d1004913_6-k.htm

FORM 6-K


SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

 
Report of Foreign Private Issuer
Pursuant to Rule 13a-16 or 15d-16 of
the Securities Exchange Act of 1934

For the month of June 2009

Commission File Number 000-50859

TOP SHIPS INC.
(Translation of registrant's name into English)

1 VAS. SOFIAS & MEG.
ALEXANDROU STREET
151 24, MAROUSSI
ATHENS, GREECE
(Address of principal executive offices)

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

Form 20-F [ X ]     Form 40-F [  ]

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): ___

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)7: ___

Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.  Yes [   ]   No [ X ]

If "Yes" is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): ________.


 
 

 

INFORMATION CONTAINED IN THIS FORM 6-K REPORT

Attached to this Report on Form 6-K (the "Report") as Exhibit 1 is the press release issued by Top Ships Inc. (the "Company") on May 22, 2009, announcing the delivery of its fifth newbuilding product/chemical tanker.  Attached to this Report as Exhibit 2 is the press release issued by the Company on June 2, 2009, announcing the date of the Company's first quarter 2009 results release and conference call.  Attached to this Report as Exhibit 3 is the press release issued by the Company on June 5, 2009, announcing the Company's operating results for the first quarter ended March 31, 2009.  This Report, with the exception of the comments of Mr. Pistiolis included in Exhibit 3, is hereby incorporated by reference into the Company's Registration Statement on Form F-3 filed July 3, 2008 (Registration No. 333-152150).

 
 
 

 

EXHIBIT 1
 
 

NEWS RELEASE for May 22, 2009
Contact:                 Michael Mason (investors)
Allen & Caron Inc
212 691 8087
michaelm@allencaron.com

TOP SHIPS ANNOUNCES DELIVERY OF ITS FIFTH NEWBUILDING VESSEL

ATHENS, GREECE (May 22, 2009) … TOP Ships Inc. (NasdaqGS:TOPS) announced today that it has taken delivery of the M/T "BRITTO" from SPP Plant & Shipbuilding Co., Ltd of the Republic of Korea.
 
The "BRITTO" is the fifth of six 50,000 dwt product / chemical tankers to be delivered within 2009. The "BRITTO" has entered into a bareboat time-charter employment for a period of 10 years at a daily rate of $14,550.
 
About TOP Ships Inc.
 
TOP Ships Inc., formerly known as TOP Tankers Inc., is an international provider of worldwide seaborne crude oil and petroleum products and drybulk transportation services. The Company operates a combined tanker and drybulk fleet as follows:
 
 
n
A fleet of twelve double-hull handymax tankers, with a total carrying capacity of approximately 0.6 million dwt, of which 76% are sister ships. Seven of the Company's handymaxes are on time charter contracts with an average term of eleven months with all of the time charters including profit sharing agreements above their base rates. Five of the Company's handymax tankers are fixed on a bareboat charter basis with an average term of eight and a half years.
 
 
n
One newbuilding product tanker, which is expected to be delivered in 2009. The expected newbuilding has fixed rate bareboat employment agreement for a period of ten years.
 
 
n
A fleet of five drybulk vessels with a total carrying capacity of approximately 0.3 million dwt, of which 47% are sister ships. All of the Company's drybulk vessels have fixed rate employment contracts for an average period of 23 months.
 

Forward Looking Statement
 
Certain statements and information included in this release constitute "forward-looking statements" within the meaning of the Federal Private Securities Litigation Reform Act of 1995.  The Private Securities Litigation Reform Act of 1995 provides safe harbor protections for forward-looking statements in order to encourage companies to provide prospective information about their business.  Forward-looking statements reflect our current views with respect to future events and financial performance and may include statements concerning plans, objectives, goals, strategies, future events or performance, and underlying assumptions and other statements, which are other than statements of historical facts.

The Company desires to take advantage of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 and is including this cautionary statement in connection with this safe harbor legislation. The words "believe," "anticipate," "intends," "estimate," "forecast," "project," "plan," "potential," "will," "may," "should," "expect," "pending" and similar expressions identify forward-looking statements.

