SCHEDULE 14A INFORMATION

           Proxy Statement Pursuant to Section 14(a) of the Securities
                              Exchange Act of 1934

Filed by the Registrant |X|
Filed by a Party other than the Registrant |_|

Check the appropriate box:

|_|   Preliminary Proxy Statement

|_|   Confidential, For Use of the Commission Only (as permitted by Rule
      14(a-6(e)(2))

|X|   Definitive Proxy Statement

|_|   Definitive Additional Materials

|_|   Soliciting Material Pursuant to ss.240.14a-12

                                 SUSSEX BANCORP
--------------------------------------------------------------------------------
                (Name of Registrant as Specified In Its Charter)

--------------------------------------------------------------------------------
    (Name of Person(s) Filing Proxy Statement, if other than the Registrant)

Payment of Filing Fee (Check the appropriate box):

|X|   No fee required.

|_|   Fee computed on table below per Exchange Act Rules 14a-6(i)(4) and 0-11.

      1)    Title of each class of securities to which transaction applies:

            --------------------------------------------------------------------

      2)    Aggregate number of securities to which transaction applies:

            --------------------------------------------------------------------

      3)    Per unit price or other underlying value of transaction computed
            pursuant to Exchange Act Rule 0-11 (set forth the amount on which
            the filing fee is calculated and state how it was determined):

            --------------------------------------------------------------------

      4)    Proposed maximum aggregate value of transaction:

            --------------------------------------------------------------------

      5)    Total fee paid:

            --------------------------------------------------------------------

|_|   Fee paid previously with preliminary materials.



|_|   Check box if any part of the fee is offset as provided by Exchange Act
      Rule 0-11(a)(2) and identify the filing for which the offsetting fee was
      paid previously. Identify the previous filing by registration statement
      number, or the Form or Schedule and the date of its filing.

      1)    Amount Previously Paid:

            --------------------------------------------------------------------

      2)    Form, Schedule or Registration Statement No.:

            --------------------------------------------------------------------

      3)    Filing Party:

            --------------------------------------------------------------------

      4)    Date Filed:

            --------------------------------------------------------------------



SUSSEX BANCORP
200 Munsonhurst Road
Route 517
Franklin, NJ 07416

                                        March 21, 2005

To Our Stockholders:

      You are cordially invited to attend the Annual Meeting of Stockholders
(the "Annual Meeting") of Sussex Bancorp (the "Company"), the holding company
for Sussex Bank (the "Bank"), to be held on April 27, 2005, at 10:30 at the
Bank's Augusta office, 100 Route 206, Augusta, New Jersey.

      At the Annual Meeting stockholders will be asked to consider and vote upon
the election of Patrick Brady, Richard Branca, Edward J. Leppert, Richard Scott
and Joseph Zitone to the Company's Board of Directors, each to serve for the
term set forth in the accompanying Proxy Statement, and the approval of the
Company's 2004 Equity Incentive Plan.

      The Board of Directors of the Company believes that the election of its
nominees to the Board of Directors and the approval of the Company's 2004 Equity
Incentive Plan are in the best interests of the Company and its stockholders and
unanimously recommends that you vote "FOR" each of the Board's nominees and
"FOR" approval of the 2004 Equity Incentive Plan.

      Your cooperation is appreciated since a majority of the Common Stock of
the Company must be represented, either in person or by proxy, to constitute a
quorum for the conduct of business. Whether or not you expect to attend, please
sign, date and return the enclosed proxy card promptly in the postage-paid
envelope provided so that your shares will be represented.

                                        Very truly yours,


                                        Donald L. Kovach
                                        Chairman of the Board



                                 SUSSEX BANCORP
                              200 Munsonhurst Road
                                    Route 517
                               Franklin, NJ 07416

                    NOTICE OF ANNUAL MEETING OF STOCKHOLDERS
                            TO BE HELD APRIL 27, 2005

      Notice is hereby given that the Annual Meeting of Stockholders (the
"Annual Meeting") of Sussex Bancorp (the "Company") will be held at Sussex
Bank's Augusta office, 100 Route 206, Augusta, New Jersey, on April 27, 2005, at
10:30 for the purpose of considering and voting upon the following matters:

1.    The election of Patrick Brady, Richard Branca, Edward J. Leppert, Richard
      Scott and Joseph Zitone, each to serve as directors of the Company for the
      term set forth in this Proxy Statement, and in each case until his
      successor is elected and duly qualified;

2.    Approval of the Company's 2004 Equity Incentive Plan, which provides for
      the grant of equity, in the form of restricted stock awards or stock
      option grants to the Company's employees, officers, directors, consultants
      and advisors; the plan covers up to an aggregate 200,000 shares of Common
      Stock; and

3.    Such other business as shall properly come before the Annual Meeting.

      Stockholders of record at the close of business on March 4, 2005 are
entitled to notice of and to vote at the Annual Meeting. Whether or not you
contemplate attending the Annual Meeting, it is suggested that the enclosed
proxy be executed and returned to the Company. You may revoke your proxy at any
time prior to the exercise of the proxy by delivering to the Company a later
proxy or by delivering a written notice of revocation to the Company.

                                        By Order of the Board of Directors


                                        Donald L. Kovach
                                        Chairman of the Board

Franklin, New Jersey
March 21, 2005

                   IMPORTANT---PLEASE MAIL YOUR PROXY PROMPTLY



                                 SUSSEX BANCORP
                              200 Munsonhurst Road
                                    Route 517
                               Franklin, NJ 07416

                                   ----------

                                 PROXY STATEMENT
                         ANNUAL MEETING OF STOCKHOLDERS
                                 APRIL 27, 2005

                                   ----------

                       GENERAL PROXY STATEMENT INFORMATION

      This Proxy Statement is being furnished to stockholders of Sussex Bancorp
(the "Company") in connection with the solicitation by the Board of Directors of
proxies to be used at the annual meeting of stockholders (the "Annual Meeting"),
to be held on April 27, 2005, at 10:30, at Sussex Bank's Augusta office, 100
Route 206, Augusta, New Jersey and at any adjournments thereof. The 2004 Annual
Report to Stockholders, including consolidated financial statements for the
fiscal year ended December 31, 2004, and a proxy card, accompanies this Proxy
Statement, which is first being mailed to record holders on or about March 21,
2005.

Solicitation and Voting of Proxies

      Regardless of the number of shares of common stock, no par value, of the
Company ("Common Stock") owned, it is important that you vote by completing the
enclosed proxy card and returning it signed and dated in the enclosed
postage-paid envelope. Stockholders are urged to indicate their vote in the
spaces provided on the proxy card. Proxies solicited by the Board of Directors
of the Company will be voted in accordance with the directions given therein.
Where no instructions are indicated, signed proxy cards will be voted "FOR" the
election of each of the nominees for director named in this Proxy Statement and
"FOR" approval of the Company's 2004 Equity Incentive Plan.

      Other than the matters set forth on the attached Notice of Annual Meeting
of Stockholders, the Board of Directors knows of no additional matters that may
be presented for consideration at the Annual Meeting. Execution of a proxy,
however, confers on the designated proxy holders discretionary authority to vote
the shares in accordance with their best judgment on such other business, if
any, that may properly come before the Annual Meeting and at any adjournments
thereof, including whether or not to adjourn the Annual Meeting.

      A proxy may be revoked at any time prior to its exercise by sending a
written notice of revocation to the Company, 200 Munsonhurst Road, Route 517,
Franklin, New Jersey 07416-0353, Attn: Candace A. Leatham. A proxy filed prior
to the Annual Meeting may be revoked



by delivering to the Company a duly executed proxy bearing a later date, or by
attending the Annual Meeting and voting in person. However, if you are a
stockholder whose shares are not registered in your own name, you will need
appropriate documentation from your record holder to vote personally at the
Annual Meeting.

      The cost of solicitation of proxies on behalf of the Board of Directors
will be borne by the Company. Proxies may also be solicited personally or by
mail or telephone by directors, officers and other employees of the Company and
Sussex Bank (the "Bank"), its wholly owned subsidiary, without additional
compensation therefor. The Company will also request persons, firms and
corporations holding shares in their names, or in the name of their nominees,
which are beneficially owned by others, to send proxy material to and obtain
proxies from such beneficial owners, and will reimburse such holders for their
reasonable expenses in doing so.

Voting Securities

      The securities which may be voted at the Annual Meeting consist of shares
of the Company's Common Stock, with each share entitling its owner to one vote
on all matters to be voted on at the Annual Meeting, except as described below.
There is no cumulative voting for the election of directors.

      The close of business on March 4, 2005, has been fixed by the Board of
Directors as the record date (the "Record Date") for the determination of
stockholders of record entitled to notice of and to vote at the Annual Meeting
and at any adjournments thereof. The total number of shares of Common Stock
outstanding on the Record Date was 3,007,408 shares.

      The presence, in person or by proxy, of the holders of at least a majority
of the total number of shares of Common Stock entitled to vote is necessary to
constitute a quorum at the Annual Meeting. In the event that there are not
sufficient votes for a quorum, or to approve or ratify any matter being
presented at the time of the Annual Meeting, the Annual Meeting may be adjourned
in order to permit the further solicitation of proxies.

      The proxy card being provided by the Board of Directors enables a
stockholder to vote "FOR" the election of the nominees proposed by the Board of
Directors, or to "WITHHOLD AUTHORITY" to vote for one or more of the nominees
being proposed. Under New Jersey law and the Company's Bylaws, directors are
elected by a plurality of votes cast, without regard to broker non-votes or
abstentions.

      The proxy card being provided by the Board of Directors also enables a
stockholder to vote "FOR" the approval of the Company's 2004 Equity Incentive
Plan, "AGAINST" approval of the Company's 2004 Equity Incentive Plan, or to
abstain. Under New Jersey law and the Company's Certificate of Incorporation,
actions taken by shareholders shall be authorized by a majority of votes cast,
without regard to broker non-votes or abstentions.



                       PROPOSAL 1 - ELECTION OF DIRECTORS

      The Company's Certificate of Incorporation and its Bylaws authorize a
minimum of five (5) and a maximum of twenty-five (25) directors but leave the
exact number to be fixed by resolution of the Board of Directors. In 2005, the
Board increased the number of directors by two (2) to a total of ten (10)
members. Patrick Brady and Richard Branca have been nominated by the Board to
stand for election to fill these two vacancies, along with three incumbent
directors, each for the terms set forth on the table below.

      Directors are elected to serve for staggered terms of three years each,
with the term of certain directors expiring each year. Directors serve until
their successors are duly elected and qualified.

      If, for any reason, any of the nominees become unavailable for election,
the proxy solicited by the Board of Directors will be voted for a substitute
nominee selected by the Board of Directors. The Board has no reason to believe
that any of the named nominees is not available or will not serve if elected.
Unless authority to vote for the nominee is withheld, it is intended that the
shares represented by the enclosed proxy card, if executed and returned, will be
voted "FOR" the election of the nominees proposed by the Board of Directors.

      THE BOARD OF DIRECTORS RECOMMENDS THAT YOU VOTE FOR THE ELECTION OF THE
NOMINEES NAMED IN THIS PROXY STATEMENT.

Information with respect to the Nominees

      The following tables set forth, as of the Record Date, the names of the
nominees for election and those directors whose terms continue beyond the Annual
Meeting, their ages, a brief description of their recent business experience,
including present occupations, and the year in which each became a director of
the Company or the Bank. No nominee is a director of another company registered
pursuant to Section 12 of the Securities Exchange Act of 1934 or subject to the
requirements of Section 15(d) of such Act or any company registered as an
investment company under the Investment Company Act of 1940.



                                     Table I
                        Nominees for 2005 Annual Meeting



--------------------------------------------------------------------------------------------------------------------------------
  Name, Age and Position                          Principal Occupations During                      Director             Term
  With the Company                                Past Five Years                                   Since (1)            Expires
--------------------------------------------------------------------------------------------------------------------------------
                                                                                                                  
Patrick Brady, 51                       CEO, Health Alliance for Care
                                        Hackettstown, New Jersey                                        --                 2008

--------------------------------------------------------------------------------------------------------------------------------
Richard Branca, 57                      Owner/President, Bergen Engineering Company
                                        East Hanover, New Jersey                                        --                 2007

--------------------------------------------------------------------------------------------------------------------------------
Edward J. Leppert, 45                   Owner, E.J. Leppert & Co. (certified public
Director                                accountants); previously partner, Murphy, Perry &
                                        Leppert.                                                      2002                 2008

--------------------------------------------------------------------------------------------------------------------------------
Richard Scott, 69                       Dentist, Richard Scott, DDS
Director                                Franklin, New Jersey                                          1976                 2008

--------------------------------------------------------------------------------------------------------------------------------
Joseph Zitone, 73                       General Contractor, Zitone Construction
Director                                Montague, New Jersey                                          1984                 2008
--------------------------------------------------------------------------------------------------------------------------------


----------
(1)   Includes prior service on Board of Directors of the Bank prior to
      formation of the Company.

