UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM N-Q QUARTERLY SCHEDULE OF PORTFOLIO HOLDINGS OF REGISTERED MANAGEMENT INVESTMENT COMPANY Investment Company Act file number 811-21423 --------- The Gabelli Dividend & Income Trust ------------------------------------------------ (Exact name of registrant as specified in charter) One Corporate Center Rye, New York 10580-1422 ------------------------------------------------ (Address of principal executive offices) (Zip code) Bruce N. Alpert Gabelli Funds, LLC One Corporate Center Rye, New York 10580-1422 ------------------------------------------------ (Name and address of agent for service) Registrant's telephone number, including area code: 1-800-422-3554 -------------- Date of fiscal year end: December 31 ----------- Date of reporting period: September 30, 2007 ------------------ Form N-Q is to be used by management investment companies, other than small business investment companies registered on Form N-5 (ss.ss. 239.24 and 274.5 of this chapter), to file reports with the Commission, not later than 60 days after the close of the first and third fiscal quarters, pursuant to rule 30b1-5 under the Investment Company Act of 1940 (17 CFR 270.30b1-5). The Commission may use the information provided on Form N-Q in its regulatory, disclosure review, inspection, and policymaking roles. A registrant is required to disclose the information specified by Form N-Q, and the Commission will make this information public. A registrant is not required to respond to the collection of information contained in Form N-Q unless the Form displays a currently valid Office of Management and Budget ("OMB") control number. Please direct comments concerning the accuracy of the information collection burden estimate and any suggestions for reducing the burden to the Secretary, Securities and Exchange Commission, 100 F Street, NE, Washington, DC 20549. The OMB has reviewed this collection of information under the clearance requirements of 44 U.S.C. ss. 3507. ITEM 1. SCHEDULE OF INVESTMENTS. The Schedule(s) of Investments is attached herewith. [LOGO OMITTED] THE GABELLI DIVIDEND & INCOME TRUST THE GABELLI DIVIDEND & INCOME TRUST Third Quarter Report September 30, 2007 TO OUR SHAREHOLDERS, During the third quarter of 2007, The Gabelli Dividend & Income Trust's (the "Fund") total return was 0.92% on a net asset value ("NAV") basis, compared to a gain of 2.33% for the Standard & Poor's ("S&P") 500 Index. The Fund's market price, adjusted for distributions, declined 2.31% during the third quarter of 2007. The Fund's market price on September 30, 2007 was $21.51, which equates to a 13.68% discount to its NAV of $24.92 at the end of the quarter. Enclosed is the investment portfolio as of September 30, 2007. COMPARATIVE RESULTS -------------------------------------------------------------------------------- AVERAGE ANNUAL RETURNS THROUGH SEPTEMBER 30, 2007 (A) ----------------------------------------------------- SINCE INCEPTION QUARTER 1 YEAR 3 YEAR (11/28/03) ------- ------ ------ ---------- GABELLI DIVIDEND & INCOME TRUST NAV TOTAL RETURN (B)......................................... 0.92% 19.05% 16.10% 13.84% INVESTMENT TOTAL RETURN (C).................................. (2.31) 19.87 13.08 8.83 S&P 500 Index.................................................. 2.33 16.78 13.24 12.12 Dow Jones Industrial Average................................... 4.18 21.62 13.90 12.08 Nasdaq Composite Index......................................... 3.77 19.62 12.51 8.71 (a) RETURNS REPRESENT PAST PERFORMANCE AND DO NOT GUARANTEE FUTURE RESULTS. INVESTMENT RETURNS AND THE PRINCIPAL VALUE OF AN INVESTMENT WILL FLUCTUATE. WHEN SHARES ARE SOLD, THEY MAY BE WORTH MORE OR LESS THAN THEIR ORIGINAL COST. CURRENT PERFORMANCE MAY BE LOWER OR HIGHER THAN THE PERFORMANCE DATA PRESENTED. VISIT WWW.GABELLI.COM FOR PERFORMANCE INFORMATION AS OF THE MOST RECENT MONTH END. PERFORMANCE RETURNS FOR PERIODS LESS THAN ONE YEAR ARE NOT ANNUALIZED. INVESTORS SHOULD CAREFULLY CONSIDER THE INVESTMENT OBJECTIVES, RISKS, CHARGES, AND EXPENSES OF THE FUND BEFORE INVESTING. THE DOW JONES INDUSTRIAL AVERAGE IS AN UNMANAGED INDEX OF 30 LARGE CAPITALIZATION STOCKS. THE S&P 500 AND THE NASDAQ COMPOSITE INDICES ARE UNMANAGED INDICATORS OF STOCK MARKET PERFORMANCE. DIVIDENDS ARE CONSIDERED REINVESTED EXCEPT FOR THE NASDAQ COMPOSITE INDEX. YOU CANNOT INVEST DIRECTLY IN AN INDEX. (b) TOTAL RETURNS AND AVERAGE ANNUAL RETURNS REFLECT CHANGES IN NAV PER SHARE AND REINVESTMENT OF DISTRIBUTIONS AT NAV ON THE EX-DIVIDEND DATE AND ARE NET OF EXPENSES. SINCE INCEPTION RETURN IS BASED ON AN INITIAL NAV OF $19.06. (c) TOTAL RETURNS AND AVERAGE ANNUAL RETURNS REFLECT CHANGES IN CLOSING MARKET VALUES ON THE NEW YORK STOCK EXCHANGE AND REINVESTMENT OF DISTRIBUTIONS. SINCE INCEPTION RETURN IS BASED ON AN INITIAL OFFERING PRICE OF $20.00. -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- We have separated the portfolio managers' commentary from the financial statements and investment portfolio due to corporate governance regulations stipulated by the Sarbanes-Oxley Act of 2002. We have done this to ensure that the content of the portfolio managers' commentary is unrestricted. The financial statements and investment portfolio are mailed separately from the commentary. Both the commentary and the financial statements, including the portfolio of investments, will be available on our website at www.gabelli.com. -------------------------------------------------------------------------------- THE GABELLI DIVIDEND & INCOME TRUST SCHEDULE OF INVESTMENTS SEPTEMBER 30, 2007 (UNAUDITED) MARKET SHARES VALUE -------- -------- COMMON STOCKS -- 92.0% AEROSPACE -- 1.2% 10,000 Goodrich Corp................................ $ 682,300 60,000 Kaman Corp................................... 2,073,600 100,000 Rockwell Automation Inc...................... 6,951,000 2,000,000 Rolls-Royce Group plc+....................... 21,380,637 -------------- 31,087,537 -------------- AGRICULTURE -- 0.1% 90,000 Archer-Daniels-Midland Co.................... 2,977,200 -------------- AUTOMOTIVE -- 0.5% 30,000 Copart Inc.+................................. 1,031,700 300,000 General Motors Corp.......................... 11,010,000 10,000 Navistar International Corp.+. .............. 617,000 -------------- 12,658,700 -------------- AUTOMOTIVE: PARTS AND ACCESSORIES -- 0.8% 100,000 Dana Corp.+.................................. 19,500 390,000 Genuine Parts Co............................. 19,500,000 2,000 Keystone Automotive Industries Inc.