Maryland | 1-10524 | 54-0857512 | ||
(State or other jurisdiction of incorporation) |
(Commission File Number) | (IRS Employer Identification No.) |
1745 Shea Center Drive, Suite 200, Highlands Ranch, Colorado |
80129 |
|
(Address of principal executive offices) | (Zip Code) |
o | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |
o | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | |
o | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | |
o | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Q3 2009 | Q3 2008 | YTD 2009 | YTD 2008 | |||||||||||||
FFO-Core |
$ | 0.31 | $ | 0.30 | $ | 0.94 | $ | 0.93 | ||||||||
Equity Loss on Unconsolidated JV |
(0.10 | ) | | (0.10 | ) | | ||||||||||
Debt Gains |
| 0.02 | 0.08 | 0.06 | ||||||||||||
Debt Tender Offer |
(0.02 | ) | (0.02 | ) | | |||||||||||
Asset Sales |
| | | (0.01 | ) | |||||||||||
Tax Benefits |
| 0.01 | | 0.04 | ||||||||||||
FFO-Reported |
$ | 0.19 | $ | 0.33 | $ | 0.90 | $ | 1.02 | ||||||||
ASC Subtopic 470-20 (Additional expense
plus write-offs from repurchases) |
(0.01 | ) | (0.01 | ) | (0.04 | ) | (0.03 | ) | ||||||||
FFO adjusted for ASC Subtopic 470-20 |
$ | 0.18 | $ | 0.32 | $ | 0.86 | $ | 0.99 | ||||||||
1 | Formerly Staff Position APB 14-1, Accounting for Convertible Debt Instruments That May Be Settled in Cash upon Conversion (Including Partial Cash Settlement). |
1
Revenue | Expense | NOI | % of Same- | Number of | ||||||||||||||||||||
Growth/ | Growth/ | Growth/ | Store | Same-Store | Same-Store | |||||||||||||||||||
Region | Decline | Decline | Decline | Portfolio1 | Occupancy2 | Homes3 | ||||||||||||||||||
Western |
-4.4 | % | -2.9 | % | -5.0 | % | 48.0 | % | 95.4 | % | 13,692 | |||||||||||||
Mid-Atlantic |
-0.1 | % | -0.7 | % | 0.2 | % | 27.5 | % | 96.5 | % | 9,257 | |||||||||||||
Southeastern |
-3.3 | % | 0.2 | % | -5.5 | % | 21.0 | % | 95.1 | % | 10,693 | |||||||||||||
Southwestern |
-4.8 | % | -6.0 | % | -4.1 | % | 3.5 | % | 95.3 | % | 1,469 | |||||||||||||
Total |
-3.0 | % | -1.6 | % | -3.7 | % | 100.0 | % | 95.6 | % | 35,111 | |||||||||||||
1 | Based on QTD 2009 NOI. | |
2 | Average same-store occupancy for the quarter. | |
3 | During the third quarter, 35,111 apartment homes, or approximately 78 percent of 45,249 total apartment homes, were classified as same-store. The Company defines same-store as all multifamily communities owned and stabilized for at least one year as of the beginning of the most recent quarter. |
2
3
4
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
In thousands, except per share amounts | 2009 | 2008 | 2009 | 2008 | ||||||||||||
Rental income |
$ | 150,311 | $ | 147,414 | $ | 452,769 | $ | 413,955 | ||||||||
Rental expenses: |
||||||||||||||||
Real estate taxes and insurance |
18,908 | 19,101 | 57,771 | 47,775 | ||||||||||||
Personnel |
13,049 | 12,675 | 38,464 | 36,523 | ||||||||||||
Utilities |
8,207 | 8,113 | 23,924 | 22,017 | ||||||||||||
Repair and maintenance |
8,315 | 8,318 | 23,423 | 22,544 | ||||||||||||
Administrative and marketing |
3,636 | 3,635 | 10,553 | 10,784 | ||||||||||||
Property management |
4,134 | 4,054 | 12,452 | 11,384 | ||||||||||||
Other operating expenses |
1,172 | 1,153 | 4,437 | 3,183 | ||||||||||||
57,421 | 57,049 | 171,024 | 154,210 | |||||||||||||
Non-property income: |
||||||||||||||||
Loss from unconsolidated entities (1) |
(16,742 | ) | (1,897 | ) | (18,187 | ) | (3,286 | ) | ||||||||
Tax benefit/(expense) for taxable REIT subsidiary |
(14 | ) | 829 | (65 | ) | 5,743 | ||||||||||
Interest and other income |
1,627 | 9,969 | 10,609 | 21,286 | ||||||||||||
(15,129 | ) | 8,901 | (7,643 | ) | 23,743 | |||||||||||
Other expenses: |
||||||||||||||||
Real estate depreciation and amortization |
69,695 | 65,551 | 207,747 | 180,493 | ||||||||||||
Interest |
33,909 | 39,860 | 105,794 | 118,381 | ||||||||||||
Net gain on debt extinguishment (2) |
| (2,523 | ) | (9,849 | ) | (8,595 | ) | |||||||||
Amortization of convertible debt premium |
967 | 1,670 | 3,316 | 5,010 | ||||||||||||
Expenses related to tender offer |