                                    Table II
    Directors of the Company whose Terms Continue Beyond this Annual Meeting



--------------------------------------------------------------------------------------------------------------------------------
  Name, Age and Position                          Principal Occupations During                      Director             Term
  With the Company                                Past Five Years                                   Since (1)            Expires
--------------------------------------------------------------------------------------------------------------------------------
                                                                                                                  
Irvin Ackerson, 82                      Excavating Contractor
Director                                Ackerson Contracting Co.                                      1976                 2007
                                        Oak Ridge, New Jersey

--------------------------------------------------------------------------------------------------------------------------------
Terry Thompson, 58                      President and Chief Operations Officer of the Bank
Director                                                                                              2001                 2007

--------------------------------------------------------------------------------------------------------------------------------
Mark J. Hontz, 38                       Partner
Director                                Hollander Hontz Hinkes & Pasculli, L.L.C.
                                        Newton, New Jersey                                            1998                 2006

--------------------------------------------------------------------------------------------------------------------------------
Donald L. Kovach, 70                    Chairman, CEO and President of the Company
Chairman of the Board, CEO                                                                            1976                 2006
and President

--------------------------------------------------------------------------------------------------------------------------------
Joel D. Marvil, 70                      Chairman of Manufacturing Co.
Director                                Ames Rubber Corporation                                       1989                 2006
                                        Hamburg, New Jersey
--------------------------------------------------------------------------------------------------------------------------------


----------
(1)   Includes prior service on Board of Directors of the Bank prior to
      formation of the Company.



      The Company encourages all directors to attend the Company's annual
meeting. All of the Company's directors were able to attend the 2004 annual
meeting.

Board of Directors' Meetings

      Pursuant to the New Jersey Business Corporation Act and the Company's
by-laws, the Company's business and affairs are managed under the direction of
the Board of Directors. The Board of Directors of the Company held six meetings
during 2004. The Board of Directors holds regularly scheduled meetings each
month and special meetings as circumstances require. All of the directors of the
Company attended at least 75% of the total number of Board meetings and
committee meetings held during 2004, with the exception of Joseph Zitone, who
attended 66% of such meetings. A majority of the board consists of individuals
who are "independent" under the American Stock Exchange listing standards (the
"AMEX listing standards").

      Shareholders Communications to the Board of Directors

      Shareholders wishing to communicate with the independent members of the
Board of Directors may send correspondence to P.O. Box 965, Branchville, New
Jersey 07826. All correspondence will go directly to the Chairman of our Audit
Committee.

      Code of Conduct

      The Board of Directors has adopted a Code of Conduct governing the
company's Chief Executive Officer and senior financial officers, as well as the
Board of Directors, officers and employees of the Company, as required by the
Sarbanes-Oxley Act, SEC regulations and the AMEX listing standards. The Code of
Conduct governs such matters as conflicts of interest, use of corporate
opportunity, confidentiality, compliance with law and the like. A copy of the
Code of Conduct has been filed as an exhibit to our annual report on Form
10-KSB.

      Committees of the Board

      During 2004, the Board of Directors maintained an Audit Committee, a
Compensation Committee and a Nominating Committee.

      Nominating Committee

      The members of the Nominating Committee for 2004 were Edward Leppert, Joel
Marvil and Richard W. Scott. Each member of the Nominating Committee is
independent, as such term is defined in the AMEX listing standards. The purpose
of the Committee is to assess Board composition, size, additional skills and
talents needed, and make recommendations to the Board regarding those
assessments. The Committee determines the nominees for election as directors,
and considers performance of incumbent directors to determine whether to
nominate them for re-election. The Nominating Committee will consider qualified
nominations for directors recommended by shareholders. All shareholder
recommendations are evaluated on the same basis as any recommendation from
members of the Board or management of the Company. Recommendations should be
sent to P.O. Box 965, Branchville, New Jersey 07826. Any nomination for director
should be received by the Secretary on or before November 18, 2005. Nominees
should have a minimum of education, have experience in a senior executive
position in a corporate or equivalent organization and have experience in at
least one facet of the Company's



business or its major functions. The Nominating Committee has a written Charter,
a copy of which is attached as Exhibit A.

      The Nominating Committee approved the nominations of Messrs. Branca and
Brady to the Board. Both Mr. Branca and Mr. Brady were recommended to the
Nominating Committee by our Chief Executive Officer.

      Audit Committee

      The Company's Audit Committee consisted during 2004 of Directors Edward J.
Leppert (Chairman), Joel D. Marvil and Richard W. Scott. The Audit Committee met
five times during 2004. All Directors who serve on the Audit Committee during
2004 are "independent" for purposes of the AMEX listing standards and, as
required under the Sarbanes-Oxley Act, no member of the Audit Committee receives
any form of compensation from the Company, apart from compensation for Board and
Committee service. The Board has determined that Mr. Leppert qualifies as an
"audit committee financial expert" as that term is defined in SEC Regulation S-B
Item 401(e).

      The Audit Committee is also responsible for the pre-approval of all
non-audit services provided by its independent auditors. Non-audit services are
only provided by the Company's auditors to the extent permitted by law.

                             Audit Committee Report
                             ----------------------

      The Audit Committee meets periodically, and in any event, no less than
once per quarter, to consider the adequacy of the Company's financial controls
and the objectivity of its financial reporting. The Audit Committee meets with
the Company's independent auditors and the Company's internal auditors, both
whom have unrestricted access to the Audit Committee.

      The Board has adopted a written charter for the Audit Committee setting
forth the audit related functions the Audit Committee is to perform, its
structure and membership requirements, all in compliance with the requirements
of the Sarbanes-Oxley Act, SEC regulations and the Amex Listing Standards. A
copy of this amended Audit Committee Charter is filed as Exhibit B to this proxy
statement.

      In connection with this year's financial statements, the Audit Committee
has reviewed and discussed the Company's 2004 audited financial statements with
the Company's officers and Beard Miller Company, LLP, its independent auditors.
We have discussed with Beard Miller Company, LLP the matters required to be
discussed by Statements on Auditing Standards 61, 89 and 90 (Communication with
Audit Committees), as amended or supplemented, which include, among other items,
matters related to the conduct of the audit of the Company's financial
statements. We also have received the written disclosures and letter from Beard
Miller Company, LLP as required by Independence Standards Board Standard No. 1
(Independence Discussions with Audit Committees), and have discussed with
representatives of Beard Miller Company, LLP their independence with regard to
all services provided.

      Based on these reviews and discussions, the Audit Committee recommended to
the Board of Directors that the audited financial statements be included in the
Company's Annual Report on



form 10-KSB for the fiscal year ended December 31, 2004 for filing with the U.S.
Securities and Exchange Commission.

Edward J. Leppert (Chairman)
Joel D. Marvil
Richard W. Scott

      Compensation Committee

      The Company maintains a Compensation Committee which sets the compensation
for the executive officers of the Company. In 2004, the Compensation Committee
consisted of Directors Joel D. Marvil (Chairman), Irvin Ackerson, and Mark J.
Hontz, all of whom are independent under the AMEX Listing Standards. In 2004,
the Compensation Committee met three times.

Compensation of Directors

      During 2004, Directors of the Bank who were not full-time employees of the
Bank received a fee of $500 for each regular monthly Bank Board meeting or
special Bank Board meeting attended, and $100 for each committee meeting
attended. Each member of the Bank's loan committee received $500 per meeting in
2004. In addition, Directors of the Company received an annual retainer of
$5,000 each. In addition, members of the Audit Committee receive an additional
fee of $1,000 per Audit Committee meeting, and the Chairman will receive $1,500
per meeting.

      The Company maintains the 1995 Stock Option Plan for Non-Employee
Directors (the "Non-Employee Plan), the purpose of which is to assist the
Company in attracting and retaining qualified persons to serve as members of the
Board of Directors. Under the Non-Employee Plan, options may be granted at
exercise prices which may not be less than the fair market value of the Common
Stock on the date of grant. Under the Non-Employee Plan, each non-employee
director elected at the 1995 Annual Meeting was granted an option to purchase
3,000 shares at $11.25 per share (or 5,516 shares at $4.84 as adjusted for
subsequent stock dividends). In addition, each non-employee director who is
elected or re-elected to serve on the Board of Directors at succeeding annual
meetings will be granted an option to purchase 500 shares of Common Stock at the
time of such re-election. As of December 31, 2004, 36,691 options were
outstanding under this plan and there were no authorized shares available for
grant.

      In addition, members of the Board of Directors are eligible to participate
in the 2001 Stock Option Plan. Under the 2001 Stock Option Plan, options to
purchase up to a total of 165,000 shares of Common Stock may be granted.
Pursuant to the terms of the 2001 Stock Option Plan, options which qualify as
incentive stock options under the Internal Revenue Code of 1986 must be granted
at an exercise price of no less than 100% of the then current fair market value
of the Common Stock, and options which are nonstatutory options may be granted
at an exercise price no less than 85% of the then current fair market value of
the Common Stock. If adopted by the shareholders, Directors will also be
eligible to participate in the 2004 Equity Incentive Plan. See Proposal 2.



                          SECURITY OWNERSHIP OF CERTAIN
                        BENEFICIAL OWNERS AND MANAGEMENT

      The following table sets forth information concerning the beneficial
ownership of shares of Common Stock as of February 25, 2005, by (i) each person
who is known by the Company to own beneficially more than five percent (5%) of
the issued and outstanding Common Stock, (ii) each director and nominee for
director of the Company, (iii) each executive officer of the Company described
in this Proxy Statement under the caption "Executive Compensation" and (iv) all
directors and executive officers of the Company as a group. Other than as set
forth in this table, the Company is not aware of any individual or group which
holds in excess of 5% of the outstanding Common Stock.



----------------------------------------------------------------------------------------------
                                                      Number of Shares                 Percent
             Name of Beneficial                    Beneficially Owned (1)             of Class
             ------------------                    ----------------------             --------
----------------------------------------------------------------------------------------------
                                                                                 
Irvin Ackerson                                           35,273(2)                      1.17%
----------------------------------------------------------------------------------------------

Mark J. Hontz                                             3,817(3)                      0.13%
----------------------------------------------------------------------------------------------

Donald L. Kovach                                        133,033(4)(5)                   4.41%
----------------------------------------------------------------------------------------------

Edward J. Leppert                                        17,382(6)                      0.58%
----------------------------------------------------------------------------------------------

Joel D. Marvil                                           49,761(7)                      1.65%
----------------------------------------------------------------------------------------------

Richard Scott                                            54,319(8)                      1.80%
----------------------------------------------------------------------------------------------

Terry Thompson                                           25,659(9)                      0.85%
----------------------------------------------------------------------------------------------

Joseph Zitone                                            94,434(10)                     3.13%
----------------------------------------------------------------------------------------------

Directors & Principal Officers as a Group
 (11 persons)                                           512,105                        16.62%
----------------------------------------------------------------------------------------------


--------------------------------------------------------------------------------
Name of Beneficial Owner of More
         Than 5% of the             Number of Shares Beneficially       Percent
          Common Stock                        Owned (1)                of Class
          ------------                        ---------                --------
--------------------------------------------------------------------------------
Lakeland Bancorp, Inc.
250 Oak Ridge Road
Oak Ridge, NJ 07438                            162,956                   5.42%
--------------------------------------------------------------------------------

(1)   Beneficially owned shares include shares over which the named person
      exercises either sole or shared voting power or sole or shared investment
      power. It also includes shares owned (i) by a spouse, minor children or by
      relatives sharing the same home, (ii) by entities owned or controlled by
      the named person, and (iii) by other persons if the named person has the
      right to acquire such shares within 60 days by the exercise of any right
      or option. Unless otherwise noted, all shares are owned of record and
      beneficially by the named person, either directly or through the dividend
      reinvestment plan.