Important factors that, in our view, could affect the matters discussed in these forward-looking statements include, general market conditions, including fluctuations in charter rates and vessel values, changes in the demand for our vessels, offers that may be received from third parties, potential liability from pending or future litigation, general domestic and international political conditions, and other factors. Please see our filings with the Securities and Exchange Commission for a more complete discussion of these and other risks and uncertainties.

 
# # # #
 

 
 

 
EXHIBIT 2
 


NEWS RELEASE for June 2, 2009
Contact:                 Michael Mason (investors)
Allen & Caron Inc
212 691 8087
michaelm@allencaron.com

TOP SHIPS ANNOUNCES DATE OF FIRST QUARTER 2009
RESULTS RELEASE AND CONFERENCE CALL

ATHENS, GREECE (June 2, 2009) … TOP Ships Inc. (NasdaqGS:TOPS) will release its first quarter 2009 results on Friday, June 5, 2009, before market opening. That same day, at 11:00AM ET, management will host a conference call, which will be broadcast live over the Internet. Those interested in listening to the live webcast may do so by going to the Company's website at www.topships.org, or by going to www.investorcalendar.com.

The telephonic replay of the conference call will be available by dialing 1-877-660-6853 (from the US and Canada) or +1-201-612-7415 (from outside the US and Canada) and by entering account number 286 and conference ID number 324783. An online archive will also be available immediately following the call at the sites noted above. Both are available for one week, through June 12, 2009.

About TOP Ships Inc.
TOP Ships Inc., formerly known as TOP Tankers Inc., is an international provider of worldwide seaborne crude oil and petroleum products and drybulk transportation services. The Company operates a combined tanker and drybulk fleet as follows:

 
 
n
A fleet of twelve double-hull handymax tankers, with a total carrying capacity of approximately 0.6 million dwt, of which 76% are sister ships. Seven of the Company's handymaxes are on time charter contracts with an average term of ten months with all of the time charters including profit sharing agreements above their base rates. Five of the Company's handymax tankers are fixed on a bareboat charter basis with an average term of eight and a half years.
 
 
 
n
One newbuilding product tanker, which is expected to be delivered in 2009. The expected newbuilding has fixed rate bareboat employment agreement for a period of ten years.
 
 
 
n
A fleet of five drybulk vessels with a total carrying capacity of approximately 0.3 million dwt, of which 47% are sister ships. All of the Company's drybulk vessels have fixed rate employment contracts for an average period of 23 months.
 
# # # #

 
 

 
EXHIBIT 3
 


 
NEWS RELEASE for June 5, 2009

Contact:                 Michael Mason (investors)                                     Alexandros Tsirikos
Allen & Caron Inc                                                     TOP Ships Inc
212 691 8087                                                                011 30 210 812 8180
michaelm@allencaron.com                                       atsirikos@topships.org

TOP SHIPS REPORTS FIRST QUARTER 2009 FINANCIAL RESULTS

ATHENS, GREECE (June 5, 2009) … TOP Ships Inc. (NasdaqGS:TOPS) today announced its operating results for the first quarter ended March 31, 2009.

For the three months ended March 31, 2009, the Company reported net income of $1,370,000, or $0.05 per share basic and diluted compared with net loss of $18,841,000, or $0.93 per share, for the first quarter of 2008. The weighted average numbers of common shares used in the computations were 27,522,092 and 20,295,240 for the first quarter of 2009 and 2008, respectively. For the three months ended March 31, 2009, operating income was $2,357,000, compared with operating loss of $2,434,000 for the first quarter of 2008. Revenues for the first quarter of 2009 were $29,793,000, compared to $72,637,000 recorded in the first quarter of 2008.

Evangelos J. Pistiolis, President and Chief Executive Officer of TOP Ships Inc., commented:

We are happy to report one more profitable quarter in a very challenging economic environment. Some of the most important developments that have taken place until today are the following:
 
-
As of March 3, 2009, we were not in compliance with certain loan covenants under our loan agreements. We have received or agreed to receive waivers on covenant breaches until 31 March 2010 from four out of five banks, representing approximately 85% of our total indebtedness.
 
