Delaware | 13-2624428 | |
(State or other jurisdiction of | (I.R.S. Employer | |
incorporation or organization) | Identification No.) | |
270 Park Avenue, New York, New York | 10017 | |
(Address of principal executive offices) | (Zip Code) |
Large accelerated filer þ | Accelerated filer o | Non-accelerated filer o | Smaller reporting company o | |||
(Do not check if a smaller reporting company) |
Page | ||||||||
Part I Financial information |
||||||||
Item 1 Consolidated Financial Statements JPMorgan Chase & Co.: |
||||||||
90 | ||||||||
91 | ||||||||
92 | ||||||||
93 | ||||||||
94 | ||||||||
155 | ||||||||
156 | ||||||||
3 | ||||||||
5 | ||||||||
7 | ||||||||
11 | ||||||||
14 | ||||||||
17 | ||||||||
43 | ||||||||
45 | ||||||||
49 | ||||||||
52 | ||||||||
85 | ||||||||
86 | ||||||||
89 | ||||||||
162 | ||||||||
163 | ||||||||
163 | ||||||||
163 | ||||||||
171 | ||||||||
171 | ||||||||
171 | ||||||||
171 | ||||||||
171 | ||||||||
171 | ||||||||
EX-10 | ||||||||
EX-31.1 | ||||||||
EX-31.2 | ||||||||
EX-32 | ||||||||
EX-101 INSTANCE DOCUMENT | ||||||||
EX-101 SCHEMA DOCUMENT | ||||||||
EX-101 CALCULATION LINKBASE DOCUMENT | ||||||||
EX-101 LABELS LINKBASE DOCUMENT | ||||||||
EX-101 PRESENTATION LINKBASE DOCUMENT | ||||||||
EX-101 DEFINITION LINKBASE DOCUMENT |
2
(unaudited) | |||||||||||||||||||||
(in millions, except per share, ratio and headcount data) | |||||||||||||||||||||
As of or for the period ended, | 1Q10 | 4Q09 | 3Q09 | 2Q09 | 1Q09 | ||||||||||||||||
Selected income statement data |
|||||||||||||||||||||
Total net revenue |
$ | 27,671 | $ | 23,164 | $ | 26,622 | $ | 25,623 | $ | 25,025 | |||||||||||
Total noninterest expense |
16,124 | 12,004 | 13,455 | 13,520 | 13,373 | ||||||||||||||||
Pre-provision profit(a) |
11,547 | 11,160 | 13,167 | 12,103 | 11,652 | ||||||||||||||||
Provision for credit losses |
7,010 | 7,284 | 8,104 | 8,031 | 8,596 | ||||||||||||||||
Income before income tax expense and extraordinary gain |
4,537 | 3,876 | 5,063 | 4,072 | 3,056 | ||||||||||||||||
Income tax expense |
1,211 | 598 | 1,551 | 1,351 | 915 | ||||||||||||||||
Income before extraordinary gain |
3,326 | 3,278 | 3,512 | 2,721 | 2,141 | ||||||||||||||||
Extraordinary gain(b) |
| | 76 | | | ||||||||||||||||
Net income |
$ | 3,326 | $ | 3,278 | $ | 3,588 | $ | 2,721 | $ | 2,141 | |||||||||||
Per common share data |
|||||||||||||||||||||
Basic earnings |
|||||||||||||||||||||
Income before extraordinary gain |
$ | 0.75 | $ | 0.75 | $ | 0.80 | $ | 0.28 | $ | 0.40 | |||||||||||
Net income |
0.75 | 0.75 | 0.82 | 0.28 | 0.40 | ||||||||||||||||
Diluted earnings(c) |
|||||||||||||||||||||
Income before extraordinary gain |
$ | 0.74 | $ | 0.74 | $ | 0.80 | $ | 0.28 | $ | 0.40 | |||||||||||
Net income |
0.74 | 0.74 | 0.82 | 0.28 | 0.40 | ||||||||||||||||
Cash dividends declared per share |
0.05 | 0.05 | 0.05 | 0.05 | 0.05 | ||||||||||||||||
Book value per share |
39.38 | 39.88 | 39.12 | 37.36 | 36.78 | ||||||||||||||||
Common shares outstanding |
|||||||||||||||||||||
Weighted average: Basic |
3,970.5 | 3,946.1 | 3,937.9 | 3,811.5 | 3,755.7 | ||||||||||||||||
Diluted |
3,994.7 | 3,974.1 | 3,962.0 | 3,824.1 | 3,758.7 | ||||||||||||||||
Common shares at period end(d) |
3,975.4 | 3,942.0 | 3,938.7 | 3,924.1 | 3,757.7 | ||||||||||||||||
Share price(e) |
|||||||||||||||||||||
High |
$ | 46.05 | $ | 47.47 | $ | 46.50 | $ | 38.94 | $ | 31.64 | |||||||||||
Low |
37.03 | 40.04 | 31.59 | 25.29 | 14.96 | ||||||||||||||||
Close |
44.75 | 41.67 | 43.82 | 34.11 | 26.58 | ||||||||||||||||
Market capitalization |
177,897 | 164,261 | 172,596 | 133,852 | 99,881 | ||||||||||||||||
Selected ratios |
|||||||||||||||||||||
Return on common equity (ROE)(c) |
|||||||||||||||||||||
Income before extraordinary gain |
8 | % | 8 | % | 9 | % | 3 | % | 5 | % | |||||||||||
Net income |
8 | 8 | 9 | 3 | 5 | ||||||||||||||||
Return on tangible common equity (ROTCE)(c) |
|||||||||||||||||||||
Income before extraordinary gain |
12 | 12 | 13 | 5 | 8 | ||||||||||||||||
Net income |
12 | 12 | 14 | 5 | 8 | ||||||||||||||||
Return on assets (ROA) |
|||||||||||||||||||||
Income before extraordinary gain |
0.66 | 0.65 | 0.70 | 0.54 | 0.42 | ||||||||||||||||
Net income |
0.66 | 0.65 | 0.71 | 0.54 | 0.42 | ||||||||||||||||
Overhead ratio |
58 | 52 | 51 | 53 | 53 | ||||||||||||||||
Tier 1 capital ratio(f) |
11.5 | 11.1 | 10.2 | 9.7 | 11.4 | ||||||||||||||||
Total capital ratio |
15.1 | 14.8 | 13.9 | 13.3 | 15.2 | ||||||||||||||||
Tier 1 leverage ratio |
6.6 | 6.9 | 6.5 | 6.2 | 7.1 | ||||||||||||||||
Tier 1 common capital ratio(g) |
9.1 | 8.8 | 8.2 | 7.7 | 7.3 | ||||||||||||||||
Selected balance sheet data (period-end) |
|||||||||||||||||||||
Trading assets(f) |
$ | 426,128 | $ | 411,128 | $ | 424,435 | $ | 395,626 | $ | 429,700 | |||||||||||
Securities(f) |
344,376 | 360,390 | 372,867 | 345,563 | 333,861 | ||||||||||||||||
Loans(f) |
713,799 | 633,458 | 653,144 | 680,601 | 708,243 | ||||||||||||||||
Total assets(f) |
2,135,796 | 2,031,989 | 2,041,009 | 2,026,642 | 2,079,188 | ||||||||||||||||
Deposits(f) |
925,303 | 938,367 | 867,977 | 866,477 | 906,969 | ||||||||||||||||
Long-term debt |
262,857 | 266,318 | 272,124 | 271,939 | 261,845 | ||||||||||||||||
Common stockholders equity(f) |
156,569 | 157,213 | 154,101 | 146,614 | 138,201 | ||||||||||||||||
Total stockholders equity(f) |
164,721 | 165,365 | 162,253 | 154,766 | 170,194 | ||||||||||||||||
Headcount |
226,623 | 222,316 | 220,861 | 220,255 | 219,569 | ||||||||||||||||
3
(unaudited) | ||||||||||||||||||||
(in millions, except ratios) | ||||||||||||||||||||
As of or for the period ended | 1Q10 | 4Q09 | 3Q09 | 2Q09 | 1Q09 | |||||||||||||||
Credit quality metrics |
||||||||||||||||||||
Allowance
for credit losses(f) |
$ | 39,126 | $ | 32,541 | $ | 31,454 | $ | 29,818 | $ | 28,019 | ||||||||||
Allowance for loan losses to total retained loans(f) |
5.40 | % | 5.04 | % | 4.74 | % | 4.33 | % | 3.95 | % | ||||||||||
Allowance for loan losses to retained loans excluding
purchased credit-impaired loans(f)(h) |
5.64 | 5.51 | 5.28 | 5.01 | 4.53 | |||||||||||||||
Nonperforming assets |
$ | 19,019 | $ | 19,741 | $ | 20,362 | $ | 17,517 | $ | 14,654 | ||||||||||
Net charge-offs |
7,910 | 6,177 | 6,373 | 6,019 | 4,396 | |||||||||||||||
Net charge-off rate |
4.46 | % | 3.85 | % | 3.84 | % | 3.52 | % | 2.51 | % | ||||||||||
Wholesale net charge-off rate |
1.84 | 2.31 | 1.93 | 1.19 | 0.32 | |||||||||||||||
Consumer net charge-off rate |
5.56 | 4.60 | 4.79 | 4.69 | 3.61 | |||||||||||||||
(a) | Pre-provision profit is total net revenue less noninterest expense. The Firm believes that this financial measure is useful in assessing the ability of a lending institution to generate income in excess of its provision for credit losses. | |
(b) | On September 25, 2008, JPMorgan Chase acquired the banking operations of Washington Mutual. The acquisition resulted in negative goodwill, and accordingly, the Firm recognized an extraordinary gain. A preliminary gain of $1.9 billion was recognized at December 31, 2008. The final total extraordinary gain that resulted from the Washington Mutual transaction was $2.0 billion. | |
(c) | The calculation of second-quarter 2009 earnings per share and net income applicable to common equity includes a one-time, noncash reduction of $1.1 billion, or $0.27 per share, resulting from repayment of U.S. Troubled Asset Relief Program (TARP) preferred capital. Excluding this reduction, the adjusted ROE and ROTCE for the second quarter 2009 would have been 6% and 10%, respectively. The Firm views the adjusted ROE and ROTCE, both non-GAAP financial measures, as meaningful because they enable the comparability to prior periods. For further discussion, see Explanation and Reconciliation of the Firms use of Non-GAAP Financial measures on pages 14-16 of this Form 10-Q and pages 50-52 of JPMorgan Chases 2009 Annual Report. | |
(d) | On June 5, 2009, the Firm issued $5.8 billion, or 163 million shares, of its common stock at $35.25 per share. | |
(e) | The principal market for JPMorgan Chases common stock is the New York Stock Exchange. JPMorgan Chases common stock is also listed and traded on the London Stock Exchange and the Tokyo Stock Exchange. | |
(f) | Effective January 1, 2010, the Firm adopted new guidance that amended the accounting for the transfer of financial assets and the consolidation of variable interest entities (VIEs). Upon adoption of the new guidance, the Firm consolidated its Firm-sponsored credit card securitization trusts, Firm-administered multi-seller conduits and certain other consumer loan securitization entities, primarily mortgage-related, adding $87.7 billion and $92.2 billion of assets and liabilities, respectively, and decreasing stockholders equity and the Tier I capital ratio by $4.5 billion and 34 basis points, respectively. The reduction to stockholders equity was driven by the establishment of an allowance for loan losses of $7.5 billion (pretax) primarily related to receivables held in credit card securitization trusts that were consolidated on the adoption date. | |
(g) | The Tier 1 common capital ratio is Tier 1 common capital divided by risk-weighed assets. Tier 1 common capital (Tier 1 common) is defined as Tier 1 capital less elements of capital not in the form of common equity such as perpetual preferred stock, noncontrolling interests in subsidiaries and trust preferred capital debt securities. The Tier 1 common capital ratio, a non-GAAP financial measure, is used by banking regulators, investors and analysts to assess and compare the quality and composition of the Firms capital with the capital of other financial services companies. The Firm uses Tier 1 common capital along with the other capital measures to assess and monitor its capital position. For further discussion, see Regulatory capital on pages 82-84 of JPMorgan Chases 2009 Annual Report. | |
(h) | Excludes the impact of home lending purchased credit-impaired loans for all periods. Also excludes, as of December 31, 2009, September 30, 2009 and June 30, 2009, the loans held by the Washington Mutual Master Trust, which were consolidated onto the balance sheet at fair value during the second quarter of 2009. Such loans had been fully repaid or charged off as of March 31, 2010. For further discussion, see Allowance for credit losses on pages 78-81 of this Form 10-Q. |
4
5
6
Three months ended March 31, | ||||||||||||
(in millions, except per share data and ratios) | 2010 | 2009 | Change | |||||||||
Selected income statement data |
||||||||||||
Total net revenue |
$ | 27,671 | $ | 25,025 | 11 | % | ||||||
Total noninterest expense |
16,124 | 13,373 | 21 | |||||||||
Pre-provision profit |
11,547 | 11,652 | (1 | ) | ||||||||
Provision for credit losses |
7,010 | 8,596 | (18 | ) | ||||||||
Net income |
3,326 | 2,141 | 55 | |||||||||
Diluted earnings per share |
$ | 0.74 | $ | 0.40 | 85 | |||||||
Return on common equity |
8 | % | 5 | % | ||||||||
Capital ratios |
||||||||||||
Tier 1 capital |
11.5 | 11.4 | ||||||||||
Tier 1 common capital |
9.1 | 7.3 | ||||||||||
7
8
9
10
Three months ended March 31, | ||||||||||||
(in millions) | 2010 | 2009 | Change | |||||||||
Investment banking fees |
$ | 1,461 | $ | 1,386 | 5 | % | ||||||
Principal transactions |
4,548 | 2,001 | 127 | |||||||||
Lending- and deposit-related fees |
1,646 | 1,688 | (2 | ) | ||||||||
Asset management, administration and commissions |
3,265 | 2,897 | 13 | |||||||||
Securities gains |
610 | 198 | 208 | |||||||||
Mortgage fees and related income |
658 | 1,601 | (59 | ) | ||||||||
Credit card income |
1,361 | 1,837 | (26 | ) | ||||||||
Other income |
412 | 50 | NM | |||||||||
Noninterest revenue |
13,961 | 11,658 | 20 | |||||||||
Net interest income |
13,710 | 13,367 | 3 | |||||||||
Total net revenue |
$ | 27,671 | $ | 25,025 | 11 | |||||||
11
Provision for credit losses | Three months ended March 31, | |||||||||||
(in millions) | 2010 | 2009 | Change | |||||||||
Wholesale |
$ | (236 | ) | $ | 1,530 | NM | ||||||
Consumer |
7,246 | 7,066 | 3 | % | ||||||||
Total provision for credit losses |
$ | 7,010 | $ | 8,596 | (18 | ) | ||||||
12
Three months ended March 31, | ||||||||||||
(in millions) | 2010 | 2009 | Change | |||||||||
Compensation expense |
$ | 7,276 | $ | 7,588 | (4 | )% | ||||||
Noncompensation expense: |
||||||||||||
Occupancy expense |
869 | 885 | (2 | ) | ||||||||
Technology, communications and equipment expense |
1,137 | 1,146 | (1 | ) | ||||||||
Professional and outside services |
1,575 | 1,515 | 4 | |||||||||
Marketing |
583 | 384 | 52 | |||||||||
Other expense(a)(b) |
4,441 | 1,375 | 223 | |||||||||
Amortization of intangibles |
243 | 275 | (12 | ) | ||||||||
Total noncompensation expense |
8,848 | 5,580 | 59 | |||||||||
Merger costs |
| 205 | NM | |||||||||
Total noninterest expense |
$ | 16,124 | $ | 13,373 | 21 | |||||||
(a) | The first quarter of 2010 includes $2.9 billion of litigation expense compared with a net benefit of $270 million in the first quarter of 2009. | |
(b) | Includes foreclosed property expense of $303 million and $325 million for the three months ended March 31, 2010 and 2009, respectively. For additional information regarding foreclosed property, see Note 13 on page 196 of JPMorgan Chases 2009 Annual Report. |
Three months ended March 31, | ||||||||
(in millions, except rate) | 2010 | 2009 | ||||||
Income before income tax expense |
$ | 4,537 | $ | 3,056 | ||||
Income tax expense |
1,211 | 915 | ||||||
Effective tax rate |
26.7 | % | 29.9 | % | ||||
13
14
Three months ended March 31, 2010 | ||||||||||||||||
Reported | Credit | Fully tax-equivalent |
Managed | |||||||||||||
(in millions, except per share and ratios) | results | card | adjustments | Basis | ||||||||||||
Revenue |
||||||||||||||||
Investment banking fees |
$ | 1,461 | NA | $ | | $ | 1,461 | |||||||||
Principal transactions |
4,548 | NA | | 4,548 | ||||||||||||
Lending- and deposit-related fees |
1,646 | NA | | 1,646 | ||||||||||||
Asset management, administration and commissions |
3,265 | NA | | 3,265 | ||||||||||||
Securities gains |
610 | NA | | 610 | ||||||||||||
Mortgage fees and related income |
658 | NA | | 658 | ||||||||||||
Credit card income |
1,361 | NA | | 1,361 | ||||||||||||
Other income |
412 | NA | 411 | 823 | ||||||||||||
Noninterest revenue |
13,961 | NA | 411 | 14,372 | ||||||||||||
Net interest income |
13,710 | NA | 90 | 13,800 | ||||||||||||
Total net revenue |
27,671 | NA | 501 | 28,172 | ||||||||||||
Noninterest expense |
16,124 | NA | | 16,124 | ||||||||||||
Pre-provision profit |
11,547 | NA | 501 | 12,048 | ||||||||||||
Provision for credit losses |
7,010 | NA | | 7,010 | ||||||||||||
Income before income tax expense |
4,537 | NA | 501 | 5,038 | ||||||||||||
Income tax expense |
1,211 | NA | 501 | 1,712 | ||||||||||||
Net income |
$ | 3,326 | NA | $ | | $ | 3,326 | |||||||||
Diluted earnings per share |
$ | 0.74 | NA | $ | | $ | 0.74 | |||||||||
Return on assets |
0.66 | % | NA | NM | 0.66 | % | ||||||||||
Overhead ratio |
58 | NA | NM | 57 | ||||||||||||
Three months ended March 31, 2009 | ||||||||||||||||
Fully | ||||||||||||||||
Reported | Credit | tax-equivalent | Managed | |||||||||||||
(in millions, except per share and ratios) | results | card(a) | adjustments | Basis | ||||||||||||
Revenue |
||||||||||||||||
Investment banking fees |
$ | 1,386 | $ | | $ | | $ | 1,386 | ||||||||
Principal transactions |
2,001 | | | 2,001 | ||||||||||||
Lending- and deposit-related fees |
1,688 | | | 1,688 | ||||||||||||