(2)   Includes 11,418 shares owned by Mr. Ackerson's wife. Also includes 11,360
      shares purchasable upon the exercise of immediately exercisable stock
      options.

(3)   Also includes 1,000 shares purchasable upon the exercise of immediately
      exercisable stock options.

(4)   Includes 6,000 shares owned by Mr. Kovach's wife, and 10,177 shares held
      by IRA's for the benefit of Mr. Kovach and his spouse. Also includes
      10,450 shares purchasable upon the exercise of stock options.

(5)   Includes 42,507 shares over which Mr. Kovach has voting authority as
      administrator for The Sussex County State Bank Employee Stock Ownership
      Plan.

(6)   Includes 992 shares in the name of Sun America FBO Cynthia Leppert, IRA
      and 3,396 in the name of Salomon Smith Barney FBO Edward J. Leppert, IRA.
      Also includes 4,150 shares purchasable upon the exercise of immediately
      exercisable stock options.

(7)   Also includes 7,479 shares purchasable upon the exercise of immediately
      exercisable stock options.

(8)   Also includes 8,582 shares purchasable upon the exercise of immediately
      exercisable stock options.

(9)   Includes 13,925 shares in the name of American Express Trust Co. FBO Terry
      H. Thompson, IRA. Also includes 7,050 shares purchasable upon the exercise
      of immediately exercisable stock options.

(10)  Includes 12,588 shares owned by the Zitone Construction & Supply Co., Inc.
      Profit Sharing Plan Trust, 22,509 shares owned by Zitone Family Limited
      Partnership and 17,198 shares in the name of Smith Barney FBO Joseph
      Zitone. Also includes 3,401 shares purchasable upon the exercise of
      immediately exercisable stock options.

Annual Executive Compensation and All Other Compensation

      The following table sets forth a summary for the last three (3) fiscal
years of the cash and non-cash compensation awarded to, earned by, or paid to,
the Chief Executive Officer of the Company and each other officer whose
remuneration exceeded $100,000 for the last fiscal year.



                           SUMMARY COMPENSATION TABLE

                         Cash and Cash Equivalent Forms
                                 of Remuneration
                                 ---------------



-------------------------------------------------------------------------------------------------------------------------------
                                                   Annual Compensation                      Award       Payouts
                                          -------------------------------------------------------------------------------------

                                                                                         Securities
                                                                                         Underlying       LTIP       All Other
Name and                                                               Other Annual     Options/SARs    Payouts    Compensation
Principal Position                Year    Salary ($)    Bonus ($)    Compensation ($)        (#)          ($)           ($)
-------------------------------------------------------------------------------------------------------------------------------
                                                                                               
Donald L. Kovach, Chairman        2004     $229,748         -0-                (1)         10,000         None      $ 42,114(4)
of the Board and CEO              ---------------------------------------------------------------------------------------------
                                  2003     $202,087         -0-                (1)          9,975         None      $143,049(4)
                                  ---------------------------------------------------------------------------------------------
                                  2002     $188,143         -0-                (1)          3,000         None      $117,869(4)
-------------------------------------------------------------------------------------------------------------------------------
George B. Harper, President,      2004     $ 50,000     $16,471(2)     $ 77,300(3)          5,000         None           -0-
Tri-State Insurance Agency,       ---------------------------------------------------------------------------------------------
Inc.                              2003     $ 50,000     $21,515(2)     $ 76,264(3)          4,988         None           -0-
                                  ---------------------------------------------------------------------------------------------
                                  2002     $ 50,000     $ 5,660(2)     $ 71,570(3)             --         None           -0-
-------------------------------------------------------------------------------------------------------------------------------
George Lista, Chief Operating     2004     $120,000     $16,471(2)     $121,399(3)          5,000         None           -0-
Officer, Tri-State Insurance      ---------------------------------------------------------------------------------------------
Agency, Inc.                      2003     $120,000     $21,515(2)     $ 95,822(3)          4,988         None           -0-
                                  ---------------------------------------------------------------------------------------------
                                  2002     $120,000     $ 5,660(2)     $ 68,495(3)             --         None           -0-
-------------------------------------------------------------------------------------------------------------------------------
Terry Thompson, President and     2004     $122,711         -0-                (1)         10,000         None           -0-
COO of the Bank                   ---------------------------------------------------------------------------------------------
                                  2003     $109,650         -0-        $  1,051(1)(5)       7,481         None           -0-
                                  ---------------------------------------------------------------------------------------------
                                  2002     $ 98,280         -0-                (1)          3,780         None           -0-
-------------------------------------------------------------------------------------------------------------------------------


(1)   During the fiscal years presented, the Company provided additional life
      insurance and an automobile and provided a match to the 401(k) plan
      account for each of Messrs. Kovach and Thompson. The use made thereof for
      personal purposes did not exceed 10% of the total cash compensation to
      such persons which is the sum of base salary and bonus and therefore is
      not included in the above table.



(2)   Bonus is the fair market value of 1,516 shares of the Company's common
      stock.

(3)   Represents commissions earned on the sale of insurance products.

(4)   Represents amount charged by the Company to expense in connection with the
      Supplemental Executive Retirement Plan ("SERP") implemented for Mr. Kovach
      in 2000.

Employment Agreements

      The Company and the Bank are parties to an Amended Employment Agreement
with Mr. Donald L. Kovach pursuant to which he serves as President and Chief
Executive Officer of the Company and Chief Executive Officer of the Bank (the
"Employment Agreement"). The Employment Agreement, as amended, provides for a
term ending on August 31, 2007, although it will be automatically extended on
each anniversary date for up to two additional one-year periods unless either
party provides notice of their intention not to extend the contract. The
Employment Agreement provides that Mr. Kovach will receive a base salary of
$223,300, subject to increase or decrease, and he may be granted a discretionary
bonus, in cash or equity, as determined by the Board of Directors. The
Employment Agreement permits the Company to terminate Mr. Kovach's employment
for cause at any time. The Employment Agreement defines cause to mean personal
dishonesty, willful misconduct, breach of fiduciary duty involving personal
profit, intentional failure to perform stated duties, willful violation of law,
rule or regulation, other than traffic violations or similar offenses, or
violation of a final cease and desist order, or a material breach of any
provision of the Agreement. In the event Mr. Kovach is terminated for any reason
other than cause, or in the event Mr. Kovach resigns his employment because he
is reassigned to a position of lesser rank or status than President and Chief
Executive Officer, his place of employment is relocated by more than 30 miles
from its location on the date of the Agreement, or his compensation or other
benefits are reduced, Mr. Kovach, or in the event of his death, his beneficiary,
will be entitled to receive his base salary at the time of such termination or
resignation for the remaining term of the Agreement. In addition, the Company
will continue to provide Mr. Kovach with certain insurance and other benefits
through the end of the term of the Agreement. Mr. Kovach's Employment Agreement
further provides that upon the occurrence of a change in control of the Company,
as defined in the Employment Agreement, and in the event Mr. Kovach is
terminated for reasons other than cause or in the event Mr. Kovach, within 18
months of the change in control, resigns his employment for the reasons
discussed above, he shall be entitled to receive a severance payment based upon
his then current base salary. Under the Agreement, in the event the change in
control occurs, Mr. Kovach is entitled to a severance payment equal to 2.99
times his then current base salary. The Employment Agreement also prohibits Mr.
Kovach from competing with the Bank and the Company for a period of one year
following termination of his employment.

      The Company and the Bank are parties to an employment agreement with Terry
Thompson. Under this agreement, Mr. Thompson will serve as President of the Bank
for a period ending on January 23, 2006. Mr. Thompson's agreement also provides
that its terms will automatically be extended for one additional year, until
January 23, 2007, unless the Company provides notice three (3) months prior to
the termination of the original term of the agreement. The agreement also
provides that it will also be extended for an additional one-year period unless
notice is given prior to the fourth anniversary of the agreement. Under the
agreement, Mr. Thompson is to receive a base salary of $110,000. Mr. Thompson
may also be entitled to receive a bonus, if granted in the discretion of the
Board of Directors, and he will receive customary fringe benefits, including an
automobile or cash allowance, consistent with his position as President of the
Bank. Mr. Thompson may be terminated for "cause", as defined in the agreement.
In the event he is terminated without "cause", he will entitled to receive his
then current base salary for the remaining term of the



agreement, and the Company will be obligated to continue his health benefits for
such period. Mr. Thompson's agreement contains a change in control provision
substantially similar to the one contained in Mr. Kovach's agreement described
above. Mr. Thompson's agreement also contains a covenant not to compete, whereby
Mr. Thompson is prohibited for a period of one year after termination of his
employment from affiliating with any enterprise which competes with the Company
in the counties which the Company is conducting business on the date of
termination.

      In connection with the Company's acquisition of Tri-State Insurance
Agency, Inc. ("Tri-State ") effective October 1, 2001, the Company entered into
employment agreements with each of Messrs. George B. Harper and George Lista.
Under these agreements, each of Messrs. Harper and Lista is to be paid a base
salary ($50,000 for Mr. Harper and $120,000 for Mr. Lista) and commissions for
insurance products actually placed. In addition, each of Messrs. Harper and
Lista is entitled to receive bonuses based upon the net before tax income of
Tri-State for each twelve-month period commencing on the effective date of the
acquisition. To the extent Tri-State's net before tax income exceeds certain
designated targets contained in each employment agreement, each of Messrs.
Harper and Lista will be entitled to receive a bonus equal to 25% of the amount
by which the net before tax income of Tri-State exceeds the target. The bonus is
to be paid in shares of the Company's common stock. The amount of stock to be
issued will be determined by dividing the amount of the bonus by the fair market
value of the Company's common stock, determined by taking the average closing
price of the common stock for the fifteen trading days prior to issuance. For
the twelve-month period ended September 30, 2004, Tri-State exceeded its
targeted net before tax income, and each of Messrs. Harper and Lista received a
bonus of 1,516 shares of the Company's common stock. The employment agreements
with Messrs. Harper and Lista expire on September 30, 2006.

Retirement Plans

      The Bank maintains a salary continuation plan for Mr. Kovach. Under this
plan, as recently amended, Mr. Kovach will receive a retirement benefit equal to
35% of his average final compensation determined by his last five years of
employment, provided that to the extent Mr. Kovach continues to work past age
70, his final compensation will be increased 4% per year for each year he works
past age 70 until his retirement. Mr. Kovach will receive this benefit in the
event that he works until retirement, or he is involuntarily discharged prior to
his retirement for any reason other than "cause". For purposes of the Salary
Continuation Agreement, cause is defined in the same manner as under Mr.
Kovach's Employment Agreement. Annual retirement payments are to be made for
fifteen years under the Salary Continuation Agreement to Mr. Kovach or, in the
event of his death, to his spouse.

1995 Incentive Stock Option Plan and 2001 Stock Option Plan

      The Company maintains the 1995 Incentive Stock Option Plan which provides
for options to purchase shares of Common Stock to be issued to key employees of
the Company, the Bank and any other subsidiaries which the Company may acquire
or incorporate in the future. The Company also maintains the 2001 Stock Option
Plan, under which options to purchase shares of Common Stock may be issued to
employees, officers and directors of the Company, the Bank and any other
subsidiaries which the Company may acquire or incorporate in the future.
Recipients of options granted under the Plans are selected by the Stock Option
Committee of the Board of Directors. The Stock Option Committee has the
authority to determine the terms and conditions of options granted



under the Plans and the exercise price therefore. The exercise price for options
granted under the 1995 Incentive Stock Option Plan, and for Incentive Stock
Options under the 2001 Stock Option Plan may be no less than the fair market
value of the Common Stock. The exercise price for nonstatutory options granted
under the 2001 Stock Option Plan may be no less than 85% of the fair market
value of the Common Stock.

      In addition, if it is approved by the shareholders, employees of the
Company, including executive officers, will be eligible to participate in the
2004 Equity Incentive Plan.