-
Specifically, we have received waivers from HSH Nordbank and Alpha Bank on certain covenant breaches until 31 March 2010, representing approximately 54.6% of our total indebtedness.
 
-
We have agreed to receive waivers, subject to completion of legal documentation, from DVB and Emporiki Bank on covenant breaches until 31 March 2010, representing 30.6% of our total indebtedness.
 
-
We are currently in discussions with RBS regarding waivers until 31 March 2010.
 
-
We took delivery of five out of six of our newbuilding product tankers. Our final newbuilding is scheduled to be delivered during the second quarter of 2009.
 
-
In April 2009, we agreed with the owners of the M/T Relentless to terminate the bareboat charter. Under this agreement, during the 3rd quarter of 2009 we will redeliver the M/T Relentless to its owners and pay a termination fee of $2.5m. The bareboat charter would have expired in 2012.
 
-
Finally we are continuing our efforts to unwind the remaining bareboat charter-in contracts in order to further reduce our leasing expenditure."


The following key indicators serve to highlight changes in the financial performance of the Company's vessels during the first quarters of 2008 and 2009:

   
Tanker Fleet
 
   
Three Months Ended March 31,
 
(In U.S. Dollars unless otherwise stated)
 
2008
   
2009
   
Change
 
Total available ship days
    1,698       727       -57.2 %
Total operating days
    1,345       636       -52.7 %
Utilization of vessels operating SPOT or  under TCs
    79.2 %     85.6 %     8.0 %
TCE per ship per day under spot voyage charter
    47,462       -       -  
TCE per ship per day under time charter
    25,746       17,204       -33.2 %
Average revenues per day under bareboat charters
    -       13.990       -  
                         
   
Drybulk Fleet
 
   
Three Months Ended March 31,
 
(In U.S. Dollars unless otherwise stated)
 
2008
   
2009
   
Change
 
Total available ship days
    390       450       15.4 %
Total operating days
    385       434       12.7 %
Utilization of vessels operating SPOT or  under TCs
    98.5 %     95.6 %     -3.0 %
TCE per ship per day under spot voyage charters
    -       -       -  
TCE per ship per day under time charter
    51,074       40,590       -20.5 %
Average revenues per day under bareboat charters
    51,567       49,489       -4.0 %
                         


Fleet Report:

As of March 31, 2009, the Company's fleet consisted of sixteen vessels, or 0.9 million dwt (including eleven owned and five vessels sold and leased back for a period of five to seven years) as compared to twenty three vessels, or 2.1 million dwt on March 31, 2008 (including twelve owned, one under capital lease and ten vessels sold and leased back for a period of five to seven years).

On February, 2009, the Company took delivery of the vessels Miss Marilena and Lichtenstein from SPP Plant & Shipbuilding Co., Ltd of the Republic of Korea. Miss Marilena and Lichtenstein are the two out of six 50,000 dwt product / chemical tankers to be delivered within the first and second quarter of 2009. Miss Marilena and Lichtenstein entered into a bareboat time-charter employment for a period of ten years at a daily rate of $14,400 and $14,550, respectively.

On March 19, 2009, the Company took delivery of the vessels Ionian Wave and Tyrrhenian Wave from SPP Plant & Shipbuilding Co., Ltd of the Republic of Korea. Ionian Wave and Tyrrhenian Wave are the third and fourth out of six 50,000dwt product / chemical tankers to be delivered within the first and second quarter of 2009. Ionian Wave and Tyrrhenian Wave entered into a bareboat time-charter employment for a period of seven years at a daily rate of $14,300, with three successive one-year options at a higher daily rate.

On May 22, 2009, the Company took delivery of the vessel Britto from SPP Plant & Shipbuilding Co., Ltd of the Republic of Korea. Britto is the fifth out of six 50,000dwt product / chemical tankers to be delivered within the first and second quarter of 2009. Britto entered into a bareboat time-charter employment for a period of ten years at a daily rate of $14,550.


