FORM 6-K


                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D. C. 20549


                        Report of Foreign Private Issuer
                      Pursuant to Rule 13a-16 or 15d-16 of
                       the Securities Exchange Act of 1934

                          For the month of August 2005

                                TOP TANKERS INC.
                 (Translation of registrant's name into English)

                            109-111 Messogion Avenue
                                 Politia Centre
                                Athens 115 26 GR

                    (Address of principal executive offices)

          Indicate by check mark whether the registrant files or will file
annual reports under cover Form 20-F or Form 40-F.

                   Form 20-F [X]      Form 40-F [_]

          Indicate by check mark whether the registrant by furnishing the
information contained in this Form is also thereby furnishing the information to
the commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of
1934.

                         Yes [_]      No [X]



Item 1. INFORMATION CONTAINED IN THIS FORM 6-K REPORT

         Attached as Exhibit 1 is a copy of the press release issued by TOP
Tankers Inc. (the "Company") of the Company's financial results for the second
quarter and the first half of 2005. This report on Form 6K is hereby
incorporated by reference to the registration statement of Form F-3 filed on
August 1, 2005 (file No. 333-127086).





EXHIBIT 1
---------



TOP TANKERS INC.

NEWS RELEASE for August 4, 2005 at 7:35 AM EDT
Contact: Michael Mason (investors)                   Stamatis Tsantanis, CFO
         Allen & Caron Inc                           TOP Tankers Inc
         212 691 8087                                011 30 210 697 8199
         michaelm@allencaron.com                     snt@toptankers.com

                     TOP TANKERS REPORTS SECOND QUARTER AND
                        FIRST HALF 2005 FINANCIAL RESULTS

ATHENS,  GREECE  (August 4,  2005) ... TOP  Tankers  Inc  (NasdaqNM:TOPT)  today
announced operating results for the second quarter and first half of 2005.

For the three  months ended June 30,  2005,  the Company  reported net income of
$13,552,000,  or $0.49 per share,  compared  with net income of  $5,709,000,  or
$0.95 per share,  for the second quarter of 2004. The weighted average number of
basic and diluted shares used in the  computations  was 27,830,990 and 6,000,000
for the second quarter of 2005 and 2004 respectively. For the three months ended
June 30, 2005,  operating income was  $19,200,000,  compared with $6,486,000 for
the  second  quarter  of 2004.  EBITDA(1)  for the  second  quarter  of 2005 was
$33,128,000, compared with $8,999,000 for previous year's second quarter. Voyage
revenues  for  the  second  quarter  of  2005  were  $56,329,000,   compared  to
$17,428,000 recorded for the second quarter of the previous year.

For the six months  ended June 30,  2005,  TOP  Tankers  reported  net income of
$32,673,000, or $1.17 per share, compared to $6,953,000, or $1.16 per share, for
the first half of 2004. The weighted  average number of basic and diluted shares
used in the computations was 27,830,990 and 6,000,000 for the first half of 2005
and 2004 respectively.  For the six-month period ended June 30, 2005,  operating
income was  $40,175,000,  compared with  $8,084,000  for the first half of 2004.
EBITDA for the first six months of 2005 was $62,847,000, compared to $12,035,000
for the same period last year.  Voyage  revenues  for the six month period ended
June 30, 2005, were $103,620,000, compared to $25,156,000 recorded for the first
half of 2004.

Evangelos J.  Pistiolis,  President and Chief  Executive  Officer of TOP Tankers
Inc, commented, "We have entered the summer period, typically the season for low
rate especially for crude oil tankers.  Still,  despite the decline in crude oil
tanker-charter  rates compared to last year, we are still  experiencing a strong
rate environment, which we consider very promising for the remainder of 2005."


----------
1    EBITDA  represents  earnings  before  interest,   taxes,  depreciation  and
     amortization.  EBITDA does not represent and should not be considered as an
     alternative  to net income or cash flow from  operations,  as determined by
     GAAP, and our  calculation of EBITDA may not be comparable to that reported
     by other companies.  EBITDA is included in this press release because it is
     a basis upon which we assess our liquidity  position and because we believe
     that it presents useful  information to investors  regarding our ability to
     service and/or incur indebtedness.