Asset management, administration and commissions |
2,897 | | | 2,897 | ||||||||||||
Securities gains |
198 | | | 198 | ||||||||||||
Mortgage fees and related income |
1,601 | | | 1,601 | ||||||||||||
Credit card income |
1,837 | (540 | ) | | 1,297 | |||||||||||
Other income |
50 | | 337 | 387 | ||||||||||||
Noninterest revenue |
11,658 | (540 | ) | 337 | 11,455 | |||||||||||
Net interest income |
13,367 | 2,004 | 96 | 15,467 | ||||||||||||
Total net revenue |
25,025 | 1,464 | 433 | 26,922 | ||||||||||||
Noninterest expense |
13,373 | | | 13,373 | ||||||||||||
Pre-provision profit |
11,652 | 1,464 | 433 | 13,549 | ||||||||||||
Provision for credit losses |
8,596 | 1,464 | | 10,060 | ||||||||||||
Income before income tax expense |
3,056 | | 433 | 3,489 | ||||||||||||
Income tax expense |
915 | | 433 | 1,348 | ||||||||||||
Net income |
$ | 2,141 | $ | | $ | | $ | 2,141 | ||||||||
Diluted earnings per share |
$ | 0.40 | $ | | $ | | $ | 0.40 | ||||||||
Return on assets |
0.42 | % | NM | NM | 0.40 | % | ||||||||||
Overhead ratio |
53 | NM | NM | 50 | ||||||||||||
(a) | See pages 30-33 of this Form 10-Q for a discussion of the effect of credit card securitizations on CS results. |
Three months ended March 31, | 2010 | 2009 | ||||||||||||||||||||||
(in millions) | Reported | Securitized(a) | Reported | Reported | Securitized(a) | Managed | ||||||||||||||||||
Loans Period-end |
$ | 713,799 | NA | $ | 713,799 | $ | 708,243 | $ | 85,220 | $ | 793,463 | |||||||||||||
Total assets average |
2,038,680 | NA | 2,038,680 | 2,067,119 | 82,782 | 2,149,901 | ||||||||||||||||||
(a) | Loans securitized is defined as loans that were sold to nonconsolidated securitization trusts and were not included in reported loans as of March 31, 2009. For further discussion of the credit card securitizations, see Note 15 on pages 131-142 of this Form 10-Q. |
15
Three months ended | ||||||||||||||||||||
(in millions) | March 31, 2010 | Dec. 31, 2009 | Sept. 30, 2009 | June 30, 2009 | March 31, 2009 | |||||||||||||||
Common stockholders equity |
$ | 156,094 | $ | 156,525 | $ | 149,468 | $ | 140,865 | $ | 136,493 | ||||||||||
Less: Goodwill |
48,542 | 48,341 | 48,328 | 48,273 | 48,071 | |||||||||||||||
Less: Certain identifiable intangible assets |
4,307 | 4,741 | 4,984 | 5,218 | 5,443 | |||||||||||||||
Add: Deferred tax liabilities(a) |
2,541 | 2,533 | 2,531 | 2,518 | 2,609 | |||||||||||||||
Tangible common equity (TCE) |
$ | 105,786 | $ | 105,976 | $ | 98,687 | $ | 89,892 | $ | 85,588 | ||||||||||
(a) | Represents deferred tax liabilities related to tax-deductible goodwill and to identifiable intangibles created in non-taxable transactions, which are netted against goodwill and other intangibles when calculating TCE. |
16
Three months ended | Return | |||||||||||||||||||||||||||||||||||||||||||
March 31, | Total net revenue | Noninterest expense | Net income/(loss) | on equity | ||||||||||||||||||||||||||||||||||||||||
(in millions, except ratios) | 2010 | 2009 | Change | 2010 | 2009 | Change | 2010 | 2009 | Change | 2010 | 2009 | |||||||||||||||||||||||||||||||||
Investment Bank(b) |
$ | 8,319 | $ | 8,371 | (1 | )% | $ | 4,838 | $ | 4,774 | 1 | % | $ | 2,471 | $ | 1,606 | 54 | % | 25 | % | 20 | % | ||||||||||||||||||||||
Retail Financial Services |
7,776 | 8,835 | (12 | ) | 4,242 | 4,171 | 2 | (131 | ) | 474 | NM | (2 | ) | 8 | ||||||||||||||||||||||||||||||
Card Services |
4,447 | 5,129 | (13 | ) | 1,402 | 1,346 | 4 | (303 | ) | (547 | ) | 45 | (8 | ) | (15 | ) | ||||||||||||||||||||||||||||
Commercial Banking |
1,416 | 1,402 | 1 | 539 | 553 | (3 | ) | 390 | 338 | 15 | 20 | 17 | ||||||||||||||||||||||||||||||||
Treasury & Securities Services |
1,756 | 1,821 | (4 | ) | 1,325 | 1,319 | | 279 | 308 | (9 | ) | 17 | 25 | |||||||||||||||||||||||||||||||
Asset Management |
2,131 | 1,703 | 25 | 1,442 | 1,298 | 11 | 392 | 224 | 75 | 24 | 13 | |||||||||||||||||||||||||||||||||
Corporate/Private Equity(b) |
2,327 | (339 | ) | NM | 2,336 | (88 | ) | NM | 228 | (262 | ) | NM | NM | NM | ||||||||||||||||||||||||||||||
Total |
$ | 28,172 | $ | 26,922 | 5 | % | $ | 16,124 | $ | 13,373 | 21 | % | $ | 3,326 | $ | 2,141 | 55 | % | 8 | % | 5 | % | ||||||||||||||||||||||
(a) | Represents reported results on a tax-equivalent basis. The managed basis also assumes that credit card loans in Firm-sponsored credit card securitization trusts remained on the balance sheet for 2009. Firm-sponsored credit card securitizations were consolidated at their carrying values on January 1, 2010, under the new consolidation guidance related to VIEs. | |
(b) | In the second quarter of 2009, IB began reporting credit reimbursement from TSS as a component of total net revenue, whereas TSS continues to report its credit reimbursement to IB as a separate line item on its income statement (not part of total net revenue). Corporate/Private Equity includes an adjustment to offset IBs inclusion of the credit reimbursement in total net revenue. |
17
Selected income statement data | Three months ended March 31, | |||||||||||
(in millions, except ratios) | 2010 | 2009 | Change | |||||||||
Revenue |
||||||||||||
Investment banking fees |
$ | 1,446 | $ | 1,380 | 5 | % | ||||||
Principal transactions |
3,931 | 3,515 | 12 | |||||||||
Lending- and deposit-related fees |
202 | 138 | 46 | |||||||||
Asset management, administration and commissions |
563 | 692 | (19 | ) | ||||||||
All other income(a) |
49 | (56 | ) | NM | ||||||||
Noninterest revenue |
6,191 | 5,669 | 9 | |||||||||
Net interest income(b) |
2,128 | 2,702 | (21 | ) | ||||||||
Total net revenue(c) |
8,319 | 8,371 | (1 | ) | ||||||||
Provision for credit losses |
(462 | ) | 1,210 | NM | ||||||||
Noninterest expense |
||||||||||||
Compensation expense |
2,928 | 3,330 | (12 | ) | ||||||||
Noncompensation expense |
1,910 | 1,444 | 32 | |||||||||
Total noninterest expense |
4,838 | 4,774 | 1 | |||||||||
Income before income tax expense |
3,943 | 2,387 | 65 | |||||||||
Income tax expense |
1,472 | 781 | 88 | |||||||||
Net income |
$ | 2,471 | $ | 1,606 | 54 | |||||||
Financial ratios |
||||||||||||
ROE |
25 | % | 20 | % | ||||||||
ROA |
1.48 | 0.89 | ||||||||||
Overhead ratio |
58 | 57 | ||||||||||
Compensation expense as a percentage of total net revenue |
35 | 40 | ||||||||||
Revenue by business |
||||||||||||
Investment banking fees: |
||||||||||||
Advisory |
$ | 305 | $ | 479 | (36 | ) | ||||||
Equity underwriting |
413 | 308 | 34 | |||||||||
Debt underwriting |
728 | 593 | 23 | |||||||||
Total investment banking fees |
1,446 | 1,380 | 5 | |||||||||
Fixed income markets |
5,464 | 4,889 | 12 | |||||||||
Equity markets |
1,462 | 1,773 | (18 | ) | ||||||||
Credit portfolio(a) |
(53 | ) | 329 | NM | ||||||||
Total net revenue |
$ | 8,319 | $ | 8,371 | (1 | ) | ||||||
Revenue by region(a) |
||||||||||||
Americas |
$ | 4,562 | $ | 4,316 | 6 | |||||||
Europe/Middle East/Africa |
2,814 | 3,073 | (8 | ) | ||||||||
Asia/Pacific |
943 | 982 | (4 | ) | ||||||||
Total net revenue |
$ | 8,319 | $ | 8,371 | (1 | ) | ||||||
(a) | TSS was charged a credit reimbursement related to certain exposures managed within IB credit portfolio on behalf of clients shared with TSS. IB recognizes this credit reimbursement in its credit portfolio business in all other income. | |
(b) | The decrease in net interest income in the first quarter was primarily due to lower loan balances and lower Prime Services spreads. | |
(c) | Total net revenue included tax-equivalent adjustments, predominantly due to income tax credits related to affordable housing and alternative energy investments, as well as tax-exempt income from municipal bond investments of $403 million and $365 million for the quarters ended March 31, 2010 and 2009, respectively. |
18
19
Selected metrics | Three months ended March 31, | |||||||||||
(in millions, except headcount and ratios) | 2010 | 2009 | Change | |||||||||
Selected balance sheet data (period-end) |
||||||||||||
Loans(a): |
||||||||||||
Loans retained(b) |
$ | 53,010 | $ | 66,506 | (20 | )% | ||||||
Loans held-for-sale and loans at fair value |
3,594 | 10,993 | (67 | ) | ||||||||
Total loans |
56,604 | 77,499 | (27 | ) | ||||||||
Equity |
40,000 | 33,000 | 21 | |||||||||
Selected balance sheet data (average) |
||||||||||||
Total assets |
$ | 676,122 | $ | 733,166 | (8 | ) | ||||||
Trading assets debt and equity instruments |
284,085 | 272,998 | 4 | |||||||||
Trading assets derivative receivables |
66,151 | 125,021 | (47 | ) | ||||||||
Loans(a): |
||||||||||||
Loans retained(b) |
58,501 | 70,041 | (16 | ) | ||||||||
Loans held-for-sale and loans at fair value |
3,150 | 12,402 | (75 | ) | ||||||||
Total loans |
61,651 | 82,443 | (25 | ) | ||||||||
Adjusted assets(c) |
506,635 | 589,163 | (14 | ) | ||||||||
Equity |
40,000 | 33,000 | 21 | |||||||||
Headcount |
24,977 | 26,142 | (4 | ) | ||||||||
Credit data and quality statistics |
||||||||||||
Net charge-offs |
$ | 697 | $ | 36 | NM | |||||||
Nonperforming assets: |
||||||||||||
Nonperforming loans: |
||||||||||||
Nonperforming loans retained(b)(d) |
2,459 | 1,738 | 41 | |||||||||
Nonperforming loans held-for-sale and loans at fair value |
282 | 57 | 395 | |||||||||
Total nonperforming loans |
2,741 | 1,795 | 53 | |||||||||
Derivative receivables |
363 | 1,010 | (64 | ) | ||||||||
Assets acquired in loan satisfactions |
185 | 236 | (22 | ) | ||||||||
Total nonperforming assets |
3,289 | 3,041 | 8 | |||||||||
Allowance for credit losses: |
||||||||||||
Allowance for loan losses |
2,601 | 4,682 | (44 | ) | ||||||||
Allowance for lending-related commitments |
482 | 295 | 63 | |||||||||
Total allowance for credit losses |
3,083 | 4,977 | (38 | ) | ||||||||
Net charge-off rate(b)(e) |
4.83 | % | 0.21 | % | ||||||||
Allowance for loan losses to period-end loans retained(b)(e) |
4.91 | 7.04 | ||||||||||
Allowance for loan losses to average loans retained(b)(e) |
4.45 | 6.68 | ||||||||||
Allowance for loan losses to nonperforming loans retained (b)(d)(e) |
106 | 269 | ||||||||||
Nonperforming loans to total period-end loans |
4.84 | 2.32 | ||||||||||
Nonperforming loans to total average loans |
4.45 | 2.18 | ||||||||||
Market riskaverage trading and credit portfolio VaR 95% confidence level |
||||||||||||
Trading activities: |
||||||||||||
Fixed income |
$ | 69 | $ | 158 | (56 | ) | ||||||
Foreign exchange |
13 | 23 | (43 | ) | ||||||||
Equities |
24 | 97 | (75 | ) | ||||||||
Commodities and other |
15 | 20 | (25 | ) | ||||||||
Diversification(f) |
(49 | ) | (108 | ) | 55 | |||||||
Total trading VaR(g) |
72 | 190 | (62 | ) | ||||||||
Credit portfolio VaR(h) |
19 | 86 | (78 | ) | ||||||||
Diversification(f) |
(9 | ) | (63 | ) | 86 | |||||||
Total trading and credit portfolio VaR |
$ | 82 | $ | 213 | (62 | ) | ||||||
(a) | Effective January 1, 2010, the Firm adopted new consolidation guidance related to VIEs. Upon adoption of the new guidance, the Firm consolidated its Firm-administered multi-seller conduits. As a result, $15.1 billion of related loans were recorded in loans on the Consolidated Balance Sheets. | |
(b) | Loans retained include credit portfolio loans, leveraged leases and other accrual loans, and exclude loans held-for-sale and loans accounted for at fair value. | |
(c) | Adjusted assets, a non-GAAP financial measure, equals total assets minus: (1) securities purchased under resale agreements and securities borrowed less securities sold, not yet purchased; (2) assets of consolidated VIEs; (3) cash and securities segregated and on deposit for regulatory and other purposes; (4) goodwill and intangibles; (5) securities received as collateral; and (6) investments purchased under the Asset-Backed Commercial Paper Money Market Mutual Fund Liquidity Facility (AML Facility). The amount of adjusted assets is presented to assist the reader in comparing IBs asset and capital levels to other investment banks in the securities industry. Asset-to-equity leverage ratios are commonly used as one measure to assess a companys capital adequacy. IB believes an |
20
adjusted asset amount that excludes the assets discussed above, which were considered to have a low risk profile, provides a more meaningful measure of balance sheet leverage in the securities industry. | ||
(d) | Allowance for loan losses of $811 million and $767 million were held against these nonperforming loans at March 31, 2010 and 2009, respectively. | |
(e) | Loans held-for-sale and loans at fair value were excluded when calculating the allowance coverage ratio and net charge-off rate. | |
(f) | Average VaR was less than the sum of the VaRs of the components described above, which is due to portfolio diversification. The diversification effect reflects the fact that the risks were not perfectly correlated. The risk of a portfolio of positions is therefore usually less than the sum of the risks of the positions themselves. For a further discussion of VaR, see pages 81-83 of this Form 10-Q. The risk of a portfolio of positions is usually less than the sum of the risks of the positions themselves. | |
(g) | Trading VaR includes predominantly all trading activities in IB, as well as syndicated lending facilities that the Firm intends to distribute; however, particular risk parameters of certain products are not fully captured, for example, correlation risk. Trading VaR does not include the debit valuation adjustments (DVA) taken on derivative and structured liabilities to reflect the credit quality of the Firm. See VaR discussion on pages 81-83 and the DVA Sensitivity table on page 84 of this Form 10-Q for further details. Trading VaR includes the estimated credit spread sensitivity of certain mortgage products. | |
(h) | Includes VaR on derivative credit valuation adjustments (CVA), hedges of the CVA and mark-to-market (MTM) hedges of the retained loan portfolio, which were all reported in principal transactions revenue. This VaR does not include the retained loan portfolio. |
Three months ended March 31, 2010 | Full-year 2009 | |||||||||||||||
Market shares and rankings(a) | Market Share | Rankings | Market Share | Rankings | ||||||||||||
Global investment banking fees(b) |
8 | % | #1 | 9 | % | #1 | ||||||||||
Global debt, equity and equity-related |
7 | 1 | 9 | 1 | ||||||||||||
Global syndicated loans |
9 | 1 | 8 | 1 | ||||||||||||
Global long-term debt(c) |
7 | 3 | 8 | 1 | ||||||||||||
Global equity and equity-related(d) |
9 | 1 | 12 | 1 | ||||||||||||
Global announced M&A(e) |
18 | 5 | 25 | 3 | ||||||||||||
U.S. debt, equity and equity-related |
12 | 2 | 15 | 1 | ||||||||||||
U.S. syndicated loans |
21 | 1 | 22 | 1 | ||||||||||||
U.S. long-term debt(c) |
11 | 2 | 14 | 1 | ||||||||||||
U.S. equity and equity-related(d) |
20 | 1 | 16 | 2 | ||||||||||||
U.S. announced M&A(e) |
29 | 3 | 37 | 2 | ||||||||||||
(a) | Source: Dealogic. Global Investment Banking fees reflects fee rank and share. Remainder of rankings reflect volume rank and share. | |
(b) | Global IB fees exclude money market, short-term debt and shelf deals. | |
(c) | Long-term debt tables include investment-grade, high-yield, supranationals, sovereigns, agencies, covered bonds, asset-backed securities and mortgage-backed securities; and exclude money market, short-term debt, and U.S. municipal securities. | |
(d) | Equity and equity-related rankings include rights offerings and Chinese A-Shares. | |
