UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM N-Q QUARTERLY SCHEDULE OF PORTFOLIO HOLDINGS OF REGISTERED MANAGEMENT INVESTMENT COMPANY Investment Company Act file number 811-21423 ---------------- The Gabelli Dividend & Income Trust ------------------------------------------- (Exact name of registrant as specified in charter) One Corporate Center Rye, NY 10580-1422 ------------------------------------------- (Address of principal executive offices) (Zip code) Bruce N. Alpert Gabelli Funds, LLC One Corporate Center Rye, NY 10580-1422 ------------------------------------------- (Name and address of agent for service) Registrant's telephone number, including area code: 1-800-422-3554 ---------------- Date of fiscal year end: December 31 ---------------- Date of reporting period: March 31, 2005 ---------------- Form N-Q is to be used by management investment companies, other than small business investment companies registered on Form N-5 (ss.ss. 239.24 and 274.5 of this chapter), to file reports with the Commission, not later than 60 days after the close of the first and third fiscal quarters, pursuant to rule 30b1-5 under the Investment Company Act of 1940 (17 CFR 270.30b1-5). The Commission may use the information provided on Form N-Q in its regulatory, disclosure review, inspection, and policymaking roles. A registrant is required to disclose the information specified by Form N-Q, and the Commission will make this information public. A registrant is not required to respond to the collection of information contained in Form N-Q unless the Form displays a currently valid Office of Management and Budget ("OMB") control number. Please direct comments concerning the accuracy of the information collection burden estimate and any suggestions for reducing the burden to the Secretary, Securities and Exchange Commission, 450 Fifth Street, NW, Washington, DC 20549-0609. The OMB has reviewed this collection of information under the clearance requirements of 44 U.S.C. ss. 3507. ITEM 1. SCHEDULE OF INVESTMENTS. The Schedule(s) of Investments is attached herewith. THE GABELLI DIVIDEND & INCOME TRUST SCHEDULE OF INVESTMENTS MARCH 31, 2005 (UNAUDITED) MARKET SHARES VALUE* ------ ------ COMMON STOCKS -- 71.4% AEROSPACE -- 0.7% 10,000 Goodrich Corp. ...............$ 382,900 30,000 Kaman Corp., Cl. A ........... 373,500 460,000 Titan Corp.+ ................. 8,353,600 65,000 United Defense Industries Inc. 4,772,300 -------------- 13,882,300 -------------- AUTOMOTIVE: PARTS AND ACCESSORIES -- 1.3% 500,000 Dana Corp. ................... 6,395,000 454,500 Genuine Parts Co. ............ 19,766,205 -------------- 26,161,205 -------------- BROADCASTING -- 0.0% 20,000 Liberty Corp. ................ 811,000 -------------- BUSINESS SERVICES -- 0.1% 40,000 Insurance Auto Auctions Inc.+ 1,114,000 -------------- CABLE AND SATELLITE -- 0.9% 14,200 Cogeco Inc. .................. 272,919 100,000 DIRECTV Group Inc.+ .......... 1,442,000 300,000 EchoStar Communications Corp., Cl. A ...................... 8,775,000 65,000 Liberty Media International Inc., Cl. A+ ............... 2,843,100 500,000 UnitedGlobalCom Inc., Cl. A+ . 4,730,000 -------------- 18,063,019 -------------- COMPUTER SOFTWARE AND SERVICES -- 0.2% 100,000 Ascential Software Corp.+ .... 1,853,000 50,000 Ask Jeeves Inc.+ ............. 1,404,000 20,000 SunGard Data Systems Inc.+ ... 690,000 -------------- 3,947,000 -------------- CONSUMER PRODUCTS -- 1.4% 15,000 Altria Group Inc. ............ 980,850 40,000 Eastman Kodak Co. ............ 1,302,000 135,000 Gallaher Group plc, ADR ...... 7,693,650 90,000 Gillette Co. ................. 