+......... 95,520 -------------- 19,615,020 -------------- AVIATION: PARTS AND SERVICES -- 0.5% 82,000 Sequa Corp., Cl. A+.......................... 13,593,960 -------------- BROADCASTING -- 1.0% 700,000 Clear Channel Communications Inc. ........... 26,208,000 -------------- BUILDING AND CONSTRUCTION -- 0.1% 10,000 Florida Rock Industries Inc.................. 624,900 15,000 Layne Christensen Co.+....................... 832,200 -------------- 1,457,100 -------------- BUSINESS SERVICES -- 0.2% 10,000 CDW Corp.+................................... 872,000 50,000 Intermec Inc.+............................... 1,306,000 142,000 PHH Corp.+................................... 3,731,760 1,000 United Rentals Inc........................... 32,170 -------------- 5,941,930 -------------- CABLE AND SATELLITE -- 1.9% 600,000 Cablevision Systems Corp., Cl. A+ ........... 20,964,000 14,200 Cogeco Inc................................... 539,647 230,000 EchoStar Communications Corp., Cl. A+ ....... 10,766,300 81,734 Liberty Global Inc., Cl. A+.................. 3,352,729 34,318 Liberty Global Inc., Cl. C+.................. 1,326,734 215,000 Rogers Communications Inc., Cl. B ........... 9,788,950 50,000 The DIRECTV Group Inc.+...................... 1,214,000 -------------- 47,952,360 -------------- MARKET SHARES VALUE -------- -------- COMMUNICATIONS EQUIPMENT -- 0.0% 15,000 Thomas & Betts Corp.+........................ $ 879,600 -------------- CONSUMER PRODUCTS -- 3.6% 270,000 Alberto-Culver Co............................ 6,693,300 400,000 Altadis SA................................... 28,142,423 10,000 Altria Group Inc............................. 695,300 115,000 Avon Products Inc............................ 4,315,950 40,000 Eastman Kodak Co............................. 1,070,400 44,000 Fortune Brands Inc........................... 3,585,560 55,000 Hanesbrands Inc.+............................ 1,543,300 80,000 Harman International Industries Inc. ........ 6,921,600 40,000 Kimberly-Clark Corp.......................... 2,810,400 60,000 Mattel Inc................................... 1,407,600 40,000 Oakley Inc................................... 1,161,200 175,000 Procter & Gamble Co.......................... 12,309,500 1,000,000 Swedish Match AB............................. 20,794,215 -------------- 91,450,748 -------------- DIVERSIFIED INDUSTRIAL -- 3.2% 153,000 Bouygues SA.................................. 13,197,065 230,000 Cooper Industries Ltd., Cl. A................ 11,750,700 500,000 General Electric Co.......................... 20,700,000 275,000 Honeywell International Inc.................. 16,354,250 100,000 ITT Corp..................................... 6,793,000 2,000 Pentair Inc.................................. 66,360 2,000 Textron Inc.................................. 124,420 1,051,000 Tomkins plc.................................. 4,886,647 190,000 Tyco International Ltd....................... 8,424,600 129,900 WHX Corp.+................................... 974,250 -------------- 83,271,292 -------------- ELECTRONICS -- 1.4% 1,075,000 Intel Corp................................... 27,799,500 283,000 Trans-Lux Corp.+ (d)......................... 1,485,750 190,000 Tyco Electronics Ltd......................... 6,731,700 -------------- 36,016,950 -------------- ENERGY AND UTILITIES: ELECTRIC -- 4.5% 30,000 Allegheny Energy Inc.+....................... 1,567,800 105,000 ALLETE Inc................................... 4,699,800 280,000 American Electric Power Co. Inc. ............ 12,902,400 425,000 DPL Inc...................................... 11,160,500 17,500 DTE Energy Co................................ 847,700 273,000 Electric Power Development Co. Ltd........... 10,623,863 220,000 FPL Group Inc................................ 13,393,600 590,000 Great Plains Energy Inc...................... 16,997,900 370,000 Integrys Energy Group Inc.................... 18,955,100 150,000 Pepco Holdings Inc........................... 4,062,000 240,000 Pinnacle West Capital Corp................... 9,482,400 See accompanying notes to schedule of investments. 2 THE GABELLI DIVIDEND & INCOME TRUST SCHEDULE OF INVESTMENTS (CONTINUED) SEPTEMBER 30, 2007 (UNAUDITED) MARKET SHARES VALUE -------- -------- COMMON STOCKS (CONTINUED) ENERGY AND UTILITIES: ELECTRIC (CONTINUED) 110,000 The Southern Co.............................. $ 3,990,800 255,000 Unisource Energy Corp........................ 7,621,950 -------------- 116,305,813 -------------- ENERGY AND UTILITIES: INTEGRATED -- 9.4% 12,000 Alliant Energy Corp.......................... 459,840 145,000 Ameren Corp.................................. 7,612,500 2,600,000 Aquila Inc.+................................. 10,426,000 50,000 Avista Corp.................................. 1,017,500 15,000 Black Hills Corp............................. 615,300 33,000 CH Energy Group Inc.......................... 1,577,400 108,000 Chubu Electric Power Co. Inc................. 2,797,197 275,000 CONSOL Energy Inc............................ 12,815,000 200,000 Consolidated Edison Inc...................... 9,260,000 1,000 Dominion Resources Inc....................... 84,300 205,000 Duke Energy Corp............................. 3,831,450 430,000 Edison SpA................................... 1,404,127 300,000 El Paso Corp................................. 5,091,000 20,000 Endesa SA.................................... 1,143,322 300,000 Enel SpA..................................... 3,396,598 47,000 Enel SpA, ADR................................ 2,649,390 144,000 Energy East Corp............................. 3,895,200 168,000 FirstEnergy Corp............................. 10,641,120 150,000 Hawaiian Electric Industries Inc. ........... 3,256,500 250,000 Hera SpA..................................... 1,032,027 121,500 Hokkaido Electric Power Co. Inc.............. 2,628,542 121,500 Hokuriku Electric Power Co................... 2,374,679 114,958 Iberdrola SA, ADR............................ 6,735,688 80,500 Korea Electric Power Corp., ADR.............. 1,863,575 121,500 Kyushu Electric Power Co. Inc................ 3,215,601 21,000 Maine & Maritimes Corp.+..................... 594,720 80,000 MGE Energy Inc............................... 2,675,200 35,102 National Grid plc, ADR....................... 2,816,233 255,000 NiSource Inc................................. 4,880,700 600,000 NSTAR........................................ 