(e) | Global announced M&A is based on value at announcement; all other rankings are based on proceeds, with full credit to each book manager/equal if joint. Because of joint assignments, market share of all participants will add up to more than 100%. M&A for the first quarter of 2010 and full-year 2009 reflects the removal of any withdrawn transactions. U.S. announced M&A represents any U.S. involvement ranking. |
21
Selected income statement data | Three months ended March 31, | |||||||||||
(in millions, except ratios) | 2010 | 2009 | Change | |||||||||
Revenue |
||||||||||||
Lending- and deposit-related fees |
$ | 841 | $ | 948 | (11 | )% | ||||||
Asset management, administration and commissions |
452 | 435 | 4 | |||||||||
Mortgage fees and related income |
655 | 1,633 | (60 | ) | ||||||||
Credit card income |
450 | 367 | 23 | |||||||||
Other income |
354 | 214 | 65 | |||||||||
Noninterest revenue |
2,752 | 3,597 | (23 | ) | ||||||||
Net interest income |
5,024 | 5,238 | (4 | ) | ||||||||
Total net revenue |
7,776 | 8,835 | (12 | ) | ||||||||
Provision for credit losses |
3,733 | 3,877 | (4 | ) | ||||||||
Noninterest expense |
||||||||||||
Compensation expense |
1,770 | 1,631 | 9 | |||||||||
Noncompensation expense |
2,402 | 2,457 | (2 | ) | ||||||||
Amortization of intangibles |
70 | 83 | (16 | ) | ||||||||
Total noninterest expense |
4,242 | 4,171 | 2 | |||||||||
Income/(loss) before income tax expense/(benefit) |
(199 | ) | 787 | NM | ||||||||
Income tax expense/(benefit) |
(68 | ) | 313 | NM | ||||||||
Net income/(loss) |
$ | (131 | ) | $ | 474 | NM | ||||||
Financial ratios |
||||||||||||
ROE |
(2 | )% | 8 | % | ||||||||
Overhead ratio |
55 | 47 | ||||||||||
Overhead ratio excluding core deposit intangibles(a) |
54 | 46 | ||||||||||
(a) | Retail Financial Services uses the overhead ratio (excluding the amortization of core deposit intangibles (CDI)), a non-GAAP financial measure, to evaluate the underlying expense trends of the business. Including CDI amortization expense in the overhead ratio calculation would result in a higher overhead ratio in the earlier years and a lower overhead ratio in later years; this method would therefore result in an improving overhead ratio over time, all things remaining equal. The non-GAAP ratio excludes Retail Bankings CDI amortization expense related to prior business combination transactions of $70 million and $83 million for the quarters ended March 31, 2010 and 2009, respectively. |
22
Selected metrics | Three months ended March 31, | |||||||||||
(in millions, except headcount and ratios) | 2010 | 2009 | Change | |||||||||
Selected balance sheet data (period-end) |
||||||||||||
Assets |
$ | 382,475 | $ | 412,505 | (7 | )% | ||||||
Loans: |
||||||||||||
Loans retained |
339,002 | 364,220 | (7 | ) | ||||||||
Loans held-for-sale and loans at fair value(a) |
11,296 | 12,529 | (10 | ) | ||||||||
Total loans |
350,298 | 376,749 | (7 | ) | ||||||||
Deposits |
362,470 | 380,140 | (5 | ) | ||||||||
Equity |
28,000 | 25,000 | 12 | |||||||||
Selected balance sheet data (average) |
||||||||||||
Assets |
$ | 393,867 | $ | 423,472 | (7 | ) | ||||||
Loans: |
||||||||||||
Loans retained |
342,997 | 366,925 | (7 | ) | ||||||||
Loans held-for-sale and loans at fair value(a) |
17,055 | 16,526 | 3 | |||||||||
Total loans |
360,052 | 383,451 | (6 | ) | ||||||||
Deposits |
356,934 | 370,278 | (4 | ) | ||||||||
Equity |
28,000 | 25,000 | 12 | |||||||||
Headcount |
112,616 | 100,677 | 12 | |||||||||
Credit data and quality statistics |
||||||||||||
Net charge-offs |
$ | 2,438 | $ | 2,176 | 12 | |||||||
Nonperforming loans: |
||||||||||||
Nonperforming loans retained |
10,769 | 7,714 | 40 | |||||||||
Nonperforming loans held-for-sale and loans at fair value |
217 | 264 | (18 | ) | ||||||||
Total nonperforming loans(b)(c)(d) |
10,986 | 7,978 | 38 | |||||||||
Nonperforming assets(b)(c)(d) |
12,191 | 9,846 | 24 | |||||||||
Allowance for loan losses |
16,200 | 10,619 | 53 | |||||||||
Net charge-off rate(e) |
2.88 | % | 2.41 | % | ||||||||
Net charge-off rate excluding purchased credit-impaired loans(e)(f) |
3.76 | 3.16 | ||||||||||
Allowance for loan losses to ending loans retained(e) |
4.78 | 2.92 | ||||||||||
Allowance for loan losses to ending loans retained excluding purchased credit-impaired
loans(e)(f) |
5.16 | 3.84 | ||||||||||
Allowance for loan losses to nonperforming loans retained(b)(e)(f) |
124 | 138 | ||||||||||
Nonperforming loans to total loans |
3.14 | 2.12 | ||||||||||
Nonperforming loans to total loans excluding purchased credit-impaired loans(b) |
4.05 | 2.76 | ||||||||||
(a) | Loans at fair value consist of prime mortgages originated with the intent to sell that are accounted for at fair value and classified as trading assets on the Consolidated Balance Sheets. These loans totaled $8.4 billion and $8.9 billion at March 31, 2010 and 2009, respectively. Average balances of these loans totaled $14.2 billion and $13.4 billion for the quarters ended March 31, 2010 and 2009, respectively. | |
(b) | Excludes purchased credit-impaired loans that were acquired as part of the Washington Mutual transaction. These loans are accounted for on a pool basis, and the pools are considered to be performing. | |
(c) | Certain of these loans are classified as trading assets on the Consolidated Balance Sheets. | |
(d) | At March 31, 2010 and 2009, nonperforming loans and assets exclude: (1) mortgage loans insured by U.S. government agencies of $10.5 billion and $4.2 billion, respectively; (2) real estate owned insured by U.S. government agencies of $707 million and $433 million, respectively; and (3) student loans that are 90 days past due and still accruing, which are insured by U.S. government agencies under the Federal Family Education Loan Program, of $581 million and $433 million, respectively. These amounts are excluded as reimbursement is proceeding normally. | |
(e) | Loans held-for-sale and loans accounted for at fair value were excluded when calculating the allowance coverage ratio and the net charge-off rate. | |
(f) | Excludes the impact of purchased credit-impaired loans that were acquired as part of the Washington Mutual transaction. These loans were accounted for at fair value on the acquisition date, which incorporated managements estimate, as of that date, of credit losses over the remaining life of the portfolio. An allowance for loan losses of $2.8 billion was recorded for these loans at March 31, 2010, which has also been excluded from applicable ratios. No allowance for loan losses was recorded for these loans at March 31, 2009. To date, no charge-offs have been recorded for these loans. |
23
Selected income statement data | Three months ended March 31, | |||||||||||
(in millions, except ratios) | 2010 | 2009 | Change | |||||||||
Noninterest revenue |
$ | 1,702 | $ | 1,718 | (1 | )% | ||||||
Net interest income |
2,635 | 2,614 | 1 | |||||||||
Total net revenue |
4,337 | 4,332 | | |||||||||
Provision for credit losses |
191 | 325 | (41 | ) | ||||||||
Noninterest expense |
2,577 | 2,580 | | |||||||||
Income before income tax expense |
1,569 | 1,427 | 10 | |||||||||
Net income |
$ | 898 | $ | 863 | 4 | |||||||
Overhead ratio |
59 | % | 60 | % | ||||||||
Overhead ratio excluding core deposit intangibles(a) |
58 | 58 | ||||||||||
(a) | Retail Banking uses the overhead ratio (excluding the amortization of CDI), a non-GAAP financial measure, to evaluate the underlying expense trends of the business. Including CDI amortization expense in the overhead ratio calculation would result in a higher overhead ratio in the earlier years and a lower overhead ratio in later years; this method would therefore result in an improving overhead ratio over time, all things remaining equal. The non-GAAP ratio excludes Retail Bankings CDI amortization expense related to prior business combination transactions of $70 million and $83 million for the quarters ended March 31, 2010 and 2009, respectively. |
24
Selected metrics | Three months ended March 31, | |||||||||||
(in billions, except ratios and where otherwise noted) | 2010 | 2009 | Change | |||||||||
Business metrics |
||||||||||||
Business banking origination volume |
$ | 0.9 | $ | 0.5 | 96 | % | ||||||
End-of-period loans owned |
16.8 | 18.2 | (8 | ) | ||||||||
End-of-period deposits: |
||||||||||||
Checking |
$ | 123.8 | $ | 113.9 | 9 | |||||||
Savings |
163.4 | 152.4 | 7 | |||||||||
Time and other |
53.2 | 86.5 | (38 | ) | ||||||||
Total end-of-period deposits |
340.4 | 352.8 | (4 | ) | ||||||||
Average loans owned |
$ | 16.9 | $ | 18.4 | (8 | ) | ||||||
Average deposits: |
||||||||||||
Checking |
$ | 119.7 | $ | 109.4 | 9 | |||||||
Savings |
158.6 | 148.2 | 7 | |||||||||
Time and other |
55.6 | 88.2 | (37 | ) | ||||||||
Total average deposits |
333.9 | 345.8 | (3 | ) | ||||||||
Deposit margin |
3.02 | % | 2.85 | % | ||||||||
Average assets |
$ | 28.9 | $ | 30.2 | (4 | ) | ||||||
Credit data and quality statistics (in millions, except ratio) |
||||||||||||
Net charge-offs |
$ | 191 | $ | 175 | 9 | |||||||
Net charge-off rate |
4.58 | % | 3.86 | % | ||||||||
Nonperforming assets |
$ | 872 | $ | 579 | 51 | |||||||
Retail branch business metrics |
||||||||||||
Investment sales volume (in millions) |
$ | 5,956 | $ | 4,398 | 35 | |||||||
Number of: |
||||||||||||
Branches |
5,155 | 5,186 | (1 | ) | ||||||||
ATMs |
15,549 | 14,159 | 10 | |||||||||
Personal bankers |
19,003 | 15,544 | 22 | |||||||||
Sales specialists |
6,315 | 5,454 | 16 | |||||||||
Active online customers (in thousands) |
16,208 | 12,882 | 26 | |||||||||
Checking accounts (in thousands) |
25,830 | 24,984 | 3 | |||||||||
Selected income statement data | Three months ended March 31, | |||||||||||
(in millions, except ratio) | 2010 | 2009 | Change | |||||||||
Noninterest revenue(a) |
$ | 1,018 | $ | 1,921 | (47 | )% | ||||||
Net interest income |
893 | 808 | 11 | |||||||||
Total net revenue |
1,911 | 2,729 | (30 | ) | ||||||||
Provision for credit losses |
217 | 405 | (46 | ) | ||||||||
Noninterest expense |
1,246 | 1,137 | 10 | |||||||||
Income before income tax expense |
448 | 1,187 | (62 | ) | ||||||||
Net income(a) |
$ | 257 | $ | 730 | (65 | ) | ||||||
Overhead ratio |
65 | % | 42 | % | ||||||||
(a) | Losses related to the repurchase of previously-sold loans are recorded as a reduction of production revenue. These losses totaled $432 million and $220 million for the quarters ended March 31, 2010 and 2009, respectively. The losses resulted in a negative impact on net income of $252 million and $135 million for the quarters ended March 31, 2010 and 2009, respectively. For further discussion, see Repurchase Liability on pages 47-48 and Note 22 on pages 149-152 of this Form 10-Q, and Note 31 on pages 230-234 of JPMorgan Chases 2009 Annual Report. |
25
Selected metrics | Three months ended March 31, | |||||||||||
(in billions, except ratios and where otherwise noted) | 2010 | 2009 | Change | |||||||||
Business metrics |
||||||||||||
End-of-period loans owned: |
||||||||||||
Auto loans |
$ | 47.4 | $ | 43.1 | 10 | % | ||||||
Mortgage(a) |
13.7 | 8.8 | 56 | |||||||||
Student loans and other |
17.4 | 17.4 | | |||||||||
Total end-of-period loans owned |
78.5 | 69.3 | 13 | |||||||||
Average loans owned: |
||||||||||||
Auto loans |
$ | 46.9 | $ | 42.5 | 10 | |||||||
Mortgage(a) |
12.5 | 7.4 | 69 | |||||||||
Student loans and other |
18.4 | 17.6 | 5 | |||||||||
Total average loans owned(b) |
77.8 | 67.5 | 15 | |||||||||
Credit data and quality statistics (in millions, except ratios) |
||||||||||||
Net charge-offs: |
||||||||||||
Auto loans |
$ | 102 | $ | 174 | (41 | ) | ||||||
Mortgage |
6 | 5 | 20 | |||||||||
Student loans and other |
64 | 34 | 88 | |||||||||
Total net charge-offs |
172 | 213 | (19 | ) | ||||||||
Net charge-off rate: |
||||||||||||
Auto loans |
0.88 | % | 1.66 | % | ||||||||
Mortgage |
0.20 | 0.29 | ||||||||||
Student loans and other |
1.64 | 0.92 | ||||||||||
Total net charge-off rate(b) |
0.93 | 1.34 | ||||||||||
30+ day delinquency rate(c)(d) |
1.47 | % | 1.56 | % | ||||||||
Nonperforming assets (in millions)(e) |
$ | 1,006 | $ | 830 | 21 | |||||||
Origination volume: |
||||||||||||
Mortgage origination volume by channel |
||||||||||||
Retail |
$ | 11.4 | $ | 13.6 | (16 | )% | ||||||
Wholesale(f) |
0.4 | 1.6 | (75 | ) | ||||||||
Correspondent(f) |
16.0 | 18.0 | (11 | ) | ||||||||
CNT (negotiated transactions) |
3.9 | 4.5 | (13 | ) | ||||||||
Total mortgage origination volume |
31.7 | 37.7 | (16 | ) | ||||||||
Student loans |
$ | 1.6 | $ | 1.7 | (6 | ) | ||||||
Auto |
6.3 | 5.6 | 13 | |||||||||
26
Selected metrics | Three months ended March 31, | |||||||||||
(in billions, except ratios and where otherwise noted) | 2010 | 2009 | Change | |||||||||
Application volume: |
||||||||||||
Mortgage application volume by channel |
||||||||||||
Retail |
$ | 20.3 | $ | 32.7 | (38 | )% | ||||||
Wholesale(f) |
0.8 | 1.8 | (56 | ) | ||||||||
Correspondent(f) |
18.2 | 29.2 | (38 | ) | ||||||||
Total mortgage application volume |
$ | 39.3 | $ | 63.7 | (38 | ) | ||||||
Average mortgage loans held-for-sale and loans at fair value(g): |
$ | 14.5 | $ | 14.0 | 4 | |||||||
Average assets |
124.8 | 113.4 | 10 | |||||||||
Third-party mortgage loans serviced (ending) |
1,075.0 | 1,148.8 | (6 | ) | ||||||||
Third-party mortgage loans serviced (average) |
1,076.4 | 1,155.0 | (7 | ) | ||||||||
MSR net carrying value (ending) |
15.5 | 10.6 | 46 | |||||||||
Ratio of MSR net carrying value (ending) to third-party mortgage loans serviced (ending) |
1.44 | % | 0.92 | % | ||||||||
Supplemental mortgage fees and related income details (in millions) |
||||||||||||
Production revenue: |
$ | 1 | $ | 481 | (100 | ) | ||||||
Net mortgage servicing revenue: |
||||||||||||
Operating revenue: |
||||||||||||
Loan servicing revenue |
1,107 | 1,222 | (9 | ) | ||||||||
Other changes in MSR asset fair value |
(605 | ) | (1,073 | ) | 44 | |||||||
Total operating revenue |
502 | 149 | 237 | |||||||||
Risk management: |
||||||||||||
Changes in MSR asset fair value due to inputs or assumptions in model |
(96 | ) | 1,310 | NM | ||||||||
Derivative valuation adjustments and other |
248 | (307 | ) | NM | ||||||||
Total risk management |
152 | 1,003 | (85 | ) | ||||||||
Total net mortgage servicing revenue |
654 | 1,152 | (43 | ) | ||||||||
Mortgage fees and related income |
$ | 655 | $ | 1,633 | (60 | ) | ||||||
Ratio of annualized loan servicing revenue to third-party mortgage loans serviced
(average) |
0.42 | % | 0.43 | % | ||||||||
MSR revenue multiple(h) |
3.43 | x | 2.14 | x | ||||||||
(a) | Predominantly represents prime loans repurchased from Government National Mortgage Association (Ginnie Mae) pools, which are insured by U.S. government agencies. | |
(b) | Total average loans owned includes loans held-for-sale of $2.9 billion and $3.1 billion for the quarters ended March 31, 2010 and 2009, respectively. These amounts are excluded when calculating the net charge-off rate. | |
(c) | Excludes mortgage loans that are insured by U.S. government agencies of $11.2 billion and $4.9 billion at March 31, 2010 and 2009, respectively. These amounts are excluded as reimbursement is proceeding normally. | |
(d) | Excludes loans that are 30 days past due and still accruing, which are insured by U.S. government agencies under the Federal Family Education Loan Program, of $1.0 billion and $770 million at March 31, 2010 and 2009, respectively. These amounts are excluded as reimbursement is proceeding normally. | |