3,764 | | 3,764 | | ||||||||||||
Total interest |
38,640 | 39,007 | 103,025 | 114,796 | ||||||||||||
Hurricane related expenses |
| 833 | 127 | 833 | ||||||||||||
General and administrative |
8,924 | 9,835 | 27,797 | 29,535 | ||||||||||||
Other depreciation and amortization |
858 | 1,140 | 3,730 | 3,013 | ||||||||||||
118,117 | 116,366 | 342,426 | 328,670 | |||||||||||||
Loss from continuing operations |
(40,356 | ) | (17,100 | ) | (68,324 | ) | (45,182 | ) | ||||||||
Income from discontinued operations |
601 | 6,736 | 2,486 | 806,908 | ||||||||||||
Consolidated net (loss)/income |
(39,755 | ) | (10,364 | ) | (65,838 | ) | 761,726 | |||||||||
Net loss/(income) attributable to non-controlling interests |
1,779 | 450 | 3,175 | (48,598 | ) | |||||||||||
Net (loss)/income attributable to UDR, Inc. |
(37,976 | ) | (9,914 | ) | (62,663 | ) | 713,128 | |||||||||
Distributions to preferred stockholders Series E (Convertible) |
(931 | ) | (931 | ) | (2,793 | ) | (2,793 | ) | ||||||||
Distributions to preferred stockholders Series G |
(1,869 | ) | (1,989 | ) | (5,607 | ) | (6,545 | ) | ||||||||
Discount on preferred stock repurchases, net |
| 3,056 | | 3,056 | ||||||||||||
Net (loss)/income available to common stockholders |
$ | (40,776 | ) | $ | (9,778 | ) | $ | (71,063 | ) | $ | 706,846 | |||||
Earnings per weighted average common share basic and diluted: (3) |
||||||||||||||||
Loss from continuing operations available to common stockholders |
$ | (0.27 | ) | $ | (0.12 | ) | $ | (0.50 | ) | $ | (0.71 | ) | ||||
Income from discontinued operations |
$ | 0.00 | $ | 0.05 | $ | 0.02 | $ | 5.79 | ||||||||
Net (loss)/income available to common stockholders |
$ | (0.27 | ) | $ | (0.07 | ) | $ | (0.48 | ) | $ | 5.08 | |||||
Common distributions declared per share (2) |
$ | 0.180 | $ | 0.305 | $ | 0.665 | $ | 0.915 | ||||||||
Weighted average number of common shares outstanding basic (2) |
150,000 | 137,329 | 149,048 | 139,266 | ||||||||||||
Weighted average number of common shares outstanding diluted (2) |
150,000 | 137,329 | 149,048 | 139,266 |
(1) | Includes $16,000 equity loss on Bellevue Plaza and Ashwood Commons joint ventures for the three and nine months ended September 30, 2009. | |
(2) | Includes $0 and $3,365 write-off of convertible debt premium for the three and nine months ended September 30, 2009. | |
(3) | Amounts for all periods represented have been adjusted to reflect the issuance of 11.4 million common shares issued in connection with the Companys January 29, 2009 special dividend. |
5
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
In thousands, except per share amounts | 2009 | 2008 | 2009 | 2008 | ||||||||||||
Net (loss)/income attributable to UDR, Inc. |
$ | (37,976 | ) | $ | (9,914 | ) | $ | (62,663 | ) | $ | 713,128 | |||||
Distributions to preferred stockholders |
(2,800 | ) | (2,920 | ) | (8,400 | ) | (9,338 | ) | ||||||||
Real estate depreciation and amortization, including discontinued operations |
69,695 | 65,551 | 207,747 | 180,493 | ||||||||||||
Non-controlling interest |
(1,779 | ) | (450 | ) | (3,175 | ) | 48,598 | |||||||||
Real estate depreciation and amortization on unconsolidated joint ventures |
1,276 | 1,302 | 3,584 | 3,364 | ||||||||||||
Net gains on the sale of depreciable property in discontinued operations, excluding RE3 |
(555 | ) | (6,566 | ) | (2,440 | ) | (787,555 | ) | ||||||||
Funds from operations (FFO) basic |
$ | 27,861 | $ | 47,003 | $ | 134,653 | $ | 148,690 | ||||||||
Distribution to preferred stockholders Series E (Convertible) |
931 | 931 | 2,793 | 2,793 | ||||||||||||
Funds from operations diluted |
$ | 28,792 | $ | 47,934 | $ | 137,446 | $ | 151,483 | ||||||||
FFO per common share basic |
$ | 0.18 | $ | 0.32 | $ | 0.86 | $ | 1.00 | ||||||||
FFO per common share diluted |
$ | 0.18 | $ | 0.32 | $ | 0.86 | $ | 0.99 | ||||||||
Write-off of convertible debt premium for repurchases (1) |
| | 3,365 | | ||||||||||||
Amortization of convertible debt premium (1) |
967 | 1,670 | 3,316 | 5,010 | ||||||||||||