Fleet Deployment:

Tanker Vessels:

During the first quarter of 2009, seven of the Company's Handymax tankers operated under long-term employment contracts that provide for a base rate and additional profit sharing earning on average $17,204 per vessel per day on a time charter equivalent (TCE) basis, including profit-sharing allocated to the Company and four under bareboat charter earning on average $13,990 per vessel per day.

Drybulk Vessels:

During the first quarter of 2009, four of the Company's drybulk vessels operated under time charter contracts earning on average $40,590 per vessel per day on a time charter equivalent (TCE) basis and one under bareboat charter earning on average $49,489 per vessel including the amortization of the fair value of acquired time charter contracts of $26,077 per vessel per day.


The following table presents the Company's current fleet list and employment:

   
Dwt
 
Year
Built
Charter Type
 
Expiry
   
Daily Base Rate
 
Profit Sharing
Above Base Rate (2009)
12 Handymax Tankers
                       
RelentlessA
    47,084  
1992
Time Charter
    Q2/2009       $14,000  
50% thereafter
VanguardB
    47,084  
1992
Time Charter
    Q1/2010       $15,250  
50% thereafter
SpotlessB
    47,094  
1991
Time Charter
    Q1/2010       $15,250  
50% thereafter
DoubtlessB
    47,076  
1991
Time Charter
    Q1/2010       $15,250  
50% thereafter
FaithfulB
    45,720  
1992
Time Charter
    Q2/2010       $14,500  
100% first $500 + 50% thereafter
DauntlessC
    46,168  
1999
Time Charter
    Q1/2010       $16,250  
100% first $1,000 + 50% thereafter
Ioannis PC.
    46,346  
2003
Time Charter
    Q4/2010       $18,000  
100% first $1,000 + 50% thereafter
Miss MarilenaC
    50,000  
2009
Bareboat Charter
    Q1-2/2019       $14,400  
None
LichtensteinC
    50,000  
2009
Bareboat Charter
    Q1-2/2019       $14,550  
None
Ionian WaveC
    50,000  
2009
Bareboat Charter
    Q1-2/2016       $14,300  
None
Thyrrhenian WaveC
    50,000  
2009
Bareboat Charter
    Q1-2/2016       $14,300  
None
BrittoC
    50,000  
2009
Bareboat Charter
    Q1-2/2019       $14,550  
None
                               
1 Newbuilding Product Tanker
                             
Hull S-1033
    50,000  
2009
Bareboat Charter
    Q1-2/2019       $14,550  
None
                               
Total Tanker dwt
    626,572                        
                               
5 Drybulk Vessels
                             
CycladesC
    75,681  
2000
Time Charter
    Q2/2011       $54,250  
None
AmalfiC
    45,526  
2000
Time Charter
    Q2/2009       $10,000  
None
Voc GallantC
    51,200  
2002
Bareboat Charter
    Q2/2012       $24,000  
None
PepitoC
    75,928  
2001
Time Charter
    Q2/2013       $41,000  
None
AstraleC
    75,933  
2000
Time Charter
    Q2/2009       $12,000  
None
                               
Total Drybulk dwt
    324,268                        
                               
TOTAL DWT
    950,840                        

A. Vessel sold and leased back in September 2005 for a period of 7 years.
B. Vessels sold and leased back in March 2006 for a period of 5 years.
C. Owned vessels.
 
 

Liquidity and Capital Resources

Since the Company's formation, the sources of funds have been cash from operations, long-term borrowings and equity provided by the shareholders. The Company's principal use of funds has been capital expenditures to establish and grow its fleet, maintain the quality of its vessels, comply with international shipping standards and environmental laws and regulations, fund working capital requirements and make principal repayments on outstanding served loan facilities. The Company expects to rely upon operating cash flows, long-term borrowings and equity financings to implement its future growth plan.

As of March 31, 2009, the Company had total indebtedness under senior secured credit facilities of $398.3 million (excluding unamortized financing fees of $4.3 million) with its lenders, the Royal Bank of Scotland ("RBS"), HSH Nordbank ("HSH"), DVB Bank ("DVB"), Alpha Bank ("ALPHA") and Emporiki Bank ("EMPORIKI"), maturing from 2013 through 2019.