(e) | At March 31, 2010 and 2009, nonperforming loans and assets exclude: (1) mortgage loans insured by U.S. government agencies of $10.5 billion and $4.2 billion, respectively; (2) real estate owned insured by U.S. government agencies of $707 million and $433 million, respectively; and (3) student loans that are 90 days past due and still accruing, which are insured by U.S. government agencies under the Federal Family Education Loan Program, of $581 million and $433 million, respectively. These amounts are excluded as reimbursement is proceeding normally. | |
(f) | Includes rural housing loans sourced through brokers and correspondents, which are underwritten under U.S. Department of Agriculture guidelines. Prior period amounts have been revised to conform with the current period presentation. | |
(g) | Loans at fair value consist of prime mortgages originated with the intent to sell that are accounted for at fair value and classified as trading assets on the Consolidated Balance Sheets. Average balances of these loans totaled $14.2 billion and $13.4 billion for the quarters ended March 31, 2010 and 2009, respectively. | |
(h) | Represents the ratio of MSR net carrying value (ending) to third-party mortgage loans serviced (ending) divided by the ratio of annualized loan servicing revenue to third-party mortgage loans serviced (average). The increase is driven by higher expected future servicing cash flows resulting from lower assumed prepayments. |
Selected income statement data | Three months ended March 31, | |||||||||||
(in millions, except ratios) | 2010 | 2009 | Change | |||||||||
Noninterest revenue |
$ | 32 | $ | (42 | ) | NM | ||||||
Net interest income |
1,496 | 1,816 | (18 | )% | ||||||||
Total net revenue |
1,528 | 1,774 | (14 | ) | ||||||||
Provision for credit losses |
3,325 | 3,147 | 6 | |||||||||
Noninterest expense |
419 | 454 | (8 | ) | ||||||||
Income/(loss) before income tax expense/(benefit) |
(2,216 | ) | (1,827 | ) | (21 | ) | ||||||
Net income/(loss) |
$ | (1,286 | ) | $ | (1,119 | ) | (15 | ) | ||||
Overhead ratio |
27 | % | 26 | % | ||||||||
27
Selected metrics | Three months ended March 31, | |||||||||||
(in billions) | 2010 | 2009 | Change | |||||||||
Loans excluding purchased credit-impaired loans(a) |
||||||||||||
End-of-period loans owned: |
||||||||||||
Home equity |
$ | 97.7 | $ | 111.7 | (13 | )% | ||||||
Prime mortgage |
46.8 | 56.6 | (17 | ) | ||||||||
Subprime mortgage |
13.2 | 14.6 | (10 | ) | ||||||||
Option ARMs |
8.6 | 9.0 | (4 | ) | ||||||||
Other |
1.0 | 0.9 | 11 | |||||||||
Total end-of-period loans owned |
$ | 167.3 | $ | 192.8 | (13 | ) | ||||||
Average loans owned: |
||||||||||||
Home equity |
$ | 99.5 | $ | 113.4 | (12 | ) | ||||||
Prime mortgage |
47.9 | 58.0 | (17 | ) | ||||||||
Subprime mortgage |
13.8 | 14.9 | (7 | ) | ||||||||
Option ARMs |
8.7 | 8.8 | (1 | ) | ||||||||
Other |
1.1 | 0.9 | 22 | |||||||||
Total average loans owned |
$ | 171.0 | $ | 196.0 | (13 | ) | ||||||
Purchased credit-impaired loans(a) |
||||||||||||
End-of-period loans owned: |
||||||||||||
Home equity |
$ | 26.0 | $ | 28.4 | (8 | ) | ||||||
Prime mortgage |
19.2 | 21.4 | (10 | ) | ||||||||
Subprime mortgage |
5.8 | 6.6 | (12 | ) | ||||||||
Option ARMs |
28.3 | 31.2 | (9 | ) | ||||||||
Total end-of-period loans owned |
$ | 79.3 | $ | 87.6 | (9 | ) | ||||||
Average loans owned: |
||||||||||||
Home equity |
$ | 26.2 | $ | 28.4 | (8 | ) | ||||||
Prime mortgage |
19.5 | 21.6 | (10 | ) | ||||||||
Subprime mortgage |
5.9 | 6.7 | (12 | ) | ||||||||
Option ARMs |
28.6 | 31.4 | (9 | ) | ||||||||
Total average loans owned |
$ | 80.2 | $ | 88.1 | (9 | ) | ||||||
Total Real Estate Portfolios |
||||||||||||
End-of-period loans owned: |
||||||||||||
Home equity |
$ | 123.7 | $ | 140.1 | (12 | ) | ||||||
Prime mortgage |
66.0 | 78.0 | (15 | ) | ||||||||
Subprime mortgage |
19.0 | 21.2 | (10 | ) | ||||||||
Option ARMs |
36.9 | 40.2 | (8 | ) | ||||||||
Other |
1.0 | 0.9 | 11 | |||||||||
Total end-of-period loans owned |
$ | 246.6 | $ | 280.4 | (12 | ) | ||||||
Average loans owned: |
||||||||||||
Home equity |
$ | 125.7 | $ | 141.8 | (11 | ) | ||||||
Prime mortgage |
67.4 | 79.6 | (15 | ) | ||||||||
Subprime mortgage |
19.7 | 21.6 | (9 | ) | ||||||||
Option ARMs |
37.3 | 40.2 | (7 | ) | ||||||||
Other |
1.1 | 0.9 | 22 | |||||||||
Total average loans owned |
$ | 251.2 | $ | 284.1 | (12 | ) | ||||||
Average assets |
$ | 240.2 | $ | 279.9 | (14 | ) | ||||||
Home equity origination volume |
0.3 | 0.9 | (67 | ) | ||||||||
(a) | Purchased credit-impaired loans represent loans acquired in the Washington Mutual transaction for which a deterioration in credit quality occurred between the origination date and JPMorgan Chases acquisition date. These loans were initially recorded at fair value and accrete interest income over the estimated lives of the loan as long as cash flows are reasonably estimable, even if the underlying loans are contractually past due. |
28
Credit data and quality statistics | Three months ended March 31, | ||||||||||||
(in millions, except ratios) | 2010 | 2009 | Change | ||||||||||
Net charge-offs excluding purchased credit-impaired loans(a): |
|||||||||||||
Home equity |
$ | 1,126 | $ | 1,098 | 3 | % | |||||||
Prime mortgage |
453 | 307 | 48 | ||||||||||
Subprime mortgage |
457 | 364 | 26 | ||||||||||
Option ARMs |
23 | 4 | 475 | ||||||||||
Other |
16 | 15 | 7 | ||||||||||
Total net charge-offs |
$ | 2,075 | $ | 1,788 | 16 | ||||||||
Net charge-off rate excluding purchased credit-impaired loans(a): |
|||||||||||||
Home equity |
4.59 | % | 3.93 | % | |||||||||
Prime mortgage |
3.84 | 2.15 | |||||||||||
Subprime mortgage |
13.43 | 9.91 | |||||||||||
Option ARMs |
1.07 | 0.18 | |||||||||||
Other |
5.90 | 6.76 | |||||||||||
Total net charge-off rate excluding purchased credit-impaired loans |
4.92 | 3.70 | |||||||||||
Net charge-off rate reported: |
|||||||||||||
Home equity |
3.63 | % | 3.14 | % | |||||||||
Prime mortgage |
2.73 | 1.56 | |||||||||||
Subprime mortgage |
9.41 | 6.83 | |||||||||||
Option ARMs |
0.25 | 0.04 | |||||||||||
Other |
5.90 | 6.76 | |||||||||||
Total net charge-off rate reported |
3.35 | 2.55 | |||||||||||
30+ day delinquency rate excluding purchased credit-impaired loans(b) |
7.28 | % | 5.87 | % | |||||||||
Allowance for loan losses |
$ | 14,127 | $ | 8,870 | 59 | ||||||||
Nonperforming assets(c) |
10,313 | 8,437 | 22 | ||||||||||
Allowance for loan losses to ending loans retained |
5.73 | % | 3.16 | % | |||||||||
Allowance for loan losses to ending loans retained excluding purchased
credit-impaired loans(a) |
6.76 | 4.60 | |||||||||||
(a) | Excludes the impact of purchased credit-impaired loans that were acquired as part of the Washington Mutual transaction. These loans were accounted for at fair value on the acquisition date, which incorporated managements estimate, as of that date, of credit losses over the remaining life of the portfolio. An allowance for loan losses of $2.8 billion was recorded for these loans at March 31, 2010, which has also been excluded from applicable ratios. No allowance for loan losses was recorded for these loans at March 31, 2009. To date, no charge-offs have been recorded for these loans. | |
(b) | The delinquency rate for purchased credit-impaired loans was 28.49% and 21.36% at March 31, 2010 and 2009, respectively. | |
(c) | Excludes purchased credit-impaired loans that were acquired as part of the Washington Mutual transaction. These loans are accounted for on a pool basis, and the pools are considered to be performing. |
29
Selected income statement data-managed basis(a) | Three months ended March 31, | |||||||||||
(in millions, except ratios) | 2010 | 2009 | Change | |||||||||
Revenue |
||||||||||||
Credit card income |
$ | 813 | $ | 844 | (4 | )% | ||||||
All other income |
(55 | ) | (197 | ) | 72 | |||||||
Noninterest revenue |
758 | 647 | 17 | |||||||||
Net interest income |
3,689 | 4,482 | (18 | ) | ||||||||
Total net revenue |
4,447 | 5,129 | (13 | ) | ||||||||
Provision for credit losses |
3,512 | 4,653 | (25 | ) | ||||||||
Noninterest expense |
||||||||||||
Compensation expense |
330 | 357 | (8 | ) | ||||||||
Noncompensation expense |
949 | 850 | 12 | |||||||||
Amortization of intangibles |
123 | 139 | (12 | ) | ||||||||
Total noninterest expense |
1,402 | 1,346 | 4 | |||||||||
Income/(loss) before income tax expense/(benefit) |
(467 | ) | (870 | ) | 46 | |||||||
Income tax expense/(benefit) |
(164 | ) | (323 | ) | 49 | |||||||
Net income/(loss) |
$ | (303 | ) | $ | (547 | ) | 45 | |||||
Memo: Net securitization income/(loss) |
NA | $ | (180 | ) | NM | |||||||
Financial
ratios(a) |
||||||||||||
ROE |
(8 | )% | (15 | )% | ||||||||
Overhead ratio |
32 | 26 | ||||||||||
(a) | Effective January 1, 2010, the Firm adopted new consolidation guidance related to VIEs. Upon adoption, the Firm recorded a net increase in U.S. GAAP assets of $60.9 billion on the Consolidated Balance Sheets, which comprised: $84.7 billion of loans; $7.4 billion of allowance for loan losses; $4.4 billion of other assets, offset partially by $20.8 billion of previously recognized assets, consisting primarily of retained available-for-sale (AFS) securities, which were eliminated upon consolidation. |
30
Selected metrics | Three months ended March 31, | |||||||||||
(in millions, except headcount, ratios and where otherwise noted) | 2010 | 2009 | Change | |||||||||
Financial ratios(a) |
||||||||||||
Percentage of average outstandings: |
||||||||||||
Net interest income |
9.60 | % | 9.91 | % | ||||||||
Provision for credit losses |
9.14 | 10.29 | ||||||||||
Noninterest revenue |
1.97 | 1.43 | ||||||||||
Risk adjusted margin(b) |
2.43 | 1.05 | ||||||||||
Noninterest expense |
3.65 | 2.98 | ||||||||||
Pretax income/(loss) (ROO)(c) |
(1.22 | ) | (1.92 | ) | ||||||||
Net income/(loss) |
(0.79 | ) | (1.21 | ) | ||||||||
Business metrics |
||||||||||||
Sales volume (in billions) |
$ | 69.4 | $ | 66.6 | 4 | % | ||||||
New accounts opened (in millions) |
2.5 | 2.2 | 14 | |||||||||
Open accounts (in millions) |
88.9 | 105.7 | (16 | ) | ||||||||
Merchant acquiring business |
||||||||||||
Bank card volume (in billions) |
$ | 108.0 | $ | 94.4 | 14 | |||||||
Total transactions (in billions) |
4.7 | 4.1 | 15 | |||||||||
Selected balance sheet data (period-end) |
||||||||||||
Loans: |
||||||||||||
Loans on balance sheets |
$ | 149,260 | $ | 90,911 | 64 | |||||||
Securitized loans(a) |
NA | 85,220 | NM | |||||||||
Total loans |
$ | 149,260 | $ | 176,131 | (15 | ) | ||||||
Equity |
$ | 15,000 | $ | 15,000 | | |||||||
Selected balance sheet data (average) |
||||||||||||
Managed assets |
$ | 156,968 | $ | 201,200 | (22 | ) | ||||||
Loans: |
||||||||||||
Loans on balance sheets |
$ | 155,790 | $ | 97,783 | 59 | |||||||
Securitized loans(a) |
NA | 85,619 | NM | |||||||||
Total average loans |
$ | 155,790 | $ | 183,402 | (15 | ) | ||||||
Equity |
$ | 15,000 | $ | 15,000 | | |||||||
Headcount |
22,478 | 23,759 | (5 | ) | ||||||||
31
Selected metrics | Three months ended March 31, | |||||||||||
(in millions, except ratios) | 2010 | 2009 | Change | |||||||||
Credit quality statistics(a) |
||||||||||||
Net charge-offs |
$ | 4,512 | $ | 3,493 | 29 | % | ||||||
Net charge-off rate(d) |
11.75 | % | 7.72 | % | ||||||||
Delinquency rates(a) |
||||||||||||
30+ day |
5.62 | % | 6.16 | % | ||||||||
90+ day |
3.15 | 3.22 | ||||||||||
Allowance for loan losses(a)(e) |
$ | 16,032 | $ | 8,849 | 81 | |||||||
Allowance for loan losses to period-end loans(a)(e) |
10.74 | % | 9.73 | % | ||||||||
Key stats Washington Mutual only |
||||||||||||
Loans |
$ | 17,204 | $ | 25,908 | (34 | ) | ||||||
Average loans |
18,607 | 27,578 | (33 | ) | ||||||||
Net interest income(f) |
15.06 | % | 16.45 | % | ||||||||
Risk adjusted margin(b)(f) |
2.47 | 4.42 | ||||||||||
Net charge-off rate(g) |
24.14 | 14.57 | ||||||||||
30+ day delinquency rate |
10.49 | 10.89 | ||||||||||
90+ day delinquency rate |
6.32 | 5.79 | ||||||||||
Key stats excluding Washington Mutual |
||||||||||||
Loans |
$ | 132,056 | $ | 150,223 | (12 | ) | ||||||
Average loans |
137,183 | 155,824 | (12 | ) | ||||||||
Net interest income(f) |
8.86 | % | 8.75 | % | ||||||||
Risk adjusted margin(b)(f) |
2.43 | 0.46 | ||||||||||
Net charge-off rate |
10.54 | 6.86 | ||||||||||
30+ day delinquency rate |
4.99 | 5.34 | ||||||||||
90+ day delinquency rate |
2.74 | 2.78 | ||||||||||
(a) | Effective January 1, 2010, the Firm adopted new consolidation guidance related to VIEs. Upon adoption, the Firm recorded a net increase in U.S. GAAP assets of $60.9 billion on the Consolidated Balance Sheets, which comprised: $84.7 billion of loans; $7.4 billion of allowance for loan losses; $4.4 billion of other assets, offset partially by $20.8 billion of previously recognized assets, consisting primarily of retained available-for-sale (AFS) securities, which were eliminated upon consolidation. | |
(b) | Represents total net revenue less provision for credit losses. | |
(c) | Pretax return on average managed outstandings. | |
(d) | Results reflect the impact of purchase accounting adjustments related to the Washington Mutual transaction and the consolidation of the Washington Mutual Master Trust in the second quarter of 2009. | |
(e) | Based on loans on the Consolidated Balance Sheets. | |
(f) | As a percentage of average managed outstandings. | |
(g) | Excludes the impact of purchase accounting adjustments related to the Washington Mutual transaction and the consolidation of the Washington Mutual Master Trust in the second quarter of 2009. |
32
Three months ended March 31, | ||||||||||||
(in millions) | 2010 | 2009 | Change | |||||||||
Income statement data |
||||||||||||
Credit card income |
||||||||||||
Reported |
$ | 813 | $ | 1,384 | (41 | )% | ||||||
Securitization adjustments(a) |
NA | (540 | ) | NM | ||||||||
Managed credit card income |
$ | 813 | $ | 844 | (4 | ) | ||||||
Net interest income |
||||||||||||
Reported |
3,689 | $ | 2,478 | 49 | ||||||||
Securitization adjustments(a) |
NA | 2,004 | NM | |||||||||
Managed net interest income |
$ | 3,689 | $ | 4,482 | (18 | ) | ||||||
Total net revenue |
||||||||||||
Reported |
$ | 4,447 | $ | 3,665 | 21 | |||||||
Securitization adjustments(a) |
NA | 1,464 | NM | |||||||||
Managed total net revenue |
$ | 4,447 | $ | 5,129 | (13 | ) | ||||||
Provision for credit losses |
||||||||||||
Reported |
$ | 3,512 | $ | 3,189 | 10 | |||||||
Securitization adjustments(a) |
NA | 1,464 | NM | |||||||||
Managed provision for credit losses |
$ | 3,512 | $ | 4,653 | (25 | ) | ||||||
Balance sheet average balances |
||||||||||||
Total average assets |
||||||||||||
Reported |
$ | 156,968 | $ | 118,418 | 33 | |||||||
Securitization adjustments(a) |
NA | 82,782 | NM | |||||||||
Managed average assets |
$ | 156,968 | $ | 201,200 | (22 | ) | ||||||
Credit quality statistics |
||||||||||||
Net charge-offs |
||||||||||||
Reported |
$ | 4,512 | $ | 2,029 | 122 | |||||||
Securitization adjustments(a) |
NA | 1,464 | NM | |||||||||
Managed net charge-offs |
$ | 4,512 | $ | 3,493 | 29 | |||||||
Net charge-off rates |
||||||||||||
Reported |
11.75 | % | 8.42 | % | ||||||||
Securitized(a) |
NA | 6.93 | ||||||||||
Managed net charge-off rate |
11.75 | 7.72 | ||||||||||
