections 856 through 860 of the Internal Revenue Code of 1986, as amended.  Therefore, NHI will not be subject to federal income tax provided it distributes at least 90% of its REIT taxable income to its stockholders and meets other requirements to continue to qualify as a REIT.  Accordingly, no provision for federal income taxes has been made in the consolidated financial statements.  NHI’s failure to continue to qualify under the applicable REIT qualification rules and regulations would have a material adverse impact on the financial position, results of operations and cash flows of NHI.


  In July 2006, the FASB issued Interpretation No. 48 “Accounting for Uncertainty in Income Taxes – An Interpretation of FASB Statement No. 109” (“FIN 48”).  FIN 48 prescribes a recognition threshold and measurement attribute for how a company should recognize, measure, present, and disclose in its financial statements uncertain tax positions that the company has taken or expects to take on a tax return. FIN 48 requires that the financial statements reflect expected future

tax consequences of such positions presuming the taxing authorities’ full knowledge of the position and all relevant facts, but without considering time values. FIN 48 was adopted by us and became effective beginning January 1, 2007. The initial adoption and continuing implementation of FIN 48 has not had a material impact on our consolidated financial position or results of operations.


  Our tax returns filed for years beginning in 2004 are subject to examination by taxing authorities. We classify interest and penalties related to uncertain tax positions, if any, in our financial statements as a component of general and administrative expense.


NOTE 4.  SHARE-BASED COMPENSATION



7






  Effective January 1, 2006, we adopted FASB Statement No. 123(R), “Share-Based Payment” (“SFAS 123(R)”), using the modified prospective application transition method.  Under this method, compensation cost is recognized, beginning January 1, 2006, based on the requirements of SFAS 123(R) for all share-based payments granted after the effective date and for all awards granted to employees prior to January 1, 2006 that remained unvested on the effective date.  


  The Compensation Committee (the “Committee”) of the Company’s Board of Directors (the “Board”) has the authority to select the participants to be granted options; to designate whether the option granted is an incentive stock option (“ISO”), a non-qualified option, or a stock appreciation right; to establish the number of shares of common stock that may be issued upon exercise of the option; to establish the vesting provision for any award; and to establish the term any award may be outstanding.  The exercise price of any ISO’s granted will not be less than 100% of the fair market value of the shares of common stock on the date granted and the term of an ISO may not be any more than ten years.  The exercise price of any non-qualified options granted will not be less than 100% of the fair market value of the shares of common stock on the date granted unless so determined by the Committee.  


  In May 2005, our stockholders approved the 2005 Stock Option, Restricted Stock and Stock Appreciation Rights Plan (“the 2005 Plan”) pursuant to which 1,500,000 shares of our common stock were available to grant as share-based payments to employees, officers, directors or consultants.  As of September 30, 2008, 1,378,967 shares are available for future grants under this plan.  The individual restricted stock and option grant awards vest over periods up to five years.  The term of the options outstanding under the 2005 Plan is five years from the date of grant.


  The NHI 1997 Stock Option Plan (“the 1997 Plan”) provides for the granting of options to key employees and directors of NHI to purchase shares of common stock at a price no less than the market value of the stock on the date the option is granted.  As of September 30, 2008, no shares are available for future grants under this plan.  The term of the options outstanding under the 1997 Plan is five years from the date of the grant.


  Under FAS 123(R), compensation expense is recognized only for the awards that ultimately vest.  Accordingly, forfeitures that were not expected have resulted in the reversal of previously recorded compensation expense.  The compensation expense (income) reported for share-based compensation related to the 2005 Plan and the 1997 Plan totaled ($27,000) for the nine months ended September 30, 2008, consisting of ($160,000) for restricted stock and $133,000 for stock options, as compared to $452,000 for the nine months ended September 30, 2007, consisting of $250,000 for restricted stock and $202,000 for stock options.  At September 30, 2008, we had $264,000 of unrecognized compensation cost related to unvested restricted shares issued and unvested stock options, net of expected forfeitures, which is expected to be recognized over the following periods: 2008-$58,000; 2009-$135,000; 2010-$55,000; and 2011-$16,000. Stock-based compensation is included in general and administrative expense in the Condensed Consolidated Statements of Income.  Compensation income related to restricted stock is the net amount of grants and forfeitures that have occurred in 2008.


  The following table summarizes our stock option activity:

 

 

Number 

 

 

 

of Shares

 

 

 

 

 

 

Outstanding December 31, 2007

  326,000 

 

                      

 

 

 

 

Options granted under 1997 Plan

      14,450 

 

 

Options granted under 2005 Plan

   80,550 

 

 

Options exercised under 1997 Plan

   (139,817)

 

 

Options exercised under 2005 Plan

(60,848)

 

 

Options forfeited under 1997 Plan                                     

   (14,450)

 

 

Options forfeited under 2005 Plan

(46,217)

 

 

 

 

 

 

Outstanding September 30, 2008

  159,668 

 

 

 

 

 

 

Exercisable September 30, 2008

  120,000 

 

 

 

 

 



8








The following table summarizes our restricted stock activity:

 

 

Number 

of Shares

 

 

 

 

 

 

Restricted shares at December 31, 2007

   48,700 

 

 

 

 

 

 

Restricted shares granted under the 2005 Plan

25,000 

 

 

Vested during the period

(12,175)

 

 

Restricted shares forfeited under the 2005 Plan

 (54,500)

 

 

 

 

 

 

Restricted shares at September 30, 2008

     7,025 

 


NOTE 5.  REAL ESTATE


  The following table summarizes NHI’s real estate properties which it leases to operators (in thousands):


 

September 30, 2008

 

December 31, 2007

Land

 

 $  26,310

 

 

 

$   26,314 

 

Buildings and improvements                                              

 

  284,595 

 

 

 

283,093 

 

 

 

310,905 

 

 

 

309,407 

 

Less accumulated depreciation

 

(127,622)

 

 

 

(121,952)

 

 

 

 

 

 

 

 

 

Real estate properties, net

 

 $183,283 

 

 

 

$ 187,455 

 


  Of our leased facilities, 41 are leased to National HealthCare Corporation (“NHC”), a publicly-held company and our largest customer.  For the nine months ended September 30, 2008 and 2007, our rental income from NHC was $25,275,000 in each period (base rent is $33,700,000 annually). These 41 facilities include four centers subleased to and operated by other companies, the lease payments of which are guaranteed to us by NHC.  


Acquisition of Orangeburg, SC facility


  In September 2008, we acquired for $4,015,000 in cash a nursing home facility in Orangeburg, SC consisting of land of $300,000, buildings and improvements of $3,715,000, and current assets and liabilities of $1,022,000 each.  The facility was simultaneously leased to a third party operator.


Assets Held for Sale


  In September 2008, we began a process to sell two nursing home facilities located in Hoisington and Emporia, Kansas.  Based on a current evaluation of the physical condition of the properties and the estimate of undiscounted future cash flows from the properties, we concluded that an impairment charge of $1,600,000 was necessary to reduce the carrying value of the assets to fair value of $629,000.  We estimate these properties will be sold within the next twelve months.  In accordance with SFAS 144, the facilities meet the accounting criteria as being held for sale and the results of their operations have been reported in the current and prior periods as discontinued operations in the Condensed Consolidated Statements of Income.


NOTE 6.  MORTGAGE AND OTHER NOTES RECEIVABLE


  The following is a summary of mortgage and other notes receivable by type (in thousands):


 

September 30, 2008

 

December 31, 2007

         Mortgage loans

 

$  109,935

 

 

 

$  134,605

 

         Other loans – NHC

 

        ---

 

 

 

     7,050

 

 

 

 

 

 

 

 

 

         Total

 

$  109,935

 

 

 

$  141,655

 


9







  The mortgage notes receivable are generally first mortgage notes from owners of long-term health care centers, homes for the developmentally disabled and assisted living facilities in the states of Florida, Georgia, Kansas, Massachusetts, Missouri, New Hampshire, Texas and Virginia.


  The mortgage notes receivable are secured by first mortgages on the real property and UCC liens on the personal property of the facilities.  Certain of the notes receivable are also secured by guarantees of significant parties and by cross-collateralization on properties with the same respective owner.


  NHC  –  On February 3, 2006, we purchased by assignment a $10,450,000 bank term loan owed by National Health Realty, Inc. (“NHR”), a publicly-held real estate investment trust that merged with NHC in October 2007.  The assigned loan as amended required monthly interest payments at the interest rate of 30-day LIBOR plus 1.00% (6.25% at December 31, 2007) and quarterly principal payments of $425,000.  The unpaid principal balance at December 31, 2007 of $7,050,000 was paid in full in January 2008.


