UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM N-Q QUARTERLY SCHEDULE OF PORTFOLIO HOLDINGS OF REGISTERED MANAGEMENT INVESTMENT COMPANY Investment Company Act file number 811-21423 ----------- The Gabelli Dividend & Income Trust ------------------------------------------------------------ (Exact name of registrant as specified in charter) One Corporate Center Rye, New York 10580-1422 ---------------------------------------------------- (Address of principal executive offices) (Zip code) Bruce N. Alpert Gabelli Funds, LLC One Corporate Center Rye, New York 10580-1422 ---------------------------------------------- (Name and address of agent for service) Registrant's telephone number, including area code: 1-800-422-3554 ---------------- Date of fiscal year end: December 31 ----------- Date of reporting period: March 31, 2007 --------------- Form N-Q is to be used by management investment companies, other than small business investment companies registered on Form N-5 (ss.ss. 239.24 and 274.5 of this chapter), to file reports with the Commission, not later than 60 days after the close of the first and third fiscal quarters, pursuant to rule 30b1-5 under the Investment Company Act of 1940 (17 CFR 270.30b1-5). The Commission may use the information provided on Form N-Q in its regulatory, disclosure review, inspection, and policymaking roles. A registrant is required to disclose the information specified by Form N-Q, and the Commission will make this information public. A registrant is not required to respond to the collection of information contained in Form N-Q unless the Form displays a currently valid Office of Management and Budget ("OMB") control number. Please direct comments concerning the accuracy of the information collection burden estimate and any suggestions for reducing the burden to the Secretary, Securities and Exchange Commission, 100 F Street, NE, Washington, DC 20549. The OMB has reviewed this collection of information under the clearance requirements of 44 U.S.C. ss. 3507. ITEM 1. SCHEDULE OF INVESTMENTS. The Schedule(s) of Investments is attached herewith. THE GABELLI DIVIDEND & INCOME TRUST First Quarter Report March 31, 2007 TO OUR SHAREHOLDERS, During the first quarter of 2007, The Gabelli Dividend & Income Trust's (the "Fund") total return rose 2.87% on a net asset value ("NAV") basis, compared to a gain of 0.64% for the Standard & Poor's ("S&P") 500 Index. The Fund's market price, adjusted for distributions, rose 1.64% during the first quarter of 2007. The Fund's market price on March 31, 2007 was $21.51, which equates to a 10.41% discount to its NAV of $24.01 at the end of the quarter. Enclosed is the investment portfolio as of March 31, 2007. COMPARATIVE RESULTS -------------------------------------------------------------------------------- AVERAGE ANNUAL RETURNS THROUGH MARCH 31, 2007 (A) ------------------------------------------------- Since Inception Quarter 1 Year 3 Year (11/28/03) ------- ------ ------ ---------- GABELLI DIVIDEND & INCOME TRUST NAV TOTAL RETURN (B)..................................... 2.87% 18.46% 14.68% 13.93% INVESTMENT TOTAL RETURN (C) ............................. 1.64 26.26 11.42 9.29 S&P 500 Index.............................................. 0.64 11.82 10.05 11.22 Dow Jones Industrial Average............................... (0.28) 13.77 8.53 9.73 Nasdaq Composite Index..................................... 0.26 3.50 6.69 6.54 (a) RETURNS REPRESENT PAST PERFORMANCE AND DO NOT GUARANTEE FUTURE RESULTS. INVESTMENT RETURNS AND THE PRINCIPAL VALUE OF AN INVESTMENT WILL FLUCTUATE. WHEN SHARES ARE SOLD, THEY MAY BE WORTH MORE OR LESS THAN THEIR ORIGINAL COST. CURRENT PERFORMANCE MAY BE LOWER OR HIGHER THAN THE PERFORMANCE DATA PRESENTED. VISIT WWW.GABELLI.COM FOR PERFORMANCE INFORMATION AS OF THE MOST RECENT MONTH END. PERFORMANCE RETURNS FOR LESS THAN ONE YEAR ARE NOT ANNUALIZED. INVESTORS SHOULD CAREFULLY CONSIDER THE INVESTMENT OBJECTIVES, RISKS, CHARGES, AND EXPENSES OF THE FUND BEFORE INVESTING. THE DOW JONES INDUSTRIAL AVERAGE IS AN UNMANAGED INDEX OF 30 LARGE CAPITALIZATION STOCKS. THE S&P 500 AND THE NASDAQ COMPOSITE INDICES ARE UNMANAGED INDICATORS OF STOCK MARKET PERFORMANCE. DIVIDENDS ARE CONSIDERED REINVESTED EXCEPT FOR THE NASDAQ COMPOSITE INDEX. YOU CANNOT INVEST DIRECTLY IN AN INDEX. (b) TOTAL RETURNS AND AVERAGE ANNUAL RETURNS REFLECT CHANGES IN NAV PER SHARE, AND REINVESTMENT OF DISTRIBUTIONS AT NAV ON THE EX-DIVIDEND DATE AND ARE NET OF EXPENSES. SINCE INCEPTION RETURN IS BASED ON AN INITIAL NAV OF $19.06. (c) TOTAL RETURNS AND AVERAGE ANNUAL RETURNS REFLECT CHANGES IN CLOSING MARKET VALUES ON THE NEW YORK STOCK EXCHANGE AND REINVESTMENT OF DISTRIBUTIONS. SINCE INCEPTION RETURN IS BASED ON AN INITIAL OFFERING PRICE OF $20.00. -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- We have separated the portfolio manager's commentary from the financial statements and investment portfolio due to corporate governance regulations stipulated by the Sarbanes-Oxley Act of 2002. We have done this to ensure that the content of the portfolio manager's commentary is unrestricted. The financial statements and investment portfolio are mailed separately from the commentary. Both the commentary and the financial statements, including the portfolio of investments, will be available on our website at www.gabelli.com. -------------------------------------------------------------------------------- THE GABELLI DIVIDEND & INCOME TRUST SCHEDULE OF INVESTMENTS MARCH 31, 2007 (UNAUDITED) MARKET SHARES VALUE ------ ------ COMMON STOCKS -- 89.6% AEROSPACE -- 1.1% 10,000 Goodrich Corp................. $ 514,800 60,000 Kaman Corp.................... 1,398,600 90,000 Rockwell Automation Inc....... 5,388,300 2,000,000 Rolls-Royce Group plc+........ 