4,543,200 1,000 Kimberly-Clark Corp. ......... 65,730 90,000 Procter & Gamble Co. ......... 4,770,000 719,500 Swedish Match AB ............. 8,801,814 -------------- 28,157,244 -------------- DIVERSIFIED INDUSTRIAL -- 2.5% 250,000 Bouygues SA .................. 9,910,167 130,000 Cooper Industries Ltd., Cl. A 9,297,600 350,000 General Electric Co. ......... 12,621,000 200,000 Honeywell International Inc. . 7,442,000 30,000 ITT Industries Inc. .......... 2,707,200 100,000 Sonoco Products Co. .......... 2,885,000 1,000 Textron Inc. ................. 74,620 1,051,000 Tomkins plc .................. 5,248,344 26,600 Tomkins plc, ADR ............. 543,970 -------------- 50,729,901 -------------- MARKET SHARES VALUE* ------ ------ ELECTRONICS -- 0.1% 85,000 DuPont Photomasks Inc.+ ......$ 2,266,950 -------------- ENERGY AND UTILITIES: ELECTRIC -- 2.6% 305,000 American Electric Power Co. Inc. ............. 10,388,300 20,000 Cleco Corp. .................. 426,000 375,000 DPL Inc. ..................... 9,375,000 17,500 DTE Energy Co. ............... 795,900 270,000 Duquesne Light Holdings Inc. . 4,838,400 237,000 Electric Power Development Co. Ltd. ................... 7,293,668 610,000 Great Plains Energy Inc. ..... 18,653,800 -------------- 51,771,068 -------------- ENERGY AND UTILITIES: INTEGRATED -- 14.4% 30,000 Allegheny Energy Inc.+ ....... 619,800 120,000 ALLETE Inc. .................. 5,022,000 10,000 Alliant Energy Corp. ......... 267,800 410,000 Ameren Corp. ................. 20,094,100 25,000 Avista Corp. ................. 437,500 11,000 Black Hills Corp. ............ 363,770 22,800 Central Vermont Public Service Corp. .............. 512,544 32,100 CH Energy Group Inc. ......... 1,466,970 108,000 Chubu Electric Power Co. Inc. 2,593,490 121,500 Chugoku Electric Power Co. Inc. ............. 2,305,814 320,000 Cinergy Corp. ................ 12,966,400 167,000 CONSOL Energy Inc. ........... 7,852,340 200,000 Consolidated Edison Inc. ..... 8,436,000 4,000 Dominion Resources Inc. ...... 297,720 259,000 Duke Energy Corp. ............ 7,254,590 150,000 El Paso Corp. ................ 1,587,000 2,800 Empire District Electric Co. . 65,128 300,000 Enel SpA ..................... 2,869,995 47,000 Enel SpA, ADR ................ 2,256,470 145,100 Energy East Corp. ............ 3,804,522 220,000 FirstEnergy Corp. ............ 9,229,000 180,000 FPL Group Inc. ............... 7,227,000 130,000 Hawaiian Electric Industries Inc. ............ 3,317,600 250,000 Hera SpA ..................... 702,429 121,500 Hokkaido Electric Power Co. Inc. ................... 2,470,111 121,500 Hokuriku Electric Power Co. .. 2,212,902 121,500 Kansai Electric Power Co. Inc. 2,436,119 121,500 Kyushu Electric Power Co. Inc. 2,583,419 25,000 Maine & Maritimes Corp. ...... 631,250 1,500 MGE Energy Inc. .............. 49,725 40,000 National Grid Transco plc, ADR 1,870,000 260,000 NiSource Inc. ................ 5,925,400 300,000 NSTAR ........................ 16,290,000 500,000 OGE Energy Corp. ............. 13,475,000 160,000 Ormat Technologies Inc.+ ..... 2,505,600 600,000 Pepco Holdings Inc. .......... 12,594,000 220,000 Pinnacle West Capital Corp. .. 9,352,200 330,000 Progress Energy Inc. ......... 13,843,500 310,000 Public Service Enterprise Group Inc. ................. 16,860,900 2 THE GABELLI DIVIDEND & INCOME TRUST SCHEDULE OF INVESTMENTS (CONTINUED) MARCH 31, 2005 (UNAUDITED) MARKET SHARES VALUE* ------ ------ COMMON STOCKS (CONTINUED) ENERGY AND UTILITIES: INTEGRATED (CONTINUED) 220,000 Scottish Power plc, ADR ......$ 6,864,000 121,500 Shikoku Electric Power Co. Inc. ................... 2,379,465 500,000 Southern Co. ................. 