Loan Recoveries


Health Services Management of Texas LLC - On July 11, 2007, we received payoff at par of a mortgage loan investment in the amount of $44,500,000.  The recovery of amounts previously written down related to this loan amounted to $21,300,000.

  

American Medical Associates, Inc. (“AMA”) – On May 1, 2004, we provided financing to purchasers of three Florida-based nursing homes formerly owned by AMA and previously financed by us. The amount of the new mortgage loans totaled $14,450,000 and the notes were to mature May 14, 2009.  The notes were recorded net of a $5,200,000 loss on notes to AMA in 2002.  Management’s analysis of future expected cash flows consistent with FASB Statement No. 114, “Accounting by Creditors for Impairment of a Loan – an amendment of FASB Statements No. 5 and 15” (“SFAS 114”), historical occupancy and operating income of the project resulted in additional net impairments of $2,000,000, which were recorded in 2005.  Loans secured by two of the properties were paid during 2006, inclusive of $4,935,000 in recoveries, and a gain of $1,015,000.


  In March 2007, the remaining AMA mortgage loans secured by the last of three AMA properties were fully paid.  We received $5,721,000 in cash, representing the full principal balances and accrued interest on the loans. As a result, we recorded recoveries of $1,700,000 and a gain on settlement of the note of $468,000.  


NOTE 7.  INVESTMENTS IN MARKETABLE SECURITIES


  Our investments in marketable securities include available-for-sale securities.  Unrealized gains and losses on available-for-sale securities are recorded in stockholders’ equity in accordance with FASB Statement No. 115 “Accounting for Certain Investments in Debt and Equity Securities” (“SFAS 115”).  Realized gains and losses from securities sales are determined based upon specific identification of the securities.


Marketable securities consist of the following (in thousands):

 

 

 

September 30, 2008

 

December 31, 2007

 

 

 

Amortized

Fair

 

Amortized

Fair

 

 

 

Cost

Value

 

Cost

Value

 

 

Available-for-sale             

$  20,443

$  38,623

 

$  41,448

$  55,816

 


Gross unrealized gains and gross unrealized losses related to available-for-sale securities are as follows (in thousands):


 

                                      

September 30, 2008

 

December 31, 2007

 

Gross unrealized gains     

 

$ 18,286

 

 

 

$ 14,785

 

 

Gross unrealized losses

 

     (108)

 

 

 

(417)

 

 

 

 

$ 18,178

 

 

 

$ 14,368

 


  

  At September 30, 2008, available-for-sale marketable securities consist of the common stock of other publicly traded



10





REITs having a fair value of $24,693,000, convertible preferred stock of NHC having a fair market value of $1,339,000, and investments in enhanced cash funds having a fair value of $12,591,000.  None of these available-for-sale marketable securities have stated maturity dates.


  During the nine months ended September 30, 2008 and 2007, we recognized $3,519,000 and $3,506,000, respectively, of dividend income from our marketable securities.  Such income is included in non-operating income in the interim Condensed Consolidated Statements of Income.


  On December 10, 2007, we were notified by Bank of America that its largest, privately-placed, enhanced cash fund called Columbia Strategic Cash Fund (the “Fund”) would be closed and liquidated. In addition, (1) cash redemptions were temporarily suspended, although redemptions could be filled through a pro-rata distribution of the underlying securities, consisting principally of high-quality corporate debt, mortgage-backed securities and asset-backed securities; (2) the Fund’s valuation would be based on the market value of the underlying securities, whereas historically the Fund’s valuation was based on amortized cost; and (3) interest would continue to accrue.  The carrying value of our investment in the Fund on December 10, 2007 was $38,359,000.  Subsequent to December 10, 2007 and prior to December 31, 2007, we received a pro-rata distribution of underlying securities in the Fund as described above of $14,382,000 to a separate investment management account (“IMA”) and cash redemptions of principal totaling $4,665,000.  Prior to December 31, 2007, realized losses on the distribution and redemption of securities and cash amounted to $236,000, which were charged to operations.  At December 31, 2007, the fair market value of our investment in the Fund was estimated to be $18,835,000 and the fair market value of our investment in the separate IMA was estimated to be $14,294,000 for a total of $33,129,000.  Unrealized losses measured as the difference between fair market value and our original investment, at cost, amounted to $329,000 and was reflected as a component of stockholders’ equity at December 31, 2007.


  A decline in the market value of any available-for-sale security below cost that is deemed to be other-than-temporary results in an impairment to reduce the carrying amount to fair value.  The impairment is charged to operations and a new cost basis for the security is established.  To determine whether an impairment is other-than-temporary, we consider whether we have the ability and intent to hold the investment until a market price recovery and consider whether evidence indicating the cost of the investment is recoverable outweighs evidence to the contrary.  Evidence considered in this assessment includes the reasons for the impairment, the severity and duration of the impairment, changes in value subsequent to a reporting date and forecasted performance of the investment.  At September 30, 2008, we concluded there was an other-than-temporary impairment of the Fund and the IMA totaling $1,000,000 which we charged to operations.


  For the nine-month period ended September 30, 2008, we received cash redemptions of principal totaling $19,627,000.  Exclusive of the other-than-temporary impairment charge of $1,000,000, realized losses amounted to $377,000, which were charged to operations.  At September 30, 2008, the fair market value of our investment in the Fund was estimated to be $6,519,000 and the fair market value of our investment in the separate IMA was estimated to be $6,072,000.


  For periods prior to December 31, 2007, we classified investments in the enhanced cash funds as cash equivalents due to the characteristics of the Fund as being highly liquid and transactions between the Fund and our bank operating account being settled the same day.  Due to the event described above, management re-evaluated the nature of the investment and determined that the investment should be reclassified as available-for-sale marketable securities for all periods presented in the condensed consolidated financial statements as described in Note 1.


NOTE 8.  FAIR VALUE MEASUREMENTS


  Effective January 1, 2008, the Company adopted SFAS No. 157, which defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants at the measurement date. SFAS No. 157 establishes a three-level fair value hierarchy that prioritizes the inputs used to measure fair value. This hierarchy requires entities to maximize the use of observable inputs and minimize the use of unobservable inputs. The three levels of inputs used to measure fair value are as follows:



·

Level 1 — Quoted prices in active markets for identical assets or liabilities.



11





·

Level 2 — Observable inputs other than quoted prices included in Level 1, such as quoted prices for similar assets and liabilities in active markets; quoted prices for identical or similar assets and liabilities in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

·

Level 3 — Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. This includes certain pricing models, discounted cash flow methodologies and similar techniques that use significant unobservable inputs.


  The Company's adoption of SFAS No. 157 did not have an impact on our financial position or results of operations.  The Company has segregated all financial assets and liabilities that are measured at fair value on a recurring basis (at least annually) into the most appropriate level within the fair value hierarchy based on the inputs used to determine the fair value at the measurement date in the table below. FASB Staff Position FAS 157-2 delayed the effective date for all nonfinancial assets and liabilities until January 1, 2009, except those that are recognized or disclosed at fair value in the financial statements on a recurring basis.


  Effective January 1, 2008, the Company adopted SFAS No. 159, which provides entities the option to measure many financial instruments and certain other items at fair value. Entities that choose the fair value option will recognize unrealized gains and losses on items for which the fair value option was elected in earnings at each subsequent reporting date. The Company has currently chosen not to elect the fair value option for any items that are not already required to be measured at fair value in accordance with GAAP in the United States.


  Assets and liabilities measured at fair value on a recurring basis are summarized below (in thousands):


 

September 30, 2008

Assets

Level 1

 

Level 2

 

Level 3

 

Fair Value   

Measurements

       Marketable Securities

$    26,032

 

$   12,591

 

$       —

 

$    38,623

 

                   

 

 

 

 

 

 

             Total Assets

$    26,032

 

$   12,591

 

$       —

 

$    38,623


NOTE 9.  DEBT


  On August 1, 2008, we paid off in cash one of our first mortgage revenue bonds of $538,000.  The bonds were to have matured on November 1, 2010.  There were no penalties or other fees related to paying off the bonds early.


  The 7.3% unsecured notes (the “Notes") totaling $100 million matured on July 16, 2007, and were fully paid off in cash at no gain or loss. The Notes were senior unsecured obligations of NHI and ranked equally with NHI’s other unsecured senior debt.