19,452,148 118,400,000 Rolls-Royce Group plc, Cl. B.. 238,817 -------------- 26,992,665 -------------- AGRICULTURE -- 0.4% 90,000 Archer-Daniels-Midland Co..... 3,303,000 180,000 Delta & Pine Land Co.......... 7,416,000 -------------- 10,719,000 -------------- AUTOMOTIVE -- 0.7% 400,000 ADESA Inc..................... 11,052,000 28,000 Copart Inc.+.................. 784,280 140,000 General Motors Corp........... 4,289,600 10,000 Navistar International Corp.+. 457,500 -------------- 16,583,380 -------------- AUTOMOTIVE: PARTS AND ACCESSORIES -- 0.8% 100,000 Dana Corp.+................... 87,500 395,000 Genuine Parts Co.............. 19,355,000 -------------- 19,442,500 -------------- AVIATION: PARTS AND SERVICES -- 0.2% 50,000 Sequa Corp., Cl. A+........... 5,988,500 -------------- BROADCASTING -- 0.5% 370,000 Clear Channel Communications Inc. ....................... 12,964,800 -------------- BUILDING AND CONSTRUCTION -- 0.1% 10,000 Florida Rock Industries Inc... 672,900 15,000 Layne Christensen Co.+........ 546,300 -------------- 1,219,200 -------------- CABLE AND SATELLITE -- 1.4% 401,300 Cablevision Systems Corp., Cl. A+ ..................... 12,211,559 14,200 Cogeco Inc.................... 464,314 230,000 EchoStar Communications Corp., Cl. A+ ..................... 9,988,900 81,734 Liberty Global Inc., Cl. A+... 2,691,501 34,318 Liberty Global Inc., Cl. C+... 1,051,503 270,000 Rogers Communications Inc., Cl. B ...................... 8,845,200 30,000 The DIRECTV Group Inc.+....... 692,100 -------------- 35,945,077 -------------- UNITS -------- CLOSED-END FUNDS -- 0.1% 47,125 Bell Aliant Regional Communications Income Fund+ (a)(c)......... 1,205,457 -------------- MARKET SHARES VALUE ------ ------ COMMERCIAL SERVICES -- 0.0% 30,000 PHH Corp.+.................... $ 916,800 -------------- COMMUNICATIONS EQUIPMENT -- 0.0% 20,000 Thomas & Betts Corp.+......... 976,400 -------------- COMPUTER SOFTWARE AND SERVICES -- 1.8% 600,000 Hyperion Solutions Corp.+..... 31,098,000 20,000 Kronos Inc.+.................. 1,070,000 210,000 Mapinfo Corp.+................ 4,227,300 170,000 WebEx Communications Inc.+.... 9,666,200 -------------- 46,061,500 -------------- CONSUMER PRODUCTS -- 2.9% 300,000 Alberto-Culver Co............. 6,864,000 31,000 Altadis SA.................... 1,990,636 10,000 Altria Group Inc.............. 878,100 120,000 Avon Products Inc............. 4,471,200 40,000 Eastman Kodak Co.............. 902,400 45,000 Fortune Brands Inc............ 3,546,900 190,000 Gallaher Group plc, ADR....... 16,957,500 55,000 Hanesbrands Inc.+............. 1,616,450 5,000 Herbalife Ltd.+............... 195,950 1,000 Kimberly-Clark Corp........... 68,490 135,000 Mattel Inc.................... 3,721,950 175,000 Procter & Gamble Co........... 11,053,000 1,000,000 Swedish Match AB.............. 17,865,326 60,000 The Scotts Miracle-Gro Co., Cl. A ...................... 2,641,800 -------------- 72,773,702 -------------- CONSUMER SERVICES -- 0.3% 200,000 Sabre Holdings Corp., Cl. A... 6,550,000 -------------- DIVERSIFIED INDUSTRIAL -- 3.2% 160,000 Bouygues SA................... 12,364,579 230,000 Cooper Industries Ltd., Cl. A. 10,347,700 500,000 General Electric Co........... 17,680,000 275,000 Honeywell International Inc... 12,666,500 100,000 ITT Corp...................... 6,032,000 2,000 Pentair Inc................... 62,320 116,000 Sonoco Products Co............ 4,359,280 1,000 Textron Inc................... 89,800 1,051,000 Tomkins plc................... 5,522,107 314,400 Tyco International Ltd........ 9,919,320 120,000 WHX Corp.+.................... 1,020,000 -------------- 80,063,606 -------------- ELECTRONICS -- 0.9% 1,075,000 Intel Corp.................... 20,564,750 279,699 Trans-Lux Corp................ 2,055,788 -------------- 22,620,538 -------------- See accompanying notes to schedule of investments. 2 THE GABELLI DIVIDEND & INCOME TRUST SCHEDULE OF INVESTMENTS (CONTINUED) MARCH 31, 2007 (UNAUDITED) MARKET SHARES VALUE ------ ------ COMMON STOCKS (CONTINUED) ENERGY AND UTILITIES: ELECTRIC -- 5.5% 30,000 Allegheny Energy Inc.+........ $ 1,474,200 105,000 ALLETE Inc.................... 4,895,100 290,000 American Electric Power Co. Inc. ................... 14,137,500 425,000 DPL Inc....................... 13,213,250 17,500 DTE Energy Co................. 838,250 250,000 Duquesne Light Holdings Inc... 4,947,500 275,000 Electric Power Development Co. Ltd. ................... 13,838,680 220,000 FPL Group Inc................. 13,457,400 600,000 Great Plains Energy Inc....... 19,470,000 380,000 Integrys Energy Group Inc..... 21,093,800 150,000 Pepco Holdings Inc............ 4,353,000 240,000 Pinnacle West Capital Corp.... 11,580,000 110,000 The Southern Co............... 4,031,500 286,000 Unisource Energy Corp......... 10,739,300 -------------- 138,069,480 -------------- ENERGY AND UTILITIES: INTEGRATED -- 9.6% 12,000 Alliant Energy Corp........... 537,840 170,000 Ameren Corp................... 8,551,000 300,000 Aquila Inc.+.................. 1,254,000 50,000 Avista Corp................... 1,211,500 15,000 Black Hills Corp.............. 551,550 33,000 CH Energy Group Inc........... 1,606,770 108,000 Chubu Electric Power Co. Inc.. 3,711,813 278,000 CONSOL Energy Inc............. 10,878,140 200,000 Consolidated Edison Inc....... 10,212,000 20,000 Dominion Resources Inc........ 1,775,400 350,000 Duke Energy Corp.............. 7,101,500 430,000 Edison SpA.................... 1,242,168 300,000 El Paso Corp.................. 4,341,000 95,000 Endesa SA..................... 5,137,124 300,000 Enel SpA...................... 3,210,035 47,000 Enel SpA, ADR................. 2,514,500 139,500 Energy East Corp.............. 3,398,220 170,000 FirstEnergy Corp.............. 11,260,800 130,000 Hawaiian Electric Industries Inc. ....................... 