15,915,000 2,000 TECO Energy Inc. ............. 31,360 121,500 Tohoku Electric Power Co. Inc. 2,251,427 108,000 Tokyo Electric Power Co. Inc. 2,618,670 1,000 TXU Corp. .................... 79,630 520,000 Unisource Energy Corp. ....... 16,104,400 60,000 Vectren Corp. ................ 1,598,400 410,000 Westar Energy Inc. ........... 8,872,400 90,000 Wisconsin Energy Corp. ....... 3,195,000 150,000 WPS Resources Corp. .......... 7,938,000 890,000 Xcel Energy Inc. ............. 15,290,200 -------------- 287,788,060 -------------- ENERGY AND UTILITIES: NATURAL GAS -- 3.5% 8,500 AGL Resources Inc. ........... 296,905 95,000 Atmos Energy Corp. ........... 2,565,000 14,800 Delta Natural Gas Co. Inc. ... 381,248 3,000 Energen Corp. ................ 199,800 380,000 KeySpan Corp. ................ 14,808,600 20,000 Kinder Morgan Energy Partners LP ................ 900,000 50,000 Laclede Group Inc. ........... 1,460,000 300,000 National Fuel Gas Co. ........ 8,577,000 215,000 Nicor Inc. ................... 7,974,350 220,000 ONEOK Inc. ................... 6,780,400 250,000 Peoples Energy Corp. ......... 10,480,000 300,000 SEMCO Energy Inc. ............ 1,725,000 200,000 Sempra Energy ................ 7,968,000 12,000 South Jersey Industries Inc. . 676,800 20,000 Southern Union Co.+ .......... 502,200 150,000 Southwest Gas Corp. .......... 3,624,000 -------------- 68,919,303 -------------- ENERGY AND UTILITIES: OIL -- 11.6% 10,000 Amerada Hess Corp. ........... 962,100 7,000 Anadarko Petroleum Corp. ..... 532,700 38,000 Apache Corp. ................. 2,326,740 20,000 Baker Hughes Inc. ............ 889,800 160,000 BP plc, ADR .................. 9,984,000 80,000 Burlington Resources Inc. .... 4,005,600 5,000 Chesapeake Energy Corp. ...... 109,700 300,000 ChevronTexaco Corp. .......... 17,493,000 1,000 Cimarex Energy Co.+ .......... 39,000 210,000 ConocoPhillips ............... 22,646,400 20,000 Cooper Cameron Corp.+ ........ 1,144,200 60,000 Devon Energy Corp. ........... 2,865,000 300,000 Diamond Offshore Drilling Inc. 14,970,000 75,000 Eni SpA, ADR ................. 9,762,000 225,000 Exxon Mobil Corp. ............ 13,410,000 200,000 Halliburton Co. .............. 8,650,000 90,000 Kaneb Services LLC ........... 3,838,500 MARKET SHARES VALUE* ------ ------ 140,000 Kerr-McGee Corp. .............$ 10,966,200 70,000 Magnum Hunter Resources Inc.+ 1,127,700 283,000 Marathon Oil Corp. ........... 13,278,360 100,000 Murphy Oil Corp. ............. 9,873,000 2,000 Nabors Industries Ltd.+ ...... 118,280 190,000 Occidental Petroleum Corp. ... 13,522,300 84,700 Patina Oil & Gas Corp. ....... 3,388,000 4,500 PetroChina Co. Ltd., ADR ..... 284,490 280,000 Repsol YPF SA, ADR ........... 7,434,000 200,000 Royal Dutch Petroleum Co. .... 12,008,000 40,000 Schlumberger Ltd. ............ 2,819,200 950,000 Statoil ASA, ADR ............. 16,283,000 100,000 Sunoco Inc. .................. 10,352,000 102,000 Total SA, ADR ................ 11,957,460 80,000 Unocal Corp. ................. 4,935,200 18,000 Yukos ADR+ ................... 40,680 -------------- 232,016,610 -------------- ENERGY AND UTILITIES: WATER -- 0.2% 3,000 American States Water Co. .... 75,900 38,000 Aqua America Inc. ............ 925,680 3,000 Artesian Resources Corp., Cl. A ...................... 78,180 2,000 California Water Service Group 66,740 4,000 Connecticut Water Service Inc. 99,760 5,000 Middlesex Water Co. .......... 90,750 7,600 Pennichuck Corp. ............. 197,144 44,800 SJW Corp. .................... 1,573,824 10,500 Southwest Water Co. .......... 109,515 22,000 United Utilities plc, ADR .... 531,300 10,000 Veolia Environnement ......... 