20,886,000 481,000 OGE Energy Corp.............................. 15,921,100 33,000 Ormat Technologies Inc....................... 1,529,220 330,000 Progress Energy Inc.......................... 15,460,500 155,000 Public Service Enterprise Group Inc. ........ 13,638,450 121,500 Shikoku Electric Power Co. Inc. ............. 3,051,647 15,000 TECO Energy Inc.............................. 246,450 121,500 The Chugoku Electric Power Co. Inc. ......... 2,469,878 35,000 The Empire District Electric Co. ............ 790,650 121,500 The Kansai Electric Power Co. Inc. .......... 2,776,629 108,000 The Tokyo Electric Power Co. Inc. ........... 2,726,679 121,500 Tohoku Electric Power Co. Inc................ 2,596,809 330,000 TXU Corp..................................... 22,595,100 205,000 Vectren Corp................................. 5,594,450 470,000 Westar Energy Inc............................ 11,543,200 MARKET SHARES VALUE -------- -------- 85,000 Wisconsin Energy Corp........................ $ 3,827,550 230,000 Xcel Energy Inc.............................. 4,954,200 -------------- 241,399,221 -------------- ENERGY AND UTILITIES: NATURAL GAS -- 2.8% 8,000 AGL Resources Inc............................ 316,960 70,000 Atmos Energy Corp............................ 1,982,400 20,000 Delta Natural Gas Co. Inc.................... 492,200 6,000 Energen Corp................................. 342,720 20,000 Kinder Morgan Energy Partners LP ............ 988,000 350,000 National Fuel Gas Co......................... 16,383,500 210,000 Nicor Inc.................................... 9,009,000 220,000 ONEOK Inc.................................... 10,428,000 300,000 SEMCO Energy Inc.+........................... 2,367,000 200,000 Sempra Energy................................ 11,624,000 30,000 South Jersey Industries Inc.................. 1,044,000 70,000 Southern Union Co............................ 2,177,700 150,000 Southwest Gas Corp........................... 4,243,500 340,000 Spectra Energy Corp.......................... 8,323,200 60,000 The Laclede Group Inc........................ 1,936,800 -------------- 71,658,980 -------------- ENERGY AND UTILITIES: OIL -- 12.0% 20,000 Anadarko Petroleum Corp...................... 1,075,000 40,000 Apache Corp.................................. 3,602,400 46,900 BG Group plc, ADR............................ 4,041,870 160,000 BP plc, ADR.................................. 11,096,000 40,000 Cameron International Corp.+................. 3,691,600 140,000 Chesapeake Energy Corp....................... 4,936,400 319,000 Chevron Corp................................. 29,852,020 1,000 Cimarex Energy Co............................ 37,250 415,000 ConocoPhillips............................... 36,424,550 78,000 Devon Energy Corp............................ 6,489,600 185,000 Eni SpA, ADR................................. 13,645,600 225,000 Exxon Mobil Corp............................. 20,826,000 30,000 Hess Corp.................................... 1,995,900 580,000 Marathon Oil Corp............................ 33,071,600 145,000 Murphy Oil Corp.............................. 10,134,050 4,000 Nabors Industries Ltd.+...................... 123,080 1,000 Niko Resources Ltd........................... 97,773 10,000 Noble Corp................................... 490,500 370,000 Occidental Petroleum Corp.................... 23,709,600 14,000 Oceaneering International Inc.+ ............. 1,061,200 30,000 PetroChina Co. Ltd., ADR..................... 5,553,300 280,000 Repsol YPF SA, ADR........................... 9,940,000 200,000 Royal Dutch Shell plc, Cl. A, ADR............ 16,436,000 885,000 Statoil ASA, ADR............................. 30,019,200 200,000 Sunoco Inc................................... 14,156,000 200,000 Total SA, ADR................................ 16,206,000 90,000 Transocean Inc.+............................. 10,174,500 -------------- 308,886,993 -------------- See accompanying notes to schedule of investments. 3 THE GABELLI DIVIDEND & INCOME TRUST SCHEDULE OF INVESTMENTS (CONTINUED) SEPTEMBER 30, 2007 (UNAUDITED) MARKET SHARES VALUE -------- -------- COMMON STOCKS (CONTINUED) ENERGY AND UTILITIES: SERVICES -- 3.7% 135,000 ABB Ltd., ADR................................ $ 3,541,050 20,000 Baker Hughes Inc............................. 1,807,400 266,000 Diamond Offshore Drilling Inc................ 30,135,140 19,500 Exterran Holdings Inc.+...................... 1,566,633 640,000 Halliburton Co............................... 24,576,000 120,000 Schlumberger Ltd............................. 12,600,000 290,000 Weatherford International Ltd.+.............. 19,482,200 -------------- 93,708,423 -------------- ENERGY AND UTILITIES: WATER -- 0.3% 11,000 American States Water Co..................... 429,000 53,333 Aqua America Inc............................. 1,209,592 6,000 Artesian Resources Corp., Cl. A ............. 114,000 3,000 California Water Service Group............... 115,470 11,500 Connecticut Water Service Inc................ 266,340 1,000 Consolidated Water Co. Ltd................... 30,020 6,000 Middlesex Water Co........................... 113,400 25,466 Pennichuck Corp.............................. 616,532 82,000 SJW Corp..................................... 2,799,480 16,800 Southwest Water Co........................... 212,184 5,000 Suez SA...................................... 295,099 168,000 Suez SA, Strips+............................. 2,396 36,000 United Utilities plc, ADR.................... 1,026,832 9,000 York Water Co................................ 151,650 -------------- 7,381,995 -------------- ENTERTAINMENT -- 0.6% 8,000 Grupo Televisa SA, ADR ...................... 193,360 300,000 Time Warner Inc.............................. 5,508,000 200,000 Vivendi...................................... 8,441,586 -------------- 14,142,946 -------------- ENVIRONMENTAL SERVICES -- 0.7% 80,000 Allied Waste Industries Inc.+................ 1,020,000 1,000 Hyflux Ltd................................... 1,932 12,375 Veolia Environnement......................... 1,065,645 409,000 Waste Management Inc......................... 15,435,660 -------------- 17,523,237 -------------- EQUIPMENT AND SUPPLIES -- 1.4% 110,000 CIRCOR International Inc..................... 4,995,100 30,000 Lufkin Industries Inc........................ 1,650,600 60,000 Mueller Industries Inc....................... 2,168,400 420,000 RPC Inc...................................... 5,968,200 300,000 Tenaris SA, ADR.............................. 15,786,000 300,000 Xerox Corp.+................................. 