3,378,700 250,000 Hera SpA...................... 1,051,978 121,500 Hokkaido Electric Power Co. Inc. ....................... 3,227,215 121,500 Hokuriku Electric Power Co.... 2,685,909 80,500 Korea Electric Power Corp., ADR ........................ 1,610,000 121,500 Kyushu Electric Power Co. Inc. 3,454,048 19,000 Maine & Maritimes Corp.+...... 361,000 74,000 MGE Energy Inc................ 2,624,040 35,102 National Grid plc, ADR........ 2,766,389 255,000 NiSource Inc.................. 6,232,200 600,000 NSTAR......................... 21,072,000 482,700 OGE Energy Corp............... 18,728,760 37,000 Ormat Technologies Inc........ 1,552,520 MARKET SHARES VALUE ------ ------ 330,000 Progress Energy Inc........... $ 16,645,200 180,000 Public Service Enterprise Group Inc. ................. 14,947,200 174,603 Scottish Power plc, ADR....... 10,963,322 121,500 Shikoku Electric Power Co. Inc. ....................... 2,902,431 15,000 TECO Energy Inc............... 258,150 121,500 The Chugoku Electric Power Co. Inc. ................... 2,716,841 30,000 The Empire District Electric Co. ............... 744,000 121,500 The Kansai Electric Power Co. Inc. ............. 3,495,290 108,000 The Tokyo Electric Power Co. Inc. ............. 3,693,483 121,500 Tohoku Electric Power Co. Inc. 3,082,866 90,000 TXU Corp...................... 5,769,000 205,000 Vectren Corp.................. 5,863,000 470,000 Westar Energy Inc............. 12,934,400 85,000 Wisconsin Energy Corp......... 4,124,200 250,000 Xcel Energy Inc............... 6,172,500 -------------- 241,552,002 -------------- ENERGY AND UTILITIES: NATURAL GAS -- 5.7% 8,500 AGL Resources Inc............. 363,120 90,000 Atmos Energy Corp............. 2,815,200 16,500 Delta Natural Gas Co. Inc..... 412,500 6,000 Energen Corp.................. 305,340 500,000 KeySpan Corp.................. 20,575,000 20,000 Kinder Morgan Energy Partners LP ................ 1,053,600 450,000 Kinder Morgan Inc............. 47,902,500 340,000 National Fuel Gas Co.......... 14,708,400 215,000 Nicor Inc..................... 10,410,300 220,000 ONEOK Inc..................... 9,900,000 300,000 SEMCO Energy Inc.+............ 2,286,000 200,000 Sempra Energy................. 12,202,000 30,000 South Jersey Industries Inc... 1,141,500 70,000 Southern Union Co............. 2,127,300 150,000 Southwest Gas Corp............ 5,830,500 340,000 Spectra Energy Corp........... 8,931,800 60,000 The Laclede Group Inc......... 1,864,800 -------------- 142,829,860 -------------- ENERGY AND UTILITIES: OIL -- 13.1% 135,000 ABB Ltd., ADR................. 2,319,300 20,000 Anadarko Petroleum Corp....... 859,600 40,000 Apache Corp................... 2,828,000 20,000 Baker Hughes Inc.............. 1,322,600 46,900 BG Group plc, ADR............. 3,363,668 160,000 BP plc, ADR................... 10,360,000 40,000 Cameron International Corp.+.. 2,511,600 140,000 Chesapeake Energy Corp........ 4,323,200 319,000 Chevron Corp.................. 23,593,240 1,000 Cimarex Energy Co............. 37,020 417,000 ConocoPhillips................ 28,501,950 78,000 Devon Energy Corp............. 5,399,160 See accompanying notes to schedule of investments. 3 THE GABELLI DIVIDEND & INCOME TRUST SCHEDULE OF INVESTMENTS (CONTINUED) MARCH 31, 2007 (UNAUDITED) MARKET SHARES VALUE ------ ------ COMMON STOCKS (CONTINUED) ENERGY AND UTILITIES: OIL (CONTINUED) 275,000 Diamond Offshore Drilling Inc. $ 22,261,250 187,500 Eni SpA, ADR.................. 12,155,625 225,000 Exxon Mobil Corp.............. 16,976,250 76,000 Giant Industries Inc.+........ 5,749,400 640,000 Halliburton Co................ 20,313,600 37,667 Hanover Compressor Co.+....... 838,093 30,000 Hess Corp..................... 1,664,100 120,000 Hydril Co.+................... 11,548,800 30,000 Lone Star Technologies Inc.+.. 1,980,900 290,000 Marathon Oil Corp............. 28,660,700 150,000 Murphy Oil Corp............... 8,010,000 4,000 Nabors Industries Ltd.+....... 118,680 1,000 Niko Resources Ltd............ 72,707 5,000 Noble Corp.................... 393,400 375,000 Occidental Petroleum Corp..... 18,491,250 14,000 Oceaneering International Inc.+ 589,680 30,000 PetroChina Co. Ltd., ADR...... 3,512,700 280,000 Repsol YPF SA, ADR............ 9,391,200 200,000 Royal Dutch Shell plc, Cl. A, ADR 13,260,000 120,000 Schlumberger Ltd.............. 8,292,000 900,000 Statoil ASA, ADR.............. 24,372,000 200,000 Sunoco Inc.................... 14,088,000 200,000 Total SA, ADR................. 13,956,000 90,000 Transocean Inc.+.............. 7,353,000 -------------- 329,468,673 -------------- ENERGY AND UTILITIES: WATER -- 0.3% 11,000 American States Water Co...... 405,570 53,333 Aqua America Inc.............. 1,197,326 6,000 Artesian Resources Corp., Cl. A ...................... 123,600 3,000 California Water Service Group 114,960 11,500 Connecticut Water Service Inc. 276,575 1,000 Consolidated Water Co. Ltd.... 23,710 6,000 Middlesex Water Co............ 110,340 21,466 Pennichuck Corp............... 494,147 83,000 SJW Corp...................... 3,359,840 16,800 Southwest Water Co............ 242,256 5,000 Suez SA....................... 263,696 168,000 Suez SA, Strips+.............. 2,244 36,000 United Utilities plc, ADR..... 1,069,200 9,000 York Water Co................. 152,100 -------------- 7,835,564 -------------- ENTERTAINMENT -- 0.6% 8,000 Grupo Televisa SA, ADR........ 238,400 350,000 Time Warner Inc............... 6,902,000 200,000 Vivendi....................... 8,127,279 -------------- 15,267,679 -------------- MARKET SHARES VALUE ------ ------ ENVIRONMENTAL SERVICES -- 0.7% 180,000 Allied Waste Industries Inc.+. $ 2,266,200 1,000 Hyflux Ltd.................... 1,747 11,000 Veolia Environnement.......... 