(a) | Effective January 1, 2010, the Firm adopted new consolidation guidance related to VIEs. Prior to the adoption of the new guidance JPMorgan Chase used the concept of managed basis to evaluate the credit performance and overall performance of the underlying credit card loans, both sold and not sold; as the same borrower continues to use the credit card for ongoing charges, a borrowers credit performance affects both the securitized loans and the loans retained on the Consolidated Balance Sheets. Thus, in its 2009 disclosures regarding managed receivables, JPMorgan Chase treated the sold receivables as if they were still on the balance sheet in order to disclose the credit performance (such as net charge-off rates) of the entire managed credit card portfolio. Managed results excluded the impact of credit card securitizations on total net revenue, the provision for credit losses, net charge-offs and loan receivables. Securitization did not change reported net income versus managed earnings; however, it did affect the classification of items on the Consolidated Statements of Income and Consolidated Balance Sheets. For further information, see Explanation and Reconciliation of the Firms Use of Non-GAAP Financial Measures on pages 14-16 of this Form 10-Q. |
33
Selected income statement data | Three months ended March 31, | |||||||||||
(in millions, except ratios) | 2010 | 2009 | Change | |||||||||
Revenue: |
||||||||||||
Lending- and deposit-related fees |
$ | 277 | $ | 263 | 5 | % | ||||||
Asset management, administration and commissions |
37 | 34 | 9 | |||||||||
All other income(a) |
186 | 125 | 49 | |||||||||
Noninterest revenue |
500 | 422 | 18 | |||||||||
Net interest income |
916 | 980 | (7 | ) | ||||||||
Total net revenue |
1,416 | 1,402 | 1 | |||||||||
Provision for credit losses |
214 | 293 | (27 | ) | ||||||||
Noninterest expense |
||||||||||||
Compensation expense |
206 | 200 | 3 | |||||||||
Noncompensation expense |
324 | 342 | (5 | ) | ||||||||
Amortization of intangibles |
9 | 11 | (18 | ) | ||||||||
Total noninterest expense |
539 | 553 | (3 | ) | ||||||||
Income before income tax expense |
663 | 556 | 19 | |||||||||
Income tax expense |
273 | 218 | 25 | |||||||||
Net income |
$ | 390 | $ | 338 | 15 | |||||||
Revenue by product: |
||||||||||||
Lending |
$ | 658 | $ | 665 | (1 | ) | ||||||
Treasury services |
638 | 646 | (1 | ) | ||||||||
Investment banking |
105 | 73 | 44 | |||||||||
Other |
15 | 18 | (17 | ) | ||||||||
Total Commercial Banking revenue |
$ | 1,416 | $ | 1,402 | 1 | |||||||
IB revenue, gross(b) |
$ | 311 | $ | 206 | 51 | |||||||
Revenue by client segment: |
||||||||||||
Middle Market Banking |
$ | 746 | $ | 752 | (1 | ) | ||||||
Commercial Term Lending |
229 | 228 | | |||||||||
Mid-Corporate Banking |
263 | 242 | 9 | |||||||||
Real Estate Banking |
100 | 120 | (17 | ) | ||||||||
Other |
78 | 60 | 30 | |||||||||
Total Commercial Banking revenue |
$ | 1,416 | $ | 1,402 | 1 | |||||||
Financial ratios |
||||||||||||
ROE |
20 | % | 17 | % | ||||||||
Overhead ratio |
38 | 39 | ||||||||||
(a) | Revenue from investment banking products sold to CB clients and commercial card revenue is included in all other income. | |
(b) | Represents the total revenue related to investment banking products sold to CB clients. |
34
Selected metrics | Three months ended March 31, | |||||||||||
(in millions, except headcount and ratios) | 2010 | 2009 | Change | |||||||||
Selected balance sheet data (period-end): |
||||||||||||
Loans: |
||||||||||||
Loans retained |
$ | 95,435 | $ | 110,923 | (14 | )% | ||||||
Loans held-for-sale and loans at fair value |
294 | 272 | 8 | |||||||||
Total loans |
95,729 | 111,195 | (14 | ) | ||||||||
Equity |
8,000 | 8,000 | | |||||||||
Selected balance sheet data (average): |
||||||||||||
Total assets |
$ | 133,013 | $ | 144,298 | (8 | ) | ||||||
Loans: |
||||||||||||
Loans retained |
96,317 | 113,568 | (15 | ) | ||||||||
Loans held-for-sale and loans at fair value |
297 | 297 | | |||||||||
Total loans |
96,614 | 113,865 | (15 | ) | ||||||||
Liability balances(a) |
133,142 | 114,975 | 16 | |||||||||
Equity |
8,000 | 8,000 | | |||||||||
Average loans by client segment: |
||||||||||||
Middle Market Banking |
$ | 33,919 | $ | 40,728 | (17 | ) | ||||||
Commercial Term Lending |
36,057 | 36,814 | (2 | ) | ||||||||
Mid-Corporate Banking |
12,258 | 18,416 | (33 | ) | ||||||||
Real Estate Banking |
10,438 | 13,264 | (21 | ) | ||||||||
Other |
3,942 | 4,643 | (15 | ) | ||||||||
Total Commercial Banking loans |
$ | 96,614 | $ | 113,865 | (15 | ) | ||||||
Headcount |
4,701 | 4,545 | 3 | |||||||||
Credit data and quality statistics: |
||||||||||||
Net charge-offs |
$ | 229 | $ | 134 | 71 | |||||||
Nonperforming loans: |
||||||||||||
Nonperforming loans retained(b) |
2,947 | 1,531 | 92 | |||||||||
Nonperforming loans held-for-sale
and loans at fair value |
49 | | NM | |||||||||
Total nonperforming loans |
2,996 | 1,531 | 96 | |||||||||
Nonperforming assets |
3,186 | 1,651 | 93 | |||||||||
Allowance for credit losses: |
||||||||||||
Allowance for loan losses |
3,007 | 2,945 | 2 | |||||||||
Allowance for lending-related commitments |
359 | 240 | 50 | |||||||||
Total allowance for credit losses |
3,366 | 3,185 | 6 | |||||||||
Net charge-off rate |
0.96 | % | 0.48 | % | ||||||||
Allowance for loan losses to period-end loans retained |
3.15 | 2.65 | ||||||||||
Allowance for loan losses to average loans retained |
3.12 | 2.59 | ||||||||||
Allowance for loan losses to nonperforming loans retained |
102 | 192 | ||||||||||
Nonperforming loans to total period-end loans |
3.13 | 1.38 | ||||||||||
Nonperforming loans to total average loans |
3.10 | 1.34 | ||||||||||
(a) | Liability balances include deposits, as well as deposits that are swept to on-balance sheet liabilities (e.g., commercial paper, federal funds purchased, time deposits and securities loaned or sold under repurchase agreements) as part of customer cash management programs. | |
(b) | Allowance for loan losses of $612 million and $352 million were held against nonperforming loans retained at March 31, 2010 and 2009, respectively. |
35
Selected income statement data | Three months ended March 31, | |||||||||||
(in millions, except headcount and ratios) | 2010 | 2009 | Change | |||||||||
Revenue |
||||||||||||
Lending- and deposit-related fees |
$ | 311 | $ | 325 | (4 | )% | ||||||
Asset management, administration and commissions |
659 | 626 | 5 | |||||||||
All other income |
176 | 197 | (11 | ) | ||||||||
Noninterest revenue |
1,146 | 1,148 | | |||||||||
Net interest income |
610 | 673 | (9 | ) | ||||||||
Total net revenue |
1,756 | 1,821 | (4 | ) | ||||||||
Provision for credit losses |
(39 | ) | (6 | ) | NM | |||||||
Credit reimbursement to IB(a) |
(30 | ) | (30 | ) | | |||||||
Noninterest expense |
||||||||||||
Compensation expense |
657 | 629 | 4 | |||||||||
Noncompensation expense |
650 | 671 | (3 | ) | ||||||||
Amortization of intangibles |
18 | 19 | (5 | ) | ||||||||
Total noninterest expense |
1,325 | 1,319 | | |||||||||
Income before income tax expense |
440 | 478 | (8 | ) | ||||||||
Income tax expense |
161 | 170 | (5 | ) | ||||||||
Net income |
$ | 279 | $ | 308 | (9 | ) | ||||||
Revenue by business |
||||||||||||
Treasury Services |
$ | 882 | $ | 931 | (5 | ) | ||||||
Worldwide Securities Services |
874 | 890 | (2 | ) | ||||||||
Total net revenue |
$ | 1,756 | $ | 1,821 | (4 | ) | ||||||
Financial ratios |
||||||||||||
ROE |
17 | % | 25 | % | ||||||||
Overhead ratio |
75 | 72 | ||||||||||
Pretax margin ratio(b) |
25 | 26 | ||||||||||
Selected balance sheet data (period-end) |
||||||||||||
Loans(c) |
$ | 24,066 | $ | 18,529 | 30 | |||||||
Equity |
6,500 | 5,000 | 30 | |||||||||
Selected balance sheet data (average) |
||||||||||||
Total assets |
$ | 38,273 | $ | 38,682 | (1 | ) | ||||||
Loans(c) |
19,578 | 20,140 | (3 | ) | ||||||||
Liability balances(d) |
247,905 | 276,486 | (10 | ) | ||||||||
Equity |
6,500 | 5,000 | 30 | |||||||||
Headcount |
27,223 | 26,998 | 1 | |||||||||
(a) | IB credit portfolio group manages certain exposures on behalf of clients shared with TSS. TSS reimburses IB for a portion of the total cost of managing the credit portfolio. IB recognizes this credit reimbursement as a component of noninterest revenue. | |
(b) | Pretax margin represents income before income tax expense divided by total net revenue, which is a measure of pretax performance and another basis by which management evaluates its performance and that of its competitors. | |
(c) | Loan balances include wholesale overdrafts, commercial card and trade finance loans. | |
(d) | Liability balances include deposits, as well as deposits that are swept to on-balance sheet liabilities (e.g., commercial paper, federal funds purchased, time deposits and securities loaned or sold under repurchase agreements) as part of customer cash management programs. |
36
Selected metrics | Three months ended March 31, | |||||||||||
(in millions, except ratios and where otherwise noted) | 2010 | 2009 | Change | |||||||||
TSS firmwide disclosures |
||||||||||||
Treasury Services revenue reported |
$ | 882 | $ | 931 | (5 | )% | ||||||
Treasury Services revenue reported in CB |
638 | 646 | (1 | ) | ||||||||
Treasury Services revenue reported in other lines of business |
56 | 62 | (10 | ) | ||||||||
Treasury Services firmwide revenue(a) |
1,576 | 1,639 | (4 | ) | ||||||||
Worldwide Securities Services revenue |
874 | 890 | (2 | ) | ||||||||
Treasury & Securities Services firmwide revenue(a) |
$ | 2,450 | $ | 2,529 | (3 | ) | ||||||
Treasury Services firmwide liability balances (average)(b) |
$ | 305,105 | $ | 289,645 | 5 | |||||||
Treasury & Securities Services firmwide liability balances (average)(b) |
381,047 | 391,461 | (3 | ) | ||||||||
TSS firmwide financial ratios |
||||||||||||
Treasury Services firmwide overhead ratio(c) |
55 | % | 53 | % | ||||||||
Treasury & Securities Services firmwide overhead ratio(c) |
65 | 63 | ||||||||||
Firmwide business metrics |
||||||||||||
Assets under custody (in billions) |
$ | 15,283 | $ | 13,532 | 13 | |||||||
Number of: |
||||||||||||
U.S.$ ACH transactions originated (in millions) |
949 | 978 | (3 | ) | ||||||||
Total U.S.$ clearing volume (in thousands) |
28,669 | 27,186 | 5 | |||||||||
International electronic funds transfer volume (in thousands)(d) |
55,754 | 44,365 | 26 | |||||||||
Wholesale check volume (in millions) |
478 | 568 | (16 | ) | ||||||||
Wholesale cards issued (in thousands)(e) |
27,352 | 23,757 | 15 | |||||||||
Credit data and quality statistics |
||||||||||||
Net charge-offs |
$ | | $ | 2 | NM | |||||||
Nonperforming loans |
14 | 30 | (53 | ) | ||||||||
Allowance for credit losses: |
||||||||||||
Allowance for loan losses |
57 | 51 | 12 | |||||||||
Allowance for lending-related commitments |
76 | 77 | (1 | ) | ||||||||
Total allowance for credit losses |
133 | 128 | 4 | |||||||||
Net charge-off rate |
| % | 0.04 | % | ||||||||
Allowance for loan losses to period-end loans |
0.24 | 0.28 | ||||||||||
Allowance for loan losses to average loans |
0.29 | 0.25 | ||||||||||
Allowance for loan losses to nonperforming loans |
407 | 170 | ||||||||||
Nonperforming loans to period-end loans |
0.06 | 0.16 | ||||||||||
Nonperforming loans to average loans |
0.07 | 0.15 | ||||||||||
(a) | TSS firmwide revenue includes foreign exchange (FX) revenue recorded in TSS and FX revenue associated with TSS customers who are FX customers of IB. However, some of the FX revenue associated with TSS customers who are FX customers of IB is not included in TS and TSS firmwide revenue. These amounts were $137 million and $154 million for the three months ended March 31, 2010 and 2009, respectively. | |
(b) | Firmwide liability balances include liability balances recorded in CB. | |
(c) | Overhead ratios have been calculated based on firmwide revenue and TSS and TS expense, respectively, including those allocated to certain other lines of business. FX revenue and expense recorded in IB for TSS-related FX activity are not included in this ratio. | |
(d) | International electronic funds transfer includes non-U.S. dollar Automated Clearing House (ACH) and clearing volume. | |
(e) | Wholesale cards issued and outstanding include U.S. domestic commercial, stored value, prepaid and government electronic benefit card products. |
37
Selected income statement data | Three months ended March 31, | |||||||||||
(in millions, except ratios) | 2010 | 2009 | Change | |||||||||
Revenue: |
||||||||||||
Asset management, administration and commissions |
$ | 1,508 | $ | 1,231 | 23 | % | ||||||
All other income |
266 | 69 | 286 | |||||||||
Noninterest revenue |
1,774 | 1,300 | 36 | |||||||||
Net interest income |
357 | 403 | (11 | ) | ||||||||
Total net revenue |
2,131 | 1,703 | 25 | |||||||||
Provision for credit losses |
35 | 33 | 6 | |||||||||
Noninterest expense: |
||||||||||||
Compensation expense |
910 | 800 | 14 | |||||||||
Noncompensation expense |
514 | 479 | 7 | |||||||||
Amortization of intangibles |
18 | 19 | (5 | ) | ||||||||
Total noninterest expense |
1,442 | 1,298 | 11 | |||||||||
Income before income tax expense |
654 | 372 | 76 | |||||||||
Income tax expense |
262 | 148 | 77 | |||||||||
Net income |
$ | 392 | $ | 224 | 75 | |||||||
Revenue by client segment |
||||||||||||
Private Bank |
$ | 698 | $ | 583 | 20 | |||||||
Institutional |
566 | 460 | 23 | |||||||||
Retail |
415 | 253 | 64 | |||||||||
Private Wealth Management |
343 | 312 | 10 | |||||||||
JPMorgan Securities(a) |
109 | 95 | 15 | |||||||||
Total net revenue |
$ | 2,131 | $ | 1,703 | 25 | |||||||
Financial ratios |
||||||||||||
ROE |
24 | % | 13 | % | ||||||||
Overhead ratio |
68 | 76 | ||||||||||
Pretax margin ratio(b) |
31 | 22 | ||||||||||
(a) | JPMorgan Securities was formerly known as Bear Stearns Private Client Services prior to January 1, 2010. | |
(b) | Pretax margin represents income before income tax expense divided by total net revenue, which is a measure of pretax performance and another basis by which management evaluates its performance and that of its competitors. |
38
Business metrics | ||||||||||||
(in millions, except headcount, ratios and | Three months ended March 31, | |||||||||||
ranking data, and where otherwise noted) | 2010 | 2009 | Change | |||||||||
Number of: |
||||||||||||
Client advisors |
1,987 | 1,872 | 6 | % | ||||||||
Retirement planning services participants (in thousands) |
1,651 | 1,628 | 1 | |||||||||
JPMorgan Securities brokers(a) |
390 | 359 | 9 | |||||||||
% of customer assets in 4 & 5 Star Funds(b) |
43 | % | 42 | % | 2 | |||||||
% of AUM in 1st and 2nd quartiles:(c) |
||||||||||||
1 year |
55 | % | 54 | % | 2 | |||||||
3 years |
67 | % | 62 | % | 8 | |||||||
5 years |
77 | % | 66 | % | 17 | |||||||
Selected balance sheet data (period-end) |
||||||||||||
Loans |
$ | 37,088 | $ | 33,944 | 9 | |||||||
Equity |
6,500 | 7,000 | (7 | ) | ||||||||
Selected balance sheet data (average) |
||||||||||||
Total assets |
$ | 62,525 | $ | 58,227 | 7 | |||||||
Loans |
36,602 | 34,585 | 6 | |||||||||
Deposits |
80,662 | 81,749 | (1 | ) | ||||||||
Equity |
6,500 | 7,000 | (7 | ) | ||||||||
Headcount |
15,321 | 15,109 | 1 | |||||||||
Credit data and quality statistics |
||||||||||||
Net charge-offs |
$ | 28 | $ | 19 | 47 | |||||||
Nonperforming loans |
475 | 301 | 58 | |||||||||
Allowance for credit losses: |
||||||||||||
Allowance for loan losses |
261 | 215 | 21 | |||||||||
Allowance for lending-related commitments |
13 | 4 | 225 | |||||||||
Total allowance for credit losses |
274 | 219 | 25 | |||||||||
Net charge-off rate |
0.31 | % | 0.22 | % | ||||||||
Allowance for loan losses to period-end loans |
0.70 | 0.63 | ||||||||||
Allowance for loan losses to average loans |
0.71 | 0.62 | ||||||||||
Allowance for loan losses to nonperforming loans |
55 | 71 | ||||||||||
Nonperforming loans to period-end loans |
1.28 | 0.89 | ||||||||||
Nonperforming loans to average loans |