TOP TANKERS REPORTS 2nd QUARTER AND FIRST HALF 2005 FINANCIAL RESULTS



The following key indicators serve to highlight changes in the Company's fleet
financial performance during the second quarters and six-month periods ended
June 30, 2004 and 2005:

                                                                                           Suezmax Fleet
                                                                       Three Months Ended June 30,  Six Months Ended June 30,
(In U.S. Dollars unless otherwise stated)                                  2004     2005    Change     2004     2005   Change
                                                                      --------------------------------------------------------
                                                                                                     
Total available ship days                                                   182      791    334.6%      200    1,207   503.5%
Total operating days                                                        176      687    290.3%      192    1,099   472.4%
Utilization                                                                96.7%    86.9%   -10.2%     96.0%    91.1%   -5.2%

Time  Charter  Equivalent  (TCE) per ship per day
  under  spot  voyage charter                                            38,534   40,209      4.3%   37,464   44,716    19.4%
TCE per ship per day under time charter                                       -   32,195         -        -   32,195        -
Average TCE                                                              38,534   37,223     -3.4%   37,464   41,800    11.6%

Vessel operating expenses per ship per day                                5,665    7,818     38.0%    6,450    7,395    14.7%

                                                                                           Handymax Fleet
                                                                       Three Months Ended June 30,  Six Months Ended June 30,
(In U.S. Dollars unless otherwise stated)                                  2004     2005    Change     2004     2005   Change
                                                                      --------------------------------------------------------
Total available ship days                                                   182    1,230    575.8%      364    2,147   489.8%
Total operating days                                                        182    1,138    525.3%      360    2,048   468.9%
Utilization                                                               100.0%    92.5%    -7.5%     98.9%    95.4%   -3.5%

TCE per ship per day under spot voyage charter                                -   11,500        -         -   11,500       -
TCE per ship per day under time charter                                  13,407   19,859     48.1%   13,382   20,633    54.2%
Average TCE                                                              13,407   19,536     45.7%   13,382   20,437    52.7%

Vessel operating expenses per ship per day                                4,137    5,149     24.5%    4,442    5,055    13.8%

                                                                                            Total Fleet
                                                                       Three Months Ended June 30,  Six Months Ended June 30,
(In U.S. Dollars unless otherwise stated)                                  2004     2005    Change     2004     2005   Change
                                                                      --------------------------------------------------------
Total available ship days                                                   637    2,112    231.6%    1,110    3,535   218.5%
Total operating days                                                        622    1,916    208.0%    1,091    3,317   204.0%
Utilization                                                                97.6%    90.7%    -7.1%     98.3%    93.8%   -4.5%

TCE per ship per day under spot voyage charter                           23,089   37,539     62.6%   19,640   40,451   106.0%
TCE per ship per day under time charter                                  13,407   21,176     57.9%   12,880   21,314    65.5%
Average TCE                                                              20,256   25,232     24.6%   17,118   26,875    57.0%

Vessel operating expenses per ship per day                                4,523    5,822     28.7%    4,807    5,766    19.9%
General and administrative expenses per ship per day                      1,129    1,433     26.9%    1,245    1,699    36.5%




TOP TANKERS REPORTS 2nd QUARTER AND FIRST HALF 2005 FINANCIAL RESULTS

FLEET REPORT

As of June 30, 2005,  the  Company's  fleet size was 23 vessels,  or 2.0 million
dwt, up from seven  vessels,  or 0.45 million dwt, on June 30, 2004.  During the
second  quarter of 2005,  the Company took delivery of two  double-hull  Suezmax
tankers and two double-hull product tankers.

On July 13,  2005,  the  Company  sold the M/T  Fearless to a third  party.  The
expected  gain of  approximately  $10 million  will be  recognized  in the third
quarter of 2005.

On August 3, 2005,  the Company  announced the sale of the handymax  tankers M/T
Restless and M/T  Sovereign and their  immediate  leaseback to the Company for a
period  of seven  years.  The  lease is a  bareboat  charter,  with TOP  Tankers
performing the operational and commercial management of the vessels.