817,884 450,000 Waste Management Inc.......... 15,484,500 -------------- 18,570,331 -------------- EQUIPMENT AND SUPPLIES -- 1.4% 110,000 CIRCOR International Inc...... 3,927,000 30,000 Lufkin Industries Inc......... 1,685,400 60,000 Mueller Industries Inc........ 1,806,000 420,000 RPC Inc....................... 6,997,200 325,000 Weatherford International Ltd.+ 14,657,500 300,000 Xerox Corp.+.................. 5,067,000 -------------- 34,140,100 -------------- FINANCIAL SERVICES -- 15.1% 185,000 AllianceBernstein Holding LP.. 16,372,500 380,000 American Express Co........... 21,432,000 300,000 American International Group Inc. ................. 20,166,000 70,000 Ameriprise Financial Inc...... 3,999,800 42,000 Astoria Financial Corp........ 1,116,780 385,000 Bank of America Corp.......... 19,642,700 5,000 BlackRock Inc................. 781,550 60,000 Capital One Financial Corp.... 4,527,600 81,000 CIT Group Inc................. 4,286,520 600,000 Citigroup Inc................. 30,804,000 230,000 Commerce Bancorp Inc.......... 7,677,400 60,000 Compass Bancshares Inc........ 4,128,000 30,000 Deutsche Bank AG.............. 4,036,200 80,000 Fannie Mae.................... 4,366,400 48,909 Fidelity National Financial Inc., Cl. A ...... 1,174,305 21,496 Fidelity National Information Services Inc. ............. 977,208 160,000 Fifth Third Bancorp........... 6,190,400 100,000 First Horizon National Corp... 4,153,000 89,300 First Republic Bank........... 4,795,410 50,000 Flushing Financial Corp....... 811,500 27,000 Hartford Financial Services Group Inc. ........ 2,580,660 40,000 Hudson City Bancorp Inc....... 547,200 6,000 Investors Financial Services Corp. ............. 348,900 470,000 JPMorgan Chase & Co........... 22,738,600 50,000 Legg Mason Inc................ 4,710,500 10,000 Lehman Brothers Holdings Inc.. 700,700 10,000 Marshall & Ilsley Corp........ 463,100 122,000 Merrill Lynch & Co. Inc....... 9,963,740 135,000 Morgan Stanley................ 10,632,600 68,733 National Australia Bank Ltd., ADR ............. 11,193,169 190,000 New York Community Bancorp Inc. 3,342,100 80,000 NewAlliance Bancshares Inc.... 1,296,800 See accompanying notes to schedule of investments. 4 THE GABELLI DIVIDEND & INCOME TRUST SCHEDULE OF INVESTMENTS (CONTINUED) MARCH 31, 2007 (UNAUDITED) MARKET SHARES VALUE ------ ------ COMMON STOCKS (CONTINUED) FINANCIAL SERVICES (CONTINUED) 200,000 PNC Financial Services Group Inc. ................. $ 14,394,000 300,000 Popular Inc................... 4,968,000 227,259 Regions Financial Corp........ 8,038,151 556,220 Sovereign Bancorp Inc......... 14,150,237 25,050 Sterling Bancorp.............. 453,405 100,000 T. Rowe Price Group Inc....... 4,719,000 364,200 TD Banknorth Inc.............. 11,712,672 60,000 The Allstate Corp............. 3,603,600 350,000 The Bank of New York Co. Inc.. 14,192,500 4,000 The Progressive Corp.......... 87,280 290,000 The Travelers Companies Inc... 15,013,300 5,000 Unitrin Inc................... 235,350 15,214 Valley National Bancorp....... 384,153 260,000 Wachovia Corp................. 14,313,000 425,000 Waddell & Reed Financial Inc., Cl. A ................ 9,911,000 10,000 Washington Mutual Inc......... 403,800 3,500 Webster Financial Corp........ 168,035 450,000 Wells Fargo & Co.............. 15,493,500 85,200 Wilmington Trust Corp......... 3,592,884 167,000 Zions Bancorporation.......... 14,114,840 -------------- 379,906,049 -------------- FOOD AND BEVERAGE -- 6.3% 170,000 Anheuser-Busch Companies Inc.. 8,578,200 214,000 Cadbury Schweppes plc, ADR.... 10,993,180 50,000 Campbell Soup Co.............. 1,947,500 1,000 China Mengniu Dairy Co. Ltd... 2,860 185,000 ConAgra Foods Inc............. 4,608,350 800,000 Davide Campari-Milano SpA..... 7,876,141 13,000 Dean Foods Co.+............... 607,620 300,000 General Mills Inc............. 17,466,000 200,000 Groupe Danone................. 32,674,762 105,000 H.J. Heinz Co................. 4,947,600 20,000 ITO EN Ltd.................... 651,731 1,000 Kellogg Co.................... 51,430 40,000 Kikkoman Corp................. 512,559 30,000 Kraft Foods Inc., Cl. A....... 949,800 250,000 Nissin Food Products Co. Ltd.. 9,164,970 500,000 Parmalat SpA+................. 2,147,370 339,450 Parmalat SpA, GDR+ (a)........ 1,452,710 343,700 PepsiAmericas Inc............. 7,671,384 20,000 PepsiCo Inc................... 1,271,200 1,500 Pernod-Ricard SA.............. 304,212 2,000 Remy Cointreau SA............. 134,974 900,000 Sara Lee Corp................. 15,228,000 290,000 The Coca-Cola Co.............. 13,920,000 100,000 The Hershey Co................ 5,466,000 62,000 Wm. Wrigley Jr. Co............ 3,157,660 MARKET SHARES VALUE ------ ------ 3,000 Wm. Wrigley Jr. Co., Cl. B.... $ 152,400 300,000 YAKULT HONSHA Co. Ltd......... 7,662,933 -------------- 159,601,546 -------------- HEALTH CARE -- 3.7% 115,000 Bristol-Myers Squibb Co....... 3,192,400 180,000 Eli Lilly & Co................ 9,667,800 10,000 Health Management Associates Inc., Cl. A...... 108,700 110,000 IMS Health Inc................ 3,262,600 220,000 Merck & Co. Inc............... 9,717,400 300,000 New River Pharmaceuticals Inc.+ 19,089,000 140,000 Owens & Minor Inc............. 5,142,200 900,000 Pfizer Inc.................... 22,734,000 190,000 Sierra Health Services Inc.+.. 7,822,300 60,000 Triad Hospitals Inc.+......... 3,135,000 120,000 Wyeth......................... 6,003,600 46,000 Zimmer Holdings Inc.+......... 3,928,860 -------------- 93,803,860 -------------- HOTELS AND GAMING -- 1.3% 35,000 Four Seasons Hotels Inc....... 2,810,500 90,000 Harrah's Entertainment Inc.... 7,600,500 410,000 Hilton Hotels Corp............ 14,743,600 705,882 Ladbrokes plc................. 5,590,992 40,000 Pinnacle Entertainment Inc.+.. 1,162,800 10,000 Station Casinos Inc........... 865,700 -------------- 32,774,092 -------------- MACHINERY -- 0.2% 150,000 CNH Global NV................. 5,593,500 20,000 Intermec Inc.