5,202,000 -------------- 35,770,300 -------------- MARKET SHARES VALUE -------- -------- FINANCIAL SERVICES -- 16.0% 84,000 A.G. Edwards Inc............................. $ 7,035,000 100,000 ABN AMRO Holding NV.......................... 5,268,862 20,000 ABN AMRO Holding NV, ADR..................... 1,050,000 40,000 AFLAC Inc.................................... 2,281,600 180,000 AllianceBernstein Holding LP................. 15,852,600 380,000 American Express Co.......................... 22,560,600 300,000 American International Group Inc. ........... 20,295,000 40,000 Ameriprise Financial Inc..................... 2,524,400 41,000 Astoria Financial Corp....................... 1,087,730 67,635 Banco Bilbao Vizcaya Argentaria SA, ADR......................... 1,574,544 390,000 Bank of America Corp......................... 19,605,300 5,000 BlackRock Inc................................ 867,050 100,000 Capital One Financial Corp................... 6,643,000 50,000 CIGNA Corp................................... 2,664,500 40,000 CIT Group Inc................................ 1,608,000 800,000 Citigroup Inc................................ 37,336,000 230,000 Commerce Bancorp Inc......................... 8,919,400 40,000 Deutsche Bank AG............................. 5,135,600 217,500 Discover Financial Services+................. 4,524,000 140,000 Federal National Mortgage Association ....... 8,513,400 48,909 Fidelity National Financial Inc., Cl. A ..... 854,929 21,496 Fidelity National Information Services Inc. ............................ 953,777 160,000 Fifth Third Bancorp.......................... 5,420,800 100,000 First Horizon National Corp.................. 2,666,000 52,100 Flushing Financial Corp...................... 875,280 27,000 Hartford Financial Services Group Inc. ...... 2,498,850 70,000 HSBC Holdings plc, ADR....................... 6,482,000 40,000 Hudson City Bancorp Inc...................... 615,200 1,000 International Securities Exchange Holdings Inc...................... 66,470 470,000 JPMorgan Chase & Co.......................... 21,535,400 92,000 Legg Mason Inc............................... 7,754,680 10,000 Lehman Brothers Holdings Inc................. 617,300 100,000 Marshall & Ilsley Corp....................... 4,377,000 162,000 Merrill Lynch & Co. Inc...................... 11,547,360 135,000 Morgan Stanley............................... 8,505,000 64,000 National Australia Bank Ltd., ADR ........... 11,245,210 190,000 New York Community Bancorp Inc............... 3,619,500 100,000 NewAlliance Bancshares Inc................... 1,468,000 200,000 Nuveen Investments Inc., Cl. A .............. 12,388,000 200,000 PNC Financial Services Group Inc............. 13,620,000 280,000 Popular Inc.................................. 3,438,400 220,000 Regions Financial Corp....................... 6,485,600 100,000 SLM Corp..................................... 4,967,000 545,220 Sovereign Bancorp Inc........................ 9,290,549 44,050 Sterling Bancorp............................. 616,700 100,000 T. Rowe Price Group Inc...................... 5,569,000 See accompanying notes to schedule of investments. 4 THE GABELLI DIVIDEND & INCOME TRUST SCHEDULE OF INVESTMENTS (CONTINUED) SEPTEMBER 30, 2007 (UNAUDITED) MARKET SHARES VALUE -------- -------- COMMON STOCKS (CONTINUED) FINANCIAL SERVICES (CONTINUED) 60,000 The Allstate Corp............................ $ 3,431,400 330,190 The Bank of New York Mellon Corp. ........... 14,574,587 4,000 The Progressive Corp......................... 77,640 290,000 The Travelers Companies Inc.................. 14,598,600 5,000 Unitrin Inc.................................. 247,950 30,974 Valley National Bancorp...................... 687,003 250,000 Wachovia Corp................................ 12,537,500 400,000 Waddell & Reed Financial Inc., Cl. A ........ 10,812,000 10,000 Washington Mutual Inc........................ 353,100 4,000 Webster Financial Corp....................... 168,480 450,000 Wells Fargo & Co............................. 16,029,000 85,200 Wilmington Trust Corp........................ 3,314,280 177,000 Zions Bancorporation......................... 12,154,590 -------------- 411,810,721 -------------- FOOD AND BEVERAGE -- 7.3% 180,000 Anheuser-Busch Companies Inc................. 8,998,200 229,200 Cadbury Schweppes plc, ADR................... 10,662,384 45,000 Campbell Soup Co............................. 1,665,000 80,000 China Mengniu Dairy Co. Ltd.................. 348,347 185,000 ConAgra Foods Inc............................ 4,834,050 900,000 Davide Campari-Milano SpA.................... 9,240,115 300,000 General Mills Inc............................ 17,403,000 360,000 Groupe Danone................................ 28,336,352 100,000 H.J. Heinz Co................................ 4,620,000 140,000 ITO EN Ltd................................... 3,412,702 42,000 ITO EN Ltd., Preference+..................... 835,502 1,000 Kellogg Co................................... 56,000 170,000 Kikkoman Corp................................ 2,566,317 380,000 Kraft Foods Inc., Cl. A...................... 13,113,800 100,000 Morinaga Milk Industry Co. Ltd. ............. 400,470 270,000 Nissin Food Products Co. Ltd................. 9,637,400 500,000 Parmalat SpA................................. 1,775,300 339,450 Parmalat SpA, GDR (a)........................ 1,202,060 320,000 PepsiAmericas Inc............................ 10,380,800 20,000 PepsiCo Inc.................................. 1,465,200 1,500 Pernod-Ricard SA............................. 327,318 2,500 Remy Cointreau SA............................ 181,095 20,000 Royal Numico NV.............................. 1,551,427 1,100,000 Sara Lee Corp................................ 18,359,000 290,000 The Coca-Cola Co............................. 16,666,300 100,000 The Hershey Co............................... 4,641,000 62,000 Wm. Wrigley Jr. Co........................... 3,982,260 3,000 Wm. Wrigley Jr. Co., Cl. B................... 190,830 480,000 YAKULT HONSHA Co. Ltd........................ 10,927,611 -------------- 187,779,840 -------------- MARKET SHARES VALUE -------- -------- HEALTH CARE -- 4.0% 10,000 Advanced Medical Optics Inc.+................ $ 305,900 1,000 Bausch & Lomb Inc............................ 64,000 200,000 Boston Scientific Corp.+..................... 2,790,000 115,000 Bristol-Myers Squibb Co...................... 3,314,300 155,000 Covidien Ltd.+............................... 