Funds from operations as adjusted diluted |
$ | 29,759 | $ | 49,604 | $ | 144,127 | $ | 156,493 | ||||||||
FFO as adjusted per common share diluted |
$ | 0.19 | $ | 0.33 | $ | 0.90 | $ | 1.02 | ||||||||
Weighted average number of common shares and OP Units outstanding basic (2) |
156,317 | 146,899 | 156,001 | 148,899 | ||||||||||||
Weighted average number of common shares, OP Units, and common stock
equivalents outstanding diluted (2) |
160,197 | 151,185 | 159,357 | 153,160 |
(1) | FASB ASC Subtopic 470-20, formerly Staff Position APB 14-1, requires companies to expense, on a current and retroactive basis, certain implied costs of the option value related to convertible debt and is effective for fiscal years beginning on or after December 15, 2008. The adoption results in the recognition of non-cash charges. | |
(2) | Amounts for all periods represented have been adjusted to reflect the issuance of 11.4 million common shares issued in connection with the Companys January 29, 2009 special dividend. |
6
September 30, | December 31, | |||||||
In thousands, except share and per share amounts | 2009 | 2008 | ||||||
(unaudited) | (audited) | |||||||
ASSETS |
||||||||
Real estate owned: |
||||||||
Real estate held for investment |
$ | 5,835,852 | $ | 5,644,930 | ||||
Less: accumulated depreciation |
(1,284,227 | ) | (1,078,637 | ) | ||||
4,551,625 | 4,566,293 | |||||||
Real estate
under development (net of accumulated depreciation of $482 and $52) |
232,957 | 186,771 | ||||||
Total real estate owned, net of accumulated depreciation |
4,784,582 | 4,753,064 | ||||||
Cash and cash equivalents |
24,954 | 12,740 | ||||||
Marketable securities |
37,020 | | ||||||
Restricted cash |
8,280 | 7,726 | ||||||
Deferred financing costs, net |
26,002 | 29,168 | ||||||
Notes receivable |
7,300 | 207,450 | ||||||
Investment in unconsolidated joint ventures |
53,598 | 47,048 | ||||||
Other assets |
68,521 | 85,842 | ||||||
Other assets real estate held for disposition |
| 767 | ||||||
Total assets |
$ | 5,010,257 | $ | 5,143,805 | ||||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||
Secured debt |
$ | 1,863,127 | $ | 1,462,471 | ||||
Unsecured debt |
1,411,919 | 1,798,662 | ||||||
Real estate taxes payable |
32,500 | 14,035 | ||||||
Accrued interest payable |
19,108 | 20,744 | ||||||
Security deposits and prepaid rent |
30,771 | 28,829 | ||||||
Distributions payable |
30,810 | 57,144 | ||||||
Deferred gains on the sale of depreciable property |
28,831 | 28,845 | ||||||
Accounts payable, accrued expenses, and other liabilities |
56,560 | 71,395 | ||||||
Other liabilities real estate held for disposition |
| 1,204 | ||||||
Total liabilities |
3,473,626 | 3,483,329 | ||||||
Redeemable non-controlling interests in operating partnership |
99,137 | 108,092 | ||||||
Stockholders equity |
||||||||
Preferred stock, no par value; 50,000,000 shares authorized |
||||||||
2,803,812 shares of 8.00% Series E Cumulative Convertible issued
and outstanding (2,803,812 shares at December 31, 2008) |
46,571 | 46,571 | ||||||
4,430,700 shares of 6.75% Series G Cumulative Redeemable issued
and outstanding (4,430,700 shares at December 31, 2008) |
110,768 | 110,768 | ||||||
Common stock, $0.01 par value; 250,000,000 shares authorized 152,846,734 shares issued and outstanding (148,781,115 shares at December 31, 2008) |
1,528 | 1,488 | ||||||
Additional paid-in capital |
1,906,300 | 1,850,871 | ||||||
Distributions in excess of net income |
(628,445 | ) | (448,737 | ) | ||||
Accumulated other comprehensive loss, net |
(2,714 | ) | (11,927 | ) | ||||
Total UDR, Inc. stockholders equity |
1,434,008 | 1,549,034 | ||||||
Non-controlling interest |
3,486 | 3,350 | ||||||
Total equity |
1,437,494 | 1,552,384 | ||||||
Total liabilities and stockholders equity |
$ | 5,010,257 | $ | 5,143,805 | ||||
7
8
UDR, INC. |
||||
Date: October 20, 2009 | By: | /s/ David L. Messenger | ||
Name: | David L. Messenger | |||
Title: | Senior Vice President and Chief Financial Officer |
9