+................ 446,800 -------------- 6,040,300 -------------- MANUFACTURED HOUSING AND RECREATIONAL VEHICLES -- 0.0% 2,000 Skyline Corp.................. 67,480 -------------- METALS AND MINING -- 0.9% 50,000 Alcoa Inc..................... 1,695,000 10,000 Alliance Holdings GP LP....... 234,900 20,000 Arch Coal Inc................. 613,800 8,000 BHP Billiton Ltd., ADR........ 387,600 3,000 Fording Canadian Coal Trust... 66,300 100,000 Freeport-McMoRan Copper & Gold Inc. ................ 6,619,000 10,000 Massey Energy Co.............. 239,900 240,000 Novelis Inc................... 10,586,400 25,000 Peabody Energy Corp........... 1,006,000 1,000 Rio Tinto plc, ADR............ 227,810 3,000 Westmoreland Coal Co.+........ 60,450 -------------- 21,737,160 -------------- See accompanying notes to schedule of investments. 5 THE GABELLI DIVIDEND & INCOME TRUST SCHEDULE OF INVESTMENTS (CONTINUED) MARCH 31, 2007 (UNAUDITED) MARKET SHARES VALUE ------ ------ COMMON STOCKS (CONTINUED) PAPER AND FOREST PRODUCTS -- 0.3% 200,000 International Paper Co........ $ 7,280,000 -------------- PUBLISHING -- 0.2% 135,000 Dow Jones & Co. Inc........... 4,653,450 38,500 Idearc Inc.................... 1,351,350 -------------- 6,004,800 -------------- REAL ESTATE -- 0.7% 12,000 Brookfield Asset Management Inc., Cl. A ..... 627,120 600,000 Realogy Corp.+................ 17,766,000 -------------- 18,393,120 -------------- REAL ESTATE INVESTMENT TRUSTS -- 0.8% 300,000 Longview Fibre Co............. 7,389,000 400,000 New Plan Excel Realty Trust... 13,212,000 1,000 Primaris Retail Real Estate Investment Trust............ 17,601 10,000 Winston Hotels Inc............ 150,300 -------------- 20,768,901 -------------- RESTAURANTS -- 0.0% 1,000 Smith & Wollensky Restaurant Group Inc.+ ................ 9,980 -------------- RETAIL -- 1.3% 30,000 CVS/Caremark Corp............. 1,024,200 250,000 Dollar General Corp........... 5,287,500 142,000 Ingles Markets Inc., Cl. A.... 5,799,280 410,000 Safeway Inc................... 15,022,400 22,000 Saks Inc...................... 458,480 310,000 Sally Beauty Holdings Inc.+... 2,848,900 80,000 SUPERVALU Inc................. 3,125,600 -------------- 33,566,360 -------------- SPECIALTY CHEMICALS -- 1.8% 5,000 Arkema, ADR+.................. 285,665 170,000 Ashland Inc................... 11,152,000 140,000 E.I. du Pont de Nemours & Co.. 6,920,200 230,000 Ferro Corp.................... 4,970,300 250,000 MacDermid Inc................. 8,717,500 100,000 Olin Corp..................... 1,694,000 225,000 The Dow Chemical Co........... 10,318,500 18,146 Tronox Inc., Cl. B............ 253,681 -------------- 44,311,846 -------------- TELECOMMUNICATIONS -- 4.7% 405,000 AT&T Inc...................... 15,969,150 600,000 BCE Inc....................... 16,968,000 74,000 BT Group plc, ADR............. 4,440,740 2,000 CenturyTel Inc................ 90,380 MARKET SHARES VALUE ------ ------ 50,000 Compania de Telecomunicaciones de Chile SA, ADR............ $ 466,000 100,000 Deutsche Telekom AG, ADR...... 1,653,000 30,000 Embarq Corp................... 1,690,500 55,000 France Telecom SA, ADR........ 1,452,000 210,000 Hellenic Telecommunications Organization SA, ADR+....... 2,887,500 250,000 Portugal Telecom SGPS SA...... 3,349,630 50,000 Portugal Telecom SGPS SA, ADR. 672,000 90,000 Qwest Communications International Inc.+......... 809,100 840,000 Sprint Nextel Corp............ 15,926,400 15,000 Telecom Corp. of New Zealand Ltd., ADR ........................ 408,000 200,000 Telecom Italia SpA, ADR....... 5,732,000 26,000 Telefonica SA, ADR............ 1,726,400 220,000 Telefonos de Mexico SAB de CV, Cl. L, ADR.................. 7,348,000 130,000 Telstra Corp. Ltd., ADR....... 2,455,700 68,000 TELUS Corp., Non-Voting....... 3,396,316 760,000 Verizon Communications Inc.... 28,819,200 100,000 Vodafone Group plc, ADR....... 2,686,000 -------------- 118,946,016 -------------- TRANSPORTATION -- 0.6% 3,000 EGL Inc.+..................... 118,890 4,000 Frontline Ltd................. 142,000 260,000 GATX Corp..................... 12,428,014 10,000 General Maritime Corp......... 288,800 24,000 Golden Ocean Group Ltd........ 48,369 3,001 Ship Finance International Ltd. 82,312 30,000 Teekay Shipping Corp.......... 1,623,300 -------------- 14,731,685 -------------- WIRELESS COMMUNICATIONS -- 0.4% 14,000 Crown Castle International Corp.+ ..................... 449,820 110,000 United States Cellular Corp.+. 8,079,500 3,000 Vimpel-Communications, ADR+... 284,520 -------------- 8,813,840 -------------- TOTAL COMMON STOCKS........... 2,255,513,849 -------------- CONVERTIBLE PREFERRED STOCKS -- 1.6% AEROSPACE -- 0.0% 8,200 Northrop Grumman Corp., 7.000% Cv. Pfd., Ser. B..... 1,160,300 -------------- AUTOMOTIVE -- 0.0% 16,000 General Motors Corp., 4.500% Cv. Pfd., Ser. A.... 342,720 -------------- BROADCASTING -- 0.0% 20,460 Emmis Communications Corp., 6.250% Cv. Pfd., Ser. A.... 913,232 -------------- See accompanying notes to schedule of investments. 6 THE GABELLI DIVIDEND & INCOME TRUST SCHEDULE OF INVESTMENTS (CONTINUED) MARCH 31, 2007 (UNAUDITED) MARKET SHARES VALUE ------ ------ CONVERTIBLE PREFERRED STOCKS (CONTINUED) BUILDING AND CONSTRUCTION -- 0.0% 200 Fleetwood Capital Trust, 6.000% Cv. Pfd............. $ 6,675 -------------- DIVERSIFIED INDUSTRIAL -- 0.3% 179,400 Owens-Illinois Inc., 4.750% Cv. Pfd............. 6,871,020 80,000 Smurfit-Stone Container Corp., 7.000% Cv. Pfd., Ser. A.... 1,908,000 -------------- 8,779,020 -------------- ENERGY AND UTILITIES -- 0.4% 5,000 Chesapeake Energy Corp., 5.000% Cv. Pfd. (a)........ 