354,666 5,000 York Water Co. ............... 95,250 -------------- 4,198,709 -------------- ENTERTAINMENT -- 1.4% 2,000 Grupo Televisa SA, ADR ....... 117,600 500,000 The Walt Disney Co. .......... 14,365,000 500,000 Time Warner Inc.+ ............ 8,775,000 180,000 Vivendi Universal SA, ADR+ ... 5,508,000 -------------- 28,765,600 -------------- EQUIPMENT AND SUPPLIES -- 0.4% 115,000 CIRCOR International Inc. .... 2,834,750 15,000 Lufkin Industries Inc. ....... 724,350 46,800 Mueller Industries Inc. ...... 1,317,420 198,000 RPC Inc. ..................... 3,007,620 5,000 Weatherford International Ltd.+ ...................... 289,700 -------------- 8,173,840 -------------- FINANCIAL SERVICES -- 11.1% 360,000 Alliance Capital Management Holding LP ................. 16,974,000 345,000 American Express Co. ......... 17,722,650 250,000 American International Group Inc. ................. 13,852,500 100,000 AmSouth Bancorporation ....... 2,595,000 510,000 Bank of America Corp. ........ 22,491,000 3 THE GABELLI DIVIDEND & INCOME TRUST SCHEDULE OF INVESTMENTS (CONTINUED) MARCH 31, 2005 (UNAUDITED) MARKET SHARES VALUE* ------ ------ COMMON STOCKS (CONTINUED) FINANCIAL SERVICES (CONTINUED) 361,400 Bank of New York Co. Inc. ....$ 10,498,670 400,000 Citigroup Inc. ............... 17,976,000 25,000 Deutsche Bank AG, ADR ........ 2,155,000 90,000 Fidelity National Financial Inc. ............. 2,964,600 86,500 Fifth Third Bancorp .......... 3,717,770 68,900 First Horizon National Corp. . 2,810,431 30,000 Flushing Financial Corp. ..... 546,000 17,000 Hartford Financial Services Group Inc. ........ 1,165,520 10,000 Hibernia Corp., Cl. A ........ 320,100 80,000 Janus Capital Group Inc. ..... 1,116,000 510,000 JPMorgan Chase & Co. ......... 17,646,000 120,000 KeyCorp ...................... 3,894,000 65,000 Marsh & McLennan Companies Inc. ............. 1,977,300 82,000 Morgan Stanley ............... 4,694,500 170,000 New York Community Bancorp Inc. ............... 3,087,200 4,000 NewAlliance Bancshares Inc. .. 56,000 30,000 North Fork Bancorporation Inc. 832,200 238,500 PNC Financial Services Group Inc. ................. 12,277,980 47,500 Popular Inc. ................. 1,155,200 1,000 Progressive Corp. ............ 91,760 81,891 Riggs National Corp. ......... 1,563,299 274,010 Sovereign Bancorp Inc. ....... 6,072,062 273,800 St. Paul Travelers Companies Inc. ............. 10,056,674 12,000 Sterling Bancorp ............. 291,240 60,000 T. Rowe Price Group Inc. ..... 3,562,800 5,000 Unitrin Inc. ................. 227,000 13,800 Valley National Bancorp ...... 355,764 245,000 Wachovia Corp. ............... 12,472,950 272,000 Waddell & Reed Financial Inc., Cl. A ................ 5,369,280 105,000 Washington Mutual Inc. ....... 4,147,500 3,500 Webster Financial Corp. ...... 158,935 130,000 Wells Fargo & Co. ............ 7,774,000 100,000 Wilmington Trust Corp. ....... 3,510,000 53,000 Zions Bancorporation ......... 3,658,060 -------------- 221,836,945 -------------- FOOD AND BEVERAGE -- 4.1% 490,000 Archer-Daniels-Midland Co. ... 12,044,200 27,000 Campbell Soup Co. ............ 783,540 140,000 Coca-Cola Co. ................ 5,833,800 170,000 ConAgra Foods Inc. ........... 4,593,400 450,000 Dreyer's Grand Ice Cream Holdings Inc., Cl. A ....... 36,346,500 155,000 General Mills Inc. ........... 7,618,250 80,000 Heinz (H.J.) Co. ............. 2,947,200 1,000 Kellogg Co. .................. 43,270 64,800 Molson Coors Brewing Co., Class B .................... 5,000,616 280,000 Sara Lee Corp. ............... 6,204,800 1,000 Wrigley (Wm.) Jr. Co. ........ 