  At September 30, 2008, NHI has first mortgage revenue bonds payable of $4,675,000 collateralized by deeds-of-trust on four nursing facilities and unsecured senior notes payable of $1,030,000.  The debt bears interest at variable rates (2.1% to 7.5% at September 30, 2008) with maturities from 2008 to 2014.  We are in compliance with all requirements of the debt agreements at September 30, 2008.


  The unsecured senior notes payable matured on October 1, 2008, at which time they were fully paid.


NOTE 10.  COMMITMENTS AND CONTINGENCIES


  At September 30, 2008, we were committed, subject to due diligence and financial performance goals, to fund approximately $217,000 in health care real estate projects, all of which are expected to be funded within the next 12 months.   


  We believe that we have operated our business so as to qualify as a REIT under Section 856 through 860 of the Internal Revenue Code of 1986, as amended (the “Code”) and we intend to continue to operate in such a manner, but no assurance can be given that we will be able to qualify at all times.  If we qualify as a REIT, we will generally not be subject to federal corporate income taxes on our net income that is currently distributed to our stockholders.  This treatment



12





substantially eliminates the “double taxation” (at the corporate and stockholder levels) that typically applies to corporate dividends.  Our failure to continue to qualify under the applicable REIT qualification rules and regulations would cause us to owe state and federal income taxes and would have a material adverse impact on our financial position, results of operations and cash flows.  


  The health care facilities in which we have investments of loans or leases are subject to claims and suits in the ordinary course of business.  Our lessees and mortgagees have indemnified and will continue to indemnify us against all liabilities arising from the operation of the health care facilities, and will indemnify us against environmental or title problems affecting the real estate underlying such facilities. While there are lawsuits pending against certain of the owners and/or lessees of the health care facilities, management believes that the ultimate resolution of all pending proceedings will have no material adverse effect on our consolidated financial position, results of operations and cash flows.


  On December 31, 1999, NHI acquired six Florida properties from the Chapter 11 bankruptcy trustee for York Hannover Nursing Centers, Inc.  On January 1, 2000, NHI sold those properties to Care Foundation of America, Inc., a newly-formed Tennessee not for profit corporation (“CFA”).  CFA paid for these assets with a promissory note or notes in the total amount of $32.7 million having an original maturity date of July 31, 2001.  The maturity date of the debt was subsequently extended several times and is currently due in full on December 31, 2008.  CFA now alleges that NHI exercised total dominion and control over CFA until sometime in 2008, that NHI caused CFA to enter into the purchase and refinancing transactions, that NHI breached its fiduciary duty to CFA in connection with these transactions, and that these transactions were not fair to CFA and constituted “excess benefit transactions” as defined in Section 4958 of the Internal Revenue Code.  CFA has threatened to file a lawsuit.  CFA claims that it has sustained compensatory and punitive damages in excess of $25 million.  As of September 30, 2008, the Company has not recorded a provision for this matter as NHI disputes CFA’s allegations and intends to defend vigorously any lawsuit that may be initiated by CFA.  An unfavorable outcome in such litigation or in IRS proceedings arising from CFA’s claims could have a material adverse effect on NHI’s consolidated financial position, results of operations or cash flows.  


  Under the Tennessee Nonprofit Corporation Act, the Attorney General has certain authority to investigate the affairs of not for profit corporations and commence certain civil proceedings if it is deemed appropriate.  The Office of the Tennessee Attorney General has informed NHI that it is investigating transactions between NHI and three separate Tennessee not for profit corporations, including CFA.  NHI has been told that a Civil Investigative Demand (“CID”) will likely be issued to NHI in connection with this investigation, although no CID has been received to date.  At this time, NHI does not know whether legal proceedings will be commenced by the Tennessee Attorney General’s office or, if commenced, what relief will be sought.



13





NOTE 11.  EARNINGS PER COMMON SHARE


  Basic earnings per common share is based on the weighted average number of common shares outstanding during the reporting period.   Diluted earnings per common share assume the exercise of stock options and vesting of restricted shares using the treasury stock method.  


  The following table summarizes the average number of common shares and the net income used in the calculation of basic and diluted earnings per common share (in thousands, except share and per share amounts):


 

Three Months Ended     

 

Nine Months Ended      

 

 September 30,          

 

September 30,             

 

   2008   

 

    2007   

 

         2008   

 

       2007   

BASIC:

 

 

 

 

 

 

 

Weighted average common shares outstanding

  27,767,394

 

27,703,539

 

   27,750,377

 

27,703,439

 

 

 

 

 

 

 

 

Income from continuing operations available
    to common stockholders

$       13,460

 

$      35,437

 

$       41,694

 

$      63,123

Discontinued operations

            2,491

 

         1,101

 

             2,449

 

         3,877

 

 

 

 

 

 

 

Net income available to common stockholders       

$       15,951

 

$      36,538

 

$       44,143

$      67,000

 

 

 

 

 

 

 

 

Income from continuing operations
     per common share

$             .48

 

$          1.28

 

$           1.50

 

$          2.28

Discontinued operations per common share

                .09

 

              .04

 

                .09

 

              .14

Net income per common share

$             .57

 

$          1.32

 

$           1.59

 

$          2.42

 

 

 

 

 

 

 

 

DILUTED:

 

 

 

 

 

 

 

Weighted average common shares outstanding

  27,767,394

 

27,703,539

 

 27,750,377

 

27,703,439

Stock options

        15,157

 

59,961

 

23,986

 

63,386

Restricted shares

          3,157

 

       22,698

 

       8,778

 

       20,779

Weighted average common shares outstanding

  27,785,708

 

27,786,198

 

 27,783,141

 

27,787,604

 

 

 

 

 

 

 

 

Income from continuing operations available
     to common stockholders

$      13,460

 

$      35,437

 

$       41,694

 

$      63,123

Discontinued operations

            2,491

 

    1,101

 

             2,449

 

    3,877

Net Income available to common stockholders

$      15,951

 

$      36,538

 

$       44,143

 

$      67,000

 

 

 

 

 

 

 

 

Income from continuing operations
     per common share

$            .48

 

$          1.27

 

$           1.50

 

$          2.27

Discontinued operations per common share

                .09

 

              .04

 

                .09

 

               .14

Net income per common share

$            .57

 

$          1.31

 

$           1.59

 

$          2.41

 

 

 

 

 

 

 

 

Incremental shares excluded since anti-dilutive:

 

 

 

 

 

 

 

     Stock options

           3,748

 

           5,188

 

          5,146

 

           3,628


In accordance with FASB Statement No. 128, “Earnings per Share”, the above incremental shares were excluded from the computation of diluted earnings per common share, since inclusion of these incremental shares in the calculation would have been anti-dilutive.




14





NOTE 12.  NON-OPERATING INCOME


  Non-operating income is summarized in the table below (in thousands):


 

  Three Months Ended    

 

Nine Months Ended       

 

     September 30,

 

       September 30,          

 

2008   

 

 2007  

 

    2008

 

   2007  

 

 

 

   

 

 

 

   

Dividends

$    1,166 

 

$    1,169

 

$    3,519 

 

   $  3,506

Interest income

 707 

 

      1,544

 

2,415 

 

       5,712

Realized loss on sale of marketable securities

(112)

 

           ---

 

(377)

 

           ---

Other-than temporary impairment of marketable      securities

(1,000)

 

           ---

 

(1,000)

 

           ---

Gain on disposal of assets

 --- 

 

           ---

 

 --- 

 

          510

Other revenue (expense)

           (60)

 

        (157)

 

        (93)

 

(718)

    Total non-operating income

$       701 

 

$    2,556

 

$   4,464 

 

   $  9,010


NOTE 13.  DISCONTINUED OPERATIONS


  We have reclassified for all periods presented the operations of the facilities meeting the accounting criteria as either being sold or held for sale as discontinued operations in accordance with SFAS 144.  Assets held for sale and income from discontinued operations related to these facilities is as follows (in thousands, except per share amounts):


Balance Sheet:

September 30,2008

 

December 31, 2007

 

 

 

 

 

 

 

     Land

 

 $         90

 

 

$           ---

 

     Buildings and improvements

 

          860

 

 

---

 

 

 

          950

 

 

---

 

     Less accumulated depreciation

 

( 321)

 

 

---

 

          Assets held for sale, net

 

 $      629

 

 

$           ---

 

 

 

 

 

 

 

 


Statements of Income:

Three Months Ended

 

Nine Months Ended

 

September 30, 

 

         September 30,

 

2008   

 

2007   

 

2008   

 

2007 

  Revenues:

 

 

 

 

 

 

 

     Rental income

$      --- 

 

$       ---

 

$      --- 

 

$    822

     Facility operating revenues:

--- 

 

23,494

 

--- 

 

69,050

 

 --- 

 

23,494

 

--- 

 

69,872

  Expenses:

 

 

 

 

 

 

 

     Interest

--- 

 

1

 

---

 

5

     Depreciation

18 

 

909

 

55 

 

2,645

     Facility operating expenses

        12 

 

21,483

 

       17 

 

64,014

     Impairment of assets

1,600 

 

---

 

1,600 

 

---

 

 1,630 

 

22,393

 

  1,672 

 

66,664

       Operating income (loss)

 (1,630)

 

  1,101

 

 (1,672)

 

  3,208

          Non-operating income

4,121 

 

---

 

4,121 

 

---

          Gain on sale of assets

       ---

 

     ---

 

       --- 

 

     669

          Total discontinued operations

$ 2,491 

 

$  1,101

 

$  2,449 

 

$ 3,877

 

 

 

 

 

 

 

 

  Discontinued operations per common share:

 

 

 

 

 

 

 

     Basic

$      .09

 

$      .04

 

$     .09

 

$     .14

     Diluted

$      .09

 

$      .04

 

$     .09

 

$     .14



15






  In September 2008, we recognized into income for financial and tax purposes $4,121,000 of deferred credits which existed at the date of sale in 2003 of two nursing home facilities in Washington.  At the expiration of the five-year statute of limitations, management concluded based on advice from counsel that we were legally released from any potential liability settlements.

 

NOTE 14.  SUBSEQUENT EVENTS


  In October 2008, we sold our Certificate of Need for 124 licensed nursing home beds in Davidson County, Tennessee to a third party for $1,488,000 in cash.  We recognized a gain, net of certain previous capitalized costs, of $1,305,000.


Item 2.

Management's Discussion and Analysis of Financial Condition and Results of Operations.



Forward Looking Statements


     References throughout this document to NHI or the Company include National Health Investors, Inc. and its wholly-owned subsidiaries.  In accordance with the Securities and Exchange Commission’s “Plain English” guidelines, this Quarterly Report on Form 10-Q has been written in the first person.  In this document, the words “we”, “our”, “ours” and “us” refer only to National Health Investors, Inc. and its wholly-owned subsidiaries and not any other person.  Unless the context indicates otherwise, references herein to “the Company” include all of our wholly-owned subsidiaries.


     This Quarterly Report on Form 10-Q and other materials we have filed or may file with the Securities and Exchange Commission, as well as information included in oral statements made, or to be made, by our senior management contain certain “forward-looking” statements as that term is defined by the Private Securities Litigation Reform Act of 1995.  All statements regarding our expected future financial position, results of operations, cash flows, funds from operations, continued performance improvements, ability to service and refinance our debt obligations, ability to finance growth opportunities, and similar statements including, without limitations, those containing words such as “may”, “will”, “believes”, “anticipates”, “expects”, “intends”, “estimates”, “plans”, and other similar expressions are forward-looking statements.


   Forward-looking statements involve known and unknown risks and uncertainties that may cause our actual results in future periods to differ materially from those projected or contemplated in the forward-looking statements as a result of, but not limited to, the following factors:


·

national and local economic conditions, including their effect on the availability and cost of labor, utilities and materials;


·

the effect of government regulations and changes in regulations governing the healthcare industry, including compliance with such regulations by us and our borrowers and/or lessees;


·

changes in Medicare and Medicaid payment levels and methodologies and the application of such methodologies by the government and its fiscal intermediaries to our borrowers and/or lessees;


·

the impact or implementation of the Board’s analysis of strategic alternatives;


·

the Company’s ability to identify acceptable investments to utilize the significant cash balance from early loan repayments;


·

the effect of potential or unknown environmental problems on any of the real property that NHI owns;


·

the competitive environment in which we operate.


   See the notes to the annual financial statements in our most recent Annual Report on Form 10-K for the year ended December 31, 2007, and “Business” and “Risk Factors” under Item 1 and Item 1A therein, for a discussion of various governmental regulations and other operating factors relating to the healthcare industry and the risk factors inherent in them. You should carefully consider these risks before making any investment decisions in the Company. These risks and



16





uncertainties are not the only ones facing the Company. There may be additional risks that we do not presently know of or that we currently deem immaterial. If any of the risks actually occur, our business, financial condition or results of operations could be materially adversely affected. In that case, the trading price of our shares of stock could decline and you may lose all or part of your investment. Given these risks and uncertainties, we can give no assurance that these forward-looking statements will, in fact, occur and, therefore, caution investors not to place undue reliance on them.


Executive Overview


  NHI, a Maryland corporation incorporated in 1991, is a real estate investment trust (“REIT”) that invests primarily in income-producing health care properties with emphasis on the long-term health care sector.  As of September 30, 2008, we had ownership interests in real estate and mortgage investments totaling approximately $293,847,000 and other investments in preferred stock and marketable securities of $76,755,000 resulting in total invested assets of approximately $370,602,000.  Our mission is to invest in health care real estate which generates current income that will be distributed to stockholders.  We have pursued this mission by making mortgage loans and acquiring properties to lease nationwide, primarily in the long-term health care industry.


Portfolio


  As of September 30, 2008, we had investments in real estate and mortgage notes receivable in 124 health care facilities located in 17 states consisting of 84 long-term care facilities, 1 acute care hospital, 4 medical office buildings, 14 assisted living facilities, 4 retirement centers and 17 residential projects for the developmentally disabled.  These investments consisted of approximately $109,935,000 aggregate carrying value amount of loans to 14 borrowers and $183,912,000 of net real estate investments with 17 lessees.


  Of these 124 facilities, 41 are leased to NHC, a publicly-held company and our largest customer.  For the nine month periods ended September 30, 2008 and 2007, our rental income from NHC was $25,275,000 in each period. These 41 facilities include four centers subleased to and operated by other companies, the lease payments of which are guaranteed to us by NHC.  


  Consistent with our strategy of diversification, we have increased our portfolio so that the portion of our portfolio leased by NHC has been reduced from 100% of our total portfolio on October 17, 1991 (the date we began operations) to 19.8% of total real estate portfolio on September 30, 2008, based on the net book value (carrying amount) of these properties.  In 1991, these assets were transferred by NHC to NHI at their then current net book value in a non-taxable exchange.  Many of these assets were substantially depreciated as a result of having been carried on NHC’s books for as many as 20 years. As a result, we believe that the fair market value of these assets is significantly in excess of their net book value.  To illustrate, rental income for the year ended December 31, 2007 from NHC was $33,700,000 or approximately 55.2% of our net book value of the facilities leased to NHC.  Subsequent additions to the portfolio related to non-NHC investments reflect their higher value based on existing costs at the date the investment was made.


  As with all assets in our portfolio, we monitor the financial and operating results of each of these properties on a quarterly basis.  In addition to reviewing the consolidated financial results of NHC, the individual center financial results are reviewed, including their occupancy, patient mix, state survey results and other relevant information.


  At September 30, 2008, 32.1% of the total invested assets of the health care facilities were operated by publicly-traded operators, 57.8% by regional operators, and 10.1% by small operators.



17





The following tables summarize our portfolio as of September 30, 2008:


Portfolio Statistics

 

Investment

 

 

 

Properties

Percentage

Investments

 

Real Estate Properties

73

63%

$  183,912,000

 

Mortgage Notes Receivable

  51

37%

109,935,000

 

   Total Real Estate Portfolio

124

100%

293,847,000

 

 

 

 

 

Real Estate Properties

Properties

Beds

Investments

 

Long-term Care Centers

50

6,923

         $  104,164,000

 

Assisted Living

14

1,133

56,520,000

 

Medical Office Buildings

4

    124,427 sq. ft.