      The following table sets forth information regarding stock option grants
to the individuals named in the table above:

                      OPTION/SAR GRANTS IN LAST FISCAL YEAR



=======================================================================================================================
INDIVIDUAL GRANTS
-----------------------------------------------------------------------------------------------------------------------
       Name         Number of Securities        % of Total        Exercise or Base      Expiration     Present Value of
                         Underlying        Option/SARs Granted         Price               Date         Option on Date
                        Options/SARs         to Employees in           ($/SH)                                 of
                        Granted (#)            Fiscal Year                                                Grant($)(3)
-----------------------------------------------------------------------------------------------------------------------
                                                                                              
Donald L. Kovach         10,000(1)                17.60%                16.40             1/7/14             2.81

-----------------------------------------------------------------------------------------------------------------------
Terry Thompson           10,000(2)                17.60%                16.40             1/7/14             2.81

-----------------------------------------------------------------------------------------------------------------------
George B. Harper          5,000(4)                 8.80%                16.40             1/7/14             2.81

-----------------------------------------------------------------------------------------------------------------------
George Lista              5,000(4)                 8.80%                16.40             1/7/14             2.81

=======================================================================================================================


----------
(1)   As of December 31, 2004, 2,500 of these options were immediately
      exercisable.

(2)   As of December 31, 2004, 2,500 of these options were immediately
      exercisable.

(3)   The present value of each option grant is estimated on the date of grant
      using the Black-Scholes option pricing model with the following weighted
      average assumptions: dividend yield of 1.50%, expected volatility of
      16.81%, risk free interest rate of 3.12%, and an expected life of 5 years.

(4)   As of December 31, 2004, 1,250 of these options were immediately
      exercisable.

      The following table sets forth information concerning the fiscal year-end
value of unexercised options held by the executive officers of the Company named
in the table above.



                 AGGREGATED OPTION/SAR EXERCISES IN LAST FISCAL
                        YEAR AND FY-END OPTION/SAR VALUES



=====================================================================================================================
       Name          Shares Acquired on       Value           Number of Securities       Value of Unexercised In-the-
                        Exercise (#)       Realized ($)      Underlying Unexercised       Money Options/SARs at FY-
                                                           Options/SARs at FY-End (#)    End ($) (based on $10.25 per
                                                                   Exercisable/                      share)
                                                                  Unexercisable                   Exercisable/
                                                                                                 Unexercisable
=====================================================================================================================
                                                                                   
 Donald L. Kovach           165               $1,108              16,602/13,557                $150,959/$183,032
=====================================================================================================================
  Terry Thompson            179               $1,397               9,507/12,409                $110,566/$171,665
=====================================================================================================================
 George B. Harper           -0-                  -0-               4,794/6,244                  $55,813/$86,565
=====================================================================================================================
   George Lista             -0-                  -0-               3,744/6,244                  $45,565/$86,565
=====================================================================================================================


Interest of Management and Others in Certain Transactions

      The Bank has made in the past and, assuming continued satisfaction of
generally applicable credit standards, expects to continue to make loans to
directors, executive officers and their associates (i.e. corporations or
organizations for which they serve as officers or directors or in which they
have beneficial ownership interests of ten percent or more). These loans have
all been made in the ordinary course of the Bank's business on substantially the
same terms, including interest rates and collateral, as those prevailing at the
time for comparable transactions with other persons and do not involve more than
the normal risk of collectibility or present other unfavorable features.

      The Bank paid $14,720 to Irvin Ackerson for appraisal services rendered to
the Bank during fiscal 2004. Irvin Ackerson continues to render appraisal
services to the Bank.

      The Bank leases its Montague branch office from Montague Mini Mall, Inc.
under a lease covering 1,200 square feet. The lease agreement was renewed as of
April 1, 2002. As renewed, the lease will terminate on March 31, 2007, and
provides for a monthly rent of $1,850. Mr. Joseph Zitone, a Director of the
Company, is a majority stockholder of Montague Mini Mall, Inc. The Company
considers the lease terms to be comparable to those which exist with
unaffiliated third parties.

Recommendation and Vote Required

      Nominees will be elected by a plurality of the shares voting at the Annual
Meeting.

      THE BOARD UNANIMOUSLY RECOMMENDS THAT THE STOCKHOLDERS VOTE "FOR" ITS
NOMINEES FOR THE BOARD OF DIRECTORS.



             PROPOSAL 2 - APPROVAL OF THE 2004 EQUITY INCENTIVE PLAN

Introduction

      On December 15, 2004, the Board of Directors of the Company adopted,
subject to stockholder approval, the 2004 Equity Incentive Plan (the "2004
Plan"). Up to 200,000 shares of Common Stock (subject to adjustment in the event
of stock splits and other similar events) may be issued pursuant to awards
granted under the 2004 Plan.

Description of the 2004 Plan

      The following summary is qualified in its entirety by reference to the
2004 Plan, a copy of which is attached as Exhibit C to this Proxy Statement.

      Types of Awards

      The 2004 Plan provides for the grant of incentive stock options intended
to qualify under Section 422 of the Internal Revenue Code of 1986, as amended
(the "Code"), nonstatutory stock options and restricted stock awards
(collectively, "Awards").

      Incentive Stock Options and Nonstatutory Stock Options

      Eligible participants chosen to receive stock options ("Optionees")
receive the right to purchase a specified number of shares of Common Stock at a
specified option price and subject to such other terms and conditions as are
specified in connection with the option grant. Options may be granted at an
exercise price which may be less than, equal to or greater than the fair market
value of the Common Stock on the date of grant. Under present law, however,
incentive stock options may not be granted at an exercise price less than 100%
of the fair market value of the Common Stock on the date of grant (or less than
110% of the fair market value in the case of incentive stock options granted to
optionees holding more than 10% of the voting power of the Company). Options may
not be granted for a term in excess of ten years (or five years in the case of
incentive stock options granted to optionees holding more than 10% of the voting
power of the Company). The 2004 Plan permits the following forms of payment of
the exercise price of options: (i) payment by cash, check or in connection with
a "cashless exercise" through a broker, (ii) surrender to the Company of shares
of Common Stock, (iii) any other lawful means, or (iv) any combination of these
forms of payment.

      Restricted Stock Awards

      Eligible participants chosen to receive restricted stock Awards will be
granted shares of the Company's common stock, subject to forfeiture in the event
that the conditions specified in the applicable Award are not satisfied prior to
the end of the applicable restriction period established for such Award.

      Eligibility to Receive Awards

      Employees, officers, directors, consultants and advisors of the Company
and its subsidiaries are eligible to be granted Awards under the 2004 Plan.
Under present law, however, incentive stock options may only be granted to
employees of the Company and its subsidiaries.



      Administration

      The 2004 Plan is administered by the Board of Directors. The Board of
Directors has the authority to adopt, amend and repeal the administrative rules,
guidelines and practices relating to the 2004 Plan and to interpret the
provisions of the 2004 Plan.

      Subject to any applicable limitations contained in the 2004 Plan, the
Board of Directors selects the recipients of Awards and determines (i) the
number of shares of Common Stock covered by options and the dates upon which
such options become exercisable, (ii) the exercise price of options, (iii) the
duration of options (which may not exceed ten years) and (iv) the number of
shares of Common Stock subject to any restricted stock Awards and the terms and
conditions of such Awards, including conditions for repurchase, issue price and
repurchase price.

      The Board of Directors is required to make appropriate adjustments in
connection with the 2004 Plan and any outstanding Awards to reflect stock
splits, stock dividends, recapitalizations, spin-offs and other similar changes
in capitalization. The 2004 Plan also contains provisions address ing the
consequences of any Change of Control Event, which is defined to have taken
place upon the occurrence of certain events including (a) a reorganization,
merger, consolidation or sale of all or substantially all of the assets of the
Company, or a similar transaction in which shareholders owning a majority of the
voting securities of the Company prior to such transaction fail to own a
majority of the voting securities of the Company after such transaction; (b) a
proxy statement soliciting proxies from stockholders of the Company is
disseminated by someone other than the current management of the Company,
seeking stockholder approval of a plan of reorganization, merger or
consolidation of the Company or similar transaction with one or more
corporations as a result of which the outstanding shares of the class of
securities then subject to the plan or transaction are exchanged or converted
into cash or property or securities not issued by the Company, and such
transaction is approved by a majority of the Company's voting securities; or (c)
a tender offer is made for 25% or more of the voting securities of the Company
and the shareholder owning beneficially or of record 25% or more of the
outstanding securities of the Company have tendered or offered to sell their
shares pursuant to such tender and such tendered shares have been accepted by
the tender offeror. Upon the occurrence of a Change of Control Event, the Board
shall provide for any one or more of the following actions, as to outstanding
options: (i) provide that such options shall be assumed, or equivalent options
shall be substituted, by the acquiring or succeeding corporation (or an
affiliate thereof), (ii) in the event of a merger under the terms of which
holders of Common Stock will receive upon consummation thereof a cash payment
for each share surrendered in the merger (the "Merger Price"), make or provide
for a cash payment to the participants equal to the difference between (A) the
Merger Price times the number of shares of Common Stock subject to such
outstanding options (to the extent exercisable at prices not in excess of the
Merger Price) and (B) the aggregate exercise price of all such outstanding
options in exchange for the termination of such options, and (iii) provide that
all or any outstanding options shall become exercisable in full immediately
prior to such event. Upon the occurrence of a Change of Control Event, the
repurchase and other rights of the Company under each outstanding restricted
stock Award shall cease and such shares shall be immediately become free and
clear of all such restrictions.

      If any Award expires or is terminated, surrendered, canceled or forfeited,
the unused shares of Common Stock covered by such Award will again be available
for grant under the 2004 Plan, subject, however, in the case of incentive stock
options, to any limitations under the Code.



      Amendment or Termination

      No Award may be made under the 2004 Plan after April 27, 2014, but Awards
previously granted may extend beyond that date. The Board of Directors may at
any time amend, suspend or terminate the 2004 Plan. If Stockholders do not
approve the adoption of the 2004 Plan, the 2004 Plan will not go into effect,
and the Company will not grant any Awards under the 2004 Plan. In such event,
the Board of Directors will consider whether to adopt alternative arrangements
based on its assessment of the needs of the Company.

Federal Income Tax Consequences

      The following is a summary of the United States federal income tax
consequences that generally will arise with respect to Awards granted under the
2004 Plan and with respect to the sale of Common Stock acquired under the 2004
Plan. This summary is based on the federal tax laws in effect as of the date of
this proxy statement. Changes to these laws could alter the tax consequences
described below.

      Incentive Stock Options

      In general, a participant will not recognize taxable income upon the grant
or exercise of an incentive stock option. Instead, a participant will recognize
taxable income with respect to an incentive stock option only upon the sale of
Common Stock acquired through the exercise of the option ("ISO Stock"). The
exercise of an incentive stock option, however, may subject the participant to
the alternative minimum tax.

      Generally, the tax consequences of selling ISO Stock will vary depending
on the date on which it is sold. If the participant sells ISO Stock more than
two years from the date the option was granted (the "Grant Date") and more than
one year from the date the option was exercised (the "Exercise Date"), then the
participant will recognize long-term capital gain in an amount equal to the
excess of the sale price of the ISO Stock over the exercise price.

      If the participant sells ISO Stock prior to satisfying the above waiting
periods (a "Disqualifying Disposition"), then all or a portion of the gain
recognized by the participant will be ordinary compensation income and the
remaining gain, if any, will be a capital gain. This capital gain will be a
long-term capital gain if the participant has held the ISO Stock for more than
one year prior to the date of sale.

      If a participant sells ISO Stock for less than the exercise price, then
the participant will recognize capital loss in an amount equal to the excess of
the exercise price over the sale price of the ISO Stock. This capital loss will
be a long-term capital loss if the participant has held the ISO Stock for more
than one year prior to the date of sale.

      Nonstatutory Stock Options

      As in the case of an incentive stock option, a participant will not
recognize taxable income upon the grant of a nonstatutory stock option. Unlike
the case of an incentive stock option, however, a participant who exercises a
nonstatutory stock option generally will recognize ordinary compensation income
in an amount equal to the excess of the fair market value of the Common



Stock acquired through the exercise of the option ("NSO Stock") on the Exercise
Date over the exercise price.

      With respect to any NSO Stock, a participant will have a tax basis equal
to the exercise price plus any income recognized upon the exercise of the
option. Upon selling NSO Stock, a participant generally will recognize capital
gain or loss in an amount equal to the difference between the sale price of the
NSO Stock and the participant's tax basis in the NSO Stock. This capital gain or
loss will be a long-term gain or loss if the participant has held the NSO Stock
for more than one year prior to the date of the sale.