65,570 -------------- 81,481,146 -------------- MARKET SHARES VALUE* ------ ------ HEALTH CARE -- 2.1% 145,000 Bristol-Myers Squibb Co. .....$ 3,691,700 45,800 Closure Medical Corp.+ ....... 1,222,860 70,000 CTI Molecular Imaging Inc.+ .. 1,418,900 155,000 Eli Lilly & Co. .............. 8,075,500 100,000 Eon Labs Inc.+ ............... 3,024,000 230,000 Merck & Co. Inc. ............. 7,445,100 50,000 Owens & Minor Inc. ........... 1,357,500 600,000 Pfizer Inc. .................. 15,762,000 3,428 Quest Diagnostics Inc. ....... 360,386 10,000 Wyeth ........................ 421,800 -------------- 42,779,746 -------------- HOTELS AND GAMING -- 1.5% 2,000,000 Hilton Group plc ............. 11,376,301 280,000 Hilton Hotels Corp. .......... 6,258,000 170,000 Mandalay Resort Group ........ 11,983,300 -------------- 29,617,601 -------------- MACHINERY -- 1.2% 350,000 CNH Global NV ................ 6,576,500 246,000 Deere & Co. .................. 16,513,980 -------------- 23,090,480 -------------- METALS AND MINING -- 0.3% 10,000 Arch Coal Inc. ............... 430,100 3,000 Fording Canadian Coal Trust .. 275,640 120,000 Freeport-McMoRan Copper & Gold Inc., Cl. B ........... 4,753,200 10,000 Massey Energy Co. ............ 400,400 12,000 Peabody Energy Corp. ......... 556,320 3,000 Westmoreland Coal Co.+ ....... 75,450 -------------- 6,491,110 -------------- PUBLISHING -- 0.5% 100,000 Pulitzer Inc. ................ 6,373,000 200,000 Reader's Digest Association Inc. ........... 3,462,000 -------------- 9,835,000 -------------- REAL ESTATE -- 0.0% 9,000 Brascan Corp., Cl. A ......... 339,750 -------------- RETAIL -- 1.1% 460,000 Albertson's Inc. ............. 9,499,000 151,500 Ingles Markets Inc., Cl. A ... 2,017,980 10,000 May Department Stores Co. .... 370,200 570,000 Safeway Inc.+ ................ 10,562,100 -------------- 22,449,280 -------------- 4 THE GABELLI DIVIDEND & INCOME TRUST SCHEDULE OF INVESTMENTS (CONTINUED) MARCH 31, 2005 (UNAUDITED) MARKET SHARES VALUE* ------ ------ COMMON STOCKS (CONTINUED) SPECIALTY CHEMICALS -- 1.4% 65,000 Ashland Inc. .................$ 4,385,550 150,000 Dow Chemical Co. ............. 7,477,500 240,000 E.I. du Pont de Nemours and Co. .................... 12,297,600 172,100 Ferro Corp. .................. 3,238,922 43,200 Olin Corp. ................... 963,360 -------------- 28,362,932 -------------- TELECOMMUNICATIONS -- 6.0% 700,000 AT&T Corp. ................... 13,125,000 670,000 BCE Inc. ..................... 16,743,300 205,000 BellSouth Corp. .............. 5,389,450 74,000 BT Group plc, ADR ............ 2,881,560 91,000 CenturyTel Inc. .............. 2,988,440 270,000 Citizens Communications Co. .. 3,493,800 50,000 Compania de Telecomunicaciones de Chile SA, ADR ........... 557,000 100,000 Deutsche Telekom AG, ADR+ .... 1,996,000 55,000 France Telecom SA, ADR ....... 1,642,850 220,000 Hellenic Telecommunications Organization SA, ADR ....... 1,936,000 20,000 Manitoba Telecom Services Inc. 765,314 50,000 MCI Inc. ..................... 1,246,000 225,000 Qwest Communications International Inc.+ ........ 832,500 202,600 Rogers Communications Inc., Cl. B ................ 5,518,824 300,000 SBC Communications Inc. ...... 7,107,000 840,000 Sprint Corp. ................. 19,110,000 346,800 TDC A/S, ADR ................. 7,279,332 12,000 Telecom Corp. of New Zealand Ltd., ADR .................. 416,040 42,000 Telecom Italia SpA, ADR ...... 1,585,080 25,000 Telefonica SA, ADR ........... 1,299,250 150,000 Telefonos de Mexico SA de CV, Cl. L, ADR .......... 5,179,500 160,000 Telstra Corp. Ltd., ADR ...... 3,148,800 140,000 TELUS Corp., Non-Voting ...... 4,308,137 300,000 Verizon Communications Inc. .. 