9,242,000

 

Retirement Centers

4

458

7,621,000

 

Hospitals

   1

55

6,365,000

 

   Total Real Estate Properties

 73

 

183,912,000

Mortgage Notes Receivable

 

 

 

 

Long-term Care Centers

34

3,581

$  106,133,000

 

Developmentally Disabled

17

108

3,802,000

 

   Total Mortgage Notes Receivable

51

3,689

109,935,000

 

      Total Real Estate Portfolio

124

 

$  293,847,000

 

 

 

 

 

 

 

Percentage of

 

Summary of Facilities by Type

    Properties

Total Dollars

Total Dollars

 

Long-term Care Centers

84

71.6%

$  210,297,000

 

Assisted Living

14

19.2%

56,520,000

 

Medical Office Buildings

4

3.1%

9,242,000

 

Retirement Centers

4

2.6%

7,621,000

 

Hospitals

1

2.2%

6,365,000

 

Developmentally Disabled

17

1.3%

3,802,000

 

   Total Real Estate Portfolio

124

100.0%

$  293,847,000

Portfolio by Operator Type:

 

 

 

 

Public

65

32.1%

$    94,273,000

 

Regional

48

57.8%

169,979,000

 

Small Operator

11

10.1%

29,595,000

 

   Total Real Estate Portfolio

124

100.0%

$  293,847,000

 

 

 

 

 

 

 

Percentage of

Dollar

Public Operators

 

Total Portfolio

Amount

 

National HealthCare Corp.

 

19.8%

$    58,187,000

 

Sunrise Senior Living Services

 

4.2%

12,361,000

 

Community Health Systems, Inc.

 

4.1%

11,910,000

 

Sun Healthcare

 

2.7%

8,013,000

 

Res-Care, Inc.

 

1.3%

3,802,000

 

   Total Public Operators

 

32.1%

$    94,273,000


  Operators who operate more than 3% of our total real estate investments are as follows: NHC, THI of Baltimore, Inc., Sunrise Senior Living Services, Inc., Health Services Management, Inc., Community Health Systems, Inc., ElderTrust of Florida, Inc., RGL Development, LLC, Senior Living Management Corporation, LLC, American HealthCare, LLC, and SeniorTrust of Florida, Inc.




18






Areas of Focus


  We anticipate making new investments in 2008 and 2009 while continuing to monitor and improve our existing properties.  We continue to cautiously evaluate new portfolio investments and monitor the current prices being offered for health care assets.  New investments may be funded by our liquid investments and, if needed, by external financing.  However, even as we make new investments, we expect to maintain a relatively low level of debt compared to our equity.  We will make new investments where we believe the spreads over our cost of capital will generate returns to our investors.


  We have focused on lowering our debt for the past five years.  On July 16, 2007, we paid off our 7.3% unsecured notes totaling $100 million when they matured.  Our debt to capitalization ratio on September 30, 2008, was 1.26%, the lowest level in our history.  Our liquidity is also strong with cash and marketable securities of $136,060,000 exceeding our total debt outstanding of $5,705,000 at September 30, 2008.  


  On December 27, 2005, we reached an agreement with NHC to extend through December 31, 2021 our current lease on 41 of our real estate properties.  These 41 facilities include four centers leased to other parties and three retirement centers. This extension assures an ongoing relationship with our largest customer.


Acquisition of Real Estate


  On September 26, 2008, we acquired for $4,015,000 in cash a nursing home facility in Orangeburg, SC consisting of land of $300,000, buildings and improvements of $3,715,000, and current assets and liabilities of $1,022,000 each.  The facility was simultaneously leased to a third party operator.


Disposition of Assets


  We previously owned and operated 16 long-term health care facilities (the “Foreclosure Properties”) that we acquired through foreclosure or through the acceptance of deeds in lieu of foreclosure and subsequently sold the facilities (in 2001 and 2004) to unrelated not-for-profit entities, providing 100% financing.  While the original sales were recognized for tax purposes under the installment sale method, the operating revenues and expenses of these facilities continued to be recorded in the consolidated statements of income until such time as the down payment and continuing investment criteria of FASB Statement No. 66, “Accounting for Sales of Real Estate” (“SFAS 66”) were met, at which time we would account for the sales under the full accrual method.  No installment payments had been made by the borrowers.  On December 31, 2007, the criteria for recording the sales were met.  Net assets having a book value of $54,350,000 were deconsolidated, mortgage notes receivable of $66,819,000 were recorded, and a net gain on the sale and deconsolidation of these assets was recognized of $12,469,000.  On December 31, 2007, we received irrevocable bank letters-of-credit from the borrowers totaling $10,200,000 to guarantee down payments on the original notes and commitments to make monthly principal and interest payments to us to amortize the remaining note balances.  In January 2008, we received down payments on the notes receivable of $19,100,000 and began receiving payments of principal and interest totaling $417,000 each month.


Results of Operations


Three Months Ended September 30, 2008 Compared to Three Months Ended September 30, 2007


  In accordance with SFAS 144, the results of operations for facilities meeting the accounting criteria as being sold or held for sale have been reported in the current and prior periods as discontinued operations.  The reclassifications to retroactively reflect the disposition of these facilities had no impact on previously reported net income.

  Net income for the three months ended September 30, 2008 was $15,951,000 or $.57 per basic and diluted common share.  Net income previously reported for the same period in 2007 was $36,538,000 or $1.32 per basic and $1.31 per diluted common share and included a recovery (income) of an earlier writedown of a mortgage loan receivable of $21,300,000 or $.77 per basic and $.76 per diluted common share.  Adjusting for the above-mentioned item, net income for the same period in 2007 would have been $15,238,000 or $.55 per basic and diluted common share.




19





  Total revenues for the three months ended September 30, 2008, were $15,620,000 versus $15,588,000 in 2007.  Mortgage interest income decreased $199,000 or 7.7% from the three month period ended September 30, 2007 due to the continued amortization of mortgage loan principal.  Unless we make new investments in mortgage notes receivable, our mortgage interest income would be expected to decline over time by either the normal amortization of note principal, note payoffs at maturity or prepayments.  Rental income increased $231,000 or 1.8% from the three month period ended September 30, 2007 due primarily to improved lease rates from IHS, Kentucky River Medical Center and the lessees of our Maitland and West Palm Beach, Florida facilities.  We previously completed certain mold remediation projects at these Florida facilities and are now receiving monthly lease payments.  


  Total expenses for the three months ended September 30, 2008, were $2,861,000 versus $4,007,000 for the same period in 2007, a decrease of $1,146,000 or 28.6%, exclusive of the recovery of previous writedowns of $21,300,000 discussed above which is required to be reported for financial statement purposes as a reduction of expenses. Interest expense declined to $62,000 in 2008 compared to $465,000 in 2007 due primarily to the payment in full in July 2007 of our $100 million unsecured public notes which had an interest rate of 7.3%  General and administrative expense declined to $453,000 in 2008 compared to $1,227,000 for the same period in 2007, due primarily to the termination of the advisory agreement with Management Advisory Source, LLC (“MAS”) on March 31, 2008 (such agreement being described in our Annual Report on Form 10-K for the year ended December 31, 2007).  The decrease in general and administrative expense is also related to a decrease in restricted stock compensation expense, due primarily to an unexpected forfeiture of  restricted stock in April 2008 by a retiring officer of the Company.


Non-Operating Income –


  Non-operating income for the three months ended September 30, 2008 was $701,000 versus $2,556,000 for the same period in 2007, a decrease of 72.6% due primarily to lower interest income on bank deposits, realized losses of $112,000 on sales of marketable securities and the recognition of an other-than-temporary impairment loss of $1,000,000 on our investment in an enhanced cash fund and separate investment management account (“IMA”).  Interest income for 2008 was $707,000 versus $1,545,000 in 2007, a 54.2% decrease due to lower cash balances and interest rates earned on bank deposits.  The decline in interest rates paid on bank deposits is anticipated to have a negative impact on our interest income for the 2008 fiscal year as compared to 2007.   At September 30, 2008, we had cash and cash equivalents of $97,437,000 in highly-liquid investments at interest rates of up to 2.65%. We invest funds on a short-term basis until we can identify longer-term investments in our core business.


  Dividend income on our investments in marketable securities and preferred stock was $1,166,000 and $1,169,000 for the three-month periods ended September 30, 2008 and 2007, respectively.


Discontinued Operations –


  In September 2008, we began a process to sell two nursing home facilities located in Hoisington and Emporia, Kansas.  Based on a current evaluation of the physical condition of the properties and the estimate of undiscounted future cash flows from the properties, we concluded that an impairment charge of $1,600,000 was necessary to reduce the carrying value of the assets to fair value of $629,000.  We estimate these properties will be sold within the next twelve months.  In accordance with SFAS 144, the facilities meet the accounting criteria as being held for sale and the results of their operations have been reported in the current and prior periods as discontinued operations in the Condensed Consolidated Statements of Income.  The loss from discontinued operations of these facilities for the three-month periods ended September 30, 2008 and 2007 was $1,619,000 and $18,000, respectively.