6,432,500 150,000 Dade Behring Holdings Inc.................... 11,452,500 175,000 Eli Lilly & Co............................... 9,962,750 10,000 Health Management Associates Inc., Cl. A ..................................... 69,400 90,000 IMS Health Inc............................... 2,757,600 50,000 Kyphon Inc.+................................. 3,500,000 1,000 Manor Care Inc............................... 64,400 220,000 Merck & Co. Inc.............................. 11,371,800 140,000 Owens & Minor Inc............................ 5,332,600 900,000 Pfizer Inc................................... 21,987,000 8,300 Schiff Nutrition International Inc. ......... 49,717 250,000 Sierra Health Services Inc.+................. 10,547,500 42,000 St. Jude Medical Inc.+....................... 1,850,940 1,500 Ventana Medical Systems Inc.+................ 128,865 130,000 Wyeth........................................ 5,791,500 45,000 Zimmer Holdings Inc.+........................ 3,644,550 -------------- 101,417,822 -------------- HOTELS AND GAMING -- 1.3% 22,000 Boyd Gaming Corp.............................. 942,700 95,000 Harrah's Entertainment Inc.................... 8,258,350 300,000 Hilton Hotels Corp............................ 13,947,000 705,882 Ladbrokes plc................................. 6,235,464 45,000 Pinnacle Entertainment Inc.+.................. 1,225,350 32,000 Station Casinos Inc........................... 2,799,360 -------------- 33,408,224 -------------- MACHINERY -- 0.4% 150,000 CNH Global NV................................. 9,111,000 -------------- MANUFACTURED HOUSING AND RECREATIONAL VEHICLES -- 0.0% 4,000 Skyline Corp.................................. 120,320 -------------- METALS AND MINING -- 1.3% 130,000 Alcan Inc..................................... 13,010,400 170,000 Alcoa Inc..................................... 6,650,400 10,000 Alliance Holdings GP L.P...................... 240,800 20,000 Arch Coal Inc................................. 674,800 8,000 BHP Billiton Ltd., ADR........................ 628,800 3,000 Fording Canadian Coal Trust................... 116,340 100,000 Freeport-McMoRan Copper & Gold Inc. .................................. 10,489,000 10,000 Massey Energy Co.............................. 218,200 25,000 Peabody Energy Corp........................... 1,196,750 1,000 Rio Tinto plc, ADR............................ 343,400 3,000 Westmoreland Coal Co.+........................ 59,790 -------------- 33,628,680 -------------- See accompanying notes to schedule of investments. 5 THE GABELLI DIVIDEND & INCOME TRUST SCHEDULE OF INVESTMENTS (CONTINUED) SEPTEMBER 30, 2007 (UNAUDITED) SHARES/ MARKET UNITS VALUE -------- -------- COMMON STOCKS (CONTINUED) PAPER AND FOREST PRODUCTS -- 0.3% 200,000 International Paper Co........................ $ 7,174,000 -------------- PUBLISHING -- 0.6% 215,100 Dow Jones & Co. Inc........................... 12,841,470 38,500 Idearc Inc.................................... 1,211,595 59,000 Tribune Co.................................... 1,611,880 -------------- 15,664,945 -------------- REAL ESTATE -- 0.0% 18,000 Brookfield Asset Management Inc., Cl. A ...................................... 693,000 -------------- REAL ESTATE INVESTMENT TRUSTS -- 0.1% 110,000 Equity Inns Inc............................... 2,483,800 -------------- RETAIL -- 1.2% 170,000 CVS Caremark Corp............................. 6,737,100 142,000 Ingles Markets Inc., Cl. A.................... 4,069,720 410,000 Safeway Inc................................... 13,575,100 22,000 Saks Inc...................................... 377,300 310,000 Sally Beauty Holdings Inc.+................... 2,619,500 80,000 SUPERVALU Inc................................. 3,120,800 20,000 Whole Foods Market Inc........................ 979,200 -------------- 31,478,720 -------------- SPECIALTY CHEMICALS -- 1.4% 5,000 Arkema, ADR+.................................. 303,701 140,000 Ashland Inc................................... 8,429,400 140,000 E.I. du Pont de Nemours & Co.................. 6,938,400 230,000 Ferro Corp.................................... 4,595,400 150,000 Huntsman Corp................................. 3,973,500 10,000 Lyondell Chemical Co.......................... 463,500 100,000 Olin Corp..................................... 2,238,000 225,000 The Dow Chemical Co........................... 9,688,500 18,146 Tronox Inc., Cl. B............................ 163,858 -------------- 36,794,259 -------------- TELECOMMUNICATIONS -- 7.1% 230,000 Alltel Corp................................... 16,026,400 400,000 AT&T Inc...................................... 16,924,000 560,000 Avaya Inc.+................................... 9,497,600 550,000 BCE Inc....................................... 22,027,500 47,125 Bell Aliant Regional Communications Income Fund (a)(b).......................... 1,518,006 71,000 BT Group plc, ADR............................. 4,460,930 2,000 CenturyTel Inc................................ 92,440 50,000 Compania de Telecomunicaciones de Chile SA, ADR .......................... 411,500 MARKET SHARES VALUE -------- -------- 400,000 Deutsche Telekom AG, ADR...................... $ 7,852,000 30,000 Embarq Corp. ................................. 1,668,000 55,000 France Telecom SA, ADR........................ 1,839,200 210,000 Hellenic Telecommunications Organization SA, ADR........................ 3,945,900 250,000 Portugal Telecom SGPS SA...................... 3,504,256 50,000 Portugal Telecom SGPS SA, ADR................. 702,000 70,000 Qwest Communications International Inc.+......................... 641,200 840,000 Sprint Nextel Corp............................ 15,960,000 21,333 Telecom Corp. of New Zealand Ltd., ADR ................................. 361,813 200,000 Telecom Italia SpA, ADR....................... 6,054,000 26,000 Telefonica SA, ADR............................ 2,178,280 205,000 Telefonos de Mexico SAB de CV, Cl. L, ADR ................................. 6,738,350 130,000 Telstra Corp. Ltd., ADR....................... 2,507,947 76,100 TELUS Corp., Non-Voting, ADR.................. 4,288,619 1,050,000 Verizon Communications Inc.................... 46,494,000 200,000 Vodafone Group plc, ADR....................... 7,260,000 -------------- 182,953,941 -------------- TRANSPORTATION -- 0.5% 4,000 Frontline Ltd................................. 193,120 255,000 GATX Corp..................................... 10,901,262 24,000 Golden Ocean Group Ltd........................ 160,928 3,000 Ship Finance International Ltd. .............. 