      Restricted Stock Awards

      A participant will not recognize taxable income upon the grant of a
restricted stock Award unless the participant makes an election under Section
83(b) of the Code (a "Section 83(b) Election") to be taxed as if the underlying
shares were vested shares. If the participant makes a valid Section 83(b)
Election within 30 days of the date of the grant, then the participant will
recognize ordinary compensation income, for the year in which the Award is
granted, in an amount equal to the fair market value of the Common Stock at the
time the Award is granted. If a valid Section 83(b) Election is not made, then
the participant will recognize ordinary compensation income, at the time that
the forfeiture provisions or restrictions on transfer lapse, in an amount equal
to the fair market value of the Common Stock at the time of such lapse. The
participant will have a tax basis in the Common Stock acquired equal to the sum
of the price paid and the amount of ordinary compensation income recognized.

      Upon the disposition of the Common Stock acquired pursuant to a restricted
stock Award, the participant will recognize a capital gain or loss equal to the
difference between the sale price of the Common Stock and the participant's tax
basis in the Common Stock. This capital gain or loss will be a long-term capital
gain or loss if the shares are held for more than one year.

      Tax Consequences to the Company

      The grant of an Award under the 2004 Plan generally will have no tax
consequences to the Company. Moreover, in general, neither the exercise of an
incentive stock option nor the sale of any Common Stock acquired under the 2004
Plan will have any tax consequences to the Company. The Company or its parent or
subsidiary, as the case may be, generally will be entitled to a business-expense
deduction, however, with respect to any ordinary compensation income recognized
by a participant under the 2004 Plan, including in connection with a restricted
stock Award or as a result of the exercise of a nonstatutory stock option or a
Disqualifying Disposition. Any such deduction will be subject to the limitations
of Section 162(m) of the Code.

      Equity Compensation Plans

      The following table sets forth information with respect to the Company's
equity compensation plans as of the end of the most recently completed fiscal
year.



Equity Compensation Plan Information



-------------------------------------------------------------------------------------------------------------------
                                                                                                    Number of
                                                                                                    securities
                                                                                                    remaining
                                                         Number of                                  available for
Plan category                                            securities to                              future issuance
                                                         be issued                                  under equity
                                                         upon                                       compensation
                                                         exercise of         Weighted-average       plans
                                                         outstanding         exercise price of      (excluding
                                                         options,            outstanding            securities
                                                         warrants and        options, warrants      reflected in
                                                         rights              and rights             column (a))

                                                         (a)                 (b)                    (c)
-------------------------------------------------------------------------------------------------------------------
                                                                                              
Equity compensation plans approved                         131,403               $12.34(1)             71,371
 by security holders
-------------------------------------------------------------------------------------------------------------------
Equity compensation plans not approved by                         (1)                  (1)                   (1)
security holders
-------------------------------------------------------------------------------------------------------------------
Total                                                      131,403(1)            $12.34(1)             71,371(1)
-------------------------------------------------------------------------------------------------------------------


(1)   In connection with the Company's acquisition of Tri-State effective
      October 1, 2001, the Company entered into employment agreements with each
      of Messrs George B. Harper and George Lista. Under these agreements, each
      of Messrs. Harper and Lista is entitled to receive bonuses based upon the
      net before tax income of Tri-State for each twelve-month period commencing
      on the effective date of the acquisition. To the extent Tri-State's net
      before tax income exceeds certain designated targets contained in each
      employment agreement, each of Messrs. Harper and Lista will be entitled to
      receive a bonus equal to 25% of the amount by which the net before tax
      income of Tri State exceeds the target. The bonus is to be paid in shares
      of the Company's common stock. The amount of stock to be issued will be
      determined by dividing the amount of the bonus by the fair market value of
      the Company's common stock, determined by taking the average closing price
      of the common stock for the fifteen trading days prior to issuance. For
      the twelve-month period ended September 30, 2004, Tri-State exceeded its
      targeted net before tax income, and each of Messrs. Harper and Lista
      received a bonus of 1053 shares of the Company's common stock. The
      employment agreements with Messrs. Harper and Lista expire on September
      30, 2006.

      Recommendation and Vote Required for Approval

      The Board of Directors believes that the future success of the Company
depends, in large part, upon the ability of the Company to maintain a
competitive position in attracting, retaining and motivating key personnel.
Approval of the 2004 Plan requires the vote of a majority of the votes cast at
the Annual Meeting.

      Accordingly, the Board of Directors believes adoption of the 2004 Plan is
in the best interests of the Company and its stockholders and unanimously
recommends a vote "FOR" the approval of the 2004 Plan and the reservation of
200,000 shares of Common Stock for issuance thereunder.



                              INDEPENDENT AUDITORS

The Company's independent auditors for the fiscal year ended December 31, 2004
were Beard Miller Company, LLP. Beard Miller Company, LLP has advised the
Company that one or more of its representatives will be present at the Annual
Meeting to make a statement if they so desire and to respond to appropriate
questions. In 2004, Beard Miller Company, LLP performed audit and audit related
services for the company. In addition, Beard Miller Company, LLP rendered
certain tax related services to the company, the only non-audit related services
provided by Beard Miller Company, LLP. In connection with the retention of Beard
Miller Company, LLP to render tax related services, the audit committee
considered the possible effect on Beard Miller's independence before approving
their retention.

                         Principal Accounting Firm Fees
                         ------------------------------

      Aggregate fees billed to the company for the fiscal years ended December
31, 2003 and 2004 by the company's principal accounting firm, Beard Miller, are
shown in the following table:

--------------------------------------------------------------------------------
                                                       2004               2003
                                                     --------            -------
--------------------------------------------------------------------------------

--------------------------------------------------------------------------------
Audit Fees (1)                                       $106,717            $55,376
--------------------------------------------------------------------------------
Audit-related fees (2)                               $  8,645            $ 7,666
--------------------------------------------------------------------------------
Tax fees (3)                                         $  2,330            $ 2,842
--------------------------------------------------------------------------------
All other fees                                              0                  0
                                                     --------            -------
--------------------------------------------------------------------------------

                                                     $117,692            $65,884
                                                     ========            =======
--------------------------------------------------------------------------------

(1)   Includes professional services rendered for the audit of the Company's
      annual financial statements and review of financial statements included in
      Forms 10-QSB, or services normally provided in connection with statutory
      and regulatory filings, including out-of-pocket expenses. In 2004, this
      also included comfort and consent procedures related to the filing of an
      SB-2. Of this amount, $47,384 was included in the costs of the offering.

(2)   Assurance and related services reasonably related to the performance of
      the audit or review of financial statements include the following: For
      2004, assistance with tax accrual and deferred taxes, research regarding
      reporting of restructured loans, review of a potential agreement with
      Countrywide, assistance with accounting for mortgage division annual
      bonus, accounting for the amendment/extension of SERP agreement,
      assistance with the implementation of FIN 46, research and assistance with
      proper accounting for the tax effect of the Company's non-qualified and
      incentive stock option plans, and assistance with 2002 financial statement
      disclosures and MD&A disclosures. For 2003, assistance with 2002 financial
      statements and 10-KSB disclosure and 2003 10-Q disclosures, accounting
      consultations in regard to mortgage banking agreement and proposed
      operation, OREO sales research, review of internal audit proposal,
      research on FHLB mortgage sales accounting treatment, research on
      restructured loans, and review of title insurance partnership agreement
      and related accounting.



(3)   Tax fees include the following: tax planning meetings with tax accountant,
      including assistance with filing Form 3115, and management and related
      research in regard to New Jersey income tax.

                          COMPLIANCE WITH SECTION 16(a)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

Section 16(a) of the Securities Exchange Act of 1934 requires the Company's
officers and directors, and persons who own more than ten percent of a
registered class of the Company's equity securities, to file reports of
ownership and changes in ownership with the Securities and Exchange Commission.
Officers, directors and greater than ten percent stockholders are required by
regulation of the Securities and Exchange Commission to furnish the Company with
copies of all Section 16(a) forms they file.

      Based solely upon its review of the Forms 3,4 and 5 filed during 2004, the
Company believes that all persons subject to Section 16(a) have made all
required filings for the fiscal year ended December 31, 2004.

                              STOCKHOLDER PROPOSALS

Proposals of stockholders to be included in the Company's 2006 proxy material
must be received by the Secretary of the Company no later than November 29,
2005.

                                  OTHER MATTERS

      The Board of Directors is not aware of any other matters which may come
before the Annual Meeting. However, in the event such other matters come before
the meeting, it is the intention of the persons named in the proxy to vote on
any such matters in accordance with the recommendation of the Board of
Directors.



                                    EXHIBIT A
                                    ---------



                          NOMINATING COMMITTEE CHARTER
                       (Adoption Date: December 15, 2004)

Composition:            Annually,   the  Board  of  Directors  shall  appoint  a
                        Nominating  Committee (the "Committee")  comprised of at
                        least three  members,  one of who shall be designated by
                        the  Board  to  be  Chairperson.   Each  member  of  the
                        Committee shall be an "independent  director" within the
                        meaning of Section  121 of the AMEX  listing  standards.
                        The full Board may  remove any member of the  Committee,
                        with or without cause, and appoint any substitute member
                        of the Committee who meets the  qualifications set forth
                        above.

Meetings:               Prior to the Annual Meeting of Shareowners  each year on
                        the second  Wednesday in February,  the Committee  shall
                        meet to determine  the  recommendations  to the Board of
                        the  individuals to constitute the nominees of the Board
                        of  Directors  ("Board")  for the  election  of whom the
                        Board will solicit  proxies.  The  Committee  shall also
                        meet from time to time as  necessary or  appropriate  to
                        carry out the responsibilities described below.

Responsibilities:       The purpose of the  Committee  is to assist the Board in
                        assuring that the  composition,  structure and operation
                        of  the  Board   serves  the  best   interests   of  the
                        Corporation  and  its  shareowners.  To  that  end,  the
                        Committee  will endeavor to assess the  corporate  needs
                        for an effective  Board and then  identify and recommend
                        qualified  Director  nominees who will bring  knowledge,
                        experience  and other skills that would  strengthen  the
                        Board.

                        The  Committee's   responsibilities  shall  include  the
                        following:

                        1.    Assess Board composition,  size, additional skills
                              and talents needed and make recommendations to the
                              Board regarding same.

                        2.    Receive    from     shareholders    and    others,
                              recommendations  for  nominees for election to the
                              Board;  and,  in  accordance  with Board  approved
                              criteria,  based on the  recommendations  provided
                              under  Paragraph 1 above,  recommend  to the Board
                              candidates for Board membership for  consideration
                              by the  shareholders  at  the  Annual  Meeting  of
                              Shareholders  and  candidates  for election to the
                              Board at intervals between Annual Meetings.

                        3.    Consider the performance of incumbent Directors in
                              determining  whether  to  recommend  that  they be
                              nominated for re-election.



                        4.    Recommend to the Board the  compensation and other
                              benefits  of  any  kind  of the  Directors  of the
                              Corporation and its direct subsidiaries.

                        5.    To the extent not  otherwise  provided  for above,
                              make  reports  to  the  Board  on  any   Committee
                              activities   as  are  material  to  the  effective
                              functioning of the Board.

COMMITTEE PERFORMANCE

Evaluation:             At  least  annually,   the  Committee  will  review  and
                        evaluate  its   performance   of  its   responsibilities
                        provided for under this  charter.  The  Committee  shall
                        have  the  authority  to  retain  outside   advisors  or
                        consultants to assist it in its self-evaluation.



                                    EXHIBIT B
                                    ---------



                                 SUSSEX BANCORP

                             AUDIT COMMITTEE CHARTER

A.    Purpose

      The purpose of the Audit  Committee  is to assist the Board of  Directors'
      oversight of the Company's  accounting and financial reporting  processes,
      including  its internal  audit  function,  and the audits of the Company's
      financial statements.