The Company expects to generate a gain of approximately $7.0 million, which will
be amortized  over the seven year lease  period.  The  bareboat  charter rate is
$11,600  per ship per day and both  vessels  will  continue  their time  charter
contracts  with Vitol and  Glencore for their  remaining  period of two and four
years respectively. The Company believes this sale and leaseback qualifies as an
operational lease under the U.S. GAAP.

FLEET DEPLOYMENT

During the second quarter of 2005, the Company had  approximately  70 percent of
the fleet's net operating days on long-term  employment  contracts.  The Company
announced  on June 24, 2005,  the signing of a new  employment  agreement  for a
Suezmax  tanker.  On July 13, the Company  also  announced  that it sold the M/T
Fearless.  In total,  18 of the  Company's 22 tankers  will be on time-  charter
contracts  with an average term in excess of three  years.  All but two of these
time charters include profit-sharing agreements.

The Company has secured  approximately 73 percent of the estimated  working days
for 2005 and 78 percent for 2006 under time charter contracts. At the same time,
the  four   Suezmaxes   operating  in  the  spot  market,   together   with  the
profit-sharing component of the time-charter contracts,  expose approximately 63
percent of the Company's estimated working days for 2005 and 49 percent for 2006
to potentially higher spot rates.

All of the Company's  profit-sharing  contracts  settle on a quarterly basis and
the potentially  generated  profit is presented in the financial  statements for
the corresponding  period. Each settlement is full and final (except for voyages
in  progress  and  demurrages)  and does not depend on  average  rates of future
periods.

SUEZMAX FLEET:

During  the  second  quarter  of 2005,  five of the  Company's  Suezmax  tankers
operated in the spot market, earning on average approximately $40,209 per vessel
per day on a time-charter equivalent (TCE) basis.

During the second quarter of 2005, four of the Company's Suezmax tankers entered
into time-charter agreements:

Three  Suezmax  tankers  entered  into  two-year  time-charter  agreements  with
Glencore  SA,  one of  the  world's  largest  oil  traders.  Pursuant  to  these
agreements, the M/T Stopless, M/T Timeless and M/T Flawless will earn base rates
per day of $28,000  during the term of the contracts.  Should a vessel  generate
revenue  in  excess  of its base rate over the  duration  of the  contract,  TOP
Tankers  will  receive 100 percent of the first  $7,000 per day in excess of the
base rate, up to $35,000 per day, and 50 percent of the excess thereafter.

One Suezmax tanker entered into a five-year  time-charter  contract with Hyundai
Merchant  Marine.  The M/T Faultless  will earn $37,000 per day during the first
two years of the time-charter  contract,  $36,000 per day for the third year and
$35,000  per day for the  remaining  two years  through  the  expiration  of the
contract.

One Suezmax  tanker  entered  into a time  charter  contract  with  Petroleos de
Venezuela S.A. The M/T Priceless,  which substituted the reported M/T Noiseless,
will earn $38,100 per day for a period of three years,  and the charterers  have
the option to extend the contract for an additional four-year period.

During the second  quarter of 2005,  the vessels  under time  charter  earned on
average approximately $32,195 per vessel per day on a TCE basis.

HANDYMAX FLEET:

All of  the  Company's  Handymax  tankers  operate  under  long-term  employment
agreements  with Glencore and Vitol that provide for a base rate and  additional
profit-sharing.

Four of these  contracts  are with  Glencore and have a base rate of $14,500 per
day.  Should a vessel  generate  revenue  in  excess  of its base  rate over the
duration of the contract, TOP Tankers receives 100 percent of the first $500 per
day in excess of the base rate and 50  percent  of the  excess  thereafter.  The
Company  extended these two-year time charter  contracts by three years. The new
three-year  contracts  will  commence  immediately  upon the  expiration  of the
current contracts. The base rates per day for the new three-year periods will be
$14,000.  Should a vessel generate  revenue in excess of the base rates over the
duration of these  contracts,  TOP Tankers will receive 100 percent of the first
$500 per day in excess of the base rate and 50 percent of the excess thereafter.

