e10vq
Table of Contents

 
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
FORM 10-Q
     
þ   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2011
     
o   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from                      to                     
Commission File Number 1-15817
 
OLD NATIONAL BANCORP
(Exact name of Registrant as specified in its charter)
     
INDIANA   35-1539838
(State or other jurisdiction of   (I.R.S. Employer
incorporation or organization)   Identification No.)
     
One Main Street   47708
Evansville, Indiana   (Zip Code)
(Address of principal executive offices)    
 
(812) 464-1294
(Registrant’s telephone number, including area code)
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to the filing requirements for at least the past 90 days. Yes þ No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (s232.405 of this chapter) during the preceding 12 months (or for shorter period that the registrant was required to submit and post such files). Yes þ No o
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
             
Large accelerated filer þ   Accelerated filer o   Non-accelerated filer o   Smaller reporting company o
        (Do not check if a smaller reporting company)    
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Act).Yes o No þ
Indicate the number of shares outstanding of each of the issuer’s classes of common stock. The Registrant has one class of common stock (no par value) with 94,734,000 shares outstanding at March 31, 2011.
 
 

 

 


 

OLD NATIONAL BANCORP
FORM 10-Q
INDEX
         
    Page No.  
       
 
       
       
 
       
    3  
 
       
    4  
 
       
    5  
 
       
    6  
 
       
    7  
 
       
    48  
 
       
    69  
 
       
    69  
 
       
    70  
 
       
    76  
 
       
 EX-31.1
 EX-31.2
 EX-32.1
 EX-32.2
 EX-101 INSTANCE DOCUMENT
 EX-101 SCHEMA DOCUMENT
 EX-101 CALCULATION LINKBASE DOCUMENT
 EX-101 LABELS LINKBASE DOCUMENT
 EX-101 PRESENTATION LINKBASE DOCUMENT
 EX-101 DEFINITION LINKBASE DOCUMENT

 

2


Table of Contents

OLD NATIONAL BANCORP
CONSOLIDATED BALANCE SHEETS
                         
    March 31,     December 31,     March 31,  
(dollars and shares in thousands, except per share data)   2011     2010     2010  
    (unaudited)           (unaudited)  
Assets
                       
Cash and due from banks
  $ 127,948     $ 107,368     $ 121,775  
Money market and other interest-earning investments
    285,030       144,184       258,385  
 
                 
Total cash and cash equivalents
    412,978       251,552       380,160  
Trading securities — at fair value
    3,861              
Investment securities — available-for-sale, at fair value
                       
U.S. Treasury
    62,754       62,550       51,218  
U.S. Government-sponsored entities and agencies
    373,546       315,133       857,966  
Mortgage-backed securities
    1,101,875       1,071,252       891,473  
States and political subdivisions
    342,179       348,924       559,719  
Other securities
    170,942       162,363       159,650  
 
                 
Total investment securities — available-for-sale
    2,051,296       1,960,222       2,520,026  
Investment securities — held-to-maturity, at amortized cost (fair value $599,936, $625,643 and $458,070 respectively)
    607,272       638,210       450,036  
Federal Home Loan Bank stock, at cost
    34,260       31,937       36,090  
Residential loans held for sale, at fair value
    3,144       3,819       4,009  
Finance leases held for sale
                52,225  
Loans:
                       
Commercial
    1,274,312       1,211,399       1,225,999  
Commercial real estate
    1,218,415       942,395       1,041,449  
Residential real estate
    779,764       664,705       403,007  
Consumer credit, net of unearned income
    918,265       924,952       1,044,488  
 
                 
Total loans
    4,190,756       3,743,451       3,714,943  
Allowance for loan losses
    (72,749 )     (72,309 )     (72,098 )
 
                 
Net loans
    4,118,007       3,671,142       3,642,845  
 
                 
Premises and equipment, net
    66,729       48,775       53,923  
Accrued interest receivable
    42,311       42,971       44,583  
Goodwill
    236,309       167,884       167,884  
Other intangible assets
    34,738       26,178       30,686  
Company-owned life insurance
    244,543       226,192       224,540  
Other assets
    229,862       195,010       211,243  
 
                 
Total assets
  $ 8,085,310     $ 7,263,892     $ 7,818,250  
 
                 
Liabilities
                       
Deposits:
                       
Noninterest-bearing demand
  $ 1,421,424     $ 1,276,024     $ 1,179,809  
Interest-bearing:
                       
NOW
    1,448,002       1,297,443       1,232,450  
Savings
    1,192,046       1,079,376       1,045,233  
Money market
    353,950       334,825       381,903  
Time
    1,644,507       1,475,257       1,852,097  
 
                 
Total deposits
    6,059,929       5,462,925       5,691,492  
Short-term borrowings
    374,259       298,232       357,983  
Other borrowings
    439,566       421,911       700,383  
Accrued expenses and other liabilities
    227,541       202,019       212,872  
 
                 
Total liabilities
    7,101,295       6,385,087       6,962,730  
 
                 
Shareholders’ Equity
                       
Preferred stock, series A, 1,000 shares authorized, no shares issued or outstanding
                 
Common stock, $1 stated value, 150,000 shares authorized, 94,734, 87,183 and 87,161 shares issued and outstanding, respectively
    94,734       87,183       87,161  
Capital surplus
    831,990       748,873       746,932  
Retained earnings
    53,821       44,018       34,204  
Accumulated other comprehensive income (loss), net of tax
    3,470       (1,269 )     (12,777 )
 
                 
Total shareholders’ equity
    984,015       878,805       855,520  
 
                 
Total liabilities and shareholders’ equity
  $ 8,085,310     $ 7,263,892     $ 7,818,250  
 
                 
The accompanying notes to consolidated financial statements are an integral part of these statements.

 

3


Table of Contents

OLD NATIONAL BANCORP
CONSOLIDATED STATEMENTS OF INCOME (unaudited)
                 
    Three Months Ended  
    March 31,  
(dollars and shares in thousands, except per share data)   2011     2010  
Interest Income
               
Loans including fees:
               
Taxable
  $ 50,305     $ 44,907  
Nontaxable
    2,322       2,180  
Investment securities, available-for-sale:
               
Taxable
    13,658       20,796  
Nontaxable
    3,521       4,856  
Investment securities, held-to-maturity, taxable
    6,412       4,417  
Money market and other interest-earning investments
    99       186  
 
           
Total interest income
    76,317       77,342  
 
           
Interest Expense
               
Deposits
    10,003       13,936  
Short-term borrowings
    144       249  
Other borrowings
    4,803       8,040  
 
           
Total interest expense
    14,950       22,225  
 
           
Net interest income
    61,367       55,117  
Provision for loan losses
    3,312       9,281  
 
           
Net interest income after provision for loan losses
    58,055       45,836  
 
           
Noninterest Income
               
Wealth management fees
    5,100       4,287  
Service charges on deposit accounts
    11,550       11,946  
ATM fees
    5,891       5,527  
Mortgage banking revenue
    952       489  
Insurance premiums and commissions
    10,570       10,205  
Investment product fees
    2,594       2,053  
Company-owned life insurance
    1,172       845  
Net securities gains
    1,499       3,503  
Total other-than-temporary impairment losses
    (299 )     (1,638 )
Loss recognized in other comprehensive income
          1,133  
 
           
Impairment losses recognized in earnings
    (299 )     (505 )
Gain on derivatives
    332       621  
Gain on sale leaseback transactions
    1,636       1,637  
Other income
    1,824       2,384  
 
           
Total noninterest income
    42,821       42,992  
 
           
Noninterest Expense
               
Salaries and employee benefits
    44,521       42,444  
Occupancy
    12,302       12,240  
Equipment
    2,997       2,796  
Marketing
    1,317       1,362  
Data processing
    6,065       5,515  
Communication
    2,334       2,687  
Professional fees
    2,423       1,701  
Loan expense
    1,087       908  
Supplies
    613       780  
Loss on extinguishment of debt
          22  
FDIC assessment
    2,191       2,447  
Amortization of intangibles
    1,924       1,622  
Other expense
    2,151       2,536  
 
           
Total noninterest expense
    79,925       77,060  
 
           
Income before income taxes
    20,951       11,768  
Income tax expense
    4,518       1,699  
 
           
Net income
  $ 16,433     $ 10,069  
 
           
Net income per common share — basic
  $ 0.17     $ 0.12  
Net income per common share — diluted
    0.17       0.12  
 
           
Weighted average number of common shares outstanding-basic
    94,433       86,752  
Weighted average number of common shares outstanding-diluted
    94,670       86,797  
 
           
Dividends per common share
  $ 0.07     $ 0.07  
The accompanying notes to consolidated financial statements are an integral part of these statements.

 

4


Table of Contents

OLD NATIONAL BANCORP
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY (unaudited)
                                                 
                            Accumulated              
                            Other     Total        
    Common     Capital     Retained     Comprehensive     Shareholders’     Comprehensive  
(dollars and shares in thousands)   Stock     Surplus     Earnings     Income (Loss)     Equity     Income  
Balance, December 31, 2009
  $ 87,182     $ 746,775     $ 30,235     $ (20,366 )   $ 843,826          
Comprehensive income
                                               
Net income
                10,069             10,069     $ 10,069  
Other comprehensive income (1)
                                               
Change in unrealized gain (loss) on securities available for sale, net of reclassification and tax
                      7,036       7,036       7,036  
Transferred securities, net of tax
                      (110 )     (110 )     (110 )
Reclassification adjustment on cash flows hedges, net of tax
                      423       423       423  
Net loss, settlement cost and amortization of net (gain) loss on defined benefit pension plans, net of tax
                      240       240       240  
 
                                             
Total comprehensive income
                                          $ 17,658  
 
                                             
Dividends — common stock
                (6,082 )           (6,082 )        
Common stock repurchased
    (41 )     (438 )                 (479 )        
Stock based compensation expense
          576                   576          
Stock activity under incentive comp plans
    20       19       (18 )           21          
 
                                     
Balance, March 31, 2010
  $ 87,161     $ 746,932     $ 34,204     $ (12,777 )   $ 855,520          
 
                                     
 
                                               
Balance, December 31, 2010
  $ 87,183     $ 748,873     $ 44,018     $ (1,269 )   $ 878,805          
Comprehensive income
                                               
Net income
                16,433             16,433     $ 16,433  
Other comprehensive income (1)
                                               
Change in unrealized gain (loss) on securities available for sale, net of reclassification and tax
                      4,641       4,641       4,641  
Transferred securities, net of tax
                      (296 )     (296 )     (296 )
Reclassification adjustment on cash flows hedges, net of tax
                      (147 )     (147 )     (147 )
Net loss, settlement cost and amortization of net (gain) loss on defined benefit pension plans, net of tax
                      541       541       541  
 
                                             
Total comprehensive income
                                          $ 21,172  
 
                                             
Acquisition — Monroe Bancorp
    7,575       82,495                   90,070          
Dividends — common stock
                (6,630 )           (6,630 )        
Common stock issued
    5       51                   56          
Common stock repurchased
    (32 )     (299 )                 (331 )        
Stock based compensation expense
          777                   777          
Stock activity under incentive comp plans
    3       93                   96          
 
                                     
Balance, March 31, 2011
  $ 94,734     $ 831,990     $ 53,821     $ 3,470     $ 984,015          
 
                                     
(1)   See Note 5 to the consolidated financial statements.
The accompanying notes to consolidated financial statements are an integral part of these statements.

 

5


Table of Contents

OLD NATIONAL BANCORP
CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)
                 
    Three Months Ended  
    March 31,  
(dollars in thousands)   2011     2010  
Cash Flows From Operating Activities
               
Net income
  $ 16,433     $ 10,069  
 
           
Adjustments to reconcile net income to cash provided by operating activities:
               
Depreciation
    2,555       2,615  
Amortization and impairment of other intangible assets
    1,924       1,621  
Net premium amortization on investment securities
    2,006       1,056  
Restricted stock expense
    739       513  
Stock option expense
    38       63  
Provision for loan losses
    3,312       9,281  
Net securities gains
    (1,499 )     (3,503 )
Impairment on available-for-sale securities
    299       505  
Gain on sale leasebacks
    (1,636 )     (1,637 )
Gain on derivatives
    (332 )     (621 )
Net gains on sales and write-downs of loans and other assets
    (286 )     (551 )
Loss on extinguishment of debt
          22  
(Increase) decrease in cash surrender value of company owned life insurance
    (1,145 )     112  
Residential real estate loans originated for sale
    (21,757 )     (18,898 )
Proceeds from sale of residential real estate loans
    29,336       33,004  
Decrease in interest receivable
    2,563       4,757  
Decrease in other assets
    2,461       10,575  
Increase (decrease) in accrued expenses and other liabilities
    21,988       (12,907 )
 
           
Total adjustments
    40,566       26,007  
 
           
Net cash flows provided by operating activities
    56,999       36,076  
 
           
Cash Flows From Investing Activities
               
Cash and cash equivalents of acquired bank
    83,604        
Purchases of investment securities available-for-sale
    (141,503 )     (216,540 )
Purchases of investment securities held-to-maturity
          (65,141 )
Proceeds from maturities, prepayments and calls of investment securities available-for-sale
    144,367       162,858  
Proceeds from sales of investment securities available-for-sale
    54,356       34,891  
Proceeds from maturities, prepayments and calls of investment securities held-to-maturity
    36,108       9,821  
Proceeds from sale of loans
    4,624       2,753  
Net principal collected from (loans made to) customers
    (7,780 )     114,094  
Proceeds from sale of premises and equipment and other assets
    168       12  
Purchases of premises and equipment
    (712 )     (4,143 )
 
           
Net cash flows provided by investing activities
    173,232       38,605  
 
           
Cash Flows From Financing Activities
               
Net increase (decrease) in deposits and short-term borrowings:
               
Noninterest-bearing demand deposits
    4,517       (8,534 )
Savings, NOW and money market deposits
    33,296       (48,005 )
Time deposits
    (94,870 )     (155,457 )
Short-term borrowings
    13,498       26,839  
Payments for maturities on other borrowings
    (98 )     (91 )
Payments related to retirement of debt
    (18,333 )      
Cash dividends paid on common stock
    (6,630 )     (6,082 )
Common stock repurchased
    (331 )     (479 )
Proceeds from exercise of stock options, including tax benefit
    90       12  
Common stock issued
    56        
 
           
Net cash flows used in financing activities
    (68,805 )     (191,797 )
 
           
Net increase (decrease) in cash and cash equivalents
    161,426       (117,116 )
Cash and cash equivalents at beginning of period
    251,552       497,276  
 
           
Cash and cash equivalents at end of period
  $ 412,978     $ 380,160  
 
           
Supplemental cash flow information:
               
Total interest paid
  $ 12,724     $ 20,738  
Total taxes paid (net of refunds)
  $     $ (5,125 )
The accompanying notes to consolidated financial statements are an integral part of these statements.