10,650,000 -------------- 119,199,177 -------------- TRANSPORTATION -- 0.5% 8,000 Frontline Ltd. ............... 392,000 210,000 GATX Corp. ................... 6,969,900 24,000 Golden Ocean Group Ltd+ ...... 14,885 7,266 Ship Finance International Ltd. ......... 147,500 50,000 Teekay Shipping Corp. ........ 2,247,500 1,000 USF Corp. .................... 48,260 -------------- 9,820,045 -------------- MARKET SHARES VALUE* ------ ------ WIRELESS COMMUNICATIONS -- 0.3% 12,606 Crown Castle International Corp.+ .....................$ 202,453 120,000 O2 plc+ ...................... 270,423 105,400 United States Cellular Corp.+ 4,809,402 3,000 Vimpel-Communications, ADR+ .. 103,260 -------------- 5,385,538 -------------- TOTAL COMMON STOCKS .......... 1,427,454,559 -------------- PREFERRED STOCKS -- 0.1% CLOSED-END FUNDS -- 0.1% 75,000 General American Investors Co. Inc., 5.950% Cumulative Pfd., Ser. B ..................... 1,822,500 -------------- CONVERTIBLE PREFERRED STOCKS -- 3.5% AEROSPACE -- 0.1% 2,000 Coltec Capital Trust, 5.250% Cv. Pfd. ............ 99,500 8,315 Northrop Grumman Corp., 7.000% Cv. Pfd., Ser. B .... 1,080,950 -------------- 1,180,450 -------------- AUTOMOTIVE -- 0.0% 20,000 General Motors Corp., 4.500% Cv. Pfd., Ser. A .... 470,000 -------------- AVIATION: PARTS AND SERVICES -- 0.0% 12,200 Sequa Corp., $5.00 Cv. Pfd. ............. 1,140,700 -------------- BROADCASTING -- 0.6% 18,460 Emmis Communications Corp., 6.250% Cv. Pfd., Ser. A .... 810,394 264,800 Sinclair Broadcast Group Inc., 6.000% Cv. Pfd., Ser. D .... 11,088,500 -------------- 11,898,894 -------------- BUILDING AND CONSTRUCTION -- 0.0% 200 Fleetwood Capital Trust, 6.000% Cv. Pfd.+ ........... 8,650 -------------- BUSINESS SERVICES -- 0.0% 18,000 Allied Waste Industries Inc., 6.250% Cv. Pfd. ............ 778,680 -------------- DIVERSIFIED INDUSTRIAL -- 0.5% 179,400 Owens-Illinois Inc., 4.750% Cv. Pfd. ............ 7,454,070 80,502 Smurfit-Stone Container Corp., 7.000% Cv. Pfd., Ser. A .... 2,015,126 1,000 U.S. Steel Corp., 7.000% Cv. Pfd., Ser. B .... 165,240 -------------- 9,634,436 -------------- 5 THE GABELLI DIVIDEND & INCOME TRUST SCHEDULE OF INVESTMENTS (CONTINUED) MARCH 31, 2005 (UNAUDITED) MARKET SHARES VALUE* ------ ------ CONVERTIBLE PREFERRED STOCKS (CONTINUED) ENERGY AND UTILITIES -- 0.6% Chesapeake Energy Corp., 20,000 5.000% Cv. Pfd. ............$ 2,835,000 2,700 6.000% Cv. Pfd. ............ 259,200 20,000 CMS Energy Corp., 4.500% Cv. Pfd. ............ 1,485,000 130,000 El Paso Corp., 4.750% Cv. Pfd. ............ 4,706,000 42,615 Hanover Compressor Capital Trust, 7.250% Cv. Pfd. ............ 2,082,808 -------------- 11,368,008 -------------- ENTERTAINMENT -- 0.2% 163,300 Six Flags Inc., 7.250% Cv. Pfd. ............ 3,306,825 -------------- FINANCIAL SERVICES -- 0.8% 3,920 Doral Financial Corp., 4.750% Cv. Pfd. (a) ........ 697,760 215,000 National Australia Bank Ltd., 7.875% Cv. Pfd. ............ 7,890,500 138,900 Newell Financial Trust, 5.250% Cv. Pfd. ............ 6,389,400 5,100 United Fire & Casualty Co., 6.375% Cv. Pfd., Ser. A .... 216,750 -------------- 15,194,410 -------------- HEALTH CARE -- 0.2% 57,436 McKesson Financing Trust, 5.000% Cv. Pfd. ............ 2,960,826 10,000 Omnicare Inc., 4.000% Cv. Pfd., Ser. B .... 515,700 -------------- 3,476,526 -------------- METALS AND MINING -- 0.1% 9,750 Arch Coal Inc., 5.000% Cv. Pfd. ............ 1,014,000 6,000 Phelps Dodge Corp., 6.750% Cv. Pfd. ............ 1,265,520 -------------- 2,279,520 -------------- REAL ESTATE INVESTMENT TRUSTS -- 0.0% 2,100 Equity Office Properties Trust, 5.250% Cv. Pfd., Ser. B .... 