[X]
|
Quarterly
Report under Section 13 or 15 (d) of the
Securities
Exchange Act of 1934
|
|
For
the Quarterly Period Ended December 31,
2007
|
[
]
|
Transition
Report Pursuant to Section 13 or 15 (d) of the
Securities
Exchange Act of 1934
|
Delaware
(State
or other jurisdiction of
incorporation
or organization)
|
22-2457487
(I.R.S. Employer
Identification
No.)
|
Class
Common
Stock, Par Value $0.01
|
Outstanding
at February 11, 2008
4,276,902
shares
|
PART
I - FINANCIAL INFORMATION
|
|
3
|
|
4
|
|
5
|
|
6
|
|
7
|
|
12
|
|
14
|
|
PART
II - OTHER INFORMATION
|
|
14
|
|
15
|
|
15
|
|
16
|
ASSETS
|
||||
Current
Assets:
|
||||
Cash | $ | 3,840,690 | ||
Accounts
receivable, net
|
849,672 | |||
Inventories
|
1,349,666 | |||
Other
current assets
|
12,000 | |||
Total
current assets
|
6,052,028 | |||
Property
and Equipment:
|
||||
Office
furniture and equipment
|
285,794 | |||
Leasehold
improvements
|
34,374 | |||
320,168 | ||||
Less: accumulated
depreciation
|
208,971 | |||
Property
and equipment, net
|
111,197 | |||
Other
Assets:
|
||||
Goodwill
|
285,010 | |||
Other
|
16,486 | |||
Total
other assets
|
301,496 | |||
Total
Assets
|
$ | 6,464,721 | ||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
||||
Current
Liabilities:
|
||||
Accounts
payable
|
$ | 1,059,368 | ||
Customer
deposits
|
52,016 | |||
Accrued
expenses
|
92,071 | |||
Accrued
compensation
|
232,230 | |||
Total
current liabilities
|
1,435,685 | |||
Long-term
Liabilities:
|
||||
Dividends
Payable
|
83,458 | |||
Total
Liabilities
|
1,519,143 | |||
Stockholders’
Equity:
|
||||
Preferred
stock, $.01 par value
|
||||
Authorized
- 1,000,000 shares
|
||||
Issued
and outstanding - Series A, none; Series B, none, Series C,
none
|
||||
Series
D, stated value $12.40, convertible, 194,933 shares
|
2,417,200 | |||
Series
E, stated value $250, convertible, 10,000 shares
|
2,500,000 | |||
Series
F, stated value $60, convertible, 78,334 shares
|
4,700,040 | |||
Common
stock, $.01 par value
|
||||
Authorized
- 50,000,000 shares, issued 3,850,787 shares and
outstanding 3,849,662 shares
|
38,508 | |||
Additional
paid-in capital
|
77,230,697 | |||
Accumulated
deficit
|
(81,938,617 | ) | ||
Treasury
stock (1,125 common shares, at cost)
|
(2,250 | ) | ||
Total
stockholders’ equity
|
4,945,578 | |||
Total
Liabilities and Stockholders' Equity
|
$ | 6,464,721 |
The accompanying notes are an integral part of these condensed consolidated financial statements.