B.    Structure and Membership

      1.    Number.  The Audit Committee shall consist of at least three members
            of the Board of Directors.

      2.    Independence.  Except  as  otherwise  permitted  by  the  applicable
            American Stock  Exchange  ("AMEX")  rules,  each member of the Audit
            Committee  shall be independent  as defined by AMEX rules,  meet the
            criteria for independence  set forth in Rule  10A-3(b)(1)  under the
            Exchange Act (subject to the exemptions  provided in Rule 10A-3(c)),
            and  not  have  participated  in the  preparation  of the  financial
            statements  of the Company or any current  subsidiary of the Company
            at any time  during the past  three  years.  Specifically,  the AMEX
            rules state that a director does not qualify as "independent" if:

            (a)   such  director  is, or during  the past three  years  was,  an
                  employee  of the  company or any parent or  subsidiary  of the
                  company or an immediate family member of an individual who is,
                  or in the past three  years has been,  employed by the company
                  or any parent or  subsidiary  of the  company as an  executive
                  officer.  Prior service as an interim Chairman or CEO will not
                  disqualify an otherwise independent director;

            (b)   such  director  accepts or has an immediate  family member who
                  accepts  any  payments  from  the  company  or any  parent  or
                  subsidiary  of the  company  in excess of  $60,000  during the
                  current  or  any  of  the  past  three  fiscal   years.   This
                  disqualification  does not apply to (i) compensation for board
                  service,  (ii) payments arising solely from investments in the
                  company's  securities,  (iii)  compensation  to  an  immediate
                  family member who is a  non-executive  employee of the company
                  or of a parent or subsidiary of the company, (iv) compensation
                  for prior service as an interim  Chairman or CEO, (v) benefits
                  under a tax-qualified  retirement plan, (vi) non-discretionary
                  compensation,  or (vii) personal loans to executives permitted
                  by the Securities Exchange Act of 1934, as amended;

            (c)   such  director is, or who has an immediate  family  member who
                  is, a partner in, or a controlling shareholder or an executive
                  officer of, any  organization  to which the company  made,  or
                  from which the company received, payments (other than



                  payments  arising  solely from  investments  in the  company's
                  securities  or  payments  under  non-discretionary  charitable
                  contribution  matching programs) that exceed the greater of 5%
                  of the  recipient's  gross revenues for that year or $200,000,
                  in any of the most recent three fiscal years;

            (d)   such  director is, or has an immediate  family  member who is,
                  employed  as an  executive  officer of another  company at any
                  time during the most recent three fiscal years at which any of
                  the listed  company's  officers serve on such other  company's
                  compensation committee; or

            (e)   such director is, or has an immediate  family member who is, a
                  current  partner of the company's  outside  auditor,  or was a
                  partner or  employee  of the  company's  outside  auditor  who
                  worked on the  company's  audit  engagement at any time during
                  the past three fiscal years.

      3.    Financial Literacy.  Each member of the Audit Committee must be able
            to read and understand  fundamental financial statements,  including
            the  Company's  balance  sheet,  income  statement,  and  cash  flow
            statement,  at the  time  of his or  her  appointment  to the  Audit
            Committee.   In  addition,  at  least  one  member  must  have  past
            employment   experience   in   finance  or   accounting,   requisite
            professional  certification  in accounting,  or any other comparable
            experience or background which results in the individual's financial
            sophistication,  including  being or having  been a chief  executive
            officer,  chief  financial  officer  or other  senior  officer  with
            financial  oversight  responsibilities.  Chair.  Unless the Board of
            Directors elects a Chair of the Audit Committee, the Audit Committee
            shall elect a Chair by majority vote.

      4.    Compensation.  The compensation of Audit Committee  members shall be
            as  determined  by the  Board of  Directors.  No member of the Audit
            Committee  may  receive,  directly or  indirectly,  any  consulting,
            advisory  or other  compensatory  fee from the Company or any of its
            subsidiaries,  other  than  fees  paid in his or her  capacity  as a
            member of the Board of Directors or a committee of the Board.

      5.    Selection  and  Removal.  Members  of the Audit  Committee  shall be
            appointed by the Board of Directors,  upon the recommendation of the
            Nominating  Committee.  The Board of Directors may remove members of
            the Audit Committee from such committee, with or without cause.

C.    Authority and Responsibilities

      General
      -------

      The Audit Committee shall discharge its responsibilities, and shall assess
      the  information  provided by the  Company's  management,  internal  audit
      function and the  independent  auditor,  in  accordance  with its business
      judgment. Management is responsible for the preparation, presentation, and
      integrity   of  the   Company's   financial   statements   and   for   the
      appropriateness  of the accounting  principles and reporting policies that
      are used by the Company.  The  independent  auditors are  responsible  for
      auditing  the  Company's  financial   statements  and  for  reviewing  the
      Company's  unaudited  interim  financial  statements.  The



authority  and  responsibilities  set forth in this  Charter  do not  reflect or
create any duty or  obligation  of the Audit  Committee  to plan or conduct  any
audit,  to determine  or certify that the  Company's  financial  statements  are
complete,  accurate,  fairly presented, or in accordance with generally accepted
accounting  principles  or  applicable  law,  or to  guarantee  the  independent
auditor's report.

Oversight of Independent Auditors
---------------------------------

      1.    Selection.   The  Audit  Committee  shall  be  solely  and  directly
            responsible   for  appointing,   evaluating,   retaining  and,  when
            necessary,  terminating the engagement of the  independent  auditor.
            The  Audit  Committee  may,  in  its  discretion,  seek  stockholder
            ratification of the independent auditor it appoints.

      2.    Independence.  The Audit Committee shall take appropriate  action to
            oversee the independence of the independent  auditor.  In connection
            with this  responsibility,  the Audit  Committee  shall  obtain  and
            review a formal  written  statement  from  the  independent  auditor
            describing  all  relationships  between the auditor and the Company,
            including the disclosures  required by Independence  Standards Board
            Standard  No.  1. The  Audit  Committee  shall  actively  engage  in
            dialogue with the auditor concerning any disclosed  relationships or
            services that might impact the objectivity  and  independence of the
            auditor.

      3.    Compensation.  The  Audit  Committee  shall  have  sole  and  direct
            responsibility  for  setting  the  compensation  of the  independent
            auditor. The Audit Committee is empowered, without further action by
            the Board of Directors, to cause the Company to pay the compensation
            of the independent auditor established by the Audit Committee.

      4.    Preapproval of Services.  The Audit Committee  shall  preapprove all
            audit  services to be provided to the Company,  whether  provided by
            the  principal  auditor  or  other  firms,  and all  other  services
            (review,  attest and non-audit) to be provided to the Company by the
            independent auditor;  provided,  however,  that de minimis non-audit
            services may instead be approved in accordance  with  applicable SEC
            rules.

      5.    Oversight.  The  independent  auditor  shall report  directly to the
            Audit Committee,  and the Audit Committee shall have sole and direct
            responsibility  for overseeing the work of the independent  auditor,
            including resolution of disagreements between Company management and
            the independent auditor regarding financial reporting. In connection
            with its oversight  role, the Audit  Committee  shall,  from time to
            time as appropriate, receive and consider the reports required to be
            made by the independent auditor regarding:

                  -     critical accounting policies and practices;

                  -     alternative   treatments   within   generally   accepted
                        accounting principles for policies and practices related
                        to material  items that have been discussed with Company
                        management,  including  ramifications of the use of such



                        alternative   disclosures   and   treatments,   and  the
                        treatment preferred by the independent auditor; and

                  -     other  material  written   communications   between  the
                        independent auditor and Company management.

      Audited Financial Statements
      ----------------------------

      6.    Review and Discussion.  The Audit Committee shall review and discuss
            with the Company's  management and independent auditor the Company's
            audited  financial  statements,  including  the matters  about which
            Statement on Auditing  Standards No. 61  (Codification of Statements
            on Auditing Standards, AU ss.380) requires discussion.

      7.    Recommendation to Board Regarding  Financial  Statements.  The Audit
            Committee  shall consider  whether it will recommend to the Board of
            Directors  that  the  Company's  audited  financial   statements  be
            included in the Company's Annual Report on Form 10-K.

      8.    Audit Committee Report.  The Audit Committee shall prepare an annual
            committee   report  for  inclusion  where  necessary  in  the  proxy
            statement of the Company  relating to its annual meeting of security
            holders.

      Oversight of Internal Audit Function
      ------------------------------------

      9.    The Audit Committee shall oversee the internal audit function of the
            Company  including (a) the planned scope of the internal audit work,
            (b)  findings  of  the  internal  auditors  and  related  management
            actions,  (c) the  adequacy of the  staffing of the  internal  audit
            function,  (d)  the  adequacy  and  effectiveness  of  the  internal
            accounting   controls  and  compliance   with  the  Foreign  Corrupt
            Practices Act, (e) the adequacy,  effectiveness  and compliance with
            the Code of Conduct of the Company and (f) the  effectiveness of the
            electronic  data  processing  procedures  and  controls  and related
            security programs;  and (g) review the independent  auditors' letter
            to management,  and other comments,  if any, regarding the system of
            internal  accounting  controls  and review any  management  response
            thereto. The head of the Internal Auditing Department of the Company
            ("Audit  Manager")  shall  report  directly  to the Chief  Executive
            Officer of the Company and to the  Committee.  The  Committee  shall
            have direct access to the independent auditors.  The Committee shall
            report regularly to the Board.

      Review of Other Financial Disclosures
      -------------------------------------

      10.   Independent  Auditor  Review of Interim  Financial  Statements.  The
            Audit Committee shall direct the independent auditor to use its best
            efforts to perform  all  reviews  of interim  financial  information
            prior  to  disclosure  by the  Company  of such  information  and to
            discuss  promptly with the Audit  Committee and the Chief  Financial
            Officer any matters  identified  in  connection  with the  auditor's
            review of interim  financial  information  which are  required to be
            discussed by  applicable  auditing  standards.



            The Audit  Committee  shall  direct  management  to advise the Audit
            Committee in the event that the Company proposes to disclose interim
            financial   information  prior  to  completion  of  the  independent
            auditor's review of interim financial information.

      Controls and Procedures
      -----------------------

      11.   Oversight.  The  Audit  Committee  shall  coordinate  the  Board  of
            Directors'   oversight  of  the  Company's   internal  control  over
            financial reporting,  disclosure controls and procedures and code of
            conduct. The Audit Committee shall receive and review the reports of
            the CEO and CFO required by Rule 13a-14 of the Exchange Act.

      12.   Procedures  for  Complaints.  The Audit  Committee  shall  establish
            procedures   for  (i)  the  receipt,   retention  and  treatment  of
            complaints  received by the Company regarding  accounting,  internal
            accounting controls or auditing matters;  and (ii) the confidential,
            anonymous  submission  by  employees  of  the  Company  of  concerns
            regarding questionable accounting or auditing matters.

      13.   Related-Party  Transactions.  The Audit  Committee  shall review all
            related  party  transactions  on an  ongoing  basis,  and  all  such
            transactions must be approved by the Audit Committee.

      14.   Additional  Powers. The Audit Committee shall have such other duties
            as may be delegated from time to time by the Board of Directors.

D.    Procedures and Administration

      1.    Meetings.  The  Audit  Committee  shall  meet as  often  as it deems
            necessary  in  order to  perform  its  responsibilities,  but in any
            event,  no less than once per quarter.  The Audit Committee may also
            act by  unanimous  written  consent in lieu of a meeting.  The Audit
            Committee  shall keep such  records of its meetings as it shall deem
            appropriate.

      2.    Subcommittees.  The Audit Committee may form and delegate  authority
            to one or more subcommittees (including a subcommittee consisting of
            a single member),  as it deems  appropriate  from time to time under
            the  circumstances.  Any decision of a  subcommittee  to  preapprove
            audit,  review,  attest or non-audit  services shall be presented to
            the full Audit Committee at its next scheduled meeting.

      3.    Reports to Board.  The Audit Committee shall report regularly to the
            Board of Directors.

      4.    Charter.  At least  annually,  the Audit  Committee shall review and
            reassess  the adequacy of this  Charter and  recommend  any proposed
            changes to the Board of Directors for approval.

      5.    Independent  Advisors.  The Audit  Committee is authorized,  without
            further action by the Board of Directors, to engage such independent
            legal,  accounting  and  other  advisors  as it deems  necessary  or
            appropriate  to carry  out its  responsibilities.  Such



            independent advisors may be the regular advisors to the Company. The
            Audit Committee is empowered, without further action by the Board of
            Directors,  to cause the  Company  to pay the  compensation  of such
            advisors as established by the Audit Committee.

      6.    Funding. The Audit Committee is empowered, without further action by
            the Board of  Directors,  to cause the  Company to pay the  ordinary
            administrative expenses of the Audit Committee that are necessary or
            appropriate in carrying out its duties.