1.30 | 0.87 | ||||||||||
(a) | JPMorgan Securities was formerly known as Bear Stearns Private Client Services prior to January 1, 2010. | |
(b) | Derived from Morningstar for the United States, the United Kingdom, Luxembourg, France, Hong Kong and Taiwan; and Nomura for Japan. | |
(c) | Quartile rankings sourced from Lipper for the United States and Taiwan; Morningstar for the United Kingdom, Luxembourg, France and Hong Kong; and Nomura for Japan. |
39
ASSETS UNDER SUPERVISION(a) (in billions) | ||||||||
As of March 31, | 2010 | 2009 | ||||||
Assets by asset class |
||||||||
Liquidity |
$ | 521 | $ | 625 | ||||
Fixed income |
246 | 180 | ||||||
Equities and multi-asset |
355 | 215 | ||||||
Alternatives |
97 | 95 | ||||||
Total assets under management |
1,219 | 1,115 | ||||||
Custody/brokerage/administration/deposits |
488 | 349 | ||||||
Total assets under supervision |
$ | 1,707 | $ | 1,464 | ||||
Assets by client segment |
||||||||
Institutional |
$ | 669 | $ | 668 | ||||
Private Bank |
184 | 181 | ||||||
Retail |
282 | 184 | ||||||
Private Wealth Management |
70 | 68 | ||||||
JPMorgan Securities(b) |
14 | 14 | ||||||
Total assets under management |
$ | 1,219 | $ | 1,115 | ||||
Institutional |
$ | 670 | $ | 669 | ||||
Private Bank |
476 | 375 | ||||||
Retail |
371 | 250 | ||||||
Private Wealth Management |
133 | 120 | ||||||
JPMorgan Securities(b) |
57 | 50 | ||||||
Total assets under supervision |
$ | 1,707 | $ | 1,464 | ||||
Assets by geographic region |
||||||||
U.S./Canada |
$ | 815 | $ | 789 | ||||
International |
404 | 326 | ||||||
Total assets under management |
$ | 1,219 | $ | 1,115 | ||||
U.S./Canada |
$ | 1,189 | $ | 1,066 | ||||
International |
518 | 398 | ||||||
Total assets under supervision |
$ | 1,707 | $ | 1,464 | ||||
Mutual fund assets by asset class |
||||||||
Liquidity |
$ | 470 | $ | 570 | ||||
Fixed income |
76 | 42 | ||||||
Equities |
150 | 85 | ||||||
Alternatives |
9 | 8 | ||||||
Total mutual fund assets |
$ | 705 | $ | 705 | ||||
(a) | Excludes assets under management of American Century Companies, Inc., in which the Firm had a 42% ownership at both March 31, 2010 and 2009. | |
(b) | JPMorgan Securities was formerly known as Bear Stearns Private Client Services prior to January 1, 2010. |
40
Assets under management rollforward | Three months ended March 31, | |||||||
(in billions) | 2010 | 2009 | ||||||
Beginning balance |
$ | 1,249 | $ | 1,133 | ||||
Net asset flows: |
||||||||
Liquidity |
(62 | ) | 19 | |||||
Fixed income |
16 | 1 | ||||||
Equities, multi-asset and alternatives |
6 | (5 | ) | |||||
Market/performance/other impacts |
10 | (33 | ) | |||||
Total assets under management |
$ | 1,219 | $ | 1,115 | ||||
Assets under supervision rollforward |
||||||||
Beginning balance |
$ | 1,701 | $ | 1,496 | ||||
Net asset flows |
(10 | ) | 25 | |||||
Market/performance/other impacts |
16 | (57 | ) | |||||
Total assets under supervision |
$ | 1,707 | $ | 1,464 | ||||
Selected income statement data | Three months ended March 31, | |||||||||||
(in millions, except headcount) | 2010 | 2009 | Change | |||||||||
Revenue |
||||||||||||
Principal transactions |
$ | 547 | $ | (1,493 | ) | NM | ||||||
Securities gains |
610 | 214 | 185 | % | ||||||||
All other income |
124 | (19 | ) | NM | ||||||||
Noninterest revenue |
1,281 | (1,298 | ) | NM | ||||||||
Net interest income |
1,076 | 989 | 9 | |||||||||
Total net revenue |
2,357 | (309 | ) | NM | ||||||||
Provision for credit losses |
17 | | NM | |||||||||
Noninterest expense |
||||||||||||
Compensation expense |
475 | 641 | (26 | ) | ||||||||
Noncompensation expense(a) |
3,041 | 345 | NM | |||||||||
Merger costs |
| 205 | NM | |||||||||
Subtotal |
3,516 | 1,191 | 195 | |||||||||
Net expense allocated to other businesses |
(1,180 | ) | (1,279 | ) | 8 | |||||||
Total noninterest expense |
2,336 | (88 | ) | NM | ||||||||
Income/(loss) before income tax expense/(benefit) |
4 | (221 | ) | NM | ||||||||
Income tax expense/(benefit)(b) |
(224 | ) | 41 | NM | ||||||||
Net income/(loss) |
$ | 228 | $ | (262 | ) | NM | ||||||
Total net revenue |
||||||||||||
Private equity |
$ | 115 | $ | (449 | ) | NM | ||||||
Corporate |
2,242 | 140 | NM | |||||||||
Total net revenue |
$ | 2,357 | $ | (309 | ) | NM | ||||||
Net income/(loss) |
||||||||||||
Private equity |
$ | 55 | $ | (280 | ) | NM | ||||||
Corporate(c) |
173 | 18 | NM | |||||||||
Total net income/(loss) |
$ | 228 | $ | (262 | ) | NM | ||||||
Headcount |
19,307 | 22,339 | (14 | ) | ||||||||
(a) | The first quarter of 2010 includes a $2.3 billion increase reflecting increased litigation reserves, including those for mortgage-related matters. | |
(b) | The income tax benefit in the first quarter of 2010 includes tax benefits recognized upon the resolution of tax audits. | |
(c) | The 2009 period included merger costs and extraordinary gain related to the Washington Mutual transaction, as well as items related to the Bear Stearns merger, including merger costs, asset management liquidation costs and Bear Stearns Private Client Services (which was renamed to JPMorgan Securities effective January 1, 2010) broker retention expense. |
41
Treasury and Chief Investment Office (CIO) | ||||||||||||
Selected income statement and balance sheet data | Three months ended March 31, | |||||||||||
(in millions) | 2010 | 2009 | Change | |||||||||
Securities gains(a) |
$ | 610 | $ | 214 | 185 | % | ||||||
Investment securities portfolio (average) |
330,584 | 265,785 | 24 | |||||||||
Investment securities portfolio (ending) |
337,442 | 316,498 | 7 | |||||||||
Mortgage loans (average) |
8,162 | 7,210 | 13 | |||||||||
Mortgage loans (ending) |
8,368 | 7,162 | 17 | |||||||||
(a) | Reflects repositioning of the Corporate investment securities portfolio and excludes gains/losses on securities used to manage risk associated with MSRs. |
Private Equity | ||||||||||||
Selected income statement and balance sheet data | Three months ended March 31, | |||||||||||
(in millions) | 2010 | 2009 | Change | |||||||||
Private equity gains/(losses) |
||||||||||||
Realized gains |
$ | 113 | $ | 15 | NM | |||||||
Unrealized gains/(losses)(a) |
(75 | ) | (409 | ) | 82 | % | ||||||
Total direct investments |
38 | (394 | ) | NM | ||||||||
Third-party fund investments |
98 | (68 | ) | NM | ||||||||
Total private equity gains/(losses)(b) |
$ | 136 | $ | (462 | ) | NM | ||||||
Direct investments | March 31, 2010 | December 31, 2009 | Change | |||||||||
Publicly held securities |
||||||||||||
Carrying value |
$ | 890 | $ | 762 | 17 | % | ||||||
Cost |
793 | 743 | 7 | |||||||||
Quoted public value |
982 | 791 | 24 | |||||||||
Privately held direct securities |
||||||||||||
Carrying value |
4,782 | 5,104 | (6 | ) | ||||||||
Cost |
5,795 | 5,959 | (3 | ) | ||||||||
Third-party fund investments(d) |
||||||||||||
Carrying value |
1,603 | 1,459 | 10 | |||||||||
Cost |
2,134 | 2,079 | 3 | |||||||||
Total private equity portfolio Carrying value |
$ | 7,275 | $ | 7,325 | (1 | ) | ||||||
Total private equity portfolio Cost |
$ | 8,722 | $ | 8,781 | (1 | ) | ||||||
(a) | Unrealized gains/(losses) contain reversals of unrealized gains and losses that were recognized in prior periods and have now been realized. | |
(b) | Included in principal transactions revenue in the Consolidated Statements of Income. | |
(c) | For more information on the Firms policies regarding the valuation of the private equity portfolio, see Note 3 on pages 96-107 of this Form 10-Q. | |
(d) | Unfunded commitments to third-party equity funds were $1.4 billion and $1.5 billion at March 31, 2010, and December 31, 2009, respectively. |
42
Selected Consolidated Balance Sheets data (in millions) | March 31, 2010 | December 31, 2009 | ||||||
Assets |
||||||||
Cash and due from banks |
$ | 31,422 | $ | 26,206 | ||||
Deposits with banks |
59,014 | 63,230 | ||||||
Federal funds sold and securities purchased under resale agreements |
230,123 | 195,404 | ||||||
Securities borrowed |
126,741 | 119,630 | ||||||
Trading assets: |
||||||||
Debt and equity instruments |
346,712 | 330,918 | ||||||
Derivative receivables |
79,416 | 80,210 | ||||||
Securities |
344,376 | 360,390 | ||||||
Loans |
713,799 | 633,458 | ||||||
Allowance for loan losses |
(38,186 | ) | (31,602 | ) | ||||
Loans, net of allowance for loan losses |
675,613 | 601,856 | ||||||
Accrued interest and accounts receivable |
53,991 | 67,427 | ||||||
Premises and equipment |
11,123 | 11,118 | ||||||
Goodwill |
48,359 | 48,357 | ||||||
Mortgage servicing rights |
15,531 | 15,531 | ||||||
Other intangible assets |
4,383 | 4,621 | ||||||
Other assets |
108,992 | 107,091 | ||||||
Total assets |
$ | 2,135,796 | $ | 2,031,989 | ||||
Liabilities |
||||||||
Deposits |
$ | 925,303 | $ | 938,367 | ||||
Federal funds purchased and securities loaned or sold under repurchase agreements |
295,171 | 261,413 | ||||||
Commercial paper |
50,554 | 41,794 | ||||||
Other borrowed funds |
48,981 | 55,740 | ||||||
Trading liabilities: |
||||||||
Debt and equity instruments |
78,228 | 64,946 | ||||||
Derivative payables |
62,741 | 60,125 | ||||||
Accounts payable and other liabilities |
154,185 | 162,696 | ||||||
Beneficial interests issued by consolidated VIEs |
93,055 | 15,225 | ||||||
Long-term debt |
262,857 | 266,318 | ||||||
Total liabilities |
1,971,075 | 1,866,624 | ||||||
Stockholders equity |
164,721 | 165,365 | ||||||
Total liabilities and stockholders equity |
$ | 2,135,796 | $ | 2,031,989 | ||||
43
44
45
Revenue from VIEs and Securitization Entities | Three months ended March 31, | |||||||
(in millions) | 2010 | 2009 | ||||||
Multi-seller conduits |
$ | 67 | $ | 120 | ||||
Investor intermediation |
13 | 6 | ||||||
Other securitization entities(a) |
544 | 637 | ||||||
Total |
$ | 624 | $ | 763 | ||||
(a) | Excludes servicing revenue from loans sold to and securitized by third parties. |
46
March 31, 2010 | Dec. 31, 2009 | |||||||||||||||||||||||
Due after | Due after | |||||||||||||||||||||||
1 year | 3 years | |||||||||||||||||||||||
By remaining maturity | Due in 1 | through | through | Due after | ||||||||||||||||||||
(in millions) | year or less | 3 years | 5 years | 5 years | Total | Total | ||||||||||||||||||
Lending-related |
||||||||||||||||||||||||
Consumer: |
||||||||||||||||||||||||
Home equity senior lien |
$ | 344 | $ | 1,908 | $ | 5,830 | $ | 10,788 | $ | 18,870 | $ | 19,246 | ||||||||||||
Home equity junior lien |
688 | 4,650 | 11,978 | 18,337 | 35,653 | 37,231 | ||||||||||||||||||
Prime mortgage |
1,136 | | | | 1,136 | 1,654 | ||||||||||||||||||
Subprime mortgage |
| | | | | | ||||||||||||||||||
Option ARMs |
| | | | | | ||||||||||||||||||
Auto loans |
6,070 | 175 | 5 | | 6,250 | 5,467 | ||||||||||||||||||
Credit card |
556,207 | | | | 556,207 | 569,113 | ||||||||||||||||||
All other loans |
8,941 | 293 | 106 | 994 | 10,334 | 11,229 | ||||||||||||||||||
Total consumer |
$ | 573,386 | $ | 7,026 | $ | 17,919 | $ | 30,119 | $ | 628,450 | $ | 643,940 | ||||||||||||
Wholesale: |
||||||||||||||||||||||||
Other unfunded commitments to extend
credit(a)(b) |
63,914 | 104,584 | 19,128 | 4,627 | 192,253 | 192,145 | ||||||||||||||||||
Asset purchase agreements(b) |
| | | | | 22,685 | ||||||||||||||||||
Standby letters of credit and other financial
guarantees(a)(c)(d) |
26,886 | 46,388 | 14,812 | 2,278 | 90,364 | 91,485 | ||||||||||||||||||
Unused advised lines of credit |
33,782 | 4,993 | 100 | 202 | 39,077 | 35,673 | ||||||||||||||||||
Other letters of credit(a)(d) |
3,915 | 965 | 342 | 5 | 5,227 | 5,167 | ||||||||||||||||||
Total wholesale |
128,497 | 156,930 | 34,382 | 7,112 | 326,921 | 347,155 | ||||||||||||||||||
Total lending-related |
$ | 701,883 | $ | 163,956 | $ | 52,301 | $ | 37,231 | $ | 955,371 | $ | 991,095 | ||||||||||||
Other guarantees and commitments |
||||||||||||||||||||||||
Securities lending guarantees(e) |
$ | 171,529 | $ | | $ | | $ | | $ | 171,529 | $ | 170,777 | ||||||||||||
Derivatives qualifying as guarantees(f) |
17,621 | 17,866 | 11,681 | 34,678 | 81,846 | 87,191 | ||||||||||||||||||
Equity investment commitments(g) |
1,423 | 9 | 13 | 955 | 2,400 | 2,374 | ||||||||||||||||||
Building purchase commitment(h) |
670 | | | | 670 | 670 | ||||||||||||||||||
(a) | At March 31, 2010, and December 31, 2009, represents the contractual amount net of risk participations totaling $1.6 billion and $643 million, respectively, for other unfunded commitments to extend credit; $25.4 billion and $24.6 billion, respectively, for standby letters of credit and other financial guarantees; and $630 million and $690 million, respectively, for other letters of credit. In regulatory filings with the Federal Reserve Board these commitments are shown gross of risk participations. | |
(b) | Upon the adoption of the new consolidation guidance related to VIEs, $24.2 billion of lending-related commitments between the Firm and the Firm-administered multi-seller conduits were eliminated upon consolidation. The decrease in lending-related commitments was partially offset by the addition of $6.5 billion of unfunded commitments directly between the multi-seller conduits and clients. These unfunded commitments of the consolidated conduits are now included as off-balance sheet lending-related commitments of the Firm. | |
(c) | Includes unissued standby letters of credit commitments of $40.0 billion and $38.4 billion at March 31, 2010, and December 31, 2009, respectively. | |
(d) | At March 31, 2010, and December 31, 2009, JPMorgan Chase held collateral relating to $32.9 billion and $31.5 billion, respectively, of standby letters of credit; and $1.5 billion and $1.3 billion, respectively, of other letters of credit. | |
(e) | Collateral held by the Firm in support of securities lending indemnification agreements totaled $175.2 billion and $173.2 billion at March 31, 2010, and December 31, 2009, respectively. Securities lending collateral comprises primarily cash and securities issued by governments that are members of the Organisation for Economic Co-operation and Development (OECD) and U.S. government agencies. | |
(f) | Represents notional amounts of derivatives qualifying as guarantees. | |
(g) | Includes unfunded commitments to third-party private equity funds of $1.4 billion and $1.5 billion at March 31, 2010, and December 31, 2009, respectively. Also includes unfunded commitments for other equity investments of $980 million and $897 million at March 31, 2010, and December 31, 2009, respectively. These commitments include $1.4 billion and $1.5 billion at March 31,2010, and December 31, 2009, respectively, related to investments that are generally fair valued at net asset value as discussed in Note 3 on pages 96-107 of this Form 10-Q. | |
(h) | For further information refer to Building purchase commitment in Note 22 on page 152 of this Form 10-Q. |
47
Three months ended March 31, (in millions) | 2010 | 2009 | ||||||
Ginnie Mae repurchases(a) |
$ | 2,010 | $ | 2,059 | ||||
GSE/other repurchases |
322 | 148 | ||||||
Total |
$ | 2,332 | $ | 2,207 | ||||
(a) | In substantially all cases, these repurchases represent the Firms voluntary repurchase of certain delinquent loans from loan pools or packages as permitted by Ginnie Mae guidelines (i.e., they do not result from repurchase demands due to breaches of representations and warranties). In certain cases, it is economically advantageous for the Firm to repurchase these delinquent loans as it continues to service them and/or manage the foreclosure process in accordance with applicable requirements of Ginnie Mae, the FHA and/or the VA. Substantially all of the loans continue to be insured/guaranteed and reimbursement is proceeding normally. Accordingly, none of the Firms recorded repurchase liability relates to these Ginnie Mae repurchases. |