The Company has also entered into five-year employment  agreements with Glencore
for all four of its double-hull  Handymax  tankers  delivered in March and April
2005.  Pursuant  to  these  time  charter  agreements,  the M/T  Taintless,  M/T
Dauntless,  M/T  Soundless  and M/T Topless will earn a base rate of $17,000 per
day  during  the  first  year of  their  respective  contracts.  Should a vessel
generate revenue in excess of its base rate over the first year of the contract,
TOP Tankers will receive 30 percent of the excess.  From the second year through
the  expiration  of these  contracts,  the base  rates per day will be  $16,250.
Should a vessel generate  revenue in excess of its base rate per day during this
period,  TOP Tankers  will  receive 100 percent of the first $1,000 in excess of
its base rate and 50 percent of the excess thereafter.

Six Handymax  vessels have been chartered to Vitol at a base rate of $14,250 per
day until  December 31, 2005,  at a base rate of $13,250 per day from January 1,
2006, until expiration of the contracts in February or March of 2007, as well as
a profit-sharing provision based on the actual rate that the charterer generates
from the vessel. Under the profit sharing provision,  the Company receives, on a
quarterly  basis, the first $250 per day (until December 31, 2005) and the first
$1,250 per day (from January 1, 2006,  until  expiration of the contracts)  that
the  charterer  generates  from the  vessel  in  excess  of the base rate and 50
percent of the excess  thereafter  above $14,500 per day.  Following the sale of
the M/T Fearless, there are five vessels chartered to Vitol.

During the second quarter of 2005, including the profit-sharing allocated to the
Company from these  profit-sharing  agreements,  the Handymax  fleet,  earned on
average approximately $19,536 per vessel per day on a TCE basis.

The  following  table  presents  the  Company's  fleet  list and the  employment
agreements:



                                  Year                             Daily Base         Profit Sharing
                          Dwt     Built   Charter Type   Expiry       Rate        Above Base Rate (2005)
                          ---     -----   ------------   ------       ----        ----------------------
                                                                
9 Suezmax Tankers
Timeless..............   154,970    1991  Time Charter    Q2/2007    $28,000       100% first $7,000 + 50% thereafter
Flawless..............   154,970    1991  Time Charter    Q2/2007    $28,000       100% first $7,000 + 50% thereafter
Stopless..............   154,970    1991  Time Charter    Q2/2007    $28,000       100% first $7,000 + 50% thereafter
Priceless.............   154,970    1991  Time Charter    Q3/2008(A) $38,100                          None
Faultless.............   154,970    1992  Time Charter    Q2/2010    $37,000(1)                       None
Noiseless.............   149,554    1992      Spot
Stainless.............   149,599    1992      Spot
Endless...............   135,915    1992      Spot
Limitless.............   136,055    1993      Spot

14 Handymax Tankers
Victorious............    47,084    1991  Time Charter    Q3/2009    $14,500(2)   100% first $500 + 50% thereafter
Sovereign(B)..........    47,084    1992  Time Charter    Q3/2009    $14,500(2)   100% first $500 + 50% thereafter
Invincible............    47,084    1992  Time Charter    Q3/2009    $14,500(2)   100% first $500 + 50% thereafter
Relentless............    47,084    1992  Time Charter    Q3/2009    $14,500(2)   100% first $500 + 50% thereafter
Vanguard..............    47,084    1992  Time Charter    Q1/2007    $14,250(3)   100% first $250 + 50% thereafter
Restless(B)...........    47,084    1991  Time Charter    Q1/2007    $14,250(3)   100% first $250 + 50% thereafter
Spotless..............    47,094    1991  Time Charter    Q1/2007    $14,250(3)   100% first $250 + 50% thereafter
Doubtless.............    47,076    1991  Time Charter    Q1/2007    $14,250(3)   100% first $250 + 50% thereafter
Faithful..............    45,720    1992  Time Charter    Q1/2007    $14,250(3)   100% first $250 + 50% thereafter
Fearless(C)...........    44,646    1992  Time Charter    Q1/2007    $14,250(3)   100% first $250 + 50% thereafter
Topless...............    47,262    1998  Time Charter    Q2/2010    $17,000(4)     30% above base rate
Taintless.............    46,217    1999  Time Charter    Q1/2010    $17,000(4)     30% above base rate
Dauntless.............    46,168    1999  Time Charter    Q1/2010    $17,000(4)     30% above base rate
Soundless.............    46,185    1999  Time Charter    Q2/2010    $17,000(4)     30% above base rate