                                    EXHIBIT C
                                    ---------



                                 SUSSEX BANCORP

                           2004 EQUITY INCENTIVE PLAN
                           --------------------------

1.    Purpose
      -------

      The  purpose of this 2004  Equity  Incentive  Plan (the  "Plan") of Sussex
Bancorp, a New Jersey  corporation (the "Company"),  is to advance the interests
of the Company's  stockholders  by enhancing  the Company's  ability to attract,
retain  and  motivate  persons  who make  (or are  expected  to make)  important
contributions  to the Company by providing  such  persons with equity  ownership
opportunities and  performance-based  incentives and thereby better aligning the
interests of such persons with those of the Company's stockholders. Except where
the context  otherwise  requires,  the term  "Company"  shall include any of the
Company's  present or future  parent or  subsidiary  corporations  as defined in
Sections 424(e) or (f) of the Internal Revenue Code of 1986, as amended, and any
regulations  promulgated  thereunder (the "Code") and any other business venture
(including,  without limitation,  joint venture or limited liability company) in
which the Company has a  controlling  interest,  as  determined  by the Board of
Directors of the Company (the "Board").

2.    Eligibility
      -----------

      All of the  Company's  employees,  officers,  directors,  consultants  and
advisors are eligible to be granted options or restricted stock awards (each, an
"Award")  under the Plan.  Each  person who has been  granted an Award under the
Plan shall be deemed a "Participant".

3.    Administration
      --------------

      The Plan will be administered by the Board. The Board shall have authority
to grant  Awards,  set the  terms  of such  Awards  (subject  to the  terms  and
conditions  of this  Plan) and to adopt,  amend and repeal  such  administrative
rules, guidelines and practices relating to the Plan as it shall deem advisable.
The Board  may  correct  any  defect,  supply  any  omission  or  reconcile  any
inconsistency  in the Plan or any Award in the manner and to the extent it shall
deem  expedient to carry the Plan into effect and it shall be the sole and final
judge  of such  expediency.  All  decisions  by the  Board  shall be made in the
Board's sole  discretion and shall be final and binding on all persons having or
claiming any interest in the Plan or in any Award.  No director or person acting
pursuant to the authority  delegated by the Board shall be liable for any action
or determination relating to or under the Plan made in good faith.

4.    Stock Available for Awards
      --------------------------

      Subject to  adjustment  under Section 7, Awards may be made under the Plan
for up to 200,000 shares of common stock, without par value, of the Company (the
"Common Stock"). If any Award expires or is terminated,  surrendered or canceled
without  having  been fully  exercised  or is  forfeited  in whole or in part or
results in any Common Stock not being issued, the unused Common Stock covered by
such Award  shall  again be  available  for the grant of Awards  under the Plan.
Shares issued under the Plan may consist in whole or in part of  authorized  but
unissued shares or treasury shares.



5.    Stock Options
      -------------

      (a) General.  The Board may grant options to purchase  Common Stock (each,
an "Option") and, subject to the terms hereof, determine the number of shares of
Common Stock to be covered by each Option, the exercise price of each Option and
the  conditions  and  limitations  applicable  to the  exercise of each  Option,
including any vesting period and any conditions  relating to applicable  federal
or state  securities  laws, as it considers  necessary or  advisable.  An Option
which is not intended to be an Incentive Stock Option (as  hereinafter  defined)
shall be designated a "Nonstatutory Stock Option".

      (b)  Incentive  Stock  Options.  An Option that the Board intends to be an
"incentive  stock  option" as defined in Section 422 of the Code (an  "Incentive
Stock Option") shall only be granted to employees of the Company,  and any other
entities the employees of which are eligible to receive  Incentive Stock Options
under the Code, and shall be subject to and shall be construed consistently with
the requirements of Section 422 of the Code. The Company shall have no liability
to a Participant, or any other party, if an Option (or any part thereof) that is
intended to be an Incentive Stock Option is not an Incentive Stock Option.

      (c) Exercise  Price.  The Board shall  establish the exercise price at the
time each Option is granted and specify it in the applicable  option  agreement;
provided, however that the exercise price for an Incentive Stock Option shall be
100% of the "fair market  value" of the Common  Stock on the date of grant.  The
exercise  price of any  Incentive  Stock Option  granted to a person owning more
than ten  percent  (10%) of the total  combined  voting  power of all classes of
stock of the  Company  ("Ten  Percent  Shareholder")  shall not be less than one
hundred ten percent (110%) of the Fair Market Value of the Shares on the date of
the grant.  The  exercise  price for any  Non-Statutory  Stock  Option  shall be
__________.  For purposes  hereof,  Fair Market Value shall mean the fair market
value of the  Common  Stock as  determined  by Board  from  time to time in good
faith. As long as the stock is traded on the American Stock  Exchange,  the Fair
Market  Value  shall be the closing  price on the last  trading day prior to the
date of determination as reported by the Exchange

      (d) Duration of Options.  Each Option shall be  exercisable  at such times
and subject to such terms and conditions (including any vesting requirements) as
the Board may specify in the applicable option agreement provided, however, that
no Option will be granted for a term in excess of 10 years and provided  further
that no Incentive  Stock Option granted to a Ten Percent  Shareholder may have a
term greater than five (5) years.

      (e)  Exercise  of Option.  Options  may be  exercised  by  delivery to the
Company of a written  notice of exercise  signed by the proper  person or by any
other  form of  notice  (including  electronic  notice)  approved  by the  Board
together  with  payment in full as  specified  in Section 5(f) for the number of
shares for which the Option is exercised.

      (f) Payment Upon Exercise.  Common Stock purchased upon the exercise of an
Option granted under the Plan shall be paid for as follows:

            (1) in cash or by check, payable to the order of the Company;

            (2)  except  as the Board  may,  in its sole  discretion,  otherwise
provide  in  an  option  agreement,  by  (i)  delivery  of  an  irrevocable  and
unconditional  undertaking by a creditworthy  broker



to deliver  promptly to the Company  sufficient  funds to pay the exercise price
and any required tax  withholding  or (ii)  delivery by the  Participant  to the
Company  of  a  copy  of  irrevocable  and   unconditional   instructions  to  a
creditworthy  broker  to  deliver  promptly  to  the  Company  cash  or a  check
sufficient to pay the exercise price and any required tax withholding;

            (3)  except  as the Board  may,  in its sole  discretion,  otherwise
provide in an option  agreement,  by delivery of shares of Common Stock owned by
the Participant  valued at their Fair Market Value,  provided (i) such method of
payment is then permitted  under  applicable law and (ii) such Common Stock,  if
acquired  directly  from the Company was owned by the  Participant  at least six
months prior to such delivery;

            (4) to the extent  permitted by applicable law and by the Board,  in
its  sole  discretion  by such  other  lawful  consideration  as the  Board  may
determine; or

            (5) by any combination of the above permitted forms of payment.

      (g) Substitute Options. In connection with a merger or consolidation of an
entity with the Company or the  acquisition  by the Company of property or stock
of an entity,  the Board may grant  Options in  substitution  for any options or
other  stock or  stock-based  awards  granted  by such  entity  or an  affiliate
thereof.  Substitute  Options  may be granted  on such terms as the Board  deems
appropriate in the  circumstances,  notwithstanding  any  limitations on Options
contained in the other sections of this Section 5 or in Section 2.

      (h)  Limitations  on Incentive  Stock  Options.  The aggregate Fair Market
Value  (determined as of the time an Option is granted) of stock with respect to
which  Incentive  Stock  Options  are  exercisable  for  the  first  time  by  a
Participant  during  any  calendar  year  (under  this  Plan or under  any other
incentive  stock  option  plan of the  Company)  shall not  exceed  one  hundred
thousand dollars  ($100,000).  If the Fair Market Value of stock with respect to
which  Incentive  Stock  Options  are  exercisable  for  the  first  time  by  a
Participant during any calendar year exceeds $100,000, the Options for the first
$100,000  worth of stock to become  exercisable  in such year shall be Incentive
Stock  Options and the Options for the amount in excess of $100,000  that become
exercisable in that year shall be Non-Statutory  Options.  In the event that the
Code or the regulations  promulgated  thereunder are amended after the effective
date of this Plan to provide for a different  limit on the Fair Market  Value of
Shares permitted to be subject to Incentive Stock Options,  such different limit
shall be  incorporated  herein and shall apply to any Options  granted after the
effective date of such amendment.

      (i) Transferability of Options. Incentive Stock Options granted under this
Plan, and any interest  therein,  shall not be transferable or assignable by the
Participant, and may not be made subject to any execution, attachment or similar
process,  otherwise than by will or by the laws of descent and  distribution and
shall  be  exercisable  during  the  lifetime  of the  Participant  only  by the
Participant or any permitted  transferee.  Non-Statutory  Options  granted under
this Plan shall also  generally not be  transferable  or  assignable,  provided,
however, that any Non-Statutory Option granted hereunder may be transferred by a
Participant to members of the Participant's immediate family, or to any trust or
benefit plan established for the benefit of such Participant or immediate family
member, or pursuant to the laws of descent and distribution.



6.    Restricted Stock
      ----------------

      (a) Grants.  The Board may grant Awards  entitling  recipients  to acquire
shares  of  Common  Stock,  subject  to the  right  of the  Company  to  require
forfeiture  of such  shares  from the  recipient  in the event  that  conditions
specified by the Board in the  applicable  Award are not satisfied  prior to the
end of the applicable restriction period or periods established by the Board for
such Award (each,  a "Restricted  Stock Award").  During the Restricted  Period,
shares constituting a Restricted Stock Award may not be transferred,  although a
Participant shall be entitled to exercise other indicia of ownership,  including
the right to vote such shares and receive any dividends declared on such shares.

      (b)  Terms  and  Conditions.  The  Board  shall  determine  the  terms and
conditions of any such  Restricted  Stock Award,  including the  conditions  for
forfeiture.

      (c) Stock  Certificates.  The Company may cause shares issues as part of a
Restricted  Stock Award to be issued in either  book entry form of  certificated
form.  Shares  issued in book entry form will be maintained in an account at the
Company's  transfer agent, and only released to a Participant upon  satisfaction
of any  required  restrictions.  Any stock  certificates  issued in respect of a
Restricted  Stock Award shall be registered in the name of the Participant  and,
unless otherwise determined by the Board, deposited by the Participant, together
with a stock power endorsed in blank, with the Company (or its designee). At the
expiration of the applicable restriction periods, the Company (or such designee)
shall deliver the  certificates  no longer subject to such  restrictions  to the
Participant or if the Participant has died, to the beneficiary designated,  in a
manner  determined  by the Board,  by a  Participant  to receive  amounts due or
exercise rights of the Participant in the event of the Participant's  death (the
"Designated  Beneficiary").  In the  absence of an  effective  designation  by a
Participant, Designated Beneficiary shall mean the Participant's estate.

7.    Adjustments for Changes in Common Stock and Certain Other Events
      ----------------------------------------------------------------

      (a) Changes in  Capitalization.  In the event of any stock split,  reverse
stock  split,   stock   dividend,   recapitalization,   combination  of  shares,
reclassification  of shares,  spin-off or other similar change in capitalization
or event, or any  distribution to holders of Common Stock other than an ordinary
cash dividend, (i) the number and class of securities available under this Plan,
and (ii) the number and class of securities and exercise price per share subject
to each outstanding  Option shall be  appropriately  adjusted by the Company (or
substituted  Awards may be made,  if  applicable)  to the extent the Board shall
determine, in good faith, that such an adjustment (or substitution) is necessary
and  appropriate.  If this Section 7(a) applies and Section 7(c) also applies to
any event, Section 7(c) shall be applicable to such event, and this Section 7(a)
shall not be applicable.

      (b) Liquidation or Dissolution.  In the event of a proposed liquidation or
dissolution  of  the  Company,  the  Board  shall  upon  written  notice  to the
Participants   provide  that  all  then  unexercised  Options  will  (i)  become
exercisable  in full as of a specified  time at least 10 business  days prior to
the  effective  date of such  liquidation  or  dissolution  and  (ii)  terminate
effective upon such  liquidation or dissolution,  except to the extent exercised
before such effective date. The Board may specify the effect of a liquidation or
dissolution on any Restricted  Stock Award granted under the Plan at the time of
the grant.