Three months ended March 31, (in millions) | 2010 | 2009 | ||||||
Repurchase liability at beginning of period |
$ | 1,705 | $ | 1,093 | ||||
Losses realized upon settlement |
(246 | ) | (714 | )(a) | ||||
Provision for repurchase losses |
523 | 283 | ||||||
Repurchase liability at end of period |
$ | 1,982 | $ | 662 | ||||
(a) | Primarily related to the Firms settlement of claims for certain loans originated and sold by Washington Mutual. The unpaid principal balance of loans related to this settlement are not included in the table above. |
48
| Cover all material risks underlying the Firms business activities; | |
| Maintain well-capitalized status under regulatory requirements; | |
| Achieve debt rating targets; | |
| Remain flexible to take advantage of future opportunities; and | |
| Build and invest in businesses, even in a highly stressed environment. |
JPMorgan Chase & Co.(c) | JPMorgan Chase Bank, N.A.(c) | Chase Bank USA, N.A.(c) | Well- | Minimum | ||||||||||||||||||||||||||||
(in millions, | March 31, | Dec. 31, | March 31, | Dec. 31, | March 31, | Dec. 31, | capitalized | capital | ||||||||||||||||||||||||
except ratios) | 2010 | 2009 | 2010 | 2009 | 2010 | 2009 | ratios(e) | ratios(e) | ||||||||||||||||||||||||
Regulatory capital: |
||||||||||||||||||||||||||||||||
Tier 1 |
$ | 131,350 | $ | 132,971 | $ | 96,039 | $ | 96,372 | $ | 10,979 | $ | 15,534 | ||||||||||||||||||||
Total |
173,332 | 177,073 | 135,428 | 136,646 | 14,936 | 19,198 | ||||||||||||||||||||||||||
Tier 1 common |
103,908 | 105,284 | 95,281 | 95,353 | 10,979 | 15,534 | ||||||||||||||||||||||||||
Assets: |
||||||||||||||||||||||||||||||||
Risk-weighted(a) |
1,147,008 | (d) | 1,198,006 | 959,013 | 1,011,995 | 132,013 | 114,693 | |||||||||||||||||||||||||
Adjusted average(b) |
1,981,060 | (d) | 1,933,767 | 1,608,086 | 1,609,081 | 144,154 | 74,087 | |||||||||||||||||||||||||
Capital ratios: |
||||||||||||||||||||||||||||||||
Tier 1 capital |
11.5 | %(d) | 11.1 | % | 10.0 | % | 9.5 | % | 8.3 | % | 13.5 | % | 6.0 | % | 4.0 | % | ||||||||||||||||
Total capital |
15.1 | 14.8 | 14.1 | 13.5 | 11.3 | 16.7 | 10.0 | 8.0 | ||||||||||||||||||||||||
Tier 1 leverage |
6.6 | 6.9 | 6.0 | 6.0 | 7.6 | 21.0 | 5.0 | (f) | 3.0 | (g) | ||||||||||||||||||||||
Tier 1 common |
9.1 | 8.8 | 9.9 | 9.4 | 8.3 | 13.5 | NA | NA | ||||||||||||||||||||||||
(a) | Includes off-balance sheet risk-weighted assets at March 31, 2010, of $269.0 billion, $263.3 billion and $34 million, and at December 31, 2009, of $367.4 billion, $312.3 billion and $49.9 billion, for JPMorgan Chase, JPMorgan Chase Bank, N.A. and Chase Bank USA, N.A., respectively. Risk-weighted assets are calculated in accordance with U.S. federal regulatory capital standards. | |
(b) | Adjusted average assets, for purposes of calculating the leverage ratio, include total average assets adjusted for unrealized gains/(losses) on securities, less deductions for disallowed goodwill and other intangible assets, investments in certain subsidiaries, and the total adjusted carrying value of nonfinancial equity investments that are subject to deductions from Tier 1 capital. | |
(c) | Asset and capital amounts for JPMorgan Chases banking subsidiaries reflect intercompany transactions, whereas the respective amounts for JPMorgan Chase reflect the elimination of intercompany transactions. | |
(d) | Effective January 1, 2010, the Firm adopted new guidance that amended the accounting for the consolidation of VIEs, which resulted in a decrease in the Tier 1 capital ratio of 34 basis points. See Note 15 on pages 131-142 of this Form 10-Q for further information. | |
(e) | As defined by the regulations issued by the Federal Reserve, OCC and FDIC. | |
(f) | Represents requirements for banking subsidiaries pursuant to regulations issued under the FDIC Improvement Act. There is no Tier 1 leverage component in the definition of a well-capitalized bank holding company. | |
(g) | The minimum Tier 1 leverage ratio for bank holding companies and banks is 3% or 4%, depending on factors specified in regulations issued by the Federal Reserve and OCC. | |
Note: | Rating agencies allow measures of capital to be adjusted upward for deferred tax liabilities, which have resulted from both nontaxable business combinations and from tax-deductible goodwill. The Firm had deferred tax liabilities resulting from nontaxable business combinations totaling $770 million at March 31, 2010, and $812 million at December 31, 2009. Additionally, the Firm had deferred tax liabilities resulting from tax-deductible goodwill of $1.8 billion and $1.7 billion at March 31, 2010, and December 31, 2009, respectively. |
49
Risk-based capital components and assets | March 31, | December 31, | ||||||
(in millions) | 2010 | 2009 | ||||||
Tier 1 capital |
||||||||
Tier 1 common capital: |
||||||||
Total stockholders equity |
$ | 164,721 | $ | 165,365 | ||||
Less: Preferred stock |
8,152 | 8,152 | ||||||
Common stockholders equity |
156,569 | 157,213 | ||||||
Effect of certain items in accumulated other comprehensive income/(loss) excluded from Tier 1
common equity |
(745 | ) | 75 | |||||
Less: Goodwill(a) |
46,585 | 46,630 | ||||||
Fair value DVA on derivative and structured note liabilities related to the Firms
credit quality |
947 | 912 | ||||||
Investments in certain subsidiaries |
823 | 802 | ||||||
Other intangible assets |
3,561 | 3,660 | ||||||
Tier 1 common capital |
103,908 | 105,284 | ||||||
Preferred stock |
8,152 | 8,152 | ||||||
Qualifying hybrid securities and noncontrolling interests(b) |
19,290 | 19,535 | ||||||
Total Tier 1 capital |
131,350 | 132,971 | ||||||
Tier 2 capital |
||||||||
Long-term debt and other instruments qualifying as Tier 2 |
27,445 | 28,977 | ||||||
Qualifying allowance for credit losses |
14,727 | 15,296 | ||||||
Adjustment for investments in certain subsidiaries and other |
(190 | ) | (171 | ) | ||||
Total Tier 2 capital |
41,982 | 44,102 | ||||||
Total qualifying capital |
$ | 173,332 | $ | 177,073 | ||||
Risk-weighted assets |
$ | 1,147,008 | $ | 1,198,006 | ||||
Total adjusted average assets |
$ | 1,981,060 | $ | 1,933,767 | ||||
(a) | Goodwill is net of any associated deferred tax liabilities. | |
(b) | Primarily includes trust preferred capital debt securities of certain business trusts. |
50
Economic risk capital | Quarterly Averages | |||||||||||
(in billions) | 1Q10 | 4Q09 | 1Q09 | |||||||||
Credit risk |
$ | 49.3 | $ | 48.5 | $ | 55.0 | ||||||
Market risk |
13.8 | 15.8 | 15.0 | |||||||||
Operational risk |
7.4 | 7.9 | 9.1 | |||||||||
Private equity risk |
5.2 | 4.9 | 4.6 | |||||||||
Economic risk capital |
75.7 | 77.1 | 83.7 | |||||||||
Goodwill |
48.6 | 48.3 | 48.1 | |||||||||
Other(a) |
31.8 | 31.1 | 4.7 | |||||||||
Total common stockholders equity |
$ | 156.1 | $ | 156.5 | $ | 136.5 | ||||||
(a) | Reflects additional capital required, in the Firms view, to meet its regulatory and debt rating objectives. |
Line of business equity | ||||||||||||
(in billions) | March 31, 2010 | December 31, 2009 | ||||||||||
Investment Bank |
$ | 40.0 | $ | 33.0 | ||||||||
Retail Financial Services |
28.0 | 25.0 | ||||||||||
Card Services |
15.0 | 15.0 | ||||||||||
Commercial Banking |
8.0 | 8.0 | ||||||||||
Treasury & Securities Services |
6.5 | 5.0 | ||||||||||
Asset Management |
6.5 | 7.0 | ||||||||||
Corporate/Private Equity |
52.6 | 64.2 | ||||||||||
Total common stockholders equity |
$ | 156.6 | $ | 157.2 | ||||||||
51
Line of business equity | Quarterly Averages | |||||||||||
(in billions) | 1Q10 | 4Q09 | 1Q09 | |||||||||
Investment Bank |
$ | 40.0 | $ | 33.0 | $ | 33.0 | ||||||
Retail Financial Services |
28.0 | 25.0 | 25.0 | |||||||||
Card Services |
15.0 | 15.0 | 15.0 | |||||||||
Commercial Banking |
8.0 | 8.0 | 8.0 | |||||||||
Treasury & Securities Services |
6.5 | 5.0 | 5.0 | |||||||||
Asset Management |
6.5 | 7.0 | 7.0 | |||||||||
Corporate/Private Equity |
52.1 | 63.5 | 43.5 | |||||||||
Total common stockholders equity |
$ | 156.1 | $ | 156.5 | $ | 136.5 | ||||||
52
53
54
Short-term debt | Senior long-term debt | |||||||||||||||||||||||
Moodys | S&P | Fitch | Moodys | S&P | Fitch | |||||||||||||||||||
JPMorgan Chase & Co. |
P | -1 | A-1 | F1+ | Aa3 | A+ | AA- | |||||||||||||||||
JPMorgan Chase Bank, N.A. |
P | -1 | A-1+ | F1+ | Aa1 | AA- | AA- | |||||||||||||||||
Chase Bank USA, N.A. |
P | -1 | A-1+ | F1+ | Aa1 | AA- | AA- | |||||||||||||||||
55
Credit | Nonperforming | 90 days or more past due | ||||||||||||||||||||||
exposure | assets(e)(f) | and still accruing(f) | ||||||||||||||||||||||
March 31, | Dec. 31, | March 31, | Dec. 31, | March 31, | Dec. 31, | |||||||||||||||||||
(in millions) | 2010 | 2009 | 2010 | 2009 | 2010 | 2009 | ||||||||||||||||||
Total credit portfolio |
||||||||||||||||||||||||
Loans retained(a) |
$ | 706,841 | $ | 627,218 | $ | 16,719 | $ | 17,219 | $ | 5,511 | $ | 4,355 | ||||||||||||
Loans held-for-sale |
4,933 | 4,876 | 166 | 234 | | | ||||||||||||||||||
Loans at fair value |
2,025 | 1,364 | 165 | 111 | | | ||||||||||||||||||
Loans reported(a) |
713,799 | 633,458 | 17,050 | 17,564 | 5,511 | 4,355 | ||||||||||||||||||
Loans securitized(a)(b) |
NA | 84,626 | NA | | NA | 2,385 | ||||||||||||||||||
Total managed loans(a) |
713,799 | 718,084 | 17,050 | 17,564 | 5,511 | 6,740 | ||||||||||||||||||
Derivative receivables |
79,416 | 80,210 | 363 | 529 | | | ||||||||||||||||||
Receivables from customers(c) |
16,314 | 15,745 | | | | | ||||||||||||||||||
Interests in purchased receivables(a) |
2,579 | 2,927 | | | | | ||||||||||||||||||
Total
managed credit-related
assets(a) |
812,108 | 816,966 | 17,413 | 18,093 | 5,511 | 6,740 | ||||||||||||||||||
Lending-related commitments(a) |
955,371 | 991,095 | NA | NA | NA | NA | ||||||||||||||||||
Assets acquired in loan satisfactions |
||||||||||||||||||||||||
Real estate owned |
NA | NA | 1,510 | 1,548 | NA | NA | ||||||||||||||||||
Other |
NA | NA | 96 | 100 | NA | NA | ||||||||||||||||||
Total assets acquired in loan
satisfactions |
NA | NA | 1,606 | 1,648 | NA | NA | ||||||||||||||||||
Total credit portfolio |
$ | 1,767,479 | $ | 1,808,061 | $ | 19,019 | $ | 19,741 | $ | 5,511 | $ | 6,740 | ||||||||||||
Net credit derivative hedges
notional(d) |
$ | (46,583 | ) | $ | (48,376 | ) | $ | (152 | ) | $ | (139 | ) | NA | NA | ||||||||||
Liquid securities collateral held
against derivatives |
(14,408 | ) | (15,519 | ) | NA | NA | NA | NA | ||||||||||||||||
56
Three months ended March 31, | ||||||||||||||||
Average annual net | ||||||||||||||||
Net charge-offs | charge-off rate(g)(h) | |||||||||||||||
(in millions, except ratios) | 2010 | 2009 | 2010 | 2009 | ||||||||||||
Total credit portfolio |
||||||||||||||||
Loans reported |
$ | 7,910 | $ | 4,396 | 4.46 | % | 2.51 | % | ||||||||
Loans securitized(a)(b) |
NA | 1,464 | NA | 6.93 | ||||||||||||
Total managed loans(a) |
$ | 7,910 | $ | 5,860 | 4.46 | % | 2.98 | % | ||||||||
(a) | Effective January 1, 2010, the Firm adopted new consolidation guidance related to VIEs. Upon the adoption of the new guidance, the Firm consolidated its Firm-sponsored credit card securitization trusts, its Firm-administered multi-seller conduits and certain other consumer loan securitization entities, primarily mortgage-related. As a result, related assets are now primarily recorded in loans or other assets on the Consolidated Balance Sheet. As a result of the consolidation of the credit card securitization trusts, reported and managed basis are comparable for periods beginning after January 1, 2010. For further discussion, see Note 15 on pages 131-142 of this Form 10-Q. | |
(b) | Loans securitized is defined as loans that were sold to nonconsolidated securitization trusts and were not included in reported loans. For further discussion of credit card securitizations, see Note 15 on pages 131-142 of this Form 10-Q. | |
(c) | Represents margin loans to prime and retail brokerage customers, which are included in accrued interest and accounts receivable on the Consolidated Balance Sheets. | |
(d) | Represents the net notional amount of protection purchased and sold of single-name and portfolio credit derivatives used to manage both performing and non-performing credit exposures; these derivatives do not qualify for hedge accounting under U.S. GAAP. For additional information, see Credit derivatives on pages 64-65 and Note 5 on pages 110-116 of this Form 10-Q. | |
(e) | At March 31, 2010, and December 31, 2009, nonperforming loans and assets exclude: (1) mortgage loans insured by U.S. government agencies of $10.5 billion and $9.0 billion, respectively; (2) real estate owned insured by U.S. government agencies of $707 million and $579 million, respectively; and (3) student loans that are 90 days past due and still accruing, which are insured by U.S. government agencies under the Federal Family Education Loan Program of $581 million and $542 million, respectively. These amounts are excluded as reimbursement is proceeding normally. In addition, the Firms policy is generally to exempt credit card loans from being placed on nonaccrual status as permitted by regulatory guidance. Under guidance issued by the Federal Financial Institutions Examination Council, credit card loans are charged off by the end of the month in which the account becomes 180 days past due or within 60 days from receiving notification about a specified event (e.g., bankruptcy of the borrower), whichever is earlier. | |
(f) | Excludes purchased credit-impaired loans that were acquired as part of the Washington Mutual transaction, which are accounted for on a pool basis. Since each pool is accounted for as a single asset with a single composite interest rate and an aggregate expectation of cash flows, the past due status of the pools, or that of individual loans within the pools, is not meaningful. Because the Firm is recognizing interest income on each pool of loans, they are all considered to be performing. | |
(g) | Net charge-off ratios were calculated using: (1) average retained loans of $718.5 billion and $710.6 billion for the quarters ended March 31, 2010 and 2009, respectively; (2) average securitized loans of zero and $85.6 billion for the quarters ended March 31, 2010 and 2009, respectively; and (3) average managed loans of $718.5 billion and $796.2 billion for the quarters ended March 31, 2010 and 2009, respectively. | |
(h) | Firmwide net charge-off ratios were calculated including average purchased credit-impaired loans of $80.3 billion and $88.3 billion at March 31, 2010 and 2009, respectively. Excluding the impact of purchased credit-impaired loans, the total Firms managed net charge-off rate would have been 5.03% and 3.36% respectively. |
57
Credit | Nonperforming | 90 days past due | ||||||||||||||||||||||
exposure | assets(c) | and still accruing | ||||||||||||||||||||||
March 31, | Dec. 31, | March 31, | Dec. 31, | March 31, | Dec. 31, | |||||||||||||||||||
(in millions) | 2010 | 2009 | 2010 | 2009 | 2010 | 2009 | ||||||||||||||||||
Loans retained |
$ | 210,211 | $ | 200,077 | $ | 5,895 | $ | 6,559 | $ | 221 | $ | 332 | ||||||||||||
Loans held-for-sale |
2,054 | 2,734 | 166 | 234 | | | ||||||||||||||||||
Loans at fair value |
2,025 | 1,364 | 165 | 111 | | | ||||||||||||||||||
Loans reported |