78,810 30,000 Teekay Corp................................... 1,764,300 -------------- 13,098,420 -------------- WIRELESS COMMUNICATIONS -- 0.6% 7,000 Crown Castle International Corp.+ ............ 284,410 400,000 Dobson Communications Corp., Cl. A+ ..................................... 5,116,000 110,000 United States Cellular Corp.+. ............... 10,802,000 15,000 Vimpel-Communications, ADR.................... 405,600 -------------- 16,608,010 -------------- TOTAL COMMON STOCKS........................... 2,364,114,007 -------------- CONVERTIBLE PREFERRED STOCKS -- 1.5% AEROSPACE -- 0.0% 8,200 Northrop Grumman Corp., 7.000% Cv. Pfd., Ser. B..................... 1,184,490 -------------- AUTOMOTIVE -- 0.0% 12,000 General Motors Corp., 4.500% Cv. Pfd., Ser. A..................... 251,460 -------------- BROADCASTING -- 0.0% 20,460 Emmis Communications Corp., 6.250% Cv. Pfd., Ser. A..................... 777,582 -------------- See accompanying notes to schedule of investments. 6 THE GABELLI DIVIDEND & INCOME TRUST SCHEDULE OF INVESTMENTS (CONTINUED) SEPTEMBER 30, 2007 (UNAUDITED) MARKET SHARES VALUE -------- -------- CONVERTIBLE PREFERRED STOCKS (CONTINUED) BUILDING AND CONSTRUCTION -- 0.0% 200 Fleetwood Capital Trust, 6.000% Cv. Pfd.............................. $ 6,000 -------------- DIVERSIFIED INDUSTRIAL -- 0.4% 178,400 Owens-Illinois Inc., 4.750% Cv. Pfd.............................. 8,028,000 75,000 Smurfit-Stone Container Corp., 7.000% Cv. Pfd., Ser. A..................... 1,560,000 -------------- 9,588,000 -------------- ENERGY AND UTILITIES -- 0.3% 5,000 Chesapeake Energy Corp., 5.000% Cv. Pfd. (a)......................... 732,500 20,000 CMS Energy Corp., 4.500% Cv. Pfd., Ser. B..................... 1,760,000 129,900 El Paso Energy Capital Trust I, 4.750% Cv. Pfd., Ser. C..................... 5,350,581 -------------- 7,843,081 -------------- ENTERTAINMENT -- 0.1% 80,000 Six Flags Inc., 7.250% Cv. Pfd., Ser. B..................... 1,674,400 -------------- FINANCIAL SERVICES -- 0.2% 1,500 Doral Financial Corp., 4.750% Cv. Pfd.............................. 183,750 137,000 Newell Financial Trust I, 5.250% Cv. Pfd.............................. 6,452,700 -------------- 6,636,450 -------------- HEALTH CARE -- 0.0% 12,000 Omnicare Inc., 4.000% Cv. Pfd., Ser. B..................... 555,000 -------------- TELECOMMUNICATIONS -- 0.4% 50,000 Cincinnati Bell Inc., 6.750% Cv. Pfd., Ser. B..................... 2,274,500 120,000 Crown Castle International Corp., 6.250% Cv. Pfd.............................. 7,110,000 -------------- 9,384,500 -------------- TRANSPORTATION -- 0.1% 1,500 GATX Corp., $2.50 Cv. Pfd. ............................. 326,250 982 Kansas City Southern, 4.250% Cv. Pfd.............................. 1,311,865 -------------- 1,638,115 -------------- TOTAL CONVERTIBLE PREFERRED STOCKS............................ 39,539,078 -------------- PRINCIPAL MARKET AMOUNT VALUE --------- -------- CONVERTIBLE CORPORATE BONDS -- 1.2% AUTOMOTIVE: PARTS AND ACCESSORIES -- 0.0% $ 500,000 Standard Motor Products Inc., Sub. Deb. Cv., 6.750%, 07/15/09............................ $ 478,750 -------------- BROADCASTING -- 0.5% 100,000 Lin Television Corp., Sub. Deb. Cv., 2.500%, 05/15/33............................ 97,750 13,000,000 Sinclair Broadcast Group Inc., Sub. Deb. Cv., 6.000%, 09/15/12............................ 12,155,000 -------------- 12,252,750 -------------- COMMUNICATIONS EQUIPMENT -- 0.4% 10,000,000 Agere Systems Inc., Sub. Deb. Cv., 6.500%, 12/15/09............................ 10,150,000 -------------- ENTERTAINMENT -- 0.1% 1,500,000 The Walt Disney Co., Cv., 2.125%, 04/15/23............................ 1,835,625 -------------- FINANCIAL SERVICES -- 0.0% 250,000 AON Corp., Deb. Cv., 3.500%, 11/15/12............................ 522,500 -------------- REAL ESTATE -- 0.0% Palm Harbor Homes Inc., Cv., 100,000 3.250%, 05/15/24 77,500 1,000,000 3.250%, 05/15/24 (a) 775,000 -------------- 852,500 -------------- TELECOMMUNICATIONS -- 0.2% 3,750,000 Nortel Networks Corp., Cv., 4.250%, 09/01/08............................ 3,698,438 -------------- TOTAL CONVERTIBLE CORPORATE BONDS............................. 29,790,563 -------------- SHARES -------- WARRANTS -- 0.0% FOOD AND BEVERAGE -- 0.0% 650 Parmalat SpA, GDR, expire 12/31/15+ (a)(b)(c).................. 1,178 -------------- See accompanying notes to schedule of investments. 7 THE GABELLI DIVIDEND & INCOME TRUST SCHEDULE OF INVESTMENTS (CONTINUED) SEPTEMBER 30, 2007 (UNAUDITED) PRINCIPAL MARKET AMOUNT VALUE --------- -------- SHORT-TERM OBLIGATIONS -- 5.3% REPURCHASE AGREEMENTS -- 5.0% $87,573,000 Barclays Capital Inc., 3.900%, dated 09/28/07, due 10/01/07, proceeds at maturity, $87,601,461 (e)............................. $ 87,573,000 40,000,000 Daiwa Securities America Inc., 3.850%, dated 09/28/07, due 10/01/07, proceeds at maturity, $40,012,833 (f)............................. 40,000,000 -------------- 127,573,000 -------------- U.S. TREASURY BILLS -- 0.3% 8,780,000 U.S. Treasury Bill, 4.952%++, 10/18/07.......................... 8,759,995 -------------- TOTAL SHORT-TERM OBLIGATIONS ............................. 136,332,995 -------------- TOTAL INVESTMENTS -- 100.0% (Cost $2,063,505,775)................................... $2,569,777,821 ============== -------------- Aggregate cost................................... $2,063,505,775 ============== Gross unrealized appreciation.................... $ 550,782,798 Gross unrealized depreciation.................... (44,510,752) -------------- Net unrealized appreciation (depreciation) ...... $ 506,272,046 ============== (a) Security exempt from registration under Rule 144A of the Securities Act of 1933, as amended. These securities may be resold in transactions exempt from registration, normally to qualified institutional buyers. At September 30, 2007, the market value of Rule 144A securities amounted to $4,228,744 or 0.16% of total investments. Except as noted in (c), these securities are liquid. (b) Security fair valued under procedures established by the Board of Trustees. The procedures may include reviewing available financial information about the company and reviewing the valuation of comparable securities and other factors on a regular basis. At September 30, 2007, the market value of fair valued securities amounted to $1,519,184 or 0.06% of total investments. (c) At September 30, 2007, the Fund held an investment in a restricted and illiquid security amounting to $1,178 or 0.00% of total investments, which was valued under methods approved by the Board, as follows: 09/30/07 ACQUISITION ACQUISITION ACQUISITION CARRYING VALUE SHARES ISSUER DATE COST PER UNIT ----------- ------ ----------- ----------- -------------- 650 Parmalat SpA, GDR warrants expire 12/31/15 ...11/09/05 $0.00 $1.8123 (d) Security considered an affiliated holding because the Fund owns at least 5% of the outstanding shares. (e) Collateralized by $77,275,000 U.S. Treasury Bond, 6.250%, due 08/15/23, market value $89,324,460. (f) Collateralized by $39,709,000 U.S. Treasury Note, 5.625%, due 05/15/08, market value $40,800,998. + Non-income producing security. ++ Represents annualized yield at date of purchase. ADR American Depository Receipt GDR Global Depository Receipt % OF MARKET MARKET VALUE VALUE ------- ------ GEOGRAPHIC DIVERSIFICATION North America .................... 