      (c) Change in Control Event
          -----------------------

            (1)   Definitions
                  -----------

                  A "Change in Control Event" shall mean:

                  a.    a reorganization,  merger,  consolidation or sale of all
                        or substantially all of the assets of the Company,  or a
                        similar  transaction  in  which  shareholders  owning  a
                        majority of the voting  securities  of the Company prior
                        to such transaction fail to own a majority of the voting
                        securities of the Company after such transaction;

                  b.    individuals  who  constitute  the  Incumbent  Board  (as
                        herein  defined) of the Company  cease for any reason to
                        constitute a majority thereof;

                  c.    an event  of a  nature  that  would  be  required  to be
                        reported in response to Item I of the current  report on
                        Form 8-K, as in effect on the date  hereof,  pursuant to
                        Section 13 or 15(d) of the Exchange Act; or

                  d.    Without limitation,  a Change in Control shall be deemed
                        to have  occurred at such time as (i) any  "person"  (as
                        the  term is used in  Section  13(d)  and  14(d)  of the
                        Exchange  Act) other than the Company or the trustees or
                        any  administration of any employee stock ownership plan
                        and  trust,   or  any  other  employee   benefit  plans,
                        established by Employer from  time-to-time is or becomes
                        a "beneficial  owner" (as defined in Rule 13-d under the
                        Exchange Act) directly or  indirectly,  of securities of
                        the Company  representing  25% or more of the  Company's
                        outstanding  securities  ordinarily  having the right to
                        vote at the election of directors; or

                  e     A proxy statement  soliciting  proxies from stockholders
                        of the Company is disseminated by someone other than the
                        current management of the Company,  seeking  stockholder
                        approval  of  a  plan  of   reorganization,   merger  or
                        consolidation of the Company or similar transaction with
                        one or  more  corporations  as a  result  of  which  the
                        outstanding  shares  of the  class  of  securities  then
                        subject  to the plan or  transaction  are  exchanged  or
                        converted into cash or property or securities not issued
                        by the Company,  and such  transaction  is approved by a
                        majority of the Company's voting securities;

                  f.    A tender  offer  is made  for 25% or more of the  voting
                        securities  of the  Company and the  shareholder  owning
                        beneficially or of record 25% or more of the outstanding
                        securities  of the Company  have  tendered or offered to
                        sell  their  shares  pursuant  to such  tender  and such
                        tendered   shares  have  been  accepted  by  the  tender
                        offeror.

      For these purposes,  "Incumbent Board" means the Board of Directors on the
date hereof, provided that any person becoming a director subsequent to the date
hereof whose election was



approved by a voting of at least  three-quarters of the directors comprising the
Incumbent Board, or whose nomination for election by members or stockholders was
approved by the same  nominating  committee  serving  under an Incumbent  Board,
shall be considered as though he were a member of the Incumbent Board.

            (2)   Effect on Options
                  -----------------

                  In the  event of a  consolidation,  reorganization,  merger or
            sale of all or  substantially  all of the assets of the Company,  in
            each case in which outstanding  shares of Common Stock are exchanged
            for securities,  cash or other property of any other  corporation or
            business entity or in the event of a liquidation of the Company, the
            Board shall provide for any one or more of the following actions, as
            to  outstanding  Options:  (i) provide  that such  Options  shall be
            assumed,  or  equivalent  options  shall  be  substituted,   by  the
            acquiring or succeeding corporation (or an affiliate thereof),  (ii)
            in the event of a merger  under the  terms of which  holders  of the
            Common Stock will receive upon  consummation  thereof a cash payment
            for each share surrendered in the merger (the "Merger Price"),  make
            or  provide  for a cash  payment  to the  Participants  equal to the
            difference  between (A) the Merger  Price times the number of shares
            of Common Stock subject to such  outstanding  Options (to the extent
            then  exercisable  at prices not in excess of the Merger  Price) and
            (B) the  aggregate  exercise  price  of all such  outstanding  Stock
            Options in exchange for the  termination of such Stock Options,  and
            (iii) provide that all or any outstanding Stock Options shall become
            exercisable in full immediately prior to such event.

            (3)   Effect on Restricted Stock Awards
                  ---------------------------------

                  (a) Upon the occurrence of a Change in Control  Event,  except
            to  the  extent  specifically   provided  to  the  contrary  in  the
            instrument  evidencing  any  Restricted  Stock  Award  or any  other
            agreement  between  a  Participant  and  the  Company,  the  vesting
            schedule of all Restricted  Stock Awards shall be accelerated so all
            shares still subject to conditions or restrictions shall immediately
            become free from such conditions or restrictions.

      (d)  Documentation.  Each Award shall be evidenced in such form  (written,
electronic or otherwise)  as the Board shall  determine.  Each Award may contain
terms and conditions in addition to those set forth in the Plan.

      (e) Board Discretion. Except as otherwise provided by the Plan, each Award
may be made alone or in addition or in relation to any other Award. The terms of
each Award  need not be  identical,  and the Board  need not treat  Participants
uniformly.

      (f)  Termination  of Status.  The Board shall  determine  the effect on an
Award of the disability, death, retirement, authorized leave of absence or other
change in the  employment  or other  status of a  Participant  and the extent to
which,  and the period during which, the Participant,  the  Participant's  legal
representative,  conservator,  guardian or Designated  Beneficiary  may exercise
rights  under the Award.  Such  determination  shall be  reflected  in the grant
agreement evidencing each such Award.



      (g)  Withholding.  Each  Participant  shall  pay to the  Company,  or make
provision satisfactory to the Board for payment of, any taxes required by law to
be withheld in connection with Awards to such Participant no later than the date
of the event  creating  the tax  liability.  Except  as the Board may  otherwise
provide in an Award,  Participants  may satisfy such tax obligations in whole or
in part by delivery of shares of Common Stock,  including  shares  retained from
the Award  creating  the tax  obligation,  valued at their  Fair  Market  Value;
provided,  however,  that the total tax withholding where stock is being used to
satisfy such tax  obligations  cannot  exceed the  Company's  minimum  statutory
withholding  obligations  (based  on  minimum  statutory  withholding  rates for
federal and state tax purposes,  including payroll taxes, that are applicable to
such supplemental  taxable income).  The Company may, to the extent permitted by
law, deduct any such tax obligations  from any payment of any kind otherwise due
to a Participant.

      (h)  Amendment  of Award.  The Board may amend,  modify or  terminate  any
outstanding Award,  including but not limited to, substituting  therefor another
Award  of the  same or a  different  type,  changing  the  date of  exercise  or
realization,  and converting an Incentive  Stock Option to a Nonstatutory  Stock
Option, provided that the Participant's consent to such action shall be required
unless the Board  determines  that the action,  taking into  account any related
action, would not materially and adversely affect the Participant.

      (i) Conditions on Delivery of Stock.  The Company will not be obligated to
deliver  any  shares  of  Common  Stock  pursuant  to  the  Plan  or  to  remove
restrictions  from  shares  previously  delivered  under the Plan  until (i) all
conditions  of the Award  have been met or removed  to the  satisfaction  of the
Company,  (ii) in the opinion of the Company's counsel,  all other legal matters
in connection with the issuance and delivery of such shares have been satisfied,
including any applicable  securities  laws and any applicable  stock exchange or
stock market rules and  regulations,  and (iii) the Participant has executed and
delivered to the Company such  representations  or agreements as the Company may
consider  appropriate to satisfy the  requirements of any applicable laws, rules
or regulations.

      (j)  Acceleration.  The Board may at any time provide that any Award shall
become  immediately  exercisable  in  full  or in  part,  free  of  some  or all
restrictions or conditions,  or otherwise  realizable in full or in part, as the
case may be.

8.    Miscellaneous
      -------------

      (a) No Right To Employment or Other Status. No person shall have any claim
or right to be  granted  an  Award,  and the  grant  of an  Award  shall  not be
construed as giving a Participant the right to continued employment or any other
relationship with the Company.  The Company expressly  reserves the right at any
time to dismiss or otherwise  terminate its relationship with a Participant free
from any liability or claim under the Plan, except as expressly  provided in the
applicable Award.

      (b) No Rights As Stockholder.  Subject to the provisions of the applicable
Award,  no  Participant  or  Designated  Beneficiary  shall have any rights as a
stockholder  with respect to any shares of Common Stock to be  distributed  with
respect  to  an  Option  until  becoming  the  record  holder  of  such  shares.
Notwithstanding  the foregoing,  in the event the Company effects a split of the
Common  Stock by means of a stock  dividend  and the  exercise  price of and the
number of shares  subject  to such  Option  are  adjusted  as of the date of the
distribution  of the  dividend  (rather  than as



of the record date for such dividend),  then an optionee who exercises an Option
between the record date and the distribution  date for such stock dividend shall
be  entitled to receive,  on the  distribution  date,  the stock  dividend  with
respect  to the  shares of Common  Stock  acquired  upon such  Option  exercise,
notwithstanding  the fact that such shares were not  outstanding as of the close
of business on the record date for such stock dividend.

      (c) Effective  Date and Term of Plan.  The Plan shall become  effective on
the date on which it is approved by the Company's stockholders,  although Awards
may be made by the Board  subject to such  approval.  No Awards shall be granted
under the Plan after the  completion  of ten years  from the  earlier of (i) the
date on which  the Plan was  adopted  by the Board or (ii) the date the Plan was
approved by the Company's stockholders, but Awards previously granted may extend
beyond that date.

      (d) Amendment of Plan. The Board may amend,  suspend or terminate the Plan
or any portion thereof at any time.

      (e)  Governing  Law.  The  provisions  of the  Plan  and all  Awards  made
hereunder  shall be governed by and  interpreted in accordance  with the laws of
the State of New Jersey, without regard to any applicable conflicts of law.



                                 SUSSEX BANCORP

                               REVOCABLE PROXY FOR
                         ANNUAL MEETING OF SHAREHOLDERS
                                 APRIL 27, 2005

                  Solicited on Behalf of the Board of Directors

      The  undersigned  hereby  appoints Edward J. Leppert and Mark J. Hontz and
each of them,  with full  power of  substitution,  to vote all of the  shares of
Sussex Bancorp (the "Company")  standing in the undersigned's name at the Annual
Meeting of  Shareholders  of the  Company,  to be held at the Augusta  office of
Sussex Bank (the  "Bank"),  100 Route 206,  Augusta,  New Jersey,  on Wednesday,
April 27, 2005, at 10:30, and at any adjournment thereof. The undersigned hereby
revokes any and all proxies heretofore given with respect to such meeting.

      This proxy will be voted as specified  below.  If no choice is  specified,
the proxy will be voted "FOR" Management's nominees to the Board of Directors.

      The Board of Directors recommends a vote for its nominees.

      1. Election of the following  five (5) nominees to each serve on the Board
of Directors for the term described below and until their successors are elected
and duly qualified:  Patrick Brady, Edward J. Leppert,  Richard Scott and Joseph
Zitone  for a term of three (3) years and  Richard  Branca for a term of two (2)
years.

           |_|              FOR ALL NOMINEES

      TO  WITHHOLD  AUTHORITY  FOR ANY OF THE ABOVE  NAMED  NOMINEES,  PRINT THE
      NOMINEE'S NAME ON THE LINE BELOW:


      --------------------------------------------------------------------------

           |_|              WITHHOLD AUTHORITY FOR ALL NOMINEES


      2. Approval of the Company's 2004 Equity  Incentive  Plan,  which provides
for the grant of equity,  in the form of restricted stock awards or stock option
grants  to  the  Company's  employees,  officers,  directors,   consultants  and
advisors; the plan covers up to an aggregate 200,000 shares of Common Stock.

           |_|              FOR APPROVAL OF THE 2004 EQUITY INCENTIVE PLAN


           |_|              AGAINST APPROVAL OF THE 2004 EQUITY INCENTIVE PLAN




      3. In their  discretion,  such other  business as may properly come before
the meeting.


Dated:                          , 2005.        
      --------------------------                --------------------------------
                                                Signature

                                                --------------------------------
                                                Signature




(Please  sign  exactly  as your  name  appears.  When  signing  as an  executor,
administrator, guardian, trustee or attorney, please give your title as such. If
signer  is a  corporation,  please  sign  the  full  corporate  name and then an
authorized  officer  should sign his name and print his name and title below his
signature. If the shares are held in joint name, all joint owners should sign.)


PLEASE DATE, SIGN AND RETURN THIS PROXY IN THE ENCLOSED RETURN ENVELOPE.