Total Tanker DWT       1,998,845


A.   Charterers  have  option to extend  contract  for an  additional  four-year
     period
B.   Vessels sold on August 3 and leased back for a period of 7 years.
C.   Sold on July 13, 2005

1.   Base rate will  change to  $36,000 in the third  year of the  contract  and
     $35,000 in the fourth year until expiration.
2.   Base rate will  change to $14,000 in the third year of the  contract  until
     expiration.
3.   Base rate will change to $13,250  from  1/1/2006  until  expiration  of the
     contracts,  with 100  percent  profit  sharing  participation  in the first
     $1,250 above base rate and 50 percent thereafter.
4.   Base rate will change to $16,250 in the second year of the  contract  until
     expiration,  with 100 percent  profit  sharing  participation  in the first
     $1,000 above base rate and 50 percent thereafter. MORE - MORE - MORE

CREDIT FACILITY

As of June 30,  2005,  TOP  Tankers  had  total  indebtedness  of $471  million,
provided by the Royal Bank of Scotland  and DVB Bank,  maturing in 2013 and 2012
respectively.  On March 31,  2005,  the  Company  entered  into  three  interest
rate-swap  agreements  with  Royal  Bank of  Scotland  for the  amounts of $93.5
million,  $36.5  million and $27.9  million for a period of five,  four and four
years,  respectively.  Under these agreements the interest rate is fixed at 4.72
percent , 4.66  percent and 4.5775  percent ,  respectively,  in addition to the
applicable  margin.  The interest rate for the remaining  balance of the loan is
LIBOR,  plus the margin,  whereas the  interest  rate for the DVB loan is LIBOR,
plus 1.25 percent margin.  On June 30, 2005, the Company's ratio of indebtedness
to total capital was approximately 57.8 percent.

DIVIDEND

The  Company  paid its third  quarterly  dividend of $0.21 per share on July 20,
2005,  to  shareholders  of record as of July 7, 2005.  The Company  also paid a
special  dividend of $0.25 per share on July 27, 2005, to shareholders of record
as of July 15, 2005.

CONFERENCE CALL AND WEBCAST

TOP Tankers'  management  team will host a conference call on August 4, 2005, at
12:00 PM EDT.  Participants  should dial into the call 10-15 minutes  before the
scheduled  time  using  the  following  numbers:  877-407-8035  (from the US and
Canada) or +1 201-689-8035  (from outside the US and Canada).  A live webcast of
the   conference   call   will  also  be   accessible   via  the   Internet   at
www.toptankers.com, or by going to www.vcall.com.

A  telephonic  replay  of the  conference  call  will be  available  by  dialing
877-660-6853 (from the US and Canada) or 1 201-612-7415 (from outside the US and
Canada);  enter account number 286 and  conference ID number  163221.  An online
archive will also be available immediately following the call at the sites noted
above. Both are available through August 11, 2005.

ABOUT TOP TANKERS INC

TOP  Tankers  Inc  is  an   international   provider   of   worldwide   seaborne
transportation services of bulk commodities.  The Company operates a fleet of 22
tankers  transporting crude oil and refined petroleum products.  The fleet under
management  consists of nine  double-hull  Suezmax  tankers  and 13  double-hull
Handymax  tankers,  with a total carrying  capacity of approximately 2.0 million
dwt of which 95.2 percent are sister ships. Eighteen of the Company's 22 tankers
are on time charter  contracts with an average term of over three years with all
but two of the time charters including profit-sharing agreements.