 

6


Table of Contents

OLD NATIONAL BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
NOTE 1 — BASIS OF PRESENTATION
The accompanying unaudited consolidated financial statements include the accounts of Old National Bancorp and its wholly-owned affiliates (hereinafter collectively referred to as “Old National”) and have been prepared in conformity with accounting principles generally accepted in the United States of America and prevailing practices within the banking industry. Such principles require management to make estimates and assumptions that affect the reported amounts of assets, liabilities and the disclosures of contingent assets and liabilities at the date of the financial statements and amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. The allowance for loan losses, valuation and impairment of securities, goodwill and intangibles, derivative financial instruments, and income taxes are particularly subject to change. In the opinion of management, the consolidated financial statements contain all the normal and recurring adjustments necessary for a fair statement of the financial position of Old National as of March 31, 2011 and 2010, and December 31, 2010, and the results of its operations for the three months ended March 31, 2011 and 2010. Interim results do not necessarily represent annual results. These financial statements should be read in conjunction with Old National’s Annual Report for the year ended December 31, 2010.
All significant intercompany transactions and balances have been eliminated. Certain prior year amounts have been reclassified to conform with the 2011 presentation. Such reclassifications had no effect on net income.
NOTE 2 — RECENT ACCOUNTING PRONOUNCEMENTS
FASB ASC 860 — In June 2009, the FASB issued new guidance impacting FASB ASC 860, Transfers and servicing (Statement No. 166 — Accounting for Transfers of Financial Assets — an amendment of FASB Statement No. 140). The new guidance removes the concept of a qualifying special-purpose entity and limits the circumstances in which a financial asset, or portion of a financial asset, should be derecognized when the transferor has not transferred the entire financial asset to an entity that is not consolidated with the transferor in the financial statements being presented and/or when the transferor has continuing involvement with the transferred financial asset. The new standard became effective for the Company on January 1, 2010 and did not have a material impact on the Company’s consolidated financial position or results of operations.
Old National has loan participations, which qualify as participating interests, with other financial institutions. At March 31, 2011, these loans totaled $96.9 million, of which $48.9 million had been sold to other financial institutions and $48.0 million was retained by Old National. The loan participations convey proportionate ownership rights with equal priority to each participating interest holder, involve no recourse (other than ordinary representations and warranties) to, or subordination by, any participating interest holder, all cash flows are divided among the participating interest holders in proportion to each holder’s share of ownership and no holder has the right to pledge the entire financial asset unless all participating interest holders agree.
FASB ASC 350 — In December 2010, the FASB issued an update (ASU No. 2010-28, When to Perform Step 2 of the Goodwill Impairment Test for Reporting Units with Zero or Negative Carrying Amounts) impacting FASB ASC 350-20, Intangibles — Goodwill and Other — Goodwill. The amendments modify Step 1 of the goodwill impairment test for reporting units with zero or negative carrying amounts. For these reporting units, an entity is required to perform Step 2 of the goodwill impairment test if it is more likely than not that a goodwill impairment exists. In determining whether it is more likely than not that a goodwill impairment exists, an entity should consider whether there are any adverse qualitative factors indicating that an impairment may exist. This update became effective for the Company for interim and annual reporting periods beginning after December 15, 2010 and did not have a material impact on the consolidated financial statements or results of operations.
FASB ASC 805 — In December 2010, the FASB issued an update (ASU No. 2010-29, Disclosure of Supplementary Pro Forma Information for Business Combinations) impacting FASB ASC 805-10, Business Combinations — Overall. The amendments specify that if an entity presents comparative financial statements, the entity should disclose pro forma information, including pro forma revenue and earnings, for the combined entity as though the business combination that occurred in the current year had occurred as of the beginning of the comparable prior annual reporting period. Supplemental pro forma disclosures should include a description of the nature and amount of material, nonrecurring pro forma adjustments directly attributable to the business combination included in the reported pro forma revenue and earnings. This update became effective for business combinations for which the acquisition date is on or after the beginning of the first annual reporting period beginning on or after December 15, 2010. See Note 3 to the consolidated financial statements for the impact on the Company of adopting this new guidance.

 

7


Table of Contents

FASB ASC 310 — In April 2011, the FASB issued an update (ASU No. 2011-02, A Creditor’s Determination of Whether a Restructuring Is a Troubled Debt Restructuring) impacting FASB ASC 310-40, Troubled Debt Restructurings by Creditors. The amendments specify that in evaluating whether a restructuring constitutes a troubled debt restructuring, a creditor must separately conclude that both of the following conditions exist: the restructuring constitutes a concession and the debtor is experiencing financial difficulties. The amendments clarify the guidance on these points and give examples of both conditions. This update becomes effective for the Company for interim or annual reporting periods beginning on or after June 15, 2011, and should be applied retrospectively to the beginning of the annual period of adoption. The Company is currently evaluating the impact of adopting the new guidance on the consolidated financial statements.
NOTE 3 — ACQUISITIONS
On January 1, 2011, Old National acquired 100% of Monroe Bancorp (“Monroe”) in an all stock transaction. Monroe was headquartered in Bloomington, Indiana and had 15 banking centers. The acquisition increases Old National’s market position to number 1 in Bloomington and strengthens its position as the third largest branch network in Indiana. Pursuant to the merger agreement, the shareholders of Monroe received approximately 7.6 million shares of Old National Bancorp stock valued at approximately $90.1 million.
Under the purchase method of accounting, the total estimated purchase price is allocated to Monroe’s net tangible and intangible assets based on their current estimated fair values on the date of the acquisition. Based on management’s preliminary valuation of the fair value of tangible and intangible assets acquired and liabilities assumed, which are based on estimates and assumptions that are subject to change, the preliminary purchase price for the Monroe acquisition is allocated as follows (in thousands):
         
Cash and cash equivalents
  $ 83,604  
Investment securities
    153,594  
Loans
    453,348  
Premises and equipment
    19,738  
Accrued interest receivable
    1,903  
Company-owned life insurance
    17,206  
Other assets
    41,535  
Deposits
    (653,813 )
Short-term borrowings
    (62,529 )
Other borrowings
    (37,352 )
Accrued expenses and other liabilities
    (6,074 )
 
     
Net tangible assets acquired
    11,160  
Definite-lived intangible assets acquired
    10,485  
Goodwill
    68,425  
 
     
Total estimated purchase price
  $ 90,070  
 
     
Prior to the end of the measurement period for finalizing the purchase price allocation, if information becomes available which would indicate adjustments are required to the purchase price allocation, such adjustments will be included in the purchase price allocation retrospectively.
Of the total estimated purchase price, an estimate of $11.2 million has been allocated to net tangible assets acquired and $10.5 million has been allocated to definite-lived intangible assets acquired. The remaining purchase price has been allocated to goodwill. The goodwill will not be deductible for tax purposes and is included in the “Community Banking” segment, as described in Note 18 of these consolidated financial statement footnotes.

 

8


Table of Contents

The components of the estimated fair value of the acquired identifiable intangible assets are in the table below. These intangible assets will be amortized on an accelerated basis over their estimated lives and are included in the “Community Banking” segment, as described in Note 18 of these consolidated financial statement footnotes.
                 
    Estimated     Estimated  
    Fair Value     Useful Lives (Years)  
Core deposit intangible
  $ 8.2       10  
Trust customer relationship intangible
  $ 2.3       12  
Pro Forma Results
Monroe contributed revenue of $10.5 million and net income of $2.6 million to actual consolidated results during the first quarter of 2011.
The following schedule includes consolidated statements of income data for the un-audited pro forma results for the periods ended March 31, 2011 and 2010 as if the Monroe acquisition had occurred as of the beginning of the periods presented after giving effect to certain adjustments. The un-audited pro forma information is provided for illustrative purposes only and is not indicative of the results of operations or financial condition that would have been achieved if the Monroe acquisition would have taken place at the beginning of the periods presented and should not be taken as indicative of the Company’s future consolidated results of operations or financial condition.
                 
    Three Months Ended  
    March 31,  
(dollars in thousands)   2011     2010  
Net interest income
  $ 59,781     $ 63,247  
Other non-interest income
    42,821       45,379  
 
           
Total revenue
    102,602       108,626  
Provision expense
    3,312       9,281  
Other non-interest expense
    76,349       84,994  
 
           
Income before income taxes
    22,941       14,351  
Income tax expense
    5,292       1,655  
 
           
Net income
  $ 17,649     $ 12,696  
 
           
 
               
Diluted earnings per share
  $ 0.19     $ 0.13  
No provision expense was included in either period for Monroe. In accordance with accounting for business combinations, there was no allowance brought forward on any of the January 1, 2011 acquired loans, as the credit losses evident in the loans were included in the determiniation of the fair value of the loans at the date of acquistion.
2011 supplemental pro forma earnings were adjusted to exclude $3,531 of acquisition and integration-related costs incurred during the first quarter of 2011. A tax rate of 38.87% was used to adjust tax provision expense for this income statement impact. 2010 supplemental pro forma earnings were adjusted to include these charges.
Subsequent Event
On April 11, 2011, Old National Bancorp’s wholly owned trust subsidiary, American National Trust and Investment Management Company d/b/a Old National Trust Company (“ONTC”), announced that it entered into an Agreement and Plan of Merger with Integra Bank pursuant to which ONTC will acquire the trust business of Integra, which currently has approximately $386.8 million assets under management. ONTC will pay Integra $1.25 million in an all cash transaction and anticipates acquisition-related costs will be approximately $0.1 million. Subject to regulatory approval and the satisfaction of closing conditions, the transaction is expected to close by June 30, 2011. The two companies also entered into a servicing agreement whereby Old National Wealth Management advisors immediately began serving Integra wealth management and trust clients.

 

9


Table of Contents

NOTE 4 — NET INCOME PER SHARE
The following table reconciles basic and diluted net income per share for the three months ended March 31:
                 
    Three Months Ended     Three Months Ended  
(dollars and shares in thousands, except per share data)   March 31, 2011     March 31, 2010  
Basic Earnings Per Share
               
Net income
  $ 16,433     $ 10,069  
 
               
Weighted average common shares outstanding
    94,433       86,752  
Basic Earnings Per Share
  $ 0.17     $ 0.12  
 
           
 
               
Diluted Earnings Per Share
               
Net income
  $ 16,433     $ 10,069  
 
               
Weighted average common shares outstanding
    94,433       86,752  
Effect of dilutive securities:
               
Restricted stock (1)
    208       38  
Stock options (2)
    29       7  
 
           
Weighted average shares outstanding
    94,670       86,797  
Diluted Earnings Per Share
  $ 0.17     $ 0.12  
 
           
(1)   88 and 315 shares of restricted stock and restricted stock units were not included in the computation of net income per diluted share at March 31, 2011 and 2010, respectively, because the effect would be antidulitive.
 
(2)   Options to purchase 6,246 shares and 6,018 shares outstanding at March 31, 2011 and 2010, respectively, were not included in the computation of net income per diluted share because the exercise price of these options was greater than the average market price of the common shares and, therefore, the effect would be antidulitive.