682,200 20,000 CMS Energy Corp., 4.500% Cv. Pfd., Ser. B.... 1,860,000 130,000 El Paso Energy Capital Trust I, 4.750% Cv. Pfd., Ser. C.... 5,200,000 16,534 Hanover Compressor Capital Trust, 7.250% Cv. Pfd............. 1,070,577 -------------- 8,812,777 -------------- ENTERTAINMENT -- 0.1% 105,000 Six Flags Inc., 7.250% Cv. Pfd., Ser. B.... 2,457,000 -------------- FINANCIAL SERVICES -- 0.3% 1,500 Doral Financial Corp., 4.750% Cv. Pfd............. 162,750 137,000 Newell Financial Trust I, 5.250% Cv. Pfd............. 6,576,000 -------------- 6,738,750 -------------- HEALTH CARE -- 0.0% 10,000 Omnicare Inc., 4.000% Cv. Pfd., Ser. B.... 549,250 -------------- TELECOMMUNICATIONS -- 0.4% 50,000 Cincinnati Bell Inc., 6.750% Cv. Pfd., Ser. B.... 2,337,500 121,000 Crown Castle International Corp., 6.250% Cv. Pfd............. 6,927,250 -------------- 9,264,750 -------------- TRANSPORTATION -- 0.1% 1,500 GATX Corp., $2.50 Cv. Pfd.............. 360,068 982 Kansas City Southern, 4.250% Cv. Pfd............. 1,172,054 -------------- 1,532,122 -------------- TOTAL CONVERTIBLE PREFERRED STOCKS............ 40,556,596 -------------- PRINCIPAL MARKET AMOUNT VALUE --------- ------ CONVERTIBLE CORPORATE BONDS -- 1.6% AEROSPACE -- 0.1% $ 1,000,000 GenCorp Inc., Sub. Deb. Cv., 5.750%, 04/15/07............ $ 1,035,000 -------------- AUTOMOTIVE: PARTS AND ACCESSORIES -- 0.0% 500,000 Standard Motor Products Inc., Sub. Deb. Cv., 6.750%, 07/15/09............ 490,000 -------------- BROADCASTING -- 0.5% 100,000 Lin Television Corp., Sub. Deb. Cv., 2.500%, 05/15/33............ 96,500 13,000,000 Sinclair Broadcast Group Inc., Sub. Deb. Cv., 6.000%, 09/15/12............ 12,723,750 -------------- 12,820,250 -------------- COMMUNICATIONS EQUIPMENT -- 0.4% 10,000,000 Agere Systems Inc., Sub. Deb. Cv., 6.500%, 12/15/09............ 10,287,500 -------------- ENTERTAINMENT -- 0.1% 1,500,000 The Walt Disney Co., Cv., 2.125%, 04/15/23............ 1,820,625 -------------- FINANCIAL SERVICES -- 0.0% 250,000 AON Corp., Deb. Cv., 3.500%, 11/15/12............ 444,375 -------------- HEALTH CARE -- 0.2% 5,600,000 ICOS Corp., Sub. Deb. Cv., 2.000%, 07/01/23............ 5,579,000 -------------- REAL ESTATE -- 0.0% Palm Harbor Homes Inc., Cv., 100,000 3.250%, 05/15/24............ 83,875 1,000,000 3.250%, 05/15/24 (a)........ 838,750 -------------- 922,625 -------------- TELECOMMUNICATIONS -- 0.3% 6,000,000 Nortel Networks Corp., Cv., 4.250%, 09/01/08............ 5,955,000 -------------- TOTAL CONVERTIBLE CORPORATE BONDS............. 39,354,375 -------------- SHARES ------ WARRANTS -- 0.0% FOOD AND BEVERAGE -- 0.0% 650 Parmalat SpA, GDR, expire 12/31/15+ (a)(b)(c).. 0 -------------- See accompanying notes to schedule of investments. 7 THE GABELLI DIVIDEND & INCOME TRUST SCHEDULE OF INVESTMENTS (CONTINUED) MARCH 31, 2007 (UNAUDITED) PRINCIPAL MARKET AMOUNT VALUE --------- ------ SHORT-TERM OBLIGATIONS -- 7.2% REPURCHASE AGREEMENTS -- 7.1% $100,000,000 Barclays Capital Inc., 5.080%, dated 03/30/07, due 04/02/07, proceeds at maturity, $100,042,333 (d)............ $ 100,000,000 80,000,000 Daiwa Securities America Inc., 5.130%, dated 03/30/07, due 04/02/07, proceeds at maturity, $80,034,200 (e)... 80,000,000 -------------- 180,000,000 -------------- U.S. TREASURY BILLS -- 0.1% 1,775,000 U.S. Treasury Bills, 5.030% to 5.042%++, 06/21/07 to 06/28/07........ 1,755,409 -------------- TOTAL SHORT-TERM OBLIGATIONS ................ 181,755,409 -------------- TOTAL INVESTMENTS -- 100.0% (Cost $2,087,161,462)....... $2,517,180,229 ============== -------------- Aggregate book cost.............. $2,087,161,462 ============== Gross unrealized appreciation.... $ 452,857,660 Gross unrealized depreciation.... (22,838,893) -------------- Net unrealized appreciation (depreciation) ................ $ 430,018,767 ============== -------------- (a) Security exempt from registration under Rule 144A of the Securities Act of 1933, as amended. These securities may be resold in transactions exempt from registration, normally to qualified institutional buyers. At March 31, 2007, the market value of Rule 144A securities amounted to $4,179,117 or 0.17% of total investments. Except as noted in (b), these securities are liquid. (b) At March 31, 2007, the Fund held an investment in a restricted and illiquid security amounting to $0 or 0.00% of total investments, which was valued under methods approved by the Board, as follows: 03/31/07 ACQUISITION ACQUISITION ACQUISITION CARRYING VALUE SHARES ISSUER DATE COST PER UNIT ------ ------ ---- ---- -------- 650 Parmalat SpA, GDR warrants expire 12/31/15 ... 11/09/05 $0.0 $0.0000 (c) Security fair valued under procedures established by the Board of Trustees. The procedures may include reviewing available financial information about the company and reviewing valuation of comparable securities and other factors on a regular basis. At March 31, 2007, the market value of the fair valued securities amounted to $1,205,457 or 0.05% of total investments. (d) Collateralized by $80,780,000 U.S. Treasury Bond, 7.250%, due 08/15/22, market value $102,000,000. (e) Collateralized by $82,633,000 U.S. Treasury Bond, 3.875%, due 07/15/10, market value $81,600,088. + Non-income producing security. ++ Represents annualized yield at date of purchase. ADR American Depository Receipt GDR Global Depository Receipt % OF MARKET MARKET VALUE VALUE ----- ----- GEOGRAPHIC DIVERSIFICATION North America..................... 82.6% $2,078,622,011 Europe............................ 11.8 296,936,033 Latin America..................... 2.4 60,800,768 Japan............................. 2.4 59,629,201 Asia/Pacific...................... 0.8 21,192,216 ----- -------------- Total Investments................. 