FORWARD-LOOKING STATEMENTS

Matters  discussed in this release may  constitute  forward-looking  statements.
Forward-looking  statements  reflect  our current  views with  respect to future
events and financial  performance and may include  statements  concerning plans,
objectives,  goals,  strategies,  future events or  performance,  and underlying
assumptions and other statements,  which are other than statements of historical
facts.

The   forward-looking   statements  in  this  release  are  based  upon  various
assumptions,  many of which  are  based,  in  turn,  upon  further  assumptions,
including without limitation,  management's  examination of historical operating
trends,  data  contained  in our  records  and other data  available  from third
parties.  Although TOP Tankers  believes that these  assumptions were reasonable
when made,  because these  assumptions  are  inherently  subject to  significant
uncertainties and contingencies which are difficult or impossible to predict and
are beyond our control,  TOP Tankers  cannot  assure you that it will achieve or
accomplish these expectations, beliefs or projections.

Important  factors  that,  in our view,  could  cause  actual  results to differ
materially from those discussed in the  forward-looking  statements  include the
strength of world economies and currencies, general market conditions, including
changes in charterhire  rates and vessel values,  failure of a seller to deliver
one or more  vessels,  failure  of a  buyer  to  accept  delivery  of a  vessel,
inability  to  procure  acquisition  financing,  changes  in demand  for oil and
petroleum products,  the effect of changes in OPEC's petroleum production levels
and worldwide  oil  consumption  and storage,  changes in demand that may affect
attitudes of time charterers,  scheduled and unscheduled drydocking,  changes in
our voyage and operating  expenses,  including  bunker prices,  dry- docking and
insurance  costs,  changes  in  governmental  rules  and  regulations  including
requirements for double-hull tankers or actions taken by regulatory authorities,
potential   liability   from   pending  or  future   litigation,   domestic  and
international political conditions,  potential disruption of shipping routes due
to accidents and political events or acts by terrorists.

Risks and  uncertainties  are further  described in reports filed by TOP Tankers
with the US Securities and Exchange Commission.

                                  TABLES FOLLOW






TOP TANKERS INC.
(Formerly Ocean Holdings Inc.)

CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
(Expressed in thousands of U.S. Dollars - except for share and per share data)



                                                       Three Months Ended June 30,       Six Months Ended June 30,
                                                       -----------------------------     --------------------------
                                                          2004             2005            2004           2005
                                                       -----------      ------------     ----------    ------------
                                                                                           
      REVENUES:

      Voyage revenues                                      17,428            56,329         25,156         103,620
      EXPENSES:
           Voyage expenses                                  4,829             7,984          6,480          14,474
           Vessel operating expenses                        2,881            12,297          5,336          20,382
           Depreciation and amortization                    2,513            13,904          3,891          22,640
           General and administrative expenses                719             3,027          1,382           6,006
           Foreign currency (gains) / losses, net               -               (83)           (17)            (57)
                                                       -----------      ------------     ----------    ------------
           Operating income                                 6,486            19,200          8,084          40,175
                                                       -----------      ------------     ----------    ------------

      OTHER INCOME (EXPENSES):
           Interest and finance costs                        (778)           (5,894)        (1,192)         (8,404)
           Interest income                                      1               222              1             870
           Other, net                                           -                24             60              32
                                                       -----------      ------------     ----------    ------------
           Total other expenses, net                         (777)           (5,648)        (1,131)         (7,502)
                                                       -----------      ------------     ----------    ------------
      Net Income                                            5,709            13,552          6,953          32,673
                                                       ===========      ============     ==========    ============

      Earnings per share, basic and diluted                  0.95              0.49           1.16            1.17
                                                       ===========      ============     ==========    ============

      Weighted  average  number of shares,
      basic and diluted                                 6,000,000        27,830,990      6,000,000      27,830,990




      EBITDA RECONCILIATION
      (Expressed in Thousands of U.S Dollars)          Three Months Ended June 30,       Six Months Ended June 30,
                                                       ----------------------------      --------------------------
                                                          2004             2005            2004           2005
                                                       -----------      -----------      ----------    ------------
                                                                                           
      EBITDA                                                8,999            33,128         12,035          62,847
      DEPRECIATION AND AMORTIZATION                         2,513            13,904          3,891          22,640
      INTEREST AND FINANCE COSTS, NET                        (777)           (5,672)        (1,191)         (7,534)

      NET INCOME                                            5,709           13,552           6,953          32,673




 TOP TANKERS INC.
 (Formerly Ocean Holdings Inc.)