 

10


Table of Contents

NOTE 5 — COMPREHENSIVE INCOME
Comprehensive income consists of net income and other comprehensive income. Other comprehensive income includes unrealized gains and losses on securities available-for-sale and unrealized gains and losses on cash flow hedges and changes in funded status of pension plans which are also recognized as separate components of equity. Following is a summary of other comprehensive income for the three months ended March 31, 2011 and 2010:
                 
    Three Months Ended  
    March 31,  
(dollars in thousands)   2011     2010  
Net income
  $ 16,433     $ 10,069  
Other comprehensive income
               
Change in securities available for sale:
               
Unrealized holding gains arising during the period
    8,523       16,108  
Reclassification for securities transferred to held-to-maturity
           
Reclassification adjustment for securities gains realized in income
    (1,499 )     (3,503 )
Other-than-temporary-impairment on available-for-sale debt securities recorded in other comprehensive income
          (1,133 )
Other-than-temporary-impairment on available-for-sale debt securities associated with credit loss realized in income
    299       505  
Income tax effect
    (2,682 )     (4,941 )
Change in securities held-to-maturity:
               
Fair value adjustment for securities transferred from available-for-sale
           
Amortization of fair value previously recognized into accumulated other comprehensive income
    (493 )     (184 )
Income tax effect
    197       74  
Cash flow hedges:
               
Net unrealized derivative gains (losses) on cash flow hedges
    (318 )     632  
Reclassification adjustment on cash flow hedges
    72       72  
Income tax effect
    99       (281 )
Defined benefit pension plans:
               
Amortization of net loss recognized in income
    903       401  
Income tax effect
    (362 )     (161 )
 
           
Total other comprehensive income
    4,739       7,589  
 
           
Comprehensive income
  $ 21,172     $ 17,658  
 
           

 

11


Table of Contents

The following tables summarize the changes within each classification of accumulated other comprehensive income (“AOCI”) for the three months ended March 31, 2011 and 2010:
                         
    AOCI at     Other     AOCI at  
    December 31,     Comprehensive     March 31,  
(dollars in thousands)   2010     Income     2011  
Unrealized gains on available-for-sale securities
  $ 31,962     $ 4,641     $ 36,603  
Unrealized losses on securities for which other- than-temporary-impairment has been recognized
    (28,173 )           (28,173 )
Unrealized gains (losses) on held-to-maturity securities
    5,667       (296 )     5,371  
Unrecognized gain (loss) on cash flow hedges
    846       (147 )     699  
Defined benefit pension plans
    (11,571 )     541       (11,030 )
 
                 
Accumulated other comprehensive income (loss)
  $ (1,269 )   $ 4,739     $ 3,470  
 
                 
                         
    AOCI at     Other     AOCI at  
    December 31,     Comprehensive     March 31,  
(dollars in thousands)   2009     Income     2010  
Unrealized gains on available-for-sale securities
  $ 19,789     $ 7,708     $ 27,497  
Unrealized losses on securities for which other- than-temporary-impairment has been recognized
    (27,501 )     (672 )     (28,173 )
Unrealized gains (losses) on held-to-maturity securities
    812       (110 )     702  
Unrecognized gain on cash flow hedges
    187       423       610  
Defined benefit pension plans
    (13,653 )     240       (13,413 )
 
                 
Accumulated other comprehensive income (loss)
  $ (20,366 )   $ 7,589     $ (12,777 )
 
                 

 

12


Table of Contents

NOTE 6 — INVESTMENT SECURITIES
The following table summarizes the amortized cost and fair value of the available-for-sale and held-to-maturity investment securities portfolio at March 31, 2011 and December 31, 2010 and the corresponding amounts of unrealized gains and losses therein:
                                 
    Amortized     Unrealized     Unrealized     Fair  
(dollars in thousands)   Cost     Gains     Losses     Value  
March 31, 2011
                               
Available-for-sale
                               
U.S. Treasury
  $ 62,371     $ 387     $ (4 )   $ 62,754  
U.S. Government-sponsored entities and agencies
    373,829       1,447       (1,730 )     373,546  
Mortgage-backed securities — Agency
    972,161       19,313       (1,723 )     989,751  
Mortgage-backed securities — Non-agency
    113,616       981       (2,473 )     112,124  
States and political subdivisions
    332,889       10,718       (1,428 )     342,179  
Pooled trust preferrred securities
    27,360             (18,054 )     9,306  
Other securities
    155,367       7,665       (1,396 )     161,636  
 
                       
Total available-for-sale securities
  $ 2,037,593     $ 40,511     $ (26,808 )   $ 2,051,296  
 
                       
Held-to-maturity
                               
U.S. Government-sponsored entities and agencies
  $ 276,735     $ 2,811     $ (2,546 )   $ 277,000  
Mortgage-backed securities — Agency
    106,082       2,576       (186 )     108,472  
States and political subdivisions
    217,136       101       (9,965 )     207,272  
Other securities
    7,319             (127 )     7,192  
 
                       
Total held-to-maturity securities
  $ 607,272     $ 5,488     $ (12,824 )   $ 599,936  
 
                       
December 31, 2010
                               
Available-for-sale
                               
U.S. Treasury
  $ 62,206     $ 371     $ (27 )   $ 62,550  
U.S. Government-sponsored entities and agencies
    315,922       1,612       (2,401 )     315,133  
Mortgage-backed securities — Agency
    922,005       22,926       (485 )     944,446  
Mortgage-backed securities — Non-agency
    134,168       1,018       (8,380 )     126,806  
States and political subdivisions
    343,970       7,503       (2,549 )     348,924  
Pooled trust preferrred securities
    27,368             (18,968 )     8,400  
Other securities
    148,203       7,816       (2,056 )     153,963  
 
                       
Total available-for-sale securities
  $ 1,953,842     $ 41,246     $ (34,866 )   $ 1,960,222  
 
                       
Held-to-maturity
                               
U.S. Government-sponsored entities and agencies
  $ 303,265     $ 2,247     $ (3,703 )   $ 301,809  
Mortgage-backed securities — Agency
    117,013       2,577       (510 )     119,080  
States and political subdivisions
    217,381       1       (13,003 )     204,379  
Other securities
    551             (176 )     375  
 
                       
Total held-to-maturity securities
  $ 638,210     $ 4,825     $ (17,392 )   $ 625,643  
 
                       

 

13


Table of Contents

All of the mortgage-backed securities in the investment portfolio are residential mortgage-backed securities. The amortized cost and fair value of the investment securities portfolio are shown by expected maturity. Expected maturities may differ from contractual maturities if borrowers have the right to call or prepay obligations with or without call or prepayment penalties. Weighted average yield is based on amortized cost.
                         
    March 31, 2011     Weighted  
  Amortized     Fair     Average  
(dollars in thousands)   Cost     Value     Yield  
Maturity
                       
Available-for-sale
                       
Within one year
  $ 90,784     $ 92,167       4.03 %
One to five years
    1,151,619       1,170,261       2.92  
Five to ten years
    205,476       210,812       4.10  
Beyond ten years
    589,714       578,056       4.20  
 
                 
Total
  $ 2,037,593     $ 2,051,296       3.46 %
 
                 
Held-to-maturity
                       
Within one year
  $ 4,384     $ 4,257       1.83 %
One to five years
    110,873       113,238       3.59  
Five to ten years
    12,532       12,145       4.05  
Beyond ten years
    479,483       470,296       3.87  
 
                 
Total
  $ 607,272     $ 599,936       3.80 %
 
                 

 

14


Table of Contents

The following table summarizes the investment securities with unrealized losses at March 31, 2011 and December 31, 2010 by aggregated major security type and length of time in a continuous unrealized loss position:
                                                 
    Less than 12 months     12 months or longer     Total  
    Fair     Unrealized     Fair     Unrealized     Fair     Unrealized  
(dollars in thousands)   Value     Losses     Value     Losses     Value     Losses  
March 31, 2011
                                               
Available-for-Sale
                                               
U.S. Treasury
  $ 10,970     $ (4 )   $     $     $ 10,970     $ (4 )
U.S. Government-sponsored entities and agencies
    183,790       (1,730 )                 183,790       (1,730 )
Mortgage-backed securities — Agency
    361,106       (1,723 )     207             361,313       (1,723 )
Mortgage-backed securities - Non-agency
    1             66,706       (2,473 )     66,707       (2,473 )
States and political subdivisions
    56,532       (1,428 )                 56,532       (1,428 )
Pooled trust preferrred securities
                9,306       (18,054 )     9,306       (18,054 )
Other securities
    12,431       (109 )     6,771       (1,287 )     19,202       (1,396 )
 
                                   
Total available-for-sale
  $ 624,830     $ (4,994 )   $ 82,990     $ (21,814 )   $ 707,820     $ (26,808 )
 
                                   
 
                                               
Held-to-Maturity
                                               
U.S. Government-sponsored entities and agencies
  $ 112,505     $ (2,546 )   $     $     $ 112,505     $ (2,546 )
Mortgage-backed securities — Agency
    62,028       (186 )                 62,028       (186 )
States and political subdivisions
    186,048       (9,965 )                 186,048       (9,965 )
Other securities
                217       (127 )     217       (127 )
 
                                   
Total held-to-maturity
  $ 360,581     $ (12,697 )   $ 217     $ (127 )   $ 360,798     $ (12,824 )
 
                                   
 
                                               
December 31, 2010
                                               
Available-for-Sale
                                               
U.S. Treasury
  $ 10,944     $ (27 )   $     $     $ 10,944     $ (27 )
U.S. Government-sponsored entities and agencies
    120,404       (2,401 )                 120,404       (2,401 )
Mortgage-backed securities — Agency
    160,784       (485 )     483             161,267       (485 )
Mortgage-backed securities - Non-agency
    13,265       (1,696 )     79,327       (6,684 )     92,592       (8,380 )
States and political subdivisions
    94,448       (2,549 )                 94,448       (2,549 )
Pooled trust preferrred securities
                8,400       (18,968 )     8,400       (18,968 )
Other securities
    12,283       (206 )     6,204       (1,850 )     18,487       (2,056 )
 
                                   
Total available-for-sale
  $ 412,128     $ (7,364 )   $ 94,414     $ (27,502 )   $ 506,542     $ (34,866 )
 
                                   
 
                                               
Held-to-Maturity
                                               
U.S. Government-sponsored entities and agencies
  $ 111,975     $ (3,703 )   $     $     $ 111,975     $ (3,703 )
Mortgage-backed securities — Agency
    67,837       (510 )                 67,837       (510 )
States and political subdivisions
    203,093       (13,003 )                 203,093       (13,003 )
Other securities
                375       (176 )     375       (176 )
 
                                   
Total held-to-maturity
  $ 382,905     $ (17,216 )   $ 375     $ (176 )   $ 383,280     $ (17,392 )
 
                                   
Proceeds from sales and calls of securities available for sale were $149.2 million and $128.0 million for the three months ended March 31, 2011 and 2010, respectively. Gains of $2.4 million and $3.5 million were realized on these sales during 2011 and 2010, respectively, and offsetting losses of $1.0 million were realized on these sales during 2011. Also included in net securities gains for the first quarter of 2011 is $49 thousand of gains associated with the trading securities and other-than-temporary impairment charges related to credit loss on two non-agency mortgage-backed securities in the amount of $0.3 million, described below. Impacting earnings in the first quarter of 2010 were other-than-temporary impairment charges related to credit loss on six non-agency mortgage-backed securities in the amount of $0.5 million.

 

15


Table of Contents

Trading securities, which consist of mutual funds held in a trust associated with deferred compensation plans for former Monroe Bancorp directors and executives, are recorded at fair value and totaled $3.9 million at March 31, 2011.
During the second quarter of 2010, approximately $143.8 million of municipal securities were transferred from the available-for-sale portfolio to the held-to-maturity portfolio at fair value. The $9.4 million unrealized holding gain at the date of transfer shall continue to be reported as a separate component of shareholders’ equity and will be amortized over the remaining life of the securities as an adjustment of yield.
Management evaluates securities for other-than-temporary impairment (“OTTI”) at least on a quarterly basis, and more frequently when economic or market conditions warrant such an evaluation. The investment securities portfolio is evaluated for OTTI by segregating the portfolio into two general segments and applying the appropriate OTTI model. Investment securities classified as available-for-sale or held-to-maturity are generally evaluated for OTTI under FASB ASC 320 (SFAS No. 115, Accounting for Certain Investments in Debt and Equity Securities). However, certain purchased beneficial interests, including non-agency mortgage-backed securities, asset-backed securities, and collateralized debt obligations, that had credit ratings at the time of purchase of below AA are evaluated using the model outlined in FASB ASC 325-10 (EITF Issue No. 99-20, Recognition of Interest Income and Impairment on Purchased Beneficial Interests and Beneficial Interests that Continue to be Held by a Transfer in Securitized Financial Assets).
In determining OTTI under the FASB ASC 320 (SFAS No. 115) model, management considers many factors, including: (1) the length of time and the extent to which the fair value has been less than cost, (2) the financial condition and near-term prospects of the issuer, (3) whether the market decline was affected by macroeconomic conditions, and (4) whether the entity has the intent to sell the debt security or more likely than not will be required to sell the debt security before its anticipated recovery. The assessment of whether an other-than-temporary decline exists involves a high degree of subjectivity and judgment and is based on the information available to management at a point in time. The second segment of the portfolio uses the OTTI guidance provided by FASB ASC 325-10 (EITF 99-20) that is specific to purchased beneficial interests that, on the purchase date, were rated below AA. Under the FASB ASC 325-10 model, the Company compares the present value of the remaining cash flows as estimated at the preceding evaluation date to the current expected remaining cash flows. An OTTI is deemed to have occurred if there has been an adverse change in the remaining expected future cash flows.
When other-than-temporary-impairment occurs under either model, the amount of the other-than-temporary-impairment recognized in earnings depends on whether an entity intends to sell the security or more likely than not will be required to sell the security before recovery of its amortized cost basis less any current-period credit loss. If an entity intends to sell or more likely than not will be required to sell the security before recovery of its amortized cost basis less any current-period credit loss, the other-than-temporary-impairment shall be recognized in earnings equal to the entire difference between the investment’s amortized cost basis and its fair value at the balance sheet date. Otherwise, the other-than-temporary-impairment shall be separated into the amount representing the credit loss and the amount related to all other factors. The amount of the total other-than-temporary-impairment related to the credit loss is determined based on the present value of cash flows expected to be collected and is recognized in earnings. The amount of the total other-than-temporary-impairment related to other factors shall be recognized in other comprehensive income, net of applicable taxes. The previous amortized cost basis less the other-than-temporary-impairment recognized in earnings shall become the new amortized cost basis of the investment.