106,827 -------------- TELECOMMUNICATIONS -- 0.4% 39,500 Cincinnati Bell Inc., 6.750% Cv. Pfd., Ser. B .... 1,682,700 121,000 Crown Castle International Corp., 6.250% Cv. Pfd.+ ........... 5,929,000 -------------- 7,611,700 -------------- MARKET SHARES VALUE* ------ ------ TRANSPORTATION -- 0.0% 1,500 GATX Corp., $2.50 Cv. Pfd. .............$ 247,500 982 Kansas City Southern, 4.250% Cv. Pfd. ............ 690,167 -------------- 937,667 -------------- TOTAL CONVERTIBLE PREFERRED STOCKS ........... 69,393,293 -------------- PRINCIPAL AMOUNT ------- CONVERTIBLE CORPORATE BONDS -- 1.0% AEROSPACE -- 0.1% $ 1,000,000 GenCorp Inc., Sub. Deb. Cv., 5.750%, 04/15/07 ........... 1,116,250 -------------- AGRICULTURE -- 0.1% 750,000 Bunge Ltd. Financial Corp., Cv., 3.750%, 11/15/22 ........... 1,263,750 -------------- AUTOMOTIVE: PARTS AND ACCESSORIES -- 0.0% 500,000 Standard Motor Products Inc., Sub. Deb. Cv., 6.750%, 07/15/09 ........... 465,000 -------------- BUSINESS SERVICES -- 0.1% Trans-Lux Corp., Sub. Deb. Cv., 950,000 8.250%, 03/01/2012 ......... 940,500 2,000,000 7.500%, 12/01/2006 ......... 2,030,000 -------------- 2,970,500 -------------- COMMUNICATIONS EQUIPMENT -- 0.3% 3,000,000 Agere Systems Inc., Sub. Deb. Cv., 6.500%, 12/15/09 ........... 3,086,250 2,000,000 TriQuint Semiconductor Inc., Sub. Deb. Cv., 4.000%, 03/01/07 ........... 1,932,500 -------------- 5,018,750 -------------- ENTERTAINMENT -- 0.1% 1,000,000 The Walt Disney Co., Cv., 2.125%, 04/15/23 ........... 1,103,750 -------------- EQUIPMENT AND SUPPLIES -- 0.0% 700,000 Robbins & Myers Inc., Sub. Deb. Cv., 8.000%, 01/31/08 ........... 711,375 -------------- FINANCIAL SERVICES -- 0.0% 250,000 AON Corp., Deb. Cv., 3.500%, 11/15/12 ........... 294,687 -------------- 6 THE GABELLI DIVIDEND & INCOME TRUST SCHEDULE OF INVESTMENTS (CONTINUED) MARCH 31, 2005 (UNAUDITED) MARKET SHARES VALUE* ------ ------ CONVERTIBLE CORPORATE BONDS (CONTINUED) FOOD AND BEVERAGE -- 0.0% $ 1,550,000 Parmalat Soparfi SA, Sub. Deb. Cv., 6.125%, 05/23/32+ (b) ......$ 803,702 -------------- METALS AND MINING -- 0.0% 50,000 Inco Ltd., Cv., Zero Coupon, 03/29/21 ...... 53,188 -------------- REAL ESTATE -- 0.0% Palm Harbor Homes Inc., Cv., 100,000 3.250%, 05/15/2024 ......... 89,125 1,000,000 3.250%, 05/15/2024 (a) ..... 891,250 -------------- 980,375 -------------- TELECOMMUNICATIONS -- 0.1% 2,000,000 Nortel Networks Corp., Cv., 4.250%, 09/01/08 ........... 1,860,000 -------------- TRANSPORTATION -- 0.2% 2,700,000 GATX Corp., Cv., 7.500%, 02/01/07 ........... 3,175,875 -------------- TOTAL CONVERTIBLE CORPORATE BONDS ............ 19,817,202 -------------- CORPORATE BONDS -- 0.0% DIVERSIFIED INDUSTRIAL -- 0.0% 1,000,000 WHX Corp., 10.500%, 04/15/05 .......... 1,000,000 -------------- U.S. GOVERNMENT OBLIGATIONS -- 15.2% 304,192,000 U.S. Treasury Bills, 2.282% to 2.823%++, 04/07/05 to 06/23/05 ....... 303,199,091 -------------- PRINCIPAL MARKET AMOUNT VALUE* -------- ------ SHORT-TERM OBLIGATIONS -- 8.8% REPURCHASE AGREEMENTS -- 8.8% $100,000,000 ABN Amro, 2.450%, dated 03/31/05, due 04/01/05, proceeds at maturity, $100,006,806 (c) ...........$ 100,000,000 75,000,000 Barclays, 2.500%, dated 03/31/05, due 04/01/05, proceeds at maturity, $75,005,208 (d) ............ 75,000,000 -------------- TOTAL SHORT-TERM OBLIGATIONS ................ 175,000,000 -------------- TOTAL INVESTMENTS -- 100.0% (Cost $1,849,483,255) ..................$1,997,686,645 ============== -------------- For Federal tax purposes: Aggregate cost ..................$1,849,483,255 ============== Gross unrealized appreciation ...$ 179,270,123 Gross unrealized depreciation ... (31,066,733) -------------- Net unrealized appreciation (depreciation) ...............