100.0% $2,517,180,229 ===== ============== 8 THE GABELLI DIVIDEND & INCOME TRUST NOTES TO SCHEDULE OF INVESTMENTS (UNAUDITED) 1. SECURITY VALUATION. Portfolio securities listed or traded on a nationally recognized securities exchange or traded in the U.S. over-the-counter market for which market quotations are readily available are valued at the last quoted sale price or a market's official closing price as of the close of business on the day the securities are being valued. If there were no sales that day, the security is valued at the average of the closing bid and asked prices or, if there were no asked prices quoted on that day, then the security is valued at the closing bid price on that day. If no bid or asked prices are quoted on such day, the security is valued at the most recently available price or, if the Board of Trustees (the "Board") so determines, by such other method as the Board shall determine in good faith to reflect its fair market value. Portfolio securities traded on more than one national securities exchange or market are valued according to the broadest and most representative market, as determined by Gabelli Funds, LLC. Portfolio securities primarily traded on a foreign market are generally valued at the preceding closing values of such securities on the relevant market, but may be fair valued pursuant to procedures established by the Board if market conditions change significantly after the close of the foreign market but prior to the close of business on the day the securities are being valued. Debt instruments with remaining maturities of 60 days or less that are not credit impaired are valued at amortized cost, unless the Board determines such amount does not reflect the securities' fair value, in which case these securities will be fair valued as determined by the Board. Debt instruments having a maturity greater than 60 days for which market quotations are readily available are valued at the average of the latest bid and asked prices. If there were no asked prices quoted on such day, the security is valued using the closing bid price. Securities and assets for which market quotations are not readily available are fair valued as determined by the Board. 2. SWAP AGREEMENTS. The Fund may enter into interest rate swap, interest rate cap, or equity swap transactions. The use of swaps and caps is a highly specialized activity that involves investment techniques and risks different from those associated with ordinary portfolio transactions. Swap agreements may involve, to varying degrees, elements of market and counterparty risk, and exposure to loss in excess of the related amounts reflected below. In an interest rate swap, the Fund would agree to pay to the other party to the interest rate swap (which is known as the counterparty) periodically a fixed rate payment in exchange for the counterparty agreeing to pay to the Fund periodically a variable rate payment that is intended to approximate the Fund's variable rate payment obligation on Series B Preferred Stock. In an interest rate cap, the Fund would pay a premium to the counterparty and, to the extent that a specified variable rate index exceeds a predetermined fixed rate, would receive from that counterparty payments of the difference based on the notional amount of such cap. An equity swap is a swap where a set of future cash flows are exchanged between two counterparties. One of these cash flow streams will typically be based on a reference interest rate combined with the performance of a notional value of shares of a stock. The other will be based on the performance of the shares of a stock. Interest rate swap, equity swap, and cap transactions introduce additional risk because the Fund would remain obligated to pay preferred stock dividends when due in accordance with the Articles Supplementary even if the counterparty defaulted. If there is a default by the counterparty to a swap contract, the Fund will be limited to contractual remedies pursuant to the agreements related to the transaction. There is no assurance that the swap contract counterparties will be able to meet their obligations pursuant to a swap contract or that, in the event of default, the Fund will succeed in pursuing contractual remedies. The Fund thus assumes the risk that it may be delayed in or prevented from obtaining 9 THE GABELLI DIVIDEND & INCOME TRUST NOTES TO SCHEDULE OF INVESTMENTS (CONTINUED) (UNAUDITED) payments owed to it pursuant to a swap contract. The creditworthiness of the swap contract counterparties is closely monitored in order to minimize this risk. Depending on the general state of short-term interest rates and the returns on the Fund's portfolio securities at that point in time, such a default could negatively affect the Fund's ability to make dividend payments for Series B Preferred Stock. In addition, at the time an interest rate swap, equity swap, or cap transaction reaches its scheduled termination date, there is a risk that the Fund will not be able to obtain a replacement transaction or that the terms of the replacement will not be as favorable as on the expiring transaction. If this occurs, it could have a negative impact on the Fund's ability to make dividend payments. The change in value of swaps, including the accrual of periodic amounts of interest to be paid or received on swaps is reported as unrealized appreciation or depreciation. The Fund has entered into an interest rate swap agreement with Citibank N.A. Under the agreement the Fund receives a floating rate of interest and pays a respective fixed rate of interest on the nominal value of the swap. Details of the swap at March 31, 2007 are as follows: NET NOTIONAL FLOATING RATE*/ TERMINATION UNREALIZED AMOUNT FIXED RATE (RATE RESET MONTHLY) DATE APPRECIATION ------ ---------- -------------------- ---- ------------ $100,000,000 4.01% 5.32% June 2, 2010 $3,155,309 --------------------- * Based on Libor (London Interbank Offered Rate). The Fund has entered into equity swaps with Bear Stearns Securities Corp. Details of the equity swaps at March 31, 2007 are as follows: NET NOTIONAL EQUITY SECURITY INTEREST RATE/ TERMINATION UNREALIZED AMOUNT RECEIVED EQUITY SECURITY PAID DATE APPRECIATION ------ ---------- -------------------- ---- ------------ Market Value Overnight LIBOR plus Appreciation on: Market Value Depreciation on: $4,121,877 (344,000 Shares) Cadbury Schweppes plc Cadbury Schweppes plc 02/15/08 $290,990 11,008,000 (500,000 Shares) Gallaher Group plc Gallaher Group plc 01/15/08 245,625 -------- $536,615 ======== 3. TAX INFORMATION. Under the current tax law, capital and currency losses realized after October 31 and prior to the Fund's fiscal year end may be deferred as occurring on the first day of the following fiscal year. Post October currency losses at the fiscal year ended December 31, 2006 were $449,565. 