 CONSOLIDATED BALANCE SHEETS
 (Expressed  in thousands  of U.S.  Dollars - except for share and per
 share data)


                                                     December 31,     June 30,
                                                       2004           2005
                                                    ------------  -------------
                                                                  (Unaudited)
ASSETS

CURRENT ASSETS:
   Cash and cash equivalents                            114,768         43,233
   Other current assets                                  26,283         27,000
                                                     -----------    -----------
          Total current assets                          141,051         70,233

FIXED ASSETS:
   Advances for vessels acquisitions                     25,650              -
   Vessels, net                                         355,997        748,508
   Deferred charges and other non-current assets         17,188         20,325
                                                     -----------    -----------
         Total assets                                   539,886        839,066
                                                     ===========    ===========

LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES:
   Current portion of long-term debt                     19,540         52,509
   Dividends payable                                      5,845          5,897
   Other current liabilities                             17,426         26,238
                                                     -----------    -----------
         Total current liabilities                       42,811         84,644

LONG-TERM DEBT, net of current portion                  175,266        414,224

STOCKHOLDERS' EQUITY                                    321,809        340,198
                                                     -----------    -----------
         Total liabilities and stockholders' equity     539,886        839,066
                                                     ===========    -==========

TOP TANKERS INC.
(Formerly Ocean Holdings Inc.)

CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
(Expressed in thousands of U.S. Dollars)
                                                     Six Months Ended June 30,
                                                        2004           2005
                                                    ------------  -------------

Cash Flows from (used in) Operating Activities:
   Net income                                              6,953        32,673
   Adjustments to reconcile net income to net cash
   provided by operating activities:
      Depreciation and amortization                        3,949        23,139
   Change in operating assets and liabilities            (2,594)         5,553
   Payments for dry-docking                                    -        (3,238)
                                                     -----------    -----------
Net Cash from Operating Activities                         8,308        58,127


Cash Flows from (used in) Investing Activities:
      Advances for vessels acquisitions                     (250)            -
      Acquisition of vessels and equipment               (75,846)     (387,400)
      Other                                                 (116)            -
                                                     -----------    -----------
Net Cash used in Investing Activities                    (76,212)     (387,400)
                                                     -----------    -----------

Cash Flows from (used in) Financing Activities:
      Proceeds from long-term debt                        59,900       284,294
      Payments of long-term debt                          (3,229)      (10,000)
      (Increase) decrease in restricted cash                   -        (2,000)
      Capital contributions                               17,077             -
      Payment of financing costs                            (330)       (2,866)
      Dividends paid                                      (2,318)      (11,690)
                                                     -----------    -----------
Net Cash from Financing Activities                        71,100       257,738
                                                     -----------    -----------

Net increase (decrease) in cash and cash equivalents       3,196       (71,535)
Cash and cash equivalents at beginning of period           2,343       114,768
                                                     -----------    -----------
Cash and cash equivalents at end of period                 5,539        43,233
                                                     ===========    -==========

SUPPLEMENTAL CASH FLOW INFORMATION
      Interest paid                                        1,042         4,853
                                                     ===========    -==========


                                     # # #




                                   SIGNATURES


          Pursuant to the  requirements of the Securities  Exchange Act of 1934,
the  registrant  has duly  caused  this report to be signed on its behalf by the
undersigned, thereunto duly authorized.


                                TOP TANKERS INC.
                                  (registrant)



Dated: August 10, 2005
                                           By: /s/ Stamatis Tsantanis
                                           --------------------------------
                                           Stamatis Tsantanis
                                           Chief Financial Officer







23116.0001 #593257