$ 148,203,390 ============== -------------- (a) Security exempt from registration under Rule 144A of the Securities Act of 1933, as amended. These securities may be resold in transactions exempt from registration, normally to qualified institutional buyers. At March 31, 2005, the Rule 144A securities are considered liquid and the market value amounted to $1,589,010 or 0.08% of total investments. (b) Security in default. (c) Collateralized by U.S. Treasury Bonds, 7.125%, due 02/15/23, market value $102,654,328. (d) Collateralized by U.S. Treasury Bonds, 7.250%, due 08/15/22, market value $76,702,947. + Non-income producing security. ++ Represents annualized yield at date of purchase. ADR - American Depository Receipt. * Portfolio securities are valued at the last quoted sale price or closing values. If these are unavailable, then the average of the closing bid and asked prices is used. If there is no asked price, the security is valued at the closing bid price on that day. Debt instruments are valued at the average of the closing bid and asked prices. If the security matures in 60 days or less and is not credit-impaired, it is valued at amortized cost. All securities and assets for which market quotations are not readily available or any security that the Board determines does not reflect its fair market value are valued in good faith under procedures established by the Board. 7 ITEM 2. CONTROLS AND PROCEDURES. (a) The registrant's principal executive and principal financial officers, or persons performing similar functions, have concluded that the registrant's disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940, as amended (the "1940 Act") (17 CFR 270.30a-3(c))) are effective, as of a date within 90 days of the filing date of the report that includes the disclosure required by this paragraph, based on their evaluation of these controls and procedures required by Rule 30a-3(b) under the 1940 Act (17 CFR 270.30a-3(b)) and Rules 13a-15(b) or 15d-15(b) under the Securities Exchange Act of 1934, as amended (17 CFR 240.13a-15(b) or 240.15d-15(b)). (b) There were no changes in the registrant's internal control over financial reporting (as defined in Rule 30a-3(d) under the 1940 Act (17 CFR 270.30a-3(d)) that occurred during the registrant's last fiscal quarter that have materially affected, or are reasonably likely to materially affect, the registrant's internal control over financial reporting. ITEM 3. EXHIBITS. Certifications pursuant to Rule 30a-2(a) under the 1940 Act and Section 302 of the Sarbanes-Oxley Act of 2002 are attached hereto. SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. (Registrant) The Gabelli Dividend & Income Trust -------------------------------------- By (Signature and Title)* /s/ Bruce N. Alpert ------------------------------------------------------- Bruce N. Alpert, Principal Executive Officer Date May 25, 2005 ---------------------------------------------------------------------------- Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated. By (Signature and Title)* /s/ Bruce N. Alpert ----------------------------------------------------- Bruce N. Alpert, Principal Executive Officer Date May 25, 2005 -------------------------------------------------------------------------- By (Signature and Title)* /s/ Richard C. Sell ----------------------------------------------------- Richard C. Sell, Jr., Principal Financial Officer and Treasurer Date May 25, 2005 -------------------------------------------------------------------------- * Print the name and title of each signing officer under his or her signature.