 

16


Table of Contents

As of March 31, 2011, Old National’s security portfolio consisted of 1,051 securities, 246 of which were in an unrealized loss position. The majority of unrealized losses are related to the Company’s non-agency mortgage-backed and pooled trust preferred securities, as discussed below:
Non-agency Mortgage-backed Securities
At March 31, 2011, the Company’s securities portfolio contained 14 non-agency collateralized mortgage obligations with a fair value of $112.1 million which had net unrealized losses of approximately $1.5 million. All of these securities are residential mortgage-backed securities. These non-agency mortgage-backed securities were rated AAA at purchase and are not within the scope of FASB ASC 325-10 (EITF 99-20). As of March 31, 2011, seven of these securities were rated below investment grade with grades ranging from B- to CC. One of the seven securities is rated B- and has a fair value of $7.5 million, four of the securities are rated CCC with a fair value of $28.7 million and two of the securities are rated CC with a fair value of $25.18 million. These securities were evaluated to determine if the underlying collateral is expected to experience loss, resulting in a principal loss of the notes. As part of the evaluation, a detailed analysis of deal-specific data was obtained from remittance reports provided by the trustee and data from the servicer. The collateral was broken down into several distinct buckets based on loan performance characteristics in order to apply different assumptions to each bucket. The most significant drivers affecting loan performance were examined including original loan-to-value (“LTV”), underlying property location and the loan status. The loans in the current status bucket were further divided based on their original LTV: a high-LTV and a low-LTV group to which different default curves and severity percentages were applied. The high-LTV group was further bifurcated into loans originated in high-risk states and all other states with a higher default-curve and severity percentages being applied to loans originated in the high-risk states. Different default curves and severity rates were applied to the remaining non-current collateral buckets. Using these collateral-specific assumptions, a model was built to project the future performance of the instrument. Based on this analysis of the underlying collateral, Old National recorded $0.3 million of credit losses on two of these securities for the three months ended March 31, 2011. The fair value of these non-agency mortgage-backed securities remaining at March 31, 2011 was $61.2 million at March 31, 2011.
Based on an analysis of the underlying collateral, Old National recorded $0.5 million of credit losses on six non-agency mortgage-backed securities for the three months ended March 31, 2010. The fair value of these non-agency mortgage-backed securities was $40.1 million at March 31, 2010.
Pooled Trust Preferred Securities
At March 31, 2011, the Company’s securities portfolio contained nine pooled trust preferred securities with a fair value of $9.3 million and unrealized losses of $18.1 million. Seven of the pooled trust preferred securities in our portfolio fall within the scope of FASB ASC 325-10 (EITF 99-20) and have a fair value of $5.1 million with unrealized losses of $8.1 million at March 31, 2011. These securities were rated A2 and A3 at inception, but at March 31, 2011, one security was rated BB, five securities were rated C and one security D. The issuers in these securities are primarily banks, but some of the pools do include a limited number of insurance companies. The Company uses the OTTI evaluation model to compare the present value of expected cash flows to the previous estimate to determine whether an adverse change in cash flows has occurred during the quarter. The OTTI model considers the structure and term of the collateralized debt obligation (“CDO”) and the financial condition of the underlying issuers. Specifically, the model details interest rates, principal balances of note classes and underlying issuers, the timing and amount of interest and principal payments of the underlying issuers, and the allocation of the payments to the note classes. The current estimate of expected cash flows is based on the most recent trustee reports and any other relevant market information including announcements of interest payment deferrals or defaults of underlying trust preferred securities. Assumptions used in the model include expected future default rates and prepayments. We assume no recoveries on defaults and a limited number of recoveries on current or projected interest payment deferrals. In addition, we use the model to “stress” each CDO, or make assumptions more severe than expected activity, to determine the degree to which assumptions could deteriorate before the CDO could no longer fully support repayment of Old National’s note class. For the three months ended March 31, 2011, our model indicated no other-than-temporary-impairment losses on these securities.
Two of our pooled trust preferred securities with a fair value of $4.2 million and unrealized losses of $10.0 million at March 31, 2011 are not subject to FASB ASC 325-10. These securities are evaluated using collateral-specific assumptions to estimate the expected future interest and principal cash flows. Our analysis indicated no other-than-temporary-impairment on these securities.
For the three months ended March 31, 2010, the seven securities subject to FASB ASC 325-10 accounted for $8.9 million of the unrealized loss in the pooled trust preferred securities category. Our analysis indicated no other-than-temporary-impairment on these securities.
The two pooled trust preferred securities which were not subject to FASB ASC 325-10 had a fair value of $6.4 million and unrealized losses of $7.7 million at March 31, 2010. These securities were evaluated using collateral-specific assumptions to estimate the expected future interest and principal cash flows. Our analysis indicated no other-than-temporary-impairment on these securities.

 

17


Table of Contents

The table below summarizes the relevant characteristics of our nine pooled trust preferred securities as well as four single issuer trust preferred securities which are included with other securities in Note 6 to the consolidated financial statements. Each of the pooled trust preferred securities support a more senior tranche of security holders except for the MM Community Funding II security which, due to payoffs, Old National is now in the most senior class.
As depicted in the table below, all nine securities have experienced credit defaults. However, three of these securities have excess subordination and are not other-than-temporarily-impaired as a result of their class hierarchy which provides more loss protection.
                                                                                 
                                                            Actual     Expected     Excess  
                                                            Deferrals and     Defaults as     Subordination  
                                                    # of Issuers     Defaults as a     a % of     as a %  
Trust preferred securities     Lowest                     Unrealized     Realized     Currently     Percent of     Remaining     of Current  
March 31, 2011           Credit     Amortized     Fair     Gain/     Losses     Performing/     Original     Performing     Performing  
(Dollars in Thousands)   Class     Rating (1)     Cost     Value     (Loss)     2011     Remaining     Collateral     Collateral     Collateral  
Pooled trust preferred securities:
                                                                               
TROPC 2003-1A
    A4L       C     $ 980     $ 304     $ (676 )   $       19/39       40.1 %     16.1 %     0.0 %
MM Community Funding IX
    B-2       C       2,088       1,008       (1,080 )           20/33       32.0 %     17.9 %     0.0 %
Reg Div Funding 2004
    B-2       D       4,221       862       (3,359 )           25/45       43.1 %     13.6 %     0.0 %
Pretsl XII
    B-1       C       2,886       1,410       (1,476 )           50/77       30.4 %     7.7 %     0.0 %
Pretsl XV
    B-1       C       1,695       500       (1,195 )           51/72       35.4 %     11.1 %     0.0 %
Reg Div Funding 2005
    B-1       C       311       76       (235 )           23/49       51.3 %     32.3 %     0.0 %
MM Community Funding II
    B     BB     992       941       (51 )           5/8       4.7 %     0.0 %     16.4 %
Pretsl XXVII LTD
    B     CC     4,810       1,211       (3,599 )           34/49       27.1 %     23.5 %     23.2 %
Trapeza Ser 13A
    A2A     CCC-     9,377       2,994       (6,383 )           43/63       29.2 %     22.7 %     34.6 %
 
                                                                       
 
                    27,360       9,306       (18,054 )                                      
Single Issuer trust preferred securities:
                                                                               
First Empire Cap (M&T)
          BBB-     954       1,016       62                                        
First Empire Cap (M&T)
          BBB-     2,902       3,048       146                                        
Fleet Cap Tr V (BOA)
          BB+     3,353       2,664       (689 )                                      
JP Morgan Chase Cap XIII
          BBB+     4,705       4,106       (599 )                                      
 
                                                                       
 
                    11,914       10,834       (1,080 )                                      
 
                                                                               
Total
                  $ 39,274     $ 20,140     $ (19,134 )   $                                  
 
                                                                       
(1)   Lowest rating for the security provided by any nationally recognized credit rating agency.
The following table details all securities with other-than-temporary-impairment, their credit rating at March 31, 2011 and the related credit losses recognized in earnings:
                                 
                            Amount of other-than-  
                            temporary-impairment  
            Lowest             recognized in earnings  
            Credit     Amortized     for the three months  
    Vintage     Rating (1)     Cost     ended March 31, 2011  
Non-agency mortgage-backed securities:
                               
FHASI Ser 4
    2007     CC   $ 21,415     $ 202  
RFMSI Ser S10
    2006     CC     4,263       97  
 
                       
 
                  $ 25,678       299  
Total other-than-temporary-impairment recognized in earnings
                          $ 299  
 
                             
(1)   Lowest rating for the security provided by any nationally recognized credit rating agency.

 

18


Table of Contents

The following table details all securities with other-than-temporary-impairment, their credit rating at March 31, 2010 and the related credit losses recognized in earnings:
                                 
                            Amount of other-than-  
                            temporary-impairment  
            Lowest             recognized in earnings  
            Credit     Amortized     for the three months  
    Vintage     Rating (1)     Cost     ended March 31, 2010  
Non-agency mortgage-backed securities:
                               
CWALT Ser 73CB
    2005     CCC   $ 7,280     $ 57  
CWALT Ser 73CB
    2005     CCC     9,183       103  
CWHL 2006-10
    2006     CC     10,135       204  
CWHL 2005-20
    2005       B-       12,377       32  
RALI QS2
    2006     CC     7,469       79  
RFMSI S1
    2006     CCC     6,421       30  
 
                       
 
                  $ 52,865       505  
Total other-than-temporary-impairment recognized in earnings
                          $ 505  
 
                             
(1)   Lowest rating for the security provided by any nationally recognized credit rating agency.
The following table details all securities with other-than-temporary-impairment, their credit rating at March 31, 2011 and the related credit losses recognized in earnings:
                                                         
                            Amount of other-than-temporary  
                            impairment recognized in earnings  
            Lowest             Three months     Twelve months ended        
            Credit     Amortized     March 31,     December 31,     Life-to  
    Vintage     Rating (1)     Cost     2011     2010     2009     date  
Non-agency mortgage-backed securities:
                                                       
BAFC Ser 4
    2007     CCC   $ 14,026     $     $ 79     $ 63     $ 142  
CWALT Ser 73CB
    2005     CCC     4,945             207       83       290  
CWALT Ser 73CB
    2005     CCC     5,721             427       182       609  
CWHL 2006-10 (3)
    2006                         309       762       1,071  
CWHL 2005-20
    2005       B-       7,432             39       72       111  
FHASI Ser 4
    2007     CC     21,415       202       629       223       1,054  
RFMSI Ser S9 (2)
    2006                         923       1,880       2,803  
RFMSI Ser S10
    2006     CC     4,263       97       76       249       422  
RALI QS2 (2)
    2006                         278       739       1,017  
RFMSI S1
    2006     CCC     4,002             30       176       206  
 
                                         
 
                    61,804       299       2,997       4,429       7,725  
Pooled trust preferred securities:
                                                       
TROPC
    2003       C       980             444       3,517       3,961  
MM Community Funding IX
    2003       C       2,088             165       2,612       2,777  
Reg Div Funding
    2004       D       4,221             321       5,199       5,520  
Pretsl XII
    2003       C       2,886                   1,897       1,897  
Pretsl XV
    2004       C       1,695                   3,374       3,374  
Reg Div Funding
    2005       C       311                   3,767       3,767  
 
                                         
 
                    12,181             930       20,366       21,296  
Total other-than-temporary-impairment recognized in earnings
                          $ 299     $ 3,927     $ 24,795     $ 29,021  
 
                                               
(1)   Lowest rating for the security provided by any nationally recognized credit rating agency.
 
(2)   Sold during fourth quarter 2010.
 
(3)   Sold during first quarter 2011.

 

19


Table of Contents

NOTE 7 — LOANS HELD FOR SALE
Residential loans that Old National has committed to sell are recorded at fair value in accordance with FASB ASC 825-10 (SFAS No. 159 — The Fair Value Option for Financial Assets and Financial Liabilities). At March 31, 2011 and December 31, 2010, Old National had residential loans held for sale of $3.1 million and $3.8 million, respectively.
At December 31, 2009, Old National had finance leases held for sale of $55.3 million. During 2010, management decided to transfer leases from held for sale back to the loan portfolio due to decreased levels of loan production. The leases were transferred at the lower of cost or fair value. No losses were recorded in connection with the transfer. There were no finance leases held for sale at March 31, 2011 or December 31, 2010, respectively.
During the first three months of 2011, commercial and commercial real estate loans held for investment of $4.6 million were reclassified to loans held for sale at the lower of cost or fair value and sold for $4.6 million, resulting in no charge-off on the loans transferred. At March 31, 2011, there were no loans held for sale under this arrangement.
During the first three months of 2010, commercial and commercial real estate loans held for investment of $2.3 million were reclassified to loans held for sale at the lower of cost or fair value and sold for $2.7 million, resulting in a recovery of $0.4 million on the loans transferred. At March 31, 2010, there were no loans held for sale under this arrangement.
NOTE 8 — FINANCE RECEIVABLES AND ALLOWANCE FOR CREDIT LOSSES
Old National’s finance receivables consist primarily of loans made to consumers and commercial clients in various industries including manufacturing, agribusiness, transportation, mining, wholesaling and retailing. Most of Old National’s lending activity occurs within the Company’s principal geographic markets of Indiana, Illinois and Kentucky. Old National has no concentration of commercial loans in any single industry exceeding 10% of its portfolio.
The composition of loans by lending classification was as follows:
                 
    March 31,     December 31,  
(dollars in thousands)   2011     2010  
Commercial (1)
  $ 1,274,312     $ 1,211,399  
Commercial real estate:
               
Construction
    120,431       101,016  
Other
    1,097,984       841,379  
Residential real estate
    779,764       664,705  
Consumer credit:
               
Heloc
    255,073       248,293  
Auto
    486,416       497,102  
Other
    176,776       179,557  
 
           
Subtotal
    4,190,756       3,743,451  
Allowance for loan losses
    (72,749 )     (72,309 )
 
           
Net loans
  $ 4,118,007     $ 3,671,142  
 
           
(1)   Includes direct finance leases of $99.3 million at March 31, 2011 and $106.1 million at December 31, 2010.