  In September 2008, we recognized into income for financial and tax purposes $4,121,000 of deferred credits which existed at the date of sale in 2003 of two nursing home facilities in Washington.  At the expiration of the five-year statute of limitations, management concluded based on advice from counsel that we were legally released from any potential liability settlements.  The income from discontinued operations of these facilities for the three months ended September 30, 2008 and 2007 was $4,110,000 and $0, respectively.   


  On December 31, 2007, we recognized the sale of the 16 Foreclosure Properties in New England, Missouri and Kansas.  For the three month period ended September 30, 2007, we reclassified the operations of these facilities as discontinued operations in accordance with SFAS 144.  The income from discontinued operations of these facilities for the three months ended September 30, 2008 and 2007 was $0 and $1,119,000, respectively.  




20





Nine Months Ended September 30, 2008 Compared to Nine Months Ended September 30, 2007


    In accordance with SFAS 144, the results of operations for facilities meeting the accounting criteria as being sold or held for sale have been reported in the current and prior periods as discontinued operations.  The reclassifications to retroactively reflect the disposition of these facilities had no impact on previously reported net income.

  Net income for the nine months ended September 30, 2008 was $44,143,000 or $1.59 per basic and diluted common share.  Net income previously reported for the same period in 2007 was $67,000,000 or $2.42 per basic and $2.41 per diluted common share and included items (income) favorably impacting net income of $24,179,000 or $.88 per basic and $.87 per diluted common share attributable to recoveries of earlier writedowns of mortgage loan receivables, gains from realty sales and a gain from a note collection.  Adjusting for these items, net income for the same period in 2007 would have been $42,821,000 or $1.54 per basic and diluted common share.

  Total revenues for the nine months ended September 30, 2008, were $47,231,000 versus $47,144,000 in 2007.  Mortgage interest income decreased $1,878,000 or 21.0% compared to the nine month period ended September 30, 2007 due primarily to the prepayment of certain loans during 2007, most notably the payoff of the HSM-Texas loan of $44,500,000.  Unless we make new investments in mortgage notes receivable, our mortgage interest income would be expected to decline over time by either the normal amortization of note principal, note payoffs at maturity or prepayments.  Rental income increased $1,965,000 or 5.2% from the nine month period ended September 30, 2007 due primarily to new or extended lease agreements IHS, Kentucky River Medical Center and the lessees of our Maitland and West Palm Beach, Florida facilities.  We previously completed certain mold remediation projects at these Florida facilities and are now receiving monthly lease payments.  


  Total expenses for the nine months ended September 30, 2008, were $10,001,000 versus $16,824,000 for the same period in 2007, a decrease of $6,823,000 or 40.6%, exclusive of recoveries of previous writedowns of $23,000,000 which is required to be reported for financial statement purposes as a reduction of expenses.  Interest expense declined to $247,000 in 2008 compared to $4,475,000 in 2007 due primarily to the payment in full in July 2007 of our $100 million unsecured public notes which had an interest rate of 7.3%  General and administrative expense declined to $2,241,000 in 2008 compared to $4,438,000 for the same period in 2007, due primarily to the termination of the advisory agreement with Management Advisory Source, LLC (“MAS”) on March 31, 2008 (such agreement being described in our Annual Report on Form 10-K for the year ended December 31, 2007).  The decrease in general and administrative expense is also related to a decrease in restricted stock compensation expense, due primarily to an unexpected forfeiture of  restricted stock in April 2008 by a retiring officer of the Company.


Non-Operating Income –


  Non-operating income for the nine months ended September 30, 2008 was $4,464,000 versus $9,803,000 for the same period in 2007, a decrease of 54.4% due primarily to lower interest income on bank deposits, realized losses of $376,000 on sales of marketable securities and the recognition of an impairment loss of $1,000,000 on our investment in an enhanced cash fund and separate investment management account (“IMA”).  Interest income for 2008 was $2,415,000 versus $5,713,000 in 2007, a 57.7% decrease due to lower cash balances and interest rates earned on bank deposits.  


  Dividend income on our investments in marketable securities and preferred stock was $3,519,000 and $3,506,000 for the nine-month periods ended September 30, 2008 and 2007, respectively.


Discontinued Operations –


  In September 2008, we began a process to sell two nursing home facilities located in Hoisington and Emporia, Kansas.  Based on a current evaluation of the physical condition of the properties and the estimate of undiscounted future cash flows from the properties, we concluded that an impairment charge of $1,600,000 was necessary to reduce the carrying value of the assets to fair value of $629,000.  We estimate these properties will be sold within the next twelve months.  In accordance with SFAS 144, the facilities meet the accounting criteria as being held for sale and the results of their operations have been reported in the current and prior periods as discontinued operations in the Condensed Consolidated Statements of Income.  The loss from discontinued operations of these facilities for the nine-month period ended September 30, 2008 was $1,657,000 versus income of $93,000 for the same period in 2007.


  In September 2008, we recognized into income for financial and tax purposes $4,121,000 of deferred credits which existed at the date of sale in 2003 of two nursing home facilities in Washington.  At the expiration of the five-year statute



21





of limitations, management concluded based on the advice of counsel that we were legally released from any potential liability settlements.  The income from discontinued operations of these facilities for the nine months ended September 30, 2008 and 2007 was $4,106,000 and $38,000, respectively.   


  On December 31, 2007, we recognized the sale of the 16 Foreclosure Properties in New England, Missouri and Kansas.  For the three month period ended September 30, 2007, we reclassified the operations of these facilities as discontinued operations in accordance with SFAS 144.  The income from discontinued operations of these facilities for the three months ended September 30, 2008 and 2007 was $0 and $2,428,000, respectively.


  In May 2007, we completed the sale of a facility in Milwaukee, Wisconsin to a third party and recognized a gain on sale of $669,000.  The income from discontinued operations of this facility was $649,000 for the six month period ended June 30, 2007.


Liquidity and Capital Resources


Sources and Uses of Funds


  Our primary sources of cash include rent and interest receipts, proceeds from the sales of real property and principal payments on notes receivable.  Our primary uses of cash include dividend distributions, debt service payments (including principal and interest), real property acquisitions and general and administrative expenses.  These sources and uses of cash are reflected in our condensed Consolidated Statements of Cash Flows and are discussed in further detail below.


  The following is a summary of our sources and uses of cash flows (in thousands):


 

Nine months ended

 

 

 

 

 

September 30,

 

September 30,

 

 

 

 

 

2008

 

2007

 

Change

 

   %  

Cash and cash equivalents, beginning of period

$ 75,356 

 

$ 158,815 

 

$ (83,459)

 

(52%)

Cash provided by operating activities

48,588 

 

46,005 

 

   2,583 

 

    5% 

Cash provided by investing activities

47,299 

 

57,100 

 

(9,801)

 

(17%)

Cash used in financing activities

(73,806)

 

(156,089)

 

    82,283 

 

(53%)

Cash and cash equivalents, end of period

 $ 97,437 

 

$ 105,831 

 

$ (8,394)

 

(8%)


  Separate reporting of cash flows from discontinued operations in the Condensed Consolidated Statements of Cash Flows is not required under FASB Statement No. 95 “Statement of Cash Flows”.  Cash flows related to discontinued operations for the nine-month period ended September 30, 2007 were $6,829,000 provided by operating activities and $3,366,000 used in investing activities.  We have provided purchase financing to the buyers of the Foreclosure Properties and expect net cash flows from payments to us to be approximately $5,000,000 for the 2008 fiscal year.


  Operating Activities - Net cash provided by operating activities generally includes our net income adjusted for non-cash items such as depreciation and amortization, working capital changes, investment write-downs and recoveries, and gains/losses on the disposition of assets and share-based compensation.  Net cash provided by operating activities was $48,588,000 for the nine months ended September 30, 2008 versus $46,005,000 for the same period in 2007, a decrease of 5.6%.  Net cash provided by operating activities in 2008 consists of net income of $44,143,000, depreciation of $5,991,000, an impairment loss of $1,600,000 related to two Kansas facilities, realized losses on sales of marketable securities of $377,000, an impairment loss of $1,000,000 related to our investment in enhanced cash funds at Bank of America, reduced by share-based compensation of $27,000, and working capital changes and smaller items totaling $4,496,000.  Working capital changes affecting cash were primarily due to the timing of collections of receivables and the payments of accounts payable.  