10 TRUSTEES AND OFFICERS THE GABELLI DIVIDEND & INCOME TRUST ONE CORPORATE CENTER, RYE, NY 10580-1422 TRUSTEES OFFICERS Mario J. Gabelli, CFA Bruce N. Alpert CHAIRMAN & CHIEF EXECUTIVE OFFICER, PRESIDENT GAMCO INVESTORS, INC. Carter W. Austin Anthony J. Colavita VICE PRESIDENT ATTORNEY-AT-LAW, ANTHONY J. COLAVITA, P.C. Peter D. Goldstein CHIEF COMPLIANCE OFFICER James P. Conn FORMER MANAGING DIRECTOR & James E. McKee CHIEF INVESTMENT OFFICER, SECRETARY FINANCIAL SECURITY ASSURANCE HOLDINGS LTD. Agnes Mullady Mario d'Urso TREASURER CHAIRMAN, MITTEL CAPITAL MARKETS SPA INVESTMENT ADVISER Frank J. Fahrenkopf, Jr. Gabelli Funds, LLC PRESIDENT & CHIEF EXECUTIVE OFFICER, One Corporate Center AMERICAN GAMING ASSOCIATION Rye, New York 10580-1422 Michael J. Melarkey CUSTODIAN ATTORNEY-AT-LAW, State Street Bank and Trust Company AVANSINO, MELARKEY, KNOBEL & MULLIGAN COUNSEL Salvatore M. Salibello Skadden, Arps, Slate, Meagher & Flom, LLP CERTIFIED PUBLIC ACCOUNTANT, SALIBELLO & BRODER, LLP TRANSFER AGENT AND REGISTRAR Computershare Trust Company, N.A. Edward T. Tokar SENIOR MANAGING DIRECTOR, BEACON TRUST COMPANY STOCK EXCHANGE LISTING 5.875% 6.00% Anthonie C. van Ekris Common Preferred Preferred CHAIRMAN, BALMAC INTERNATIONAL, INC. ------ --------- --------- NYSE-Symbol: GDV GDV PrA GDV PrD Salvatore J. Zizza Shares Outstanding: 83,973,170 3,200,000 2,600,000 CHAIRMAN, ZIZZA & CO., LTD. The Net Asset Value per share appears in the Publicly Traded Funds column, under the heading "General Equity Funds," in Monday's The Wall Street Journal. It is also listed in Barron's Mutual Funds/Closed End Funds section under the heading "General Equity Funds." The Net Asset Value per share may be obtained each day by calling (914) 921-5070. -------------------------------------------------------------------------------- For general information about the Gabelli Funds, call 800-GABELLI (800-422-3554), fax us at 914-921-5118, visit Gabelli Funds' Internet homepage at: WWW.GABELLI.COM, or e-mail us at: closedend@gabelli.com -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- Notice is hereby given in accordance with Section 23(c) of the Investment Company Act of 1940, as amended, that the Fund may, from time to time, purchase its common shares in the open market when the Fund's shares are trading at a discount of 7.5% or more from the net asset value of the shares. The Fund may also, from time to time, purchase its Series A and Series D Cumulative Preferred Shares in the open market when the shares are trading at a discount to the Liquidation Value of $25.00. -------------------------------------------------------------------------------- THE GABELLI DIVIDEND & INCOME TRUST ONE CORPORATE CENTER RYE, NY 10580-1422 (914) 921-5070 WWW.GABELLI.COM First Quarter Report March 31, 2007 GCV 1Q/2007 ITEM 2. CONTROLS AND PROCEDURES. (a) The registrant's principal executive and principal financial officers, or persons performing similar functions, have concluded that the registrant's disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940, as amended (the "1940 Act") (17 CFR 270.30a-3(c))) are effective, as of a date within 90 days of the filing date of the report that includes the disclosure required by this paragraph, based on their evaluation of these controls and procedures required by Rule 30a-3(b) under the 1940 Act (17 CFR 270.30a-3(b)) and Rules 13a-15(b) or 15d-15(b) under the Securities Exchange Act of 1934, as amended (17 CFR 240.13a-15(b) or 240.15d-15(b)). (b) There were no changes in the registrant's internal control over financial reporting (as defined in Rule 30a-3(d) under the 1940 Act (17 CFR 270.30a-3(d)) that occurred during the registrant's last fiscal quarter that have materially affected, or are reasonably likely to materially affect, the registrant's internal control over financial reporting. ITEM 3. EXHIBITS. Certifications pursuant to Rule 30a-2(a) under the 1940 Act and Section 302 of the Sarbanes-Oxley Act of 2002 are attached hereto. SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. (Registrant) The Gabelli Dividend & Income Trust -------------------------------------------------------------------- By (Signature and Title)* /s/ Bruce N. Alpert ------------------------------------------------------- Bruce N. Alpert, Principal Executive Officer Date May 22, 2007 ---------------------------------------------------------------------------- Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated. By (Signature and Title)* /s/ Bruce N. Alpert ------------------------------------------------------- Bruce N. Alpert, Principal Executive Officer Date May 22, 2007 ---------------------------------------------------------------------------- By (Signature and Title)* /s/ Agnes Mullady ------------------------------------------------------- Agnes Mullady, Principal Financial Officer & Treasurer Date May 22, 2007 ---------------------------------------------------------------------------- * Print the name and title of each signing officer under his or her signature.