 

20


Table of Contents

The risk characteristics of each loan portfolio segment are as follows:
Commercial
Commercial loans are primarily based on the identified cash flows of the borrower and secondarily on the underlying collateral provided by the borrower. The cash flows of borrowers, however, may not be as expected and the collateral securing these loans may fluctuate in value. Most commercial loans are secured by the assets being financed or other business assets such as accounts receivable or inventory and may incorporate a personal guarantee; however, some short-term loans may be made on an unsecured basis. In the case of loans secured by accounts receivable, the availability of funds for the repayment of these loans may be substantially dependent on the ability of the borrower to collect amounts due from its customers.
Commercial real estate
These loans are viewed primarily as cash flow loans and secondarily as loans secured by real estate. Commercial real estate lending typically involves higher loan principal amounts and the repayment of these loans is generally dependent on the successful operation of the property securing the loan or the business conducted on the property securing the loan. Commercial real estate loans may be more adversely affected by conditions in the real estate markets or in the general economy. The properties securing Old National’s commercial real estate portfolio are diverse in terms of type and geographic location. Management monitors and evaluates commercial real estate loans based on collateral, geography and risk grade criteria. As a general rule, Old National avoids financing single purpose projects unless other underwriting factors are present to help mitigate risk. In addition, management tracks the level of owner-occupied commercial real estate loans versus non-owner occupied loans.
Construction
Construction loans are underwritten utilizing feasibility studies, independent appraisal reviews, sensitivity analysis of absorption and lease rates and financial analysis of the developers and property owners. Construction loans are generally based on estimates of costs and value associated with the complete project. These estimates may be inaccurate. Construction loans often involve the disbursement of substantial funds with repayment substantially dependent on the success of the ultimate project. Sources of repayment for these types of loans may be pre-committed permanent loans from approved long-term lenders, sales of developed property or an interim loan commitment from Old National until permanent financing is obtained. These loans are closely monitored by on-site inspections and are considered to have higher risks than other real estate loans due to their ultimate repayment being sensitive to interest rate changes, governmental regulation of real property, general economic conditions and the availability of long-term financing.
Residential and Consumer
With respect to residential loans that are secured by 1-4 family residences and are generally owner occupied, Old National establishes a maximum loan-to-value ratio and generally requires PMI if that ratio is exceeded. Home equity loans are typically secured by a subordinate interest in 1-4 family residences, and consumer loans are secured by consumer assets such as automobiles or recreational vehicles. Some consumer loans are unsecured such as small installment loans and certain lines of credit. Repayment of these loans is primarily dependent on the personal income of the borrowers, which can be impacted by economic conditions in their market areas such as unemployment levels. Repayment can also be impacted by changes in residential property values. Risk is mitigated by the fact that the loans are of smaller individual amounts and spread over a large number of borrowers.
Portfolio loans, or loans Old National intends to hold for investment purposes, are carried at the principal balance outstanding, net of earned interest, purchase premiums or discounts, deferred loan fees and costs, and an allowance for loan losses. Interest income is accrued on the principal balances of loans outstanding.
Allowance for loan losses
The allowance for loan losses is maintained at a level believed adequate by management to absorb probable losses incurred in the loan portfolio. Management’s evaluation of the adequacy of the allowance is an estimate based on reviews of individual loans, pools of homogeneous loans, historical loss experience, and assessments of the impact of current economic conditions on the portfolio.
The allowance is increased through a provision charged to operating expense. Loans deemed to be uncollectible are charged to the allowance. Recoveries of loans previously charged-off are added to the allowance.

 

21


Table of Contents

Old National’s activity in the allowance for loan losses for the three months ended March 31, 2011 and 2010 is as follows:
                                                 
            Commercial                          
(dollars in thousands)   Commercial     Real Estate     Consumer     Residential     Unallocated     Total  
2011
                                               
 
                                               
Allowance for loan losses:
                                               
Beginning balance
  $ 26,204     $ 32,654     $ 11,142     $ 2,309           $ 72,309  
Charge-offs
    (1,331 )     (707 )     (3,388 )     (848 )           (6,274 )
Recoveries
    833       668       1,858       43             3,402  
Provision
    1,484       (65 )     668       1,225             3,312  
 
                                   
Ending balance
  $ 27,190     $ 32,550     $ 10,280     $ 2,729           $ 72,749  
 
                                   
                                                 
            Commercial                          
(dollars in thousands)   Commercial     Real Estate     Consumer     Residential     Unallocated     Total  
2010
                                               
 
                                               
Allowance for loan losses:
                                               
Beginning balance
  $ 26,869     $ 27,138     $ 13,853     $ 1,688           $ 69,548  
Charge-offs
    (3,493 )     (1,736 )     (4,755 )     (928 )           (10,912 )
Recoveries
    2,250       292       1,620       19             4,181  
Provision
    2,138       3,022       3,249       872             9,281  
 
                                   
Ending balance
  $ 27,764     $ 28,716     $ 13,967     $ 1,651           $ 72,098  
 
                                   
The following table provides Old National’s recorded investment in financing receivables by portfolio segment at March 31, 2011 and December 31, 2010 and other information regarding the allowance:
                                                 
            Commercial                          
(dollars in thousands)   Commercial     Real Estate     Consumer     Residential     Unallocated     Total  
March 31, 2011
                                               
Allowance for loan losses:
                                               
Ending balance: individually evaluated for impairment
  $ 8,670     $ 8,314                       $ 16,984  
 
                                   
Ending balance: collectively evaluated for impairment
  $ 18,520     $ 24,236     $ 10,280     $ 2,729           $ 55,765  
 
                                   
Loans and leases outstanding:
                                               
Ending balance
  $ 1,274,312     $ 1,218,415     $ 918,265     $ 779,764           $ 4,190,756  
 
                                   
Ending balance: individually evaluated for impairment
  $ 34,480     $ 69,541                       $ 104,021  
 
                                   
Ending balance: collectively evaluated for impairment
  $ 1,239,832     $ 1,148,874     $ 918,265     $ 779,764           $ 4,086,735  
 
                                   
Ending balance: loans acquired with deteriorated credit quality (1)
  $ 2,834     $ 34,515     $ 150     $ 705           $ 38,204  
 
                                   
(1)   Includes $2.3 million of revolving credits not accounted for under ASC 310-30.

 

22


Table of Contents

                                                 
            Commercial                          
(dollars in thousands)   Commercial     Real Estate     Consumer     Residential     Unallocated     Total  
December 31, 2010
                                               
Allowance for loan losses:
                                               
Ending balance: individually evaluated for impairment
  $ 6,063     $ 8,514                       $ 14,577  
 
                                   
Ending balance: collectively evaluated for impairment
  $ 20,141     $ 24,140     $ 11,142     $ 2,309           $ 57,732  
 
                                   
Loans and leases outstanding:
                                               
Ending balance
  $ 1,211,399     $ 942,395     $ 924,952     $ 664,705           $ 3,743,451  
 
                                   
Ending balance: individually evaluated for impairment
  $ 23,944     $ 29,377                       $ 53,321  
 
                                   
Ending balance: collectively evaluated for impairment
  $ 1,187,455     $ 913,018     $ 924,952     $ 664,705           $ 3,690,130  
 
                                   
Old National’s management monitors the credit quality of its financing receivables in an on-going manner. Internally, management assigns a credit quality grade to each non-homogeneous commercial and commercial real estate loan in the portfolio. The primary determinants of the credit quality grade are based upon the reliability of the primary source of repayment and the past, present, and projected financial condition of the borrower. The credit quality rating also reflects current economic and industry conditions. Major factors used in determining the grade can vary based on the nature of the loan, but commonly include factors such as debt service coverage, internal cash flow, liquidity, leverage, operating performance, debt burden, FICO scores, occupancy, interest rate sensitivity, and expense burden. Old National uses the following definitions for risk ratings:
Criticized. Special mention loans that have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date.
Classified — Substandard. Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.
Classified — Doubtful. Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.
Pass rated loans are those loans that are other than criticized, classified — substandard or classified — doubtful.
The risk category of loans, including loans acquired from Monroe Bancorp, by class of loans is as follows:
                                                 
(dollars in thousands)                            
Corporate Credit                   Commercial Real Estate-     Commercial Real Estate-  
Exposure   Commercial     Construction     Other  
by Internally   March 31,     December 31,     March 31,     December 31,     March 31,     December 31,  
Assigned Grade   2011     2010     2011     2010     2011     2010  
Grade:
                                               
Pass
  $ 1,152,524     $ 1,105,382     $ 92,250     $ 77,241     $ 924,890     $ 729,243  
Criticized
    39,933       38,629       17,806       16,223       58,042       29,161  
Classified — substandard
    47,260       41,899       7,586       7,552       46,350       52,559  
Classified — doubtful
    34,595       25,489       2,789             68,702       30,416  
 
                                   
Total
  $ 1,274,312     $ 1,211,399     $ 120,431     $ 101,016     $ 1,097,984     $ 841,379  
 
                                   

 

23


Table of Contents

Old National considers the performance of the loan portfolio and its impact on the allowance for loan losses. For residential and consumer loan classes, Old National also evaluates credit quality based on the aging status of the loan and by payment activity. The following table presents the recorded investment in residential and consumer loans based on payment activity as of March 31, 2011 and December 31, 2010:
                                 
March 31, 2011   Consumer        
(dollars in thousands)   Heloc     Auto     Other     Residential  
Performing
  $ 253,823     $ 484,231     $ 174,542     $ 770,075  
Nonperforming
    1,250       2,185       2,234       9,689  
 
                       
 
  $ 255,073     $ 486,416     $ 176,776     $ 779,764  
 
                       
                                 
December 31, 2010   Consumer        
(dollars in thousands)   Heloc     Auto     Other     Residential  
Performing
  $ 246,390     $ 494,771     $ 177,470     $ 655,986  
Nonperforming
    1,903       2,331       2,087       8,719  
 
                       
 
  $ 248,293     $ 497,102     $ 179,557     $ 664,705  
 
                       
Large commercial credits are subject to individual evaluation for impairment. Retail credits and other small balance credits that are part of a homogeneous group are not tested for individual impairment. A loan is considered impaired when it is probable that contractual interest and principal payments will not be collected either for the amounts or by the dates as scheduled in the loan agreement. If a loan is impaired, a portion of the allowance is allocated so that the loan is reported net, at the present value of estimated cash flows using the loan’s existing rate or at the fair value of collateral if repayment is expected solely from the collateral. Old National’s policy for recognizing income on impaired loans is to accrue interest unless a loan is placed on nonaccrual status. For the three months ended March 31, 2011 and 2010, the average balance of impaired loans was $64.5 million and $49.6 million, respectively, for which no interest income was recorded. No additional funds are committed to be advanced in connection with impaired loans.

 

24


Table of Contents

The following table shows Old National’s impaired loans that are individually evaluated as of March 31, 2011 and December 31, 2010. The table includes only purchased loans that have experienced subsequent impairment since the date acquired. There were no purchased loans included at March 31, 2011.
                         
            Unpaid        
    Recorded     Principal     Related  
(dollars in thousands)   Investment     Balance     Allowance  
March 31, 2011
                       
With no related allowance recorded:
                       
Commercial
  $ 5,953     $ 7,822     $  
Commercial Real Estate — Construction
                 
Commercial Real Estate — Other
    8,735       13,322        
With an allowance recorded:
                       
Commercial
    24,328       26,913       8,670  
Commercial Real Estate — Construction
                 
Commercial Real Estate — Other
    26,772       28,713       8,314  
 
                 
Total Commercial
    65,788       76,770       16,984  
 
                 
 
                       
December 31, 2010
                       
With no related allowance recorded:
                       
Commercial
  $ 6,116     $ 8,001     $  
Commercial Real Estate — Construction
                 
Commercial Real Estate — Other
    10,554       16,781        
With an allowance recorded:
                       
Commercial
    17,828       20,341       6,063  
Commercial Real Estate — Construction
                 
Commercial Real Estate — Other
    18,823       19,849       8,514  
 
                 
Total Commercial
    53,321       64,972       14,577  
 
                 
The average balance of impaired loans and interest income recognized on impaired loans during the three months ended March 31, 2011 are included in the tables below.
                 
    Average     Interest  
    Recorded     Income  
(dollars in thousands)   Investment     Recognized (1)  
March 31, 2011
               
With no related allowance recorded:
               
Commercial
  $ 6,035     $  
Commercial Real Estate — Construction
           
Commercial Real Estate — Other
    14,583        
With an allowance recorded:
               
Commercial
    21,078       89  
Commercial Real Estate — Construction
           
Commercial Real Estate — Other
    22,798       187  
 
           
Total Commercial
    64,494       276  
 
           
(1)   The Company does not record interest on nonaccrual loans until principal is recovered.
A loan is generally placed on nonaccrual status when principal or interest becomes 90 days past due unless it is well secured and in the process of collection, or earlier when concern exists as to the ultimate collectibility of principal or interest. Interest accrued during the current year on such loans is reversed against earnings. Interest accrued in the prior year, if any, is charged to the allowance for loan losses. Cash interest received on these loans is applied to the principal balance until the principal is recovered or until the loan returns to accrual status. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current, remain current for six months and future payments are reasonably assured.

 

25


Table of Contents

Old National’s past due financing receivables as of March 31, 2011 and December 31, 2010 are as follows:
                                                 
                    Recorded                      
                    Investment >                      
    30-59 Days     60-89 Days     90 Days and             Total        
(dollars in thousands)   Past Due     Past Due     Accruing     Nonaccrual     Past Due     Current  
March 31, 2011
                                               
Commercial
  $ 3,374     $ 763     $ 313     $ 34,595     $ 39,045     $ 1,235,267  
Commercial Real Estate:
                                               
Construction
    616                   2,789       3,405       117,026  
Other
    2,997       628       117       68,702       72,444       1,025,540  
Consumer:
                                               
Heloc
    577       135       130       1,250       2,092       252,981  
Auto
    4,538       496       84       2,185       7,303       479,113  
Other
    1,447       322       41       2,236       4,046       172,730  
Residential
    7,452       177             9,689       17,318       762,446  
 
                                   
Total
  $ 21,001     $ 2,521     $ 685     $ 121,446     $ 145,653     $ 4,045,103  
 
                                   
 
                                               
December 31, 2010
                                               
Commercial
  $ 2,543     $ 583     $ 79     $ 25,488     $ 28,693     $ 1,182,706  
Commercial Real Estate:
                                               
Construction
                                  101,016  
Other
    992       98             30,416       31,506       809,873  
Consumer:
                                               
Heloc
    849       477       189       1,903       3,418       244,875  
Auto
    5,791       1,316       120       2,331       9,558       487,544  
Other
    1,129       972       184       2,088       4,373       175,184  
Residential
    9,126       1,589             8,719       19,434       645,271  
 
                                   
Total
  $ 20,430     $ 5,035     $ 572     $ 70,945     $ 96,982     $ 3,646,469  
 
                                   
In the course of resolving nonperforming loans, Old National may choose to restructure the contractual terms of certain loans. The Company may attempt to work out an alternative payment schedule with the borrower in order to avoid foreclosure actions. Any loans that are modified are reviewed by Old National to identify if a troubled debt restructuring (“TDR”) has occurred, which is when for economic or legal reasons related to a borrower’s financial difficulties, the Bank grants a concession to the borrower that it would not otherwise consider. Terms may be modified to fit the ability of the borrower to repay in line with its current financial status and could include reduction of the stated interest rate other than normal market rate adjustments, extension of maturity dates, or reduction of principal balance or accrued interest. The decision to restructure a loan, versus aggressively enforcing the collection of the loan, may benefit Old National by increasing the ultimate probability of collection.
Loans modified in a troubled debt restructuring are placed on nonaccrual status until the Company determines the future collection of principal and interest is reasonably assured, which generally requires that the borrower demonstrate a period of performance according to the restructured terms of six months. At March 31, 2011, loans modified in a troubled debt restructuring, which are included in nonaccrual loans, totaled $4.8 million, consisting of $3.6 million of commercial loans and $1.2 million of commercial real estate loans, and had specific allocations of allowance for loan losses of $1.6 million. At December 31, 2010, loans modified in a troubled debt restructuring, which are included in nonaccrual loans, totaled $4.8 million, consisting of $3.8 million of commercial loans and $1.0 million of commercial real estate loans, and had specific allocations of allowance for loan losses of $1.6 million.