For
the three months ended
|
||||||||
December
31, 2007
|
December
31, 2006
|
|||||||
Revenues:
|
||||||||
Product
sales
|
$ | 693,656 | $ | 470,293 | ||||
Consulting
and royalty fees
|
- | 38,131 | ||||||
Total
revenues
|
693,656 | 508,424 | ||||||
Operating
Expenses:
|
||||||||
Cost
of product sales
|
512,370 | 308,636 | ||||||
Research
and development
|
69,201 | 91,083 | ||||||
Selling,
general and administrative (including stock-based compensation
of $ 67,988 and $44,262 for the three months ended December 31, 2007 and 2006) |
1,147,591 | 902,538 | ||||||
Total
operating expenses
|
1,729,162 | 1,302,257 | ||||||
Operating
loss
|
(1,035,506 | ) | (793,833 | ) | ||||
Interest
income, net
|
3,254 | 6,558 | ||||||
- | ||||||||
Net
loss
|
(1,032,252 | ) | (787,275 | ) | ||||
Dividends
- Convertible Preferred Stock
|
(83,458 | ) | - | |||||
Deemed
Dividend - Series F Convertible Preferred Stock
|
(2,370,300 | ) | - | |||||
Net
loss attributable to common stockholders
|
$ | (3,486,010 | ) | $ | (787,275 | ) | ||
Net
loss per basic and diluted common share
|
$ | (0.91 | ) | $ | (0.23 | ) | ||
|
|
|||||||
Weighted
average number of common shares outstanding, basic and
diluted
|
3,849,662 | 3,464,716 |
Series
D Convertible
|
Series
E Convertible
|
Series
F Convertible
|
||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred
Stock
|
Preferred
Stock
|
Preferred
Stock
|
Common
Stock
|
Treasury
Stock
|
||||||||||||||||||||||||||||||||||||||||||||||||
Additional
|
Total
|
|||||||||||||||||||||||||||||||||||||||||||||||||||
Number
|
Number
|
Number
|
Number
|
Paid-in
|
Accumulated
|
Number
|
Stockholders'
|
|||||||||||||||||||||||||||||||||||||||||||||
of
Shares
|
Amount
|
of
Shares
|
Amount
|
of
Shares
|
Amount
|
of
Shares
|
Amount
|
Capital
|
Deficit
|
of
Shares
|
Amount
|
Equity
|
||||||||||||||||||||||||||||||||||||||||
Balance,
October 1, 2007
|
194,933 | $ | 2,417,200 | 10,000 | $ | 2,500,000 | - | $ | - | 3,850,787 | $ | 38,508 | $ | 77,451,648 | $ | (80,822,907 | ) | 1,125 | $ | (2,250 | ) | $ | 1,582,199 | |||||||||||||||||||||||||||||
Issuance
of
Series F Preferred Stock (See Note 4) |
78,334 | 4,700,040 | (288,939 | ) | 4,411,101 | |||||||||||||||||||||||||||||||||||||||||||||||
Dividends
($0.67
per Series D convertible preferred stock, $13.50
per
Series E convertible preferred stock and $3.24 per
Series F
convertible preferred stock) |
(83,458 | ) | (83,458 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
Stock-based
Compensation
|
67,988 | 67,988 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Net
loss
|
(1,032,252 | ) | (1,032,252 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||
Balance,
December 31, 2007
|
194,933 | $ | 2,417,200 | 10,000 | $ | 2,500,000 | 78,334 | $ | 4,700,040 | 3,850,787 | $ | 38,508 | $ | 77,230,697 | $ | (81,938,617 | ) | 1,125 | $ | (2,250 | ) | $ | 4,945,578 |
For
the three months ended
|
||||||||
December
31, 2007
|
December
31, 2006
|
|||||||
Cash
Flows from Operating Activities:
|
||||||||
Net
loss
|
$ | (1,032,252 | ) | $ | (787,275 | ) | ||
Adjustments
to reconcile net loss to net cash used in
|
||||||||
operating
activities:
|
||||||||
Depreciation
and amortization
|
30,342 | 32,388 | ||||||
Stock-based
compensation
|
67,988 | 44,262 | ||||||
Changes
in operating assets and liabilities:
|
||||||||
Accounts
receivable
|
(16,639 | ) | 11,091 | |||||
Inventories
|
(438,422 | ) | (180,016 | ) | ||||
Other
assets
|
64,678 | - | ||||||
Accounts