  Net cash provided by operating activities for the nine months ended September 30, 2007 of $46,005,000 consisted primarily of net income of $67,000,000, depreciation of $8,808,000 and stock-based compensation of $452,000, reduced primarily by the recoveries of previous loan write-downs of $23,000,000, the gain on a note receivable payoff of $468,000, the net gain on the sale of real estate of $711,000 and working capital changes and smaller items totaling $6,076,000.  




22





  Investing Activities – Net cash provided by investing activities during the nine months ended September 30, 2008 totaled $47,299,000 versus $57,100,000 for the same period in 2007, a decrease of 17.2%.  Collections and prepayments on mortgages and other notes receivable in 2008 was $31,720,000 and consisted of (1) a collection of $7,050,000 related to the payoff of a note receivable from NHC, (2) down payments received of $19,100,000 from the sale and financing of the Foreclosure Properties, and (3) routine collections of $5,570,000.  Acquisitions of property and equipment of $4,048,000 relates primarily to our purchase of all the assets of a nursing home facility in Orangeburg, SC.  Sales of marketable securities of $19,627,000 pertain to ongoing redemptions of our original investment in an enhanced cash fund.  


  Net cash provided from investing activities for the nine months ended September 30, 2007 of $57,100,000 included collections and prepayments of mortgage notes receivable of $54,981,000 and proceeds from the sale of property and equipment of $2,337,000.  The $54,981,000 in collections and prepayments include the following: (1) $5,681,000 as a result of the early payoff from one Florida-based nursing home, (2) $44,192,000 as a result of an early payoff from HSM of Texas LLC, (3) a $3,500,000 payoff of a short-term real estate loan, and (4) $1,608,000 of routine collections.  Investments (funding) in new mortgage notes receivable were $8,441,000 and acquisitions of property and equipment were $1,774,000.  Purchases and sales of marketable securities pertain to our transactions in an enhanced cash fund.

 

  Financing Activities - Net cash used in financing activities for the nine months ended September 30, 2008 totaled $73,806,000 versus $156,089,000 for the same period in 2007, a decrease of 53%.  Principal payments on debt for each of the nine-month periods in 2008 and 2007 were $3,807,000 and $102,526,000, respectively, the payoff of our $100 million unsecured notes having been made in July 2007.  Dividends paid to stockholders in each of the nine-month periods in 2008 and 2007 were $70,244,000 and $53,563,000, respectively.  In 2008, dividends paid to stockholders included a special dividend of $.85 per common share compared to a special dividend of $.45 per common share paid in the same period in 2007.  In addition, in 2008 there was a special “spillover” dividend of $.08 per common share related to our decision to distribute 100% of our 2007 taxable income as dividends to our stockholders.


Liquidity


  At September 30, 2008, our liquidity is strong, with cash and highly-liquid marketable securities of $123,469,000 which is exclusive of $12,591,000 invested in an enhanced cash fund and in a separate investment management account (“IMA”) containing positions in most of the same underlying securities.  Cash proceeds from loan payoffs and the recovery of previous writedowns have been distributed as dividends to stockholders, used to retire our indebtedness and accumulated in bank deposits for the purpose of making new mortgage loan and real estate investments.  At September 30, 2008, we have a low level of remaining debt of $5,705,000 and it is serviced through our normal operations.  Due to the payoff of our unsecured public notes in 2007, our debt to book capitalization ratio has declined to 1.26%, the lowest level in our history.


  Our liquidity in cash accounts and other readily marketable securities (traded on public exchanges) continues to increase from our normal operating cash flows from core business investments in leases and mortgage notes as shown in our condensed consolidated financial statements.  Our investment in the enhanced cash fund and separate IMA is not expected to have an affect on our ability to timely meet our obligations, to pay dividends to stockholders, or make prudent real estate investments when available (see Note 7 to the Condensed Consolidated Financial Statements).


  We intend to comply with REIT dividend requirements that we distribute at least 90% of our taxable income for the year ending December 31, 2008 and thereafter.  During the first nine months of 2008, we declared (1) a quarterly dividend of $.55 per common share for stockholders of record March 31, 2008, payable on May 9, 2008; (2) a special “spillover” dividend of $.08 per common share for stockholders of record March 31, 2008, payable on May 9, 2008; (3) a quarterly dividend of $.55 per common share for stockholders of record June 30, 2008, payable on August 8, 2008; and (4) a quarterly dividend of $.55 per common share for stockholders of record September 30, 2008, payable on November 10, 2008.  


  Dividends declared for the fourth quarter of each fiscal year are paid by the end of the following January and are treated for tax purposes as having been paid in the fiscal year just ended as provided in IRS Code Sec. 857(b)(8).  The 2007 fourth quarter dividend was $.50 per common share, plus a special dividend of $.85 per common share, and both were paid on January 31, 2008.




23





Contractual Obligations and Contingent Liabilities


As of September 30, 2008, our contractual payment obligations and contingent liabilities were as follows (in thousands):


     

 

 

 

 

 

 

 

 

 

After 

 

 

Total 

 

Year 1

 

Years 2–3

 

Years 4-5

 

5 Years

 

Debt principal

  $     5,705

 

  $  1,720

 

    $   3,005

 

    $    470

 

  $     510

 

Debt interest (a)

531

 

46

 

279

 

130

 

76

 

Loan commitments

      217

 

    217

 

        —

 

       —

 

       —

 

 

$     6,453

 

$  1,983

 

  $   3,284

 

  $    600

 

$     586


(a) For variable rate debt, future interest commitments were calculated using interest rates existing at September 30, 2008.


Off Balance Sheet Arrangements


  We currently have no outstanding guarantees or letters of credit.  We may or may not elect to use financial derivative instruments to hedge interest rate exposure.  At September 30, 2008, we did not participate in any such financial instruments.


Commitments


  As of September 30, 2008, we were committed, subject to due diligence and financial performance goals, to fund approximately $217,000 in health care real estate projects, all of which are expected to be funded within the next 12 months.  We currently have sufficient liquidity to finance current investments for which we are committed as well as to repay or refinance borrowings at or prior to their maturity.


Real Estate and Mortgage Write-downs


  Our borrowers and tenants experience periods of significant financial pressures and difficulties similar to other health care providers.  Governments at both the federal and state levels have enacted legislation to lower or at least slow the growth in payments to health care providers.  Furthermore, the costs of professional liability insurance have continued to increase significantly.


  Since the inception of our Company, a number of our real estate property operators and mortgage loan borrowers have filed bankruptcy petitions.  Others have been forced to surrender properties to us in lieu of foreclosure and have otherwise failed to make timely payments on their obligations to us.


  As described above, in September 2008, we recorded an impairment charge of $1,600,000 related to two Kansas facilities to reduce the carrying value of these facilities to fair value of $629,000.  We have classified these facilities as held for sale in the condensed consolidated balance sheet and estimate the properties will be sold with in the next twelve months.   


  We believe that the carrying amounts of our real estate properties are recoverable and notes receivable are realizable (including those identified as impaired or non-performing) and supported by the value of the underlying assets.  However, it is possible that future events could require us to make significant adjustments to these carrying amounts.  


Funds From Operations


  Our basic and diluted funds from operations (“FFO”) for the nine months ended September 30, 2008 was $49,910,000 compared to $75,177,000 for the same period in 2007, a decrease of 33.6% due primarily to recoveries in 2007 of previous writedowns of $23,000,000 and the depreciation on the real estate assets sold during 2007 and classified as discontinued operations.  FFO represents net earnings available to common stockholders, excluding the effects of asset dispositions, plus depreciation associated with real estate investments.  Diluted FFO assumes the exercise of stock options using the treasury stock method.


  We believe that FFO is an important supplemental measure of operating performance for a REIT.  Because the historical cost accounting convention used for real estate assets requires straight-line depreciation (except on land), such accounting



24





presentation implies that the value of real estate assets diminishes predictably over time.  Since real estate values instead have historically risen and fallen with market conditions, presentations of operating results for a REIT that uses historical cost accounting for depreciation could be less informative, and should be supplemented with a measure such as FFO.  The term FFO was designed by the REIT industry to address this issue.  Our measure may not be comparable to similarly titled measures used by other REITs.  Consequently, our FFO may not provide a meaningful measure of our performance as compared to that of other REITs.  Since other REITs may not use our definition of FFO, caution should be exercised when comparing our Company’s FFO to that of other REITs.  