 

26


Table of Contents

If the Company is unable to resolve a nonperforming loan issue the credit will be charged off when it is apparent there will be a loss. For large commercial type loans, each relationship is individually analyzed for evidence of apparent loss based on quantitative benchmarks or subjectively based upon certain events or particular circumstances. It is Old National’s policy to charge off small commercial loans scored through our small business credit center with contractual balances under $250,000 that have been placed on nonaccrual status or became ninety days or more delinquent, without regard to the collateral position. For residential and consumer loans, a charge off is recorded at the time foreclosure is initiated or when the loan becomes 120 to 180 days past due.
Purchased Impaired Loans
Purchased loans acquired in a business combination are recorded at estimated fair value on their purchase date with no carryover of the related allowance for loan and lease losses. In determining the estimated fair value of purchased loans, management considers a number of factors including the remaining life of the acquired loans, estimated prepayments, estimated loss ratios, estimated value of the underlying collateral, net present value of cash flows expected to be received, among others. Purchased loans are accounted for in accordance with guidance for certain loans acquired in a transfer, when the loans have evidence of credit deterioration since origination and it is probable at the date of acquisition that the acquirer will not collect all contractually required principal and interest payments. The difference between contractually required payments and the cash flows expected to be collected at acquisition is referred to as the non-accretable difference. Subsequent decreases to the expected cash flows will generally result in a provision for loan and lease losses. Subsequent increases in cash flows will result in a reversal of the provision for loan losses to the extent of prior charges and then an adjustment to accretable yield, which would have a positive impact on interest income.
Old National has purchased loans for which there was, at acquisition, evidence of deterioration of credit quality since origination and it was probable, at acquisition, that all contractually required payments would not be collected. Of these acquired credit impaired loans, $2.3 million in carrying balances did not meet the criteria to be accounted for under the guidance of ASC 310-30. For the loans that meet the criteria of ASC 310-30 treatment, the carrying amount is as follows:
         
    March 31,  
(dollars in thousands)   2011  
Commercial
  $ 2,329  
Commercial real estate
    32,721  
Consumer
    150  
Residential
    705  
 
     
Outstanding balance
  $ 35,905  
 
     
Carrying amount, net of allowance of $0
  $ 35,905  
 
     
The accretable difference on purchased loans acquired in a business combination is the difference between the expected cash flows and the net present value of expected cash flows with such difference accreted into earnings using the effective yield method over the term of the loans. The accretable difference that is expected to be accreted into future earnings of the Company totaled $7.0 million at the date of acquisition. Accretion of $1.2 million has been recorded as loan interest income through March 31, 2011.
Accretable yield, or income expected to be collected, is as follows:
         
(dollars in thousands)        
Balance at January 1, 2011
  $  
New loans purchased
    7,001  
Accretion of income
    (1,234 )
Reclassifications from (to) nonaccretable difference
     
Disposals/other adjustments
    51  
 
     
Balance at March 31, 2011
  $ 5,818  
 
     

 

27


Table of Contents

For those purchased loans disclosed above, Old National established no allowance for loan losses during the first quarter of 2011. No allowances for loan losses were reversed during the first quarter of 2011 regarding these loans.
Purchased loans for which it was probable at acquisition that all contractually required payments would not be collected are as follows:
         
    March 31,  
(dollars in thousands)   2011  
Contractually required payments receivable of loans purchased during the year:
       
Commercial
  $ 11,428  
Commercial real estate
    67,007  
Consumer
    463  
Residential
    1,306  
 
     
 
  $ 80,204  
 
     
Cash flows expected to be collected at acquisition
  $ 49,800  
 
     
Fair value of acquired loans at acquisition
  $ 42,798  
 
     
Income is not recognized on certain purchased loans if Old National cannot reasonably estimate cash flows to be collected. Old National had no purchased loans for which it could not reasonably estimate cash flows to be collected.
NOTE 9 — GOODWILL AND OTHER INTANGIBLE ASSETS
The following table shows the changes in the carrying amount of goodwill by segment for the three months ended March 31, 2011 and 2010:
                         
    Community              
(dollars in thousands)   Banking     Other     Total  
Balance, January 1, 2011
  $ 128,011     $ 39,873     $ 167,884  
Goodwill acquired during the period
    67,532       893       68,425  
 
                 
Balance, March 31, 2011
  $ 195,543     $ 40,766     $ 236,309  
 
                 
 
                       
Balance, January 1, 2010
  $ 128,011     $ 39,873     $ 167,884  
Goodwill acquired during the period
                 
 
                 
Balance, March 31, 2010
  $ 128,011     $ 39,873     $ 167,884  
 
                 
Goodwill is reviewed annually for impairment. Old National completed its most recent annual goodwill impairment test as of August 31, 2010 and determined that no impairment existed as of this date. Old National recorded $68.4 million of goodwill in the first quarter of 2011 associated with the acquisition of Monroe Bancorp.

 

28


Table of Contents

The gross carrying amount and accumulated amortization of other intangible assets at March 31, 2011 and December 31, 2010 was as follows:
                         
            Accumulated        
    Gross Carrying     Amortization     Net Carrying  
(dollars in thousands)   Amount     and Impairment     Amount  
March 31, 2011
                       
Amortized intangible assets:
                       
Core deposit
  $ 34,975     $ (15,933 )   $ 19,042  
Customer business relationships
    25,753       (15,029 )     10,724  
Customer trust relationships
    2,320       (89 )     2,231  
Customer loan relationships
    4,413       (1,672 )     2,741  
 
                 
Total intangible assets
  $ 67,461     $ (32,723 )   $ 34,738  
 
                 
December 31, 2010
                       
Amortized intangible assets:
                       
Core deposit
  $ 26,810     $ (14,646 )   $ 12,164  
Customer business relationships
    25,753       (14,581 )     11,172  
Customer loan relationships
    4,413       (1,571 )     2,842  
 
                 
Total intangible assets
  $ 56,976     $ (30,798 )   $ 26,178  
 
                 
Other intangible assets consist of core deposit intangibles and customer relationship intangibles and are being amortized primarily on an accelerated basis over their estimated useful lives, generally over a period of 7 to 25 years. During the first quarter of 2011, Old National recorded $8.2 million of core deposit intangibles associated with the acquisition of Monroe Bancorp, which is included in the “Community Banking” segment. During the first quarter of 2011, Old National also recorded $2.3 million of customer relationship intangibles associated with the trust business of Monroe Bancorp, which is included in the “Other” segment. Total amortization expense associated with other intangible assets for the three months ended March 31 was $1.9 million in 2011 and $1.6 million in 2010.
Estimated amortization expense for future years is as follows:
         
(dollars in thousands)        
2011 remaining
  $ 5,462  
2012
    6,503  
2013
    5,535  
2014
    4,566  
2015
    3,788  
Thereafter
    8,884  
 
     
Total
  $ 34,738  
 
     

 

29


Table of Contents

NOTE 10 — SHORT-TERM BORROWINGS
The following table presents the distribution of Old National’s short-term borrowings and related weighted-average interest rates as of March 31, 2011:
                                 
                    Other        
    Federal Funds     Repurchase     Short-term        
(dollars in thousands)   Purchased     Agreements     Borrowings     Total  
2011
                               
Outstanding at March 31, 2011
  $ 488     $ 366,103     $ 7,668     $ 374,259  
Average amount outstanding
    2,304       359,666       8,873       370,843  
Maximum amount outstanding at any month-end
    17,178       366,103       8,855          
Weighted average interest rate:
                               
During three months ended March 31, 2011
    0.07 %     0.16 %     0.09 %     0.16 %
At March 31, 2011
          0.13             0.13  
Other Short-term Borrowings
Treasury Investment Program
As of March 31, 2011, Old National had $7.7 million of Treasury funds under the Treasury Tax and Loan Account program. These funds typically have a short duration, are collateralized and can be withdrawn by the Treasury Department at any time. At March 31, 2011, the effective interest rate on these funds was 0%.
NOTE 11 — FINANCING ACTIVITIES
The following table summarizes Old National’s and its subsidiaries’ other borrowings at March 31, 2011 and December 31, 2010:
                 
    March 31,     December 31,  
(dollars in thousands)   2011     2010  
Old National Bancorp:
               
Junior subordinated debenture (variable rates of 2.06% to 3.36% and fixed rates of 6.52% to 7.15%) maturing July 2033 to June 2037
  $ 16,000     $ 8,000  
Subordinated notes (fixed rate of 10.00%) maturing June 2019
    13,000        
ASC 815 fair value hedge and other basis adjustments
    (2,455 )     (36 )
Old National Bank:
               
Securities sold under agreements to repurchase (variable rate 3.10%) maturing October 2014
    50,000       50,000  
Federal Home Loan Bank advances (fixed rates 1.24% to 8.34% and variable rate 2.58%) maturing June 2012 to January 2023
    211,610       211,696  
Subordinated bank notes (fixed rates of 6.75%) maturing October 2011
    150,000       150,000  
Capital lease obligation
    4,296       4,307  
ASC 815 fair value hedge and other basis adjustments
    (2,885 )     (2,056 )
 
           
Total other borrowings
  $ 439,566     $ 421,911  
 
           

 

30


Table of Contents

Contractual maturities of other borrowings at March 31, 2011, were as follows:
         
(dollars in thousands)        
Due in 2011
  $ 150,035  
Due in 2012
    688  
Due in 2013
    75,918  
Due in 2014
    92,560  
Due in 2015
    16,763  
Thereafter
    108,942  
SFAS 133 fair value hedge and other basis adjustments
    (5,340 )
 
     
Total
  $ 439,566  
 
     
FEDERAL HOME LOAN BANK
Federal Home Loan Bank advances had weighted-average rates of 3.32% at March 31, 2011, and December 31, 2010. These borrowings are collateralized by investment securities and residential real estate loans up to 150% of outstanding debt.
SUBORDINATED NOTES
In 2011, Old National acquired Monroe Bancorp. Included in the acquisition was $13 million of 10% subordinated notes. As shown in the table above, these subordinated notes mature June 2019. Old National may redeem the notes, in whole or in part, beginning June 30, 2012. According to capital guidelines, the portion of limited-life capital instruments that is includible in Tier 2 capital is limited within five years or less until maturity. As of March 31, 2011, $13 million of the subordinated notes qualified as Tier 2 Capital for regulatory purposes.
SUBORDINATED BANK NOTES
Old National Bank’s notes are issued under the global note program and are not obligations of, or guaranteed by, Old National Bancorp.
According to capital guidelines, the portion of limited-life capital instruments that is includible in Tier 2 capital is limited within five years or less until maturity. As of March 31, 2011, none of the subordinated bank notes qualified as Tier 2 Capital for regulatory purposes. As shown in the table above, these subordinated bank notes mature October 2011. Capital treatment ceased October 2010, or one year prior to the maturity date.
JUNIOR SUBORDINATED DEBENTURES
Junior subordinated debentures related to trust preferred securities are classified in “other borrowings”. These securities qualify as Tier 1 capital for regulatory purposes, subject to certain limitations.
ONB Capital Trust II issued $100 million in preferred securities in April 2002. Old National guaranteed the payment of distributions on the trust preferred securities issued by ONB Capital Trust II. The preferred securities had a liquidation amount of $25 per share with a cumulative annual distribution rate of 8.0% or $2.00 per share payable quarterly and maturing on April 15, 2032. Proceeds from the issuance of these securities were used to purchase junior subordinated debentures with the same financial terms as the securities issued by ONB Capital Trust II. On November 9, 2010, Old National’s Board of Directors approved the redemption of the junior subordinated debentures. As a result of the redemption of the debentures, the trustee of ONB Capital Trust II redeemed all $100 million of the 8% trust preferred securities on December 15, 2010. The $3.0 million remaining balance of the unamortized issuance costs at the time of the redemption were expensed.