214,290 | 204,175 | 6,226 | 6,904 | 221 | 332 | ||||||||||||||||||
Derivative receivables |
79,416 | 80,210 | 363 | 529 | | | ||||||||||||||||||
Receivables from customers(a) |
16,314 | 15,745 | | | | | ||||||||||||||||||
Interests in purchased receivables |
2,579 | 2,927 | | | | | ||||||||||||||||||
Total wholesale credit-related assets |
312,599 | 303,057 | 6,589 | 7,433 | 221 | 332 | ||||||||||||||||||
Lending-related commitments |
326,921 | 347,155 | NA | NA | NA | NA | ||||||||||||||||||
Total wholesale credit exposure |
$ | 639,520 | $ | 650,212 | $ | 6,589 | $ | 7,433 | $ | 221 | $ | 332 | ||||||||||||
Net credit derivative hedges
notional(b) |
$ | (46,583 | ) | $ | (48,376 | ) | $ | (152 | ) | $ | (139 | ) | NA | NA | ||||||||||
Liquid securities collateral held
against derivatives |
(14,408 | ) | (15,519 | ) | NA | NA | NA | NA | ||||||||||||||||
(a) | Represents margin loans to prime and retail brokerage customers, which are included in accrued interest and accounts receivable on the Consolidated Balance Sheets. | |
(b) | Represents the net notional amount of protection purchased and sold of single-name and portfolio credit derivatives used to manage both performing and nonperforming credit exposures; these derivatives do not qualify for hedge accounting under U.S. GAAP. For additional information, see Credit derivatives on pages 64-65 and Note 5 on pages 110-116 of this Form 10-Q. | |
(c) | Excludes assets acquired in loan satisfactions. For additional information, see the wholesale nonperforming assets by business segment table on page 61 of this Form 10-Q. |
58
Maturity profile(c) | Ratings profile | |||||||||||||||||||||||||||||||
Investment- | Noninvestment- | |||||||||||||||||||||||||||||||
Due after 1 | grade (IG) | grade | ||||||||||||||||||||||||||||||
At March 31, 2010 | Due in 1 | through year | Due after | AAA/Aaa to | BB+/Ba1 | Total % | ||||||||||||||||||||||||||
(in billions, except ratios) | year or less | 5 years | 5 years | Total | BBB-/Baa3 | & below | Total | of IG | ||||||||||||||||||||||||
Loans |
31 | % | 40 | % | 29 | % | 100 | % | $ | 134 | $ | 76 | $ | 210 | 64 | % | ||||||||||||||||
Derivative receivables |
12 | 42 | 46 | 100 | 62 | 18 | 80 | 78 | ||||||||||||||||||||||||
Lending-related
commitments |
39 | 59 | 2 | 100 | 262 | 65 | 327 | 80 | ||||||||||||||||||||||||
Total excluding loans
held-for-sale and
loans at fair value |
33 | % | 51 | % | 16 | % | 100 | % | $ | 458 | $ | 159 | $ | 617 | 74 | % | ||||||||||||||||
Loans held-for-sale and
loans at fair
value(a) |
4 | |||||||||||||||||||||||||||||||
Receivables from
customers |
16 | |||||||||||||||||||||||||||||||
Interests in purchased
receivables |
3 | |||||||||||||||||||||||||||||||
Total exposure |
$ | 640 | ||||||||||||||||||||||||||||||
Net credit derivative
hedges notional(b) |
46 | % | 37 | % | 17 | % | 100 | % | $ | (47 | ) | $ | | $ | (47 | ) | 100 | % | ||||||||||||||
Maturity profile(c) | Ratings profile | |||||||||||||||||||||||||||||||
Investment- | Noninvestment- | |||||||||||||||||||||||||||||||
Due after 1 | grade (IG) | grade | ||||||||||||||||||||||||||||||
At December 31, 2009 | Due in 1 | through year | Due after | AAA/Aaa to | BB+/Ba1 | Total % | ||||||||||||||||||||||||||
(in billions, except ratios) | year or less | 5 years | 5 years | Total | BBB-/Baa3 | & below | Total | of IG | ||||||||||||||||||||||||
Loans |
29 | % | 40 | % | 31 | % | 100 | % | $ | 118 | $ | 82 | $ | 200 | 59 | % | ||||||||||||||||
Derivative receivables |
12 | 42 | 46 | 100 | 61 | 19 | 80 | 76 | ||||||||||||||||||||||||
Lending-related
commitments |
41 | 57 | 2 | 100 | 281 | 66 | 347 | 81 | ||||||||||||||||||||||||
Total excluding loans
held-for-sale and
loans at fair value |
34 | % | 50 | % | 16 | % | 100 | % | $ | 460 | $ | 167 | $ | 627 | 73 | % | ||||||||||||||||
Loans held-for-sale and
loans at fair value(a) |
4 | |||||||||||||||||||||||||||||||
Receivables from
customers |
16 | |||||||||||||||||||||||||||||||
Interests in purchased
receivables |
3 | |||||||||||||||||||||||||||||||
Total exposure |
$ | 650 | ||||||||||||||||||||||||||||||
Net credit derivative
hedges notional(b) |
49 | % | 42 | % | 9 | % | 100 | % | $ | (48 | ) | $ | | $ | (48 | ) | 100 | % | ||||||||||||||
(a) | Loans held-for-sale and loans at fair value relate primarily to syndicated loans and loans transferred from the retained portfolio. | |
(b) | Represents the net notional amounts of protection purchased and sold of single-name and portfolio credit derivatives used to manage the credit exposures; these derivatives do not qualify for hedge accounting under U.S. GAAP. | |
(c) | The maturity profile of loans and lending-related commitments is based on the remaining contractual maturity. The maturity profile of derivative receivables is based on the maturity profile of average exposure. See Derivative Receivables Marked to Market on pages 102-103 of JPMorgan Chases 2009 Annual Report for further discussion of average exposure. |
59
March 31, 2010 | December 31, 2009 | |||||||||||||||||||||||||||||||
Total credit exposure | Criticized exposure | Total credit exposure | Criticized exposure | |||||||||||||||||||||||||||||
% of | % of | |||||||||||||||||||||||||||||||
Credit | % of | criticized | Credit | % of | criticized | |||||||||||||||||||||||||||
(in millions, except ratios) | exposure(c) | portfolio | Criticized | portfolio | exposure(c) | portfolio | Criticized | portfolio | ||||||||||||||||||||||||
Top 25 industries(a) |
||||||||||||||||||||||||||||||||
Real estate |
$ | 65,547 | 11 | % | $ | 11,483 | 39 | % | $ | 68,509 | 11 | % | $ | 11,975 | 36 | % | ||||||||||||||||
Banks and finance companies |
56,414 | 9 | 1,542 | 5 | 54,053 | 9 | 2,053 | 6 | ||||||||||||||||||||||||
Healthcare |
35,215 | 6 | 324 | 1 | 35,605 | 6 | 329 | 1 | ||||||||||||||||||||||||
State and municipal governments |
33,726 | 5 | 177 | 1 | 34,726 | 5 | 466 | 1 | ||||||||||||||||||||||||
Utilities |
27,118 | 4 | 1,067 | 3 | 27,178 | 4 | 1,238 | 4 | ||||||||||||||||||||||||
Consumer products |
26,244 | 4 | 655 | 2 | 27,004 | 4 | 515 | 2 | ||||||||||||||||||||||||
Asset managers |
26,102 | 4 | 583 | 2 | 24,920 | 4 | 680 | 2 | ||||||||||||||||||||||||
Oil and gas |
22,814 | 4 | 512 | 2 | 23,322 | 4 | 386 | 1 | ||||||||||||||||||||||||
Retail and consumer services |
20,384 | 3 | 776 | 3 | 20,673 | 3 | 782 | 2 | ||||||||||||||||||||||||
Insurance |
13,960 | 2 | 576 | 2 | 13,421 | 2 | 599 | 2 | ||||||||||||||||||||||||
Technology |
13,058 | 2 | 761 | 2 | 14,169 | 2 | 1,288 | 4 | ||||||||||||||||||||||||
Machinery and equipment
manufacturing |
12,489 | 2 | 263 | 1 | 12,759 | 2 | 350 | 1 | ||||||||||||||||||||||||
Telecom services |
12,325 | 2 | 195 | 1 | 11,265 | 2 | 251 | 1 | ||||||||||||||||||||||||
Business services |
11,919 | 2 | 277 | 1 | 10,667 | 2 | 344 | 1 | ||||||||||||||||||||||||
Securities firms and exchanges |
11,389 | 2 | 121 | | 10,832 | 2 | 145 | | ||||||||||||||||||||||||
Chemicals/plastics |
11,296 | 2 | 559 | 2 | 9,870 | 2 | 611 | 2 | ||||||||||||||||||||||||
Metals/mining |
11,265 | 2 | 637 | 2 | 12,547 | 2 | 639 | 2 | ||||||||||||||||||||||||
Media |
10,607 | 2 | 1,756 | 6 | 12,379 | 2 | 1,692 | 5 | ||||||||||||||||||||||||
Central government |
10,346 | 2 | | | 9,557 | 1 | | | ||||||||||||||||||||||||
Building materials/construction |
10,327 | 2 | 1,252 | 4 | 10,448 | 2 | 1,399 | 4 | ||||||||||||||||||||||||
Holding companies |
10,235 | 2 | 111 | | 16,018 | 3 | 110 | | ||||||||||||||||||||||||
Transportation |
8,931 | 1 | 545 | 2 | 9,749 | 1 | 588 | 2 | ||||||||||||||||||||||||
Automotive |
8,864 | 1 | 1,083 | 4 | 9,357 | 1 | 1,240 | 4 | ||||||||||||||||||||||||
Agriculture/paper manufacturing |
7,306 | 1 | 501 | 2 | 5,801 | 1 | 500 | 2 | ||||||||||||||||||||||||
Leisure |
5,776 | 1 | 1,255 | 4 | 6,822 | 1 | 1,798 | 5 | ||||||||||||||||||||||||
All other(b) |
132,891 | 22 | 2,698 | 9 | 135,791 | 22 | 3,205 | 10 | ||||||||||||||||||||||||
Subtotal |
$ | 616,548 | 100 | % | $ | 29,709 | 100 | % | $ | 627,442 | 100 | % | $ | 33,183 | 100 | % | ||||||||||||||||
Loans held-for-sale and loans at
fair value |
4,079 | 1,099 | 4,098 | 1,545 | ||||||||||||||||||||||||||||
Receivables from customers |
16,314 | 15,745 | ||||||||||||||||||||||||||||||
Interest in purchased receivables |
2,579 | 2,927 | ||||||||||||||||||||||||||||||
Total |
$ | 639,520 | $ | 30,808 | $ | 650,212 | $ | 34,728 | ||||||||||||||||||||||||
(a) | Rankings are based on exposure at March 31, 2010. The industries presented in the table as of December 31, 2009, are based on the same rankings of the exposure at March 31, 2010, not the actual rankings at December 31, 2009. | |
(b) | For more information on exposures to SPEs included in all other, see Note 15 on pages 131-142 of this Form 10-Q. | |
(c) | Credit exposure is net of risk participations and excludes the benefit of credit derivative hedges and collateral held against derivative receivables or loans. |
60
% of | % of net | |||||||||||||||||||||||||||
nonperforming | Net | charge-offs | ||||||||||||||||||||||||||
March 31, 2010 | Credit | % of credit | Criticized | Nonperforming | loans to | charge-offs/ | to total | |||||||||||||||||||||
(in millions, except ratios) | exposure | portfolio | exposure | loans | total loans(b) | (recoveries) | loans(b) | |||||||||||||||||||||
Commercial real estate
subcategories |
||||||||||||||||||||||||||||
Multi-family |
$ | 31,876 | 49 | % | $ | 4,037 | $ | 1,272 | 4.12 | % | $ | 57 | 0.18 | % | ||||||||||||||
Commercial lessors |
18,574 | 28 | 4,121 | 494 | 3.36 | 298 | 2.03 | |||||||||||||||||||||
Commercial construction and
development |
6,024 | 9 | 1,354 | 309 | 7.06 | 31 | 0.71 | |||||||||||||||||||||
Other(a) |
9,073 | 14 | 1,971 | 783 | 15.47 | 11 | 0.22 | |||||||||||||||||||||
Total commercial real estate |
$ | 65,547 | 100 | % | $ | 11,483 | $ | 2,858 | 5.19 | % | $ | 397 | 0.72 | % | ||||||||||||||
% of | % of net | |||||||||||||||||||||||||||
nonperforming | Net | charge-offs | ||||||||||||||||||||||||||
December 31, 2009 | Credit | % of credit | Criticized | Nonperforming | loans to | charge-offs/ | to total | |||||||||||||||||||||
(in millions, except ratios) | exposure | portfolio | exposure | loans | total loans(b) | (recoveries) | loans(b) | |||||||||||||||||||||
Commercial real estate
subcategories |
||||||||||||||||||||||||||||
Multi-family |
$ | 32,073 | 47 | % | $ | 3,986 | $ | 1,109 | 3.57 | % | $ | 199 | 0.64 | % | ||||||||||||||
Commercial lessors(c) |
18,689 | 27 | 4,194 | 687 | 4.53 | 232 | 1.53 | |||||||||||||||||||||
Commercial construction and
development |
6,593 | 10 | 1,518 | 313 | 6.81 | 105 | 2.28 | |||||||||||||||||||||
Other(a)(c) |
11,154 | 16 | 2,277 | 779 | 12.27 | 152 | 2.39 | |||||||||||||||||||||
Total commercial real estate |
$ | 68,509 | 100 | % | $ | 11,975 | $ | 2,888 | 5.05 | % | $ | 688 | 1.20 | % | ||||||||||||||
(a) | Other includes lodging, Real estate investment trusts (REITs), single family, homebuilders and other real estate. | |
(b) | Ratios were calculated using end-of-period retained loans of $55.0 billion and $57.2 billion for the quarters ended March 31, 2010, and December 31, 2009, respectively. | |
(c) | Prior periods have been reclassed to conform to current presentation. |
March 31, 2010 | ||||||||||||||||||||||||||||||||
Assets acquired in loan | ||||||||||||||||||||||||||||||||
Loans | Nonperforming | satisfactions | ||||||||||||||||||||||||||||||
Held-for-sale | Real estate | Nonperforming | ||||||||||||||||||||||||||||||
(in millions) | Retained | and fair value | Total | Loans | Derivatives | owned | Other | assets | ||||||||||||||||||||||||
Investment Bank |
$ | 53,010 | $ | 3,594 | $ | 56,604 | $ | 2,741 | $ | 363 | (b) | $ | 185 | $ | | $ | 3,289 | |||||||||||||||
Commercial Banking |
95,435 | 294 | 95,729 | 2,996 | | 189 | 1 | 3,186 | ||||||||||||||||||||||||
Treasury & Securities
Services |
24,066 | | 24,066 | 14 | | | | 14 | ||||||||||||||||||||||||
Asset Management |
37,088 | | 37,088 | 475 | | 1 | 22 | 498 | ||||||||||||||||||||||||
Corporate/Private Equity |
612 | 191 | 803 | | | | | | ||||||||||||||||||||||||
Total |
$ | 210,211 | $ | 4,079 | $ | 214,290 | $ | 6,226 | (a) | $ | 363 | $ | 375 | $ | 23 | $ | 6,987 | |||||||||||||||
December 31, 2009 | ||||||||||||||||||||||||||||||||
Assets acquired in loan | ||||||||||||||||||||||||||||||||
Loans | Nonperforming | satisfactions | ||||||||||||||||||||||||||||||
Held-for-sale | Real estate | Nonperforming | ||||||||||||||||||||||||||||||
(in millions) | Retained | and fair value | Total | Loans | Derivatives | owned | Other | assets | ||||||||||||||||||||||||
Investment Bank |
$ | 45,544 | $ | 3,567 | $ | 49,111 | $ | 3,504 | $ | 529 | (b) | $ | 203 | $ | | $ | 4,236 | |||||||||||||||
Commercial Banking |
97,108 | 324 | 97,432 | 2,801 | | 187 | 1 | 2,989 | ||||||||||||||||||||||||
Treasury & Securities
Services |
18,972 | | 18,972 | 14 | | | | 14 | ||||||||||||||||||||||||
Asset Management |
37,755 | | 37,755 | 580 | | 2 | | 582 | ||||||||||||||||||||||||
Corporate/Private Equity |
698 | 207 | 905 | 5 | | | | 5 | ||||||||||||||||||||||||
Total |
$ | 200,077 | $ | 4,098 | $ | 204,175 | $ | 6,904 | (a) | $ | 529 | $ | 392 | $ | 1 | $ | 7,826 | |||||||||||||||
(a) | The Firm held allowance for loan losses of $1.6 billion and $2.0 billion related to nonperforming retained loans resulting in allowance coverage ratios of 26% and 31%, at March 31, 2010, and December 31, 2009, respectively. Wholesale nonperforming loans represent 2.91% and 3.38% of total wholesale loans at March 31, 2010, and December 31, 2009, respectively. | |
(b) | Nonperforming derivatives represent less than 1.0% of the total derivative receivables net of cash collateral at both March 31, 2010, and December 31, 2009. |
61
March 31, 2010 | December 31, 2009 | |||||||||||||||
Wholesale | Nonperforming | Nonperforming | ||||||||||||||
(in millions) | Loans | loans | Loans | loans | ||||||||||||
U.S. |
$ | 151,856 | $ | 5,073 | $ | 149,085 | $ | 5,844 | ||||||||
Non-U.S. |
62,434 | 1,153 | 55,090 | 1,060 | ||||||||||||
Ending balance |
$ | 214,290 | $ | 6,226 | $ | 204,175 | $ | 6,904 | ||||||||
Wholesale | Three months ended March 31, | |||||||
(in millions) | 2010 | 2009 | ||||||
Beginning balance |
$ | 6,904 | $ | 2,382 | ||||
Additions |
2,717 | 1,652 | ||||||
Reductions: |
||||||||
Paydowns and other |
1,595 | 165 | ||||||
Gross charge-offs |
909 | 206 | ||||||
Returned to performing |
59 | 1 | ||||||
Sales |
832 | | ||||||
Total reductions |
3,395 | 372 | ||||||
Net additions (reductions) |
(678 | ) | 1,280 | |||||
Ending balance |
$ | 6,226 | $ | 3,662 | ||||
62
Wholesale | Three months ended March 31, | |||||||
(in millions, except ratios) | 2010 | 2009 | ||||||
Loans reported |
||||||||
Average loans retained |
$ | 211,599 | $ | 238,689 | ||||
Net charge-offs |
959 | 191 | ||||||
Average annual net charge-off rate |
1.84 | % | 0.32 | % | ||||
Derivative receivables marked to market | Derivative receivables MTM | |||||||
(in millions) | March 31, 2010 | December 31, 2009 | ||||||
Interest rate(a) |
$ | 38,744 | $ | 33,733 | ||||
Credit derivatives(a) |
10,088 | 11,859 | ||||||
Foreign exchange |
18,537 | 21,984 | ||||||
Equity |
5,538 | 6,635 | ||||||
Commodity |
6,509 | 5,999 | ||||||
Total, net of cash collateral |
79,416 | 80,210 | ||||||
Liquid securities collateral held against derivative receivables |
(14,408 | ) | (15,519 | ) | ||||
Total, net of all collateral |
$ | 65,008 | $ | 64,691 | ||||