The Company's non-restricted cash as of March 31, 2009 was $13.3 million.

Loan Covenants and Discussions with Banks

As at March 31, 2009, the Company was not in compliance with certain of its loan covenants.

As of the date of this release, the Company had received certain waivers on these covenant breaches until 31 March 2010 from HSH Nordbank and Alpha Bank, representing approximately 54.6% of total indebtedness as set forth below

HSH Nordbank
The Company has entered into amendatory agreements with HSH Nordbank under its Bulker Financing Facility, initial amount of $95m / outstanding as of March 31, 2009 of $51.1m, and the Product Tanker Financing Facility, initial amount of $121m / outstanding as of March 31, 2009 of $92.8m. These amendatory agreements mainly provide for: (1) waiver regarding financial covenants through March 31, 2010, except for adjusted net worth for which a waiver has not been received yet (2) waiver for asset coverage covenants through March 31, 2010 (3) an increased applicable margin; (4) an amendment fee; (5) cross collateralisation of the two facilities.

Alpha Bank
The Company has entered into amendatory agreements with Alpha Bank under its Bulker Financing Facility, initial amount of $48m / outstanding as of March 31, 2009 of $34.8m, and the Product Tanker Financing Facility of $39m. These amendatory agreements mainly provide for: (1) a waiver regarding financial and asset coverage covenants through March 31, 2010; (2) an increased applicable margin; (3) cross collateralisation of the two facilities.

In addition, the Company has agreed with DVB and Emporiki Bank to receive waivers until 31 March 2010, representing approximately 30.6% of total indebtedness. The agreements are preliminary and are subject to execution of definitive documents whereby certain terms of the existing financing agreements, will be amended.

Finally, the Company is currently in discussions with RBS in order to receive waivers until 31 March 2010. The outcome of these discussions remains unknown.

Due to the fact that the Company has not yet reached definitive agreements with all its banks with regards to covenant breaches, it has in this release an unclassified balance sheet which does not show a breakdown of its debt and swap facilities into current and long term.

If the Company receives waivers from all its lenders then the debt and swap facilities would be classified as current and long term portions based on when the installments fall due. If the Company cannot obtain covenant waivers from all of its lenders, all outstanding loan balances will be classified as current as a result of cross default covenants attached to all loan agreements. In addition, the Company may be in non-compliance with these or other covenants, such as minimum liquidity, in future quarters to the extent it has not received waivers for such non-compliance.

If the Company is not able to obtain covenant waivers or modifications, for current covenant breaches or for covenant breaches that may occur in future reporting periods, its lenders may require the Company to post additional collateral, enhance its equity and liquidity, increase its interest payments or pay down its indebtedness to a level where it is in compliance with its loan covenants, sell vessels, or they may accelerate its indebtedness, which would impair its ability to continue to conduct its business. In order to further enhance its liquidity, the Company may find it necessary to sell vessels at a time when vessel prices are low, in which case it will recognize losses and a reduction in its earnings, which could affect its ability to raise additional capital necessary for the Company to comply with its loan covenants and/or the additional lender requirements described above.

Conference Call and Webcast

Top Ships' management team will host a conference call to review the results and discuss other corporate news and its outlook on Friday, June 5, 2009, at 11:00 AM ET.

Those interested in listening to the live webcast may do so by going to the Company's website at http://www.topships.org, or by going to http://www.investorcalendar.com.

The telephonic replay of the conference call will be available by dialling 1-877-660-6853 (from the US and Canada) or +1-201-612-7415 (from outside the US and Canada) and by entering account number 286 and conference ID number 319023. An online archive will also be available immediately following the call at the sites noted above. Both are available for one week, through June 5, 2009.


 
 

 
About TOP Ships Inc.
 