 

31


Table of Contents

In 2007, Old National acquired St. Joseph Capital Trust I and St. Joseph Capital Trust II in conjunction with its acquisition of St. Joseph Capital Corporation. Old National guarantees the payment of distributions on the trust preferred securities issued by St. Joseph Capital Trust I and St. Joseph Capital Trust II. St. Joseph Capital Trust I issued $3.0 million in preferred securities in July 2003. The preferred securities carry a variable rate of interest priced at the three-month LIBOR plus 305 basis points, payable quarterly and maturing on July 11, 2033. Proceeds from the issuance of these securities were used to purchase junior subordinated debentures with the same financial terms as the securities issued by St. Joseph Capital Trust I. St. Joseph Capital Trust II issued $5.0 million in preferred securities in March 2005. The preferred securities had a cumulative annual distribution rate of 6.27% until March 2010 and now carry a variable rate of interest priced at the three-month LIBOR plus 175 basis points, payable quarterly and maturing on March 17, 2035. Proceeds from the issuance of these securities were used to purchase junior subordinated debentures with the same financial terms as the securities issued by St. Joseph Capital Trust II. Old National, at any time, may redeem the junior subordinated debentures and thereby cause a redemption of the trust preferred securities.
In 2011, Old National acquired Monroe Bancorp Capital Trust I and Monroe Bancorp Statutory Trust II in conjunction with its acquisition of Monroe Bancorp. Old National guarantees the payment of distributions on the trust preferred securities issued by Monroe Bancorp Capital Trust I and Monroe Bancorp Statutory Trust II. Monroe Bancorp Capital Trust I issued $3.0 million in preferred securities in July 2006. The preferred securities carry a fixed rate of interest of 7.15% until October 7, 2011 and thereafter a variable rate of interest priced at the three-month LIBOR plus 1.60%. Proceeds from the issuance of these securities were used to purchase junior subordinated debentures with the same financial terms as the securities issued by Monroe Bancorp Capital Trust I. Monroe Bancorp Statutory Trust II issued $5.0 million in preferred securities in March 2007. The preferred securities carry a fixed rate of interest of 6.52% until June 15, 2012 and thereafter a variable rate of interest priced at the three-month LIBOR plus 1.60%. Proceeds from the issuance of these securities were used to purchase junior subordinated debentures with the same financial terms as the securities issued by Monroe Bancorp Statutory Trust II. Old National, at any time, may redeem the junior subordinated debentures and thereby cause a redemption of the trust preferred securities in whole (or in part from time to time) on or after October 7, 2011 (for debentures owned by Monroe Bancorp Capital Trust I) and on or after June 15, 2012 (for debentures owned by Monroe Bancorp Statutory Trust II), and in whole or in part following the occurrence and continuance of certain adverse federal income tax or capital treatment events.
CAPITAL LEASE OBLIGATION
On January 1, 2004, Old National entered into a long-term capital lease obligation for a branch office building in Owensboro, Kentucky, which extends for 25 years with one renewal option for 10 years. The economic substance of this lease is that Old National is financing the acquisition of the building through the lease and accordingly, the building is recorded as an asset and the lease is recorded as a liability. The fair value of the capital lease obligation was estimated using a discounted cash flow analysis based on Old National’s current incremental borrowing rate for similar types of borrowing arrangements.
At March 31, 2011, the future minimum lease payments under the capital lease were as follows:
         
(dollars in thousands)        
2011 remaining
  $ 292  
2012
    390  
2013
    390  
2014
    410  
2015
    410  
Thereafter
    10,494  
 
     
Total minimum lease payments
    12,386  
Less amounts representing interest
    8,090  
 
     
Present value of net minimum lease payments
  $ 4,296  
 
     

 

32


Table of Contents

NOTE 12 — EMPLOYEE BENEFIT PLANS
RETIREMENT PLAN
Old National maintains a funded noncontributory defined benefit plan (the “Retirement Plan”) that was frozen as of December 31, 2005. Retirement benefits are based on years of service and compensation during the highest paid five years of employment. The freezing of the plan provides that future salary increases will not be considered. Old National’s policy is to contribute at least the minimum funding requirement determined by the plan’s actuary. Old National expects to contribute approximately $285 thousand to the Retirement Plan in 2011.
Old National also maintains an unfunded pension restoration plan (the “Restoration Plan”) which provides benefits for eligible employees that are in excess of the limits under Section 415 of the Internal Revenue Code of 1986, as amended, that apply to the Retirement Plan. The Restoration Plan is designed to comply with the requirements of ERISA. The entire cost of the plan, which was also frozen as of December 31, 2005, is supported by contributions from the Company.
Old National contributed $56 thousand to cover benefit payments from the Restoration Plan during the first three months of 2011. Old National expects to contribute an additional $99 thousand to cover benefit payments from the Restoration Plan during the remainder of 2011.
The net periodic benefit cost and its components were as follows for the three months ended March 31:
                 
    Three Months Ended  
    March 31,  
(dollars in thousands)   2011     2010  
Interest cost
  $ 525     $ 497  
Expected return on plan assets
    (676 )     (490 )
Recognized actuarial loss
    689       401  
Settlement
    213        
 
           
Net periodic benefit cost
  $ 751     $ 408  
 
           
NOTE 13 — STOCK-BASED COMPENSATION
During May 2008, shareholders approved the Company’s 2008 Incentive Compensation Plan which authorizes up to a maximum of 1.0 million shares plus certain shares covered under the 1999 Equity Incentive Plan. At March 31, 2011, 0.9 million shares remained available for issuance. The granting of awards to key employees is typically in the form of restricted stock or options to purchase common shares of stock.
Stock Options
The Company did not grant any stock options during the first three months of 2011. Old National recorded $23 thousand of stock based compensation expense, net of tax, during the first three months of 2011 as compared to $41 thousand for the first three months of 2010.
In connection with the acquisition of Monroe Bancorp on January 1, 2011, 0.3 million options for shares of Monroe Bancorp stock were converted to 0.3 million options for shares of Old National Bancorp stock. Old National recorded no incremental expense associated with the conversion of these options.
Restricted Stock Awards
The Company granted 116 thousand time-based restricted stock awards to certain key officers during 2011, with shares vesting at the end of a thirty-six month period. Compensation expense is recognized on a straight-line basis over the vesting period. Shares are subject to certain restrictions and risk of forfeiture by the participants. As of March 31, 2011, unrecognized compensation expense was estimated to be $2.6 million for unvested restricted share awards.

 

33


Table of Contents

Old National recorded expense of $0.2 million, net of tax benefit, during the first three months of 2011, compared to expense of $0.2 million during the first three months of 2010 related to the vesting of restricted share awards. Included in the first three months of 2010 is the reversal of $0.1 million of expense associated with certain performance-based restricted stock grants.
Restricted Stock Units
The Company granted 156 thousand shares of performance based restricted stock units to certain key officers during 2011, with shares vesting at the end of a thirty-six month period based on the achievement of certain targets. Compensation expense is recognized on a straight-line basis over the vesting period. Shares are subject to certain restrictions and risk of forfeiture by the participants. In addition, certain of the restricted stock units are subject to relative performance factors which could increase or decrease the percentage of shares issued.
Old National recorded $0.2 million of stock based compensation expense, net of tax, during the first three months of 2011. Old National recorded $0.2 million of stock based compensation expense, net of tax, during the first three months of 2010. Included in the first three months of 2011 is the reversal of $13 thousand of expense associated with certain performance-based restricted stock grants.
NOTE 14 — INCOME TAXES
Following is a summary of the major items comprising the differences in taxes from continuing operations computed at the federal statutory rate and as recorded in the consolidated statement of income for the three months ended March 31:
                 
    Three Months Ended  
    March 31,  
(dollars in thousands)   2011     2010  
Provision at statutory rate of 35%
  $ 7,333     $ 4,119  
Tax-exempt income
    (2,390 )     (2,661 )
State income taxes
    394       85  
Interim period effective rate adjustment
    (796 )      
Other, net
    (23 )     156  
 
           
Income tax expense (benefit)
  $ 4,518     $ 1,699  
 
           
Effective tax rate
    21.6 %     14.4 %
 
           
In accordance with ASC 740-270, Accounting for Interim Reporting, the provision for income taxes was recorded at March 31, 2011 based on the current estimate of the effective annual rate.
For the three months ended March 31, 2011, the effective tax rate was higher than the three months ended March 31, 2010. The higher tax rate in the first three months of 2011 is the result of an increase in pre-tax book income while tax-exempt income remained relatively stable.
No valuation allowance was recorded at March 31, 2011 and 2010 because, based on our current expectations, Old National believes that it will generate sufficient income in the future years to realize deferred tax assets.
Unrecognized Tax Benefits
The Company and its subsidiaries file a consolidated U.S. federal income tax return, as well as filing various state returns. Unrecognized state income tax benefits are reported net of their related deferred federal income tax benefit.

 

34


Table of Contents

A reconciliation of the beginning and ending amount of unrecognized tax benefits is as follows:
                 
(dollars in thousands)   2011     2010  
Balance at January 1
  $ 4,553     $ 8,500  
Additions (reductions) based on tax positions related to the current year
    2       164  
 
           
Balance at March 31
  $ 4,555     $ 8,664  
 
           
Approximately $0.76 million of unrecognized tax benefits, if recognized, would favorably affect the effective income tax rate in future periods.
NOTE 15 — DERIVATIVE FINANCIAL INSTRUMENTS
As part of the Company’s overall interest rate risk management, Old National uses derivative instruments, including interest rate swaps, caps and floors. The notional amount of these derivative instruments was $195.0 million at both March 31, 2011 and December 31, 2010, respectively. The March 31, 2011 balances consist of $95.0 million notional amount of receive-fixed interest rate swaps on certain of its FHLB advances and $100.0 million notional amount of receive-fixed interest rate swaps on certain commercial loans. The December 31, 2010 balances consist of $95.0 million notional amount of receive-fixed interest rate swaps on certain of its FHLB advances and $100.0 million notional amount of receive-fixed interest rate swaps on certain commercial loans. These hedges were entered into to manage both interest rate risk and asset sensitivity on the balance sheet. These derivative instruments are recognized on the balance sheet at their fair value.
In addition, commitments to fund certain mortgage loans (interest rate lock commitments) and forward commitments for the future delivery of mortgage loans to third party investors are considered derivatives. At March 31, 2011, the notional amount of the interest rate lock commitments and forward commitments were $17.9 million and $18.1 million, respectively. At December 31, 2010, the notional amount of the interest rate lock commitments and forward commitments were $7.7 million and $9.3 million, respectively. It is the Company’s practice to enter into forward commitments for the future delivery of residential mortgage loans to third party investors when interest rate lock commitments are entered into in order to economically hedge the effect of changes in interest rates resulting from its commitment to fund the loans. All derivative instruments are recognized on the balance sheet at their fair value.
Old National also enters into derivative instruments for the benefit of its customers. The notional amounts of these customer derivative instruments and the offsetting counterparty derivative instruments were $408.9 million and $408.9 million, respectively, at March 31, 2011. At December 31, 2010, the notional amounts of the customer derivative instruments and the offsetting counterparty derivative instruments were $419.2 million and $419.2 million, respectively. These derivative contracts do not qualify for hedge accounting. These instruments include interest rate swaps, caps, foreign exchange forward contracts and commodity swaps and options. Commonly, Old National will economically hedge significant exposures related to these derivative contracts entered into for the benefit of customers by entering into offsetting contracts with approved, reputable, independent counterparties with substantially matching terms.
Credit risk arises from the possible inability of counterparties to meet the terms of their contracts. Old National’s exposure is limited to the replacement value of the contracts rather than the notional, principal or contract amounts. There are provisions in our agreements with the counterparties that allow for certain unsecured credit exposure up to an agreed threshold. Exposures in excess of the agreed thresholds are collateralized. In addition, the Company minimizes credit risk through credit approvals, limits, and monitoring procedures.

 

35


Table of Contents

The following tables summarize the fair value of derivative financial instruments utilized by Old National:
                         
    Asset Derivatives  
    March 31, 2011     December 31, 2010  
    Balance           Balance      
    Sheet   Fair     Sheet   Fair  
(dollars in thousands)   Location   Value     Location   Value  
Derivatives designated as hedging instruments
                       
Interest rate contracts
  Other assets   $ 3,507     Other assets   $ 4,766  
 
                   
Total derivatives designated as hedging instruments
      $ 3,507         $ 4,766  
 
                   
Derivatives not designated as hedging instruments
                       
Interest rate contracts
  Other assets   $ 24,530     Other assets   $ 28,269  
Commodity contracts
  Other assets     574     Other assets     132  
Foreign exchange contracts
  Other assets         Other assets      
Mortgage contracts
  Other assets     309     Other assets     254  
 
                   
Total derivatives not designated as hedging instruments
      $ 25,413         $ 28,655  
 
                   
Total derivative assets
      $ 28,920         $ 33,421  
 
                   
                         
    Liability Derivatives  
    March 31, 2011     December 31, 2010  
    Balance           Balance      
    Sheet   Fair     Sheet   Fair  
(dollars in thousands)   Location   Value     Location   Value  
Derivatives designated as hedging instruments
                       
Interest rate contracts
  Other liabilities   $     Other liabilities   $  
 
                   
Total derivatives designated as hedging instruments
      $         $  
 
                   
Derivatives not designated as hedging instruments
                       
Interest rate contracts
  Other liabilities   $ 25,004     Other liabilities   $ 28,928  
Commodity contracts
  Other liabilities     574     Other liabilities     132  
Foreign exchange contracts
  Other liabilities         Other liabilities      
Mortgage contracts
  Other liabilities         Other liabilities      
 
                   
Total derivatives not designated as hedging instruments
      $ 25,578         $ 29,060  
 
                   
Total derivative liabilities
      $ 25,578         $ 29,060  
 
                   

 

36


Table of Contents

The effect of derivative instruments on the Consolidated Statement of Income for the three months ended March 31, 2011 and 2010 are as follows:
                     
        Three months     Three months  
        ended     ended  
(dollars in thousands)       March 31, 2011     March 31, 2010  
Derivatives in   Location of Gain or (Loss)   Amount of Gain or (Loss)  
Fair Value Hedging   Recognized in Income on   Recognized in Income on  
Relationships   Derivative   Derivative  
Interest rate contracts (1)
  Interest income / (expense)   $ 752     $ 1,041  
Interest rate contracts (2)
  Other income / (expense)     147       622  
 
               
Total
      $ 899     $ 1,663  
 
               
 
Derivatives in   Location of Gain or (Loss)   Amount of Gain or (Loss)  
Cash Flow Hedging   Recognized in Income on   Recognized in Income on  
Relationships   Derivative   Derivative  
Interest rate contracts (1)
  Interest income / (expense)   $ 386     $ 393  
 
               
Total
      $ 386     $ 393  
 
               
 
    Location of Gain or (Loss)   Amount of Gain or (Loss)  
Derivatives Not Designated as   Recognized in Income on   Recognized in Income on  
Hedging Instruments   Derivative   Derivative  
Interest rate contracts (1)
  Interest income / (expense)   $     $  
Interest rate contracts (3)
  Other income / (expense)     185       1  
Mortgage contracts
  Mortgage banking revenue     56       (186 )
 
               
Total
      $ 241     $ (185 )
 
               
(1)   Amounts represent the net interest payments as stated in the contractual agreements.
 