79.7% $2,047,497,066 Europe............................ 14.3 366,104,437 Latin America..................... 2.7 69,207,915 Japan............................. 2.4 63,041,527 Asia/Pacific...................... 0.9 23,926,876 ------ -------------- Total Investments ................ 100.0% $2,569,777,821 ====== ============== See accompanying notes to schedule of investments. 8 THE GABELLI DIVIDEND & INCOME TRUST NOTES TO SCHEDULE OF INVESTMENTS (UNAUDITED) 1. SECURITY VALUATION. Portfolio securities listed or traded on a nationally recognized securities exchange or traded in the U.S. over-the-counter market for which market quotations are readily available are valued at the last quoted sale price or a market's official closing price as of the close of business on the day the securities are being valued. If there were no sales that day, the security is valued at the average of the closing bid and asked prices or, if there were no asked prices quoted on that day, then the security is valued at the closing bid price on that day. If no bid or asked prices are quoted on such day, the security is valued at the most recently available price or, if the Board of Trustees (the "Board") so determines, by such other method as the Board shall determine in good faith to reflect its fair market value. Portfolio securities traded on more than one national securities exchange or market are valued according to the broadest and most representative market, as determined by Gabelli Funds, LLC. Portfolio securities primarily traded on a foreign market are generally valued at the preceding closing values of such securities on the relevant market, but may be fair valued pursuant to procedures established by the Board if market conditions change significantly after the close of the foreign market but prior to the close of business on the day the securities are being valued. Debt instruments with remaining maturities of 60 days or less that are not credit impaired are valued at amortized cost, unless the Board determines such amount does not reflect the securities' fair value, in which case these securities will be fair valued as determined by the Board. Debt instruments having a maturity greater than 60 days for which market quotations are readily available are valued at the average of the latest bid and asked prices. If there were no asked prices quoted on such day, the security is valued using the closing bid price. Securities and assets for which market quotations are not readily available are fair valued as determined by the Board. 2. SWAP AGREEMENTS. The Fund may enter into interest rate swap, interest rate cap, or equity swap transactions. The use of swaps and caps is a highly specialized activity that involves investment techniques and risks different from those associated with ordinary portfolio transactions. Swap agreements may involve, to varying degrees, elements of market and counterparty risk and exposure to loss in excess of the related amounts reflected below. In an interest rate swap, the Fund would agree to pay to the other party to the interest rate swap (which is known as the counterparty) periodically a fixed rate payment in exchange for the counterparty agreeing to pay to the Fund periodically a variable rate payment that is intended to approximate the Fund's variable rate payment obligation on Series B Preferred Stock. In an interest rate cap, the Fund would pay a premium to the counterparty and, to the extent that a specified variable rate index exceeds a predetermined fixed rate, would receive from that counterparty payments of the difference based on the notional amount of such cap. An equity swap is a swap where a set of future cash flows are exchanged between two counterparties. One of these cash flow streams will typically be based on a reference interest rate combined with the performance of a notional value of shares of a stock. The other will be based on the performance of the shares of a stock. Interest rate swap, equity swap, and cap transactions introduce additional risk because the Fund would remain obligated to pay preferred stock dividends when due in accordance with the Articles Supplementary even if the counterparty defaulted. If there is a default by the counterparty to a swap contract, the Fund will be limited to contractual remedies pursuant to the agreements related to the transaction. There is no assurance that the swap contract counterparties will be able to meet their obligations pursuant to a swap contract or that, in the event of default, the Fund will succeed in pursuing contractual remedies. The Fund thus assumes the risk that it may be delayed in or prevented from obtaining payments owed to it pursuant to a swap contract. The creditworthiness of the swap contract counterparties is closely monitored in 9 THE GABELLI DIVIDEND & INCOME TRUST NOTES TO SCHEDULE OF INVESTMENTS (CONTINUED) (UNAUDITED) order to minimize this risk. Depending on the general state of short-term interest rates and the returns on the Fund's portfolio securities at that point in time, such a default could negatively affect the Fund's ability to make dividend payments. In addition, at the time an interest rate swap, equity swap, or cap transaction reaches its scheduled termination date, there is a risk that the Fund will not be able to obtain a replacement transaction or that the terms of the replacement will not be as favorable as on the expiring transaction. If this occurs, it could have a negative impact on the Fund's ability to make dividend payments. The change in value of swaps, including the accrual of periodic amounts of interest to be paid or received on swaps is reported as unrealized appreciation or depreciation. The Fund has entered into an interest rate swap agreement