  Funds from operations in and of itself does not represent cash generated from operating activities in accordance with GAAP (FFO does not include changes in operating assets and liabilities) and therefore should not be considered an alternative to net earnings as an indication of operating performance, or to net cash flow from operating activities as determined by GAAP as a measure of liquidity, and is not necessarily indicative of cash available to fund cash needs.  


  We have complied with the SEC’s interpretation that recurring impairments taken on real property may not be added back to net income in the calculation of FFO.  The SEC’s position is that recurring impairments on real property are not an appropriate adjustment.


The following table reconciles net income to funds from operations (in thousands, except share and per share amounts):


 

Three Months Ended

 

Nine Months Ended

 

September 30,

 

September 30,

 

2008

 

2007

 

2008

 

2007

 

 

 

 

 

 

 

 

Net income

$    15,951

 

$   36,538

 

$   44,143

 

  $    67,000

Elimination of non-cash items in net income:

 

 

 

 

 

 

 

     Real estate depreciation – continuing operations

         1,905

 

       2,201

 

          5,728

 

          6,719

     Real estate depreciation – discontinued operations

13

 

         747

 

 39

 

          2,169

     Gain on partial land sale – continuing operations

---

 

---

 

---

 

(42)

     Gain on sale of real estate – discontinued operations

          ---

 

        ---

 

         ---

 

       (669)

Basic and diluted funds from operations                                  

$    17,869

 

$   39,486

 

$   49,910

 

  $    75,177

Basic funds from operations per common share

$          .64

 

$       1.43

 

$       1.80

 

  $        2.71

Diluted funds from operations per common share

$          .64

 

$       1.42

 

$       1.80

 

  $        2.70

 

 

 

 

 

 

 

 

Shares for basic funds from operations per common share

 27,767,394

 

27,703,539

 

 27,750,377

 

27,703,439

Shares for diluted funds from operations per common share

27,785,708

 

27,786,198

 

27,783,141

 

27,787,604


Impact of Inflation


  Inflation may affect us in the future by changing the underlying value of our real estate or by impacting our cost of financing our operations.  Our revenues are generated primarily from long-term investments and the operation of long-term care facilities.  Inflation has remained relatively low during recent periods.  There can be no assurance that future Medicare, Medicaid or private pay rate increases will be sufficient to offset future inflation increases.  Certain of our leases require increases in rental income based upon increases in the revenues of the tenants.


New Accounting Pronouncements


  See Note 2 to the Condensed Consolidated Financial Statements for the impact of new accounting standards.




25





Item 3.

Quantitative and Qualitative Disclosures About Market Risk.



Interest Rate Risk


  Our cash and cash equivalents consist of highly liquid investments with an original maturity of three months or less.   Most of our mortgage and other notes receivable bear interest at fixed interest rates.  Our investment in preferred stock represents an investment in the preferred stock of another REIT and yields dividends at a fixed rate of 8.5%.  As a result of the short-term nature of our cash instruments and because the interest rates on our investments in notes receivable and preferred stock are fixed, a hypothetical 10% change in interest rates has no impact on our future earnings and cash flows related to these instruments.


  As of September 30, 2008, $5,705,000 of our debt bears interest at variable rates.  A hypothetical 10% increase in interest rates would reduce our future earnings and cash flows related to these debt instruments by $53,000.  A hypothetical 10% decrease in interest rates would increase our future earnings and cash flows related to these debt instruments by $53,000.


  We are subject to risks associated with debt financing, including the risk that our existing indebtedness may not be refinanced or that the terms of refinancing may not be as favorable as the terms of existing indebtedness.  Certain of our loan agreements require the maintenance of specified financial ratios.  Accordingly, in the event that we are unable to raise additional equity or borrow money because of those limitations, our ability to make additional investments may be limited.  We currently do not use derivative instruments to hedge interest rate risks.


Equity Price Risk


  We consider our investments in marketable securities of $38,623,000 at September 30, 2008 as available-for-sale securities and unrealized gains and losses are recorded in stockholders’ equity in accordance with SFAS 115.  The investments in marketable securities are recorded at their fair market value based on quoted market prices.  Thus, there is exposure to equity price risk, which is the potential change in fair value due to a change in quoted market prices.  We monitor our investments in marketable securities to consider evidence of whether any portion of our original investment is likely not to be recoverable, at which time we would record an impairment charge to operations.  A hypothetical 10% change in quoted market prices would result in a related $3,862,000 change in the fair value of our investments in marketable securities.


Item 4.  Controls and Procedures.


  As of September 30, 2008, an evaluation was performed under the supervision and with the participation of the Company’s management, including the Chief Executive Officer (“CEO”) and Principal Accounting Officer (“PAO”), of the effectiveness of the design and operation of the Company’s disclosure controls and procedures.  Based on that evaluation, the Company’s management, including the CEO and PAO, concluded that the Company’s disclosure controls and procedures were effective as of September 30, 2008.  There have been no changes in the Company’s internal controls over financial reporting during the quarter ended September 30, 2008 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.




26





PART II.  OTHER INFORMATION


Item 1.

Legal Proceedings.  


The Health Care Facilities are subject to claims and suits in the ordinary course of business.  Our lessees and mortgagees have indemnified and will continue to indemnify us against all liabilities arising from the operation of the Health Care Facilities, and will indemnify us against environmental or title problems affecting the real estate underlying such facilities. While there may be lawsuits pending against certain of the owners and/or lessees of the Health Care Facilities, management believes that the ultimate resolution of all pending proceedings will have no material adverse effect on our financial position, operations and cash flows.


On December 31, 1999, NHI acquired six Florida properties from the Chapter 11 bankruptcy trustee for York Hannover Nursing Centers, Inc.  On January 1, 2000, NHI sold those properties to Care Foundation of America, Inc., a newly-formed Tennessee not for profit corporation (“CFA”) for $32.7 million, with NHI financing 100% of the purchase price and the debt having an original maturity date of July 1, 2001.  The maturity date of the debt was subsequently extended several times, and the current maturity date is December 31, 2008.  As disclosed in Note 10 of the notes to the consolidated financial statements, CFA now alleges that NHI exercised total dominion and control over CFA until sometime in 2008, that NHI caused CFA to enter into the purchase and refinancing transactions, that NHI breached its fiduciary duty to CFA in connection with these transactions, and that these transactions were not fair to CFA and constituted “excess benefit transactions” as defined in Section 4958 of the Internal Revenue Code.  NHI disputes CFA’s allegations and intends to defend vigorously any lawsuit that may be initiated by CFA.  An unfavorable outcome in such litigation or in IRS proceedings arising from CFA’s claims could have a material adverse effect on NHI’s consolidated financial position, results of operations or cash flows.  


The Office of the Tennessee Attorney General has informed NHI that it is investigating transactions between NHI and three separate Tennessee not for profit corporations, including CFA.  NHI has been told that a Civil Investigative Demand (“CID”) will likely be issued to NHI in connection with this investigation, although no CID has been received to date.  At this time, NHI does not know whether legal proceedings will be commenced by the Tennessee Attorney General’s office or, if commenced, what relief will be sought.


Item 1A

Risk Factors.  


During the quarter ended September 30, 2008, there were no material changes to the risk factors that were disclosed in Item 1A of the Company’s Annual Report on Form 10-K for the year ended December 31, 2007.


Item 6.

 Exhibits.


 

 

Exhibit No.

Description

 

      

31.1              

Certification of Chief Executive Officer                                                                              
pursuant to 18 U.S.C. Section 1350, as adopted
pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002

 

 

 

 

 

 

31.2

Certification of Chief Financial Officer pursuant

to 18 U.S.C Section 1350, as adopted pursuant

to Section 302 of the Sarbanes-Oxley Act of

2002.

 

 

 

 

 

 

32

Certification of Chief Executive Officer and
Chief Financial Officer pursuant to 18 U.S.C.

Section 1350, as adopted pursuant to Section

906 of the Sarbanes-Oxley Act of 2002.



27





SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.


 

NATIONAL HEALTH INVESTORS, INC.

 

(Registrant)

 

 

Date: November 10, 2008                                          

/s/ W. Andrew Adams                                        

 

W. Andrew Adams        

 

Chairman, Board of Directors and

 

Chief Executive Officer

 

 

Date: November 10, 2008

/s/ Roger R. Hopkins                                           

 

Roger R. Hopkins

 

Chief Accounting Officer

 

(Principal Accounting Officer)



28