TOP Ships Inc., formerly known as TOP Tankers Inc., is an international provider of worldwide seaborne crude oil and petroleum products and drybulk transportation services. The Company operates a combined tanker and drybulk fleet as follows:

 
 
n
A fleet of twelve double-hull handymax tankers, with a total carrying capacity of approximately 0.6 million dwt, of which 76% are sister ships. Seven of the Company's handymaxes are on time charter contracts with an average term of ten months with all of the time charters including profit sharing agreements above their base rates. Five of the Company's handymax tankers are fixed on a bareboat charter basis with an average term of eight and a half years.
 
 
 
n
One newbuilding product tanker, which is expected to be delivered in 2009. The expected newbuilding has fixed rate bareboat employment agreement for a period of ten years.
 
 
 
n
A fleet of five drybulk vessels with a total carrying capacity of approximately 0.3 million dwt, of which 47% are sister ships. All of the Company's drybulk vessels have fixed rate employment contracts for an average period of 23 months.
 

 
 

 

Forward Looking Statement
 
Certain statements and information included in this release constitute "forward-looking statements" within the meaning of the Federal Private Securities Litigation Reform Act of 1995.  The Private Securities Litigation Reform Act of 1995 provides safe harbor protections for forward-looking statements in order to encourage companies to provide prospective information about their business.  Forward-looking statements reflect our current views with respect to future events and financial performance and may include statements concerning plans, objectives, goals, strategies, future events or performance, and underlying assumptions and other statements, which are other than statements of historical facts.

The Company desires to take advantage of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 and is including this cautionary statement in connection with this safe harbor legislation. The words "believe," "anticipate," "intends," "estimate," "forecast," "project," "plan," "potential," "will," "may," "should," "expect," "pending" and similar expressions identify forward-looking statements.

Important factors that, in our view, could affect the matters discussed in these forward-looking statements include, general market conditions, including fluctuations in charter rates and vessel values, changes in the demand for our vessels, offers that may be received from third parties, potential liability from pending or future litigation, general domestic and international political conditions, and other factors. Please see our filings with the Securities and Exchange Commission for a more complete discussion of these and other risks and uncertainties.


TABLES FOLLOW


 
 
 

 
 
TOP SHIPS INC.
           
             
CONSOLIDATED CONDENSED STATEMENTS OF INCOME
           
(Expressed in thousands of U.S. Dollars - except for share and per share data)
           
             
             
             
   
Three Months Ended
 
   
March 31,
 
   
2008
   
2009
 
   
(Unaudited)
   
(Unaudited)
 
REVENUES:
           
             
Revenues
    $72,637       $29,793  
                 
EXPENSES:
               
                 
Voyage expenses
    10,324       1,150  
Charter hire expense
    17,988       5,787  
Amortization of deferred gain on sale and leaseback of vessels
    (1,297 )     (808 )
Other vessel operating expenses
    25,842       8,653  
Dry-docking costs
    4,049       1,263  
Depreciation
    10,510       6,340  
General and administrative expenses
    7,705       5,060  
Foreign currency (gains) / losses, net
    532       (9 )
Gain on sale of vessels
    (582 )     -  
                 
     Operating income (loss)
    (2,434 )     2,357  
                 
OTHER INCOME (EXPENSES):
               
                 
Interest and finance costs
    (7,983 )     (2,271 )
Gain / (loss) on financial instruments
    (8,822 )     1,205  
Interest income
    430       189  
Other, net
    (32 )     (110 )
                 
     Total other expenses, net
    (16,407 )     (987 )
                 
Net Income (loss)
    $(18,841 )     $1,370  
                 
Earnings (loss) per share, basic and diluted
    $(0.93 )     $0.05  
                 
Weighted average common shares outstanding, basic
    20,295,240       27,522,092  
                 
Weighted average common shares outstanding, diluted
    20,295,240       27,522,092  

 
 

 
 
TOP SHIPS INC.
           