with Citibank N.A. Under the agreement the Fund receives a floating rate of interest and pays a respective fixed rate of interest on the nominal value of the swap. Details of the swap at September 30, 2007 are as follows: NET NOTIONAL FLOATING RATE* TERMINATION UNREALIZED AMOUNT FIXED RATE (RATE RESET MONTHLY) DATE APPRECIATION ------ ---------- -------------------- ---- ------------ $100,000,000 4.01% 5.72% 06/02/10 $1,413,899 ---------------- * Based on Libor (London Interbank Offered Rate). The Fund has entered into equity swaps with Bear, Stearns International Limited. Details of the equity swaps at September 30, 2007 are as follows: NET UNREALIZED NOTIONAL EQUITY SECURITY INTEREST RATE/ TERMINATION APPRECIATION/ AMOUNT RECEIVED EQUITY SECURITY PAID DATE (DEPRECIATION) ------ -------- -------------------- ----------- -------------- Market Value Overnight LIBOR plus Appreciation on: Market Value Depreciation on: $ 4,020,415 (344,000 Shares) Cadbury Schweppes plc Cadbury Schweppes plc 02/15/08 $(35,394) 23,303,430 (1,800,000 Shares) Imperial Chemical Industries plc Imperial Chemical Industries plc 05/15/08 203,309 --------- $167,915 ======== 3. TAX INFORMATION. Under the current tax law, capital and currency losses realized after October 31 and prior to the Fund's fiscal year end may be deferred as occurring on the first day of the following fiscal year. Post October currency losses at December 31, 2006 were $449,565. 10 TRUSTEES AND OFFICERS THE GABELLI DIVIDEND & INCOME TRUST ONE CORPORATE CENTER, RYE, NY 10580-1422 TRUSTEES Mario J. Gabelli, CFA CHAIRMAN & CHIEF EXECUTIVE OFFICER, GAMCO INVESTORS, INC. Anthony J. Colavita ATTORNEY-AT-LAW, ANTHONY J. COLAVITA, P.C. James P. Conn FORMER MANAGING DIRECTOR & CHIEF INVESTMENT OFFICER, FINANCIAL SECURITY ASSURANCE HOLDINGS LTD. Mario d'Urso CHAIRMAN, MITTEL CAPITAL MARKETS SPA Frank J. Fahrenkopf, Jr. PRESIDENT & CHIEF EXECUTIVE OFFICER, AMERICAN GAMING ASSOCIATION Michael J. Melarkey ATTORNEY-AT-LAW, AVANSINO, MELARKEY, KNOBEL & MULLIGAN Salvatore M. Salibello CERTIFIED PUBLIC ACCOUNTANT, SALIBELLO & BRODER, LLP Edward T. Tokar SENIOR MANAGING DIRECTOR, BEACON TRUST COMPANY Anthonie C. van Ekris CHAIRMAN, BALMAC INTERNATIONAL, INC. Salvatore J. Zizza CHAIRMAN, ZIZZA & CO., LTD. OFFICERS Bruce N. Alpert PRESIDENT Carter W. Austin VICE PRESIDENT Peter D. Goldstein CHIEF COMPLIANCE OFFICER James E. McKee SECRETARY Agnes Mullady TREASURER INVESTMENT ADVISER Gabelli Funds, LLC One Corporate Center Rye, New York 10580-1422 CUSTODIAN State Street Bank and Trust Company COUNSEL Skadden, Arps, Slate, Meagher & Flom LLP TRANSFER AGENT AND REGISTRAR Computershare Trust Company, N.A. STOCK EXCHANGE LISTING 5.875% 6.00% Common Preferred Preferred ------ --------- --------- NYSE-Symbol: GDV GDV PrA GDV PrD Shares Outstanding: 83,888,570 3,200,000 2,600,000 The Net Asset Value per share appears in the Publicly Traded Funds column, under the heading "General Equity Funds," in Monday's The Wall Street Journal. It is also listed in Barron's Mutual Funds/Closed End Funds section under the heading "General Equity Funds." The Net Asset Value per share may be obtained each day by calling (914) 921-5070 or visiting www.gabelli.com. -------------------------------------------------------------------------------- For general information about the Gabelli Funds, call 800-GABELLI (800-422-3554), fax us at 914-921-5118, visit Gabelli Funds' Internet homepage at: WWW.GABELLI.COM or e-mail us at: closedend@gabelli.com -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- Notice is hereby given in accordance with Section 23(c) of the Investment Company Act of 1940, as amended, that the Fund may, from time to time, purchase its common shares in the open market when the Fund's shares are trading at a discount of 7.5% or more from the net asset value of the shares. The Fund may also, from time to time, purchase its Series A and Series D Cumulative Preferred Shares in the open market when the shares are trading at a discount to the Liquidation Value of $25.00. -------------------------------------------------------------------------------- THE GABELLI DIVIDEND & INCOME TRUST ONE CORPORATE CENTER RYE, NY 10580-1422 (914) 921-5070 WWW.GABELLI.COM THIRD QUARTER REPORT SEPTEMBER 30, 2007 GDV Q3/2007 ITEM 2. CONTROLS AND PROCEDURES. (a) The registrant's principal executive and principal financial officers, or persons performing similar functions, have concluded that the registrant's disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940, as amended (the "1940 Act") (17 CFR 270.30a-3(c))) are effective, as of a date within 90 days of the filing date of the report that includes the disclosure required by this paragraph, based on their evaluation of these controls and procedures required by Rule 30a-3(b) under the 1940 Act (17 CFR 270.30a-3(b)) and Rules 13a-15(b) or 15d-15(b) under the Securities Exchange Act of 1934, as amended (17 CFR 240.13a-15(b) or 240.15d-15(b)). (b) There were no changes in the registrant's internal control over financial reporting (as defined in Rule 30a-3(d) under the 1940 Act (17 CFR 270.30a-3(d)) that occurred during the registrant's last fiscal quarter that have materially affected, or are reasonably likely to materially affect, the registrant's internal control over financial reporting. ITEM 3. EXHIBITS. Certifications pursuant to Rule 30a-2(a) under the 1940 Act and Section 302 of the Sarbanes-Oxley Act of 2002 are attached hereto. SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. (Registrant) The Gabelli Dividend & Income Trust -------------------------------------------------------------------- By (Signature and Title)* /s/ Bruce N. Alpert ------------------------------------------------------- Bruce N. Alpert, Principal Executive Officer Date November 27, 2007 ---------------------------------------------------------------------------- Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated. By (Signature and Title)* /s/ Bruce N. Alpert ------------------------------------------------------- Bruce N. Alpert, Principal Executive Officer Date November 27, 2007 ---------------------------------------------------------------------------- By (Signature and Title)* /s/ Agnes Mullady ------------------------------------------------------- Agnes Mullady, Principal Financial Officer and Treasurer Date November 27, 2007 ---------------------------------------------------------------------------- * Print the name and title of each signing officer under his or her signature.