payable
|
317,687 | 227,489 | ||||||
Advances
from customers
|
(219,359 | ) | - | |||||
Accrued
expenses and compensation
|
34,861 | 26,358 | ||||||
Net
cash used in operating activities
|
(1,191,116 | ) | (625,703 | ) | ||||
Cash
Flows from Investing Activities:
|
||||||||
Acquisition
of property and equipment
|
(13,952 | ) | (14,913 | ) | ||||
Net
cash used in investing activities
|
(13,952 | ) | (14,913 | ) | ||||
Cash
Flows from Financing Activities:
|
||||||||
Net
proceeds from issuance of Series F Preferred Stock
|
4,411,101 | - | ||||||
Net
cash provided by financing activities
|
4,411,101 | - | ||||||
Net
increase (decrease) in cash and cash equivalents
|
3,206,033 | (640,616 | ) | |||||
Cash
and cash equivalents, beginning of period
|
634,657 | 1,068,954 | ||||||
Cash
and cash equivalents, end of period
|
$ | 3,840,690 | $ | 428,338 | ||||
Supplemental
Disclosures of Cash Flow Information:
|
||||||||
Cash
paid for income taxes
|
$ | - | $ | 5,338 | ||||
Non
Cash-Flow Items:
|
||||||||
Conversion
of 47,000 shares of Series D Preferred Stock to common
shares
|
$ | - | $ | 582,800 |
December
31, 2007
|
December
31, 2006
|
|||||||
Options
Outstanding
|
1,903,175 | 811,500 | ||||||
Warrants
Outstanding
|
10,439,226 | 1,659,146 | ||||||
Series
B Preferred Stock
|
- | 57,989 | ||||||
Series
D Preferred Stock
|
3,785,699 | 1,949,330 | ||||||
Series
E Preferred Stock
|
6,250,000 | - | ||||||
Series
F Preferred Stock
|
7,833,400 | - | ||||||
Total
|
30,211,500 | 4,477,965 |
Number of
Options
|
Weighted Average
Exercise Price
|
|
Outstanding
at October 1, 2007
|
1,847,550
|
$0.86
|
Granted
|
90,000
|
$0.75
|
Forfeited
/ Expired
|
(34,375)
|
$0.80
|
Outstanding
at December 31, 2007
|
1,903,175
|
$0.86
|
Outstanding
Options
|
Exercisable
Options
|
||||||||||||||||||||||||||||
Weighted-
|
|||||||||||||||||||||||||||||
Number
|
Average
|
Weighted-
|
Intrinsic
|
Number
|
Weighted-
|
Intrinsic
|
|||||||||||||||||||||||
Range
of
|
Outstanding
at
|
Remaining
|
Average
|
Value
|
Exercisable
at
|
Average
|
Value
|
||||||||||||||||||||||
Exercise
|
December
31,
|
Contractual
|
Exercise
|
December
31,
|
Exercise
|
||||||||||||||||||||||||
Prices
|
2007
|
Life
(years)
|
Price
|
2007
|
Price
|
||||||||||||||||||||||||
$0.52
– 0.80
|
1,335,625 | 8.49 | $ | 0.62 | $ | 80,138 | 419,131 | $ | 0.63 | $ | 20,957 | ||||||||||||||||||
1.10
|
|
458,000 | 8.08 | 1.10 | 0 | 219,428 | 1.10 | 0 |
1.75
|
30,000 | 3.58 | 1.75 | 0 | 30,000 | 1.75 | 0 | ||||||||||||||||||||||
3.00
– 5.00
|
79,550 | 3.72 | 3.24 | 0 | 79,550 | 3.24 | 0 | ||||||||||||||||||||||
$0.52
- $5.00
|
1,903,175 | 8.11 | $ | 0.86 | $ | 80,138 | 748,109 | $ | 1.09 | $ | 20,957 |
Number
of
Warrants
|
Warrants
Exercise Price
Per Share
|
Weighted
Average
Exercise
Price
Per Share
|
||||||||||
Balance
October 1, 2007
|
6,307,905 | $ | 0.50 - $5.60 | $ | 1.07 | |||||||
Granted
|
4,131,321 | $ | 0.80 - $1.25 | $ | 0.86 | |||||||
Balance,
December 31, 2007
|
10,439,226 | $ | 0.50 - $5.60 | $ | 0.92 |
For
the Year Ending September 30,
|
Amount
|
Nine
months ending September 30, 2008
|
70,487 | |||
2009
|
96,071 | |||
2010
|
98,160 | |||
2011
|
100,248 | |||
$ | 364,966 |
(a)
|
Exhibits
|
||
31.1*
|
|||
31.2*
|
|||
32*
|
|||
*
Filed herewith
|
Caprius,
Inc.
(Registrant)
|
|
Date: February
12, 2008
|
/s/ Dwight Morgan |
Dwight
Morgan
President
& Chief Executive Officer
|
|
Date: February
12, 2008
|
/s/ Jonathan Joels |
Jonathan
Joels
Chief
Financial Officer
|