             
CONSOLIDATED CONDENSED BALANCE SHEETS
           
(Expressed in thousands of U.S. Dollars - except for share and per share data)
           
             
             
   
December 31,
   
March 31,
 
   
2008
   
2009
 
ASSETS
 
(Unaudited)
   
(Unaudited)
 
             
CASH AND CASH EQUIVALENTS
    $46,242       $13,273  
ADVANCES FOR VESSELS ACQUISITIONS / UNDER CONSTRUCTION
    159,971       60,199  
VESSELS, NET
    414,515       605,432  
RESTRICTED CASH
    52,575       38,343  
OTHER ASSETS
    25,072       23,156  
      Total assets
    $698,375       $740,403  
                 
LIABILITIES AND STOCKHOLDERS' EQUITY
               
                 
FINANCIAL INSTRUMENTS
    16,438       14,373  
FAIR VALUE OF BELOW MARKET TIME CHARTER
    3,911       1,565  
BANK DEBT
    342,479       393,928  
DEFERRED GAIN ON SALE AND LEASEBACK OF VESSELS
    15,479       14,902  
OTHER LIABILITIES
    28,017       22,487  
                 
Total liabilities
    406,324       447,255  
                 
COMMITMENTS AND CONTINGENCIES
               
                 
STOCKHOLDERS' EQUITY
    292,051       293,148  
                 
      Total liabilities and stockholders' equity
    $698,375       $740,403  
 
 
 

 


TOP SHIPS INC.
           
             
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
           
(Expressed in thousands of U.S. Dollars)
           
             
   
Three Months Ended
 
   
March 31,
 
   
2008
   
2009
 
   
(Unaudited)
   
(Unaudited)
 
Cash Flows from (used in) Operating Activities:
           
             
Net income (loss)
    $(18,841 )     $1,370  
Adjustments to reconcile net income to net cash
               
 provided by operating activities:
               
Depreciation and amortization
    12,087       6,696  
Stock-based compensation expense
    483       459  
Change in fair value of financial instruments
    8,859       (2,065 )
Amortization of deferred gain on sale and leaseback of vessels
    (1,297 )     (808 )
Amortization of fair value below market time charter
    (6,099 )     (2,347 )
Loss on sale of other fixed assets
    25       93  
Gain on sale of vessels
    (582 )     -  
Change in operating assets and liabilities
    13,634       1,006  
                 
Net Cash from (used in) Operating Activities
    8,269       4,404  
                 
Cash Flows from (used in) Investing Activities:
               
                 
Principal payments received under capital lease
    3,700       -  
Principal payments paid under capital lease
    (928 )     -  
Advances for vessels acquisitions / under construction
    (14,768 )     (19,504 )
Vessel acquisitions and improvements
    (115,747 )     (77,735 )
Insurance claims recoveries
    125       151  
Increase in restricted cash
    (3,500 )     -  
Decrease in restricted cash
    -       14,232  
Net proceeds from sale of vessels
    47,867       -  
Net proceeds from sale of other fixed assets
    49       197  
Acquisition of other fixed assets
    (520 )     (295 )
                 
Net Cash from (used in) Investing Activities
    (83,722 )     (82,954 )
                 
Cash Flows from (used in) Financing Activities:
               
                 
Proceeds from long-term debt
    100,180       74,165  
Payments of long-term debt
    (42,085 )     (22,799 )
Financial instrument termination payments
            (5,000 )
Cancellation of fractional shares
    (2 )     -  
Repurchase and cancellation of common stock
    -       (732 )
Payment of financing costs
    (277 )     (53 )
                 
Net Cash from (used in) Financing Activities
    57,816       45,581  
                 
Net increase (decrease) in cash and cash equivalents
    (17,637 )     (32,969 )
                 
Cash and cash equivalents at beginning of period
    26,012       46,242  
                 
Cash and cash equivalents at end of period
    $8,375       $13,273  
                 
SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING ACTIVITIES
               
                 
Fair value below market time charter
    $12,647       $12,647  
Amounts owed for capital expenditures
    $2,469       $289  
 
 
 

 
 
SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.


TOP SHIPS INC.
(registrant)



 
Dated:  June 15, 2009                                                                         By:  /s/ Evangelos J. Pistiolis
       Evangelos J. Pistiolis
 
 Chief Executive Officer


 






SK 23116 0001 1004913