(2)   Amounts represent ineffectiveness on derivatives designated as fair value hedges.
 
(3)   Includes the valuation differences between the customer and offsetting counterparty swaps.
 
    See Note 19 to the consolidated financial statements.
NOTE 16 — COMMITMENTS AND CONTINGENCIES
LITIGATION
In the normal course of business, Old National Bancorp and its subsidiaries have been named, from time to time, as defendants in various legal actions. Certain of the actual or threatened legal actions include claims for substantial compensatory and/or punitive damages or claims for indeterminate amounts of damages.
Old National contests liability and/or the amount of damages as appropriate in each pending matter. In view of the inherent difficulty of predicting the outcome of such matters, particularly in cases where claimants seek substantial or indeterminate damages or where investigations and proceedings are in the early stages, Old National cannot predict with certainty the loss or range of loss, if any, related to such matters, how or if such matters will be resolved, when they will ultimately be resolved, or what the eventual settlement, or other relief, if any, might be. Subject to the foregoing, Old National believes, based on current knowledge and after consultation with counsel, that the outcome of such pending matters will not have a material adverse effect on the consolidated financial condition of Old National, although the outcome of such matters could be material to Old National’s operating results and cash flows for a particular future period, depending on, among other things, the level of Old National’s revenues or income for such period.

 

37


Table of Contents

In November 2002, several beneficiaries of certain trusts filed a complaint against Old National and Old National Trust Company in the United States District Court for the Western District of Kentucky relating to the administration of the trusts in 1997. The complaint, as amended, alleged that Old National (through a predecessor), as trustee, mismanaged termination of a lease between the trusts and a tenant mining company. The complaint seeks, among other relief, unspecified damages, (costs and expenses, including attorneys’ fees, and such other relief as the court might find just and proper.) On March 25, 2009, the Court granted summary judgment to Old National concluding that the plaintiffs do not have standing to sue Old National in this matter. The plaintiffs subsequently filed a motion to alter or amend the judgment with the Court. The Plaintiffs motion to alter or amend the judgment was granted by the Court on July 29, 2009, reversing the Court’s March 25, 2009 Order as to standing. The July 29, 2009 Order permitted Old National to file a new motion for summary judgment with respect to issues that had not been resolved by the Court. On December 10, 2009, the Court granted Old National partial summary judgment and also granted a motion by Plaintiffs to amend their complaint. The Court’s December 10, 2009 Order permitted Old National to file a new motion for summary judgment on the amended complaint. Old National filed its motion for summary judgment on January 22, 2010, which was granted in part and denied in part on August 6, 2010. The Court has calendared a trial date of February 13, 2012. Old National filed its fourth motion for summary judgment in April 2011 that has the potential to dispose of the case if granted by the Court. In addition, a mediation session was held in March 2011 and settlement discussions continue between Old National and the Plaintiffs. Old National continues to believe that it has meritorious defenses to each of the claims in the lawsuit and intends to continue to vigorously defend the lawsuit. There can be no assurance, however, that Old National will be successful. While discovery on damages is not complete, the Company does not believe its exposure to the Plaintiffs, if any, is material based on information it currently has available. As such, the Company has not recorded a liability relating to the lawsuit in its accompanying Consolidated Balance Sheets.
In November 2010, Old National was named in a class action lawsuit, much like many other banks, challenging Old National Bank’s checking account practices. The plaintiff seeks damages and other relief, including restitution. Old National believes it has meritorious defenses to the claims brought by the plaintiff, and has filed a motion to dismiss that is pending with the Court. At this phase of the litigation, it is not possible for management of Old National to determine the probability of a material adverse outcome or reasonably estimate the amount of any loss.
LEASES
Old National rents certain premises and equipment under operating leases, which expire at various dates. Many of these leases require the payment of property taxes, insurance premiums, maintenance and other costs. In some cases, rentals are subject to increase in relation to a cost-of-living index.
In prior periods, Old National entered into sale leaseback transactions for four office buildings in downtown Evansville, Indiana and eighty-eight financial centers. The properties sold had a carrying value of $163.6 million. Old National received cash proceeds of approximately $287.4 million, net of selling costs, resulting in a gain of approximately $123.9 million. Approximately $119.5 million of the gain was deferred and is being recognized over the term of the leases. As of March 31, 2011, $22.7 million of the deferred gain had been recognized. The leases have original terms ranging from five to twenty-four years, and Old National has the right, at its option, to extend the term of certain of the leases for four additional successive terms of five years. Under the lease agreements, Old National is obligated to pay base rents of approximately $25.4 million per year.
In March 2009, Old National acquired the Indiana retail branch banking network of Citizens Financial Group. The network included 65 leased locations. As of March 31, 2011, Old National had closed 22 of these locations and terminated the leases. The leases have terms of less than one year to ten years. Under the remaining lease agreements, Old National is obligated to pay a base rent of approximately $2.2 million per year.
In January 2011, Old National acquired Monroe Bancorp. Included in the acquisition are two leased branches, a leased operations center, five leased ATM locations and leased space in three retirement centers. The leases have terms of one to five years. Under the lease agreements, Old National is obligated to pay a base rent of approximately $0.3 million per year.
CREDIT-RELATED FINANCIAL INSTRUMENTS
In the normal course of business, Old National’s banking affiliates have entered into various agreements to extend credit, including loan commitments of $1.063 billion and standby letters of credit of $76.7 million at March 31, 2011. At March 31, 2011, approximately $966 million of the loan commitments had fixed rates and $97 million had floating rates, with the fixed interest rates ranging from 1% to 13.25%. At December 31, 2010, loan commitments were $1.106 billion and standby letters of credit were $74.3 million. These commitments are not reflected in the consolidated financial statements. At March 31, 2011 and December 31, 2010, the balance of the allowance for unfunded loan commitments was $3.1 million and $3.8 million, respectively.

 

38


Table of Contents

At March 31, 2011 and December 31, 2010, Old National had credit extensions of $26.9 million and $25.7 million, respectively, with various unaffiliated banks related to letter of credit commitments issued on behalf of Old National’s clients. At both March 31, 2011 and December 31, 2010, Old National provided collateral to the unaffiliated banks to secure credit extensions totaling $20.2 million, respectively. Old National did not provide collateral for the remaining credit extensions.
NOTE 17 — FINANCIAL GUARANTEES
Old National holds instruments, in the normal course of business with clients, that are considered financial guarantees in accordance with FASB ASC 460-10 (FIN 45, Guarantor’s Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others), which requires the Company to record the instruments at fair value. Standby letters of credit guarantees are issued in connection with agreements made by clients to counterparties. Standby letters of credit are contingent upon failure of the client to perform the terms of the underlying contract. Credit risk associated with standby letters of credit is essentially the same as that associated with extending loans to clients and is subject to normal credit policies. The term of these standby letters of credit is typically one year or less. At March 31, 2011, the notional amount of standby letters of credit was $76.7 million, which represents the maximum amount of future funding requirements, and the carrying value was $0.5 million. At December 31, 2010, the notional amount of standby letters of credit was $74.3 million, which represents the maximum amount of future funding requirements, and the carrying value was $0.5 million.
During the second quarter of 2007, Old National entered into a risk participation in an interest rate swap. The interest rate swap had a notional amount of $9.0 million at March 31, 2011.
NOTE 18 — SEGMENT INFORMATION
Old National operates in two operating segments: community banking and treasury. The community banking segment serves customers in both urban and rural markets providing a wide range of financial services including commercial, real estate and consumer loans; lease financing; checking, savings, time deposits and other depository accounts; cash management services; and debit cards and other electronically accessed banking services and Internet banking. Treasury manages investments, wholesale funding, interest rate risk, liquidity and leverage for Old National. Additionally, treasury provides other miscellaneous capital markets products for its corporate banking clients. Other is comprised of the parent company and several smaller business units including insurance, wealth management and brokerage. It includes unallocated corporate overhead and intersegment revenue and expense eliminations.
In order to measure performance for each segment, Old National allocates capital and corporate overhead to each segment. Capital and corporate overhead are allocated to each segment using various methodologies, which are subject to periodic changes by management. Intersegment sales and transfers are not significant.
Old National uses a funds transfer pricing (“FTP”) system to eliminate the effect of interest rate risk from net interest income in the community banking segment and from companies included in the “other” column. The FTP system is used to credit or charge each segment for the funds the segments create or use. The net FTP credit or charge is reflected in segment net interest income.
The financial information for each operating segment is reported on the basis used internally by Old National’s management to evaluate performance and is not necessarily comparable with similar information for any other financial institution.

 

39


Table of Contents

Summarized financial information concerning segments is shown in the following table for the three months ended March 31:
                                 
    Community                    
(dollars in thousands)   Banking     Treasury     Other     Total  
Three months ended March 31, 2011
                               
Net interest income
  $ 69,089     $ (7,171 )   $ (551 )   $ 61,367  
Provision for loan losses
    3,312                   3,312  
Noninterest income
    22,016       2,427       18,378       42,821  
Noninterest expense
    62,177       1,414       16,334       79,925  
Income (loss) before income taxes
    25,616       (6,158 )     1,493       20,951  
Total assets
    4,483,814       3,500,133       101,363       8,085,310  
Three months ended March 31, 2010
                               
Net interest income
  $ 61,725     $ (5,688 )   $ (920 )   $ 55,117  
Provision for loan losses
    9,306             (25 )     9,281  
Noninterest income
    21,537       4,236       17,219       42,992  
Noninterest expense
    60,028       1,281       15,751       77,060  
Income (loss) before income taxes
    13,928       (2,733 )     573       11,768  
Total assets
    3,991,808       3,716,264       110,178       7,818,250  
Included in net interest income for the three months ended March 31, 2011 in the Community Banking segment is approximately $8.1 million associated with the acquisition of Monroe Bancorp. The decrease in provision for loan losses is primarily attributable to a decrease in net charge-offs. Noninterest expense includes $7.9 million of costs associated with the addition of Monroe Bancorp. These costs were partially offset by our on-going cost containment initiatives.
NOTE 19 — FAIR VALUE
FASB ASC 820-10 defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. FASB ASC 820-10 also establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair values:
  Level 1 — Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.
  Level 2 — Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.
  Level 3 — Significant unobservable inputs that reflect a company’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

 

40


Table of Contents

Old National used the following methods and significant assumptions to estimate the fair value of each type of financial instrument:
Trading securities: The fair value for trading securities is determined by quoted market prices (Level 1).
Investment securities: The fair values for investment securities are determined by quoted market prices, if available (Level 1). For securities where quoted prices are not available, fair values are calculated based on market prices of similar securities (Level 2). For securities where quoted prices or market prices of similar securities are not available, fair values are calculated using discounted cash flows or other market indicators (Level 3). Discounted cash flows are calculated using swap and libor curves plus spreads that adjust for loss severities, volatility, credit risk and optionality. During times when trading is more liquid, broker quotes are used (if available) to validate the model. Rating agency and industry research reports as well as defaults and deferrals on individual securities are reviewed and incorporated into the calculations.
Residential loans held for sale: The fair value of loans held for sale is determined using quoted prices for a similar asset, adjusted for specific attributes of that loan (Level 2).
Derivative financial instruments: The fair values of derivative financial instruments are based on derivative valuation models using market data inputs as of the valuation date (Level 2).
Deposits: The fair value of retail certificates of deposit is estimated by discounting future cash flows using rates currently offered for deposits with similar remaining maturities (Level 2).
Assets and liabilities measured at fair value on a recurring basis, including financial assets and liabilities for which the Company has elected the fair value option, are summarized below:
                                 
            Fair Value Measurements at March 31, 2011 Using  
                    Significant        
            Quoted Prices in     Other     Significant  
            Active Markets for     Observable     Unobservable  
    Carrying     Identical Assets     Inputs     Inputs  
(dollars in thousands)   Value     (Level 1)     (Level 2)     (Level 3)  
 
                               
Financial Assets
                               
Trading securities
  $ 3,861     $ 3,861     $     $  
Investment securities available-for-sale:
                               
U.S. Treasury
    62,754       62,754              
U.S. Government-sponsored entities and agencies
    373,546             373,546        
Mortgage-backed securities — Agency
    989,751             989,751        
Mortgage-backed securities — Non-agency
    112,124             112,124        
States and political subdivisions
    342,179             342,179        
Pooled trust preferred securities
    9,306                   9,306  
Other securities
    161,636             161,636        
Residential loans held for sale
    3,144             3,144        
Derivative assets
    28,920             28,920        
Financial Liabilities
                               
Derivative liabilities
    25,578             25,578        

 

41


Table of Contents

There were no significant transfers into or out of Level 1, Level 2 or Level 3 assets or liabilities during the three months ended March 31, 2011.
                                 
            Fair Value Measurements at December 31, 2010 Using  
                    Significant        
            Quoted Prices in     Other     Significant  
            Active Markets for     Observable     Unobservable  
    Carrying     Identical Assets     Inputs     Inputs  
(dollars in thousands)   Value     (Level 1)     (Level 2)     (Level 3)  
 
                               
Financial Assets
                               
Investment securities available-for-sale:
                               
U.S. Treasury
  $ 62,550     $ 62,550     $     $  
U.S. Government-sponsored entities and agencies
    315,133             315,133        
Mortgage-backed securities — Agency
    944,446             944,446        
Mortgage-backed securities — Non-agency
    126,806             126,806        
States and political subdivisions
    348,924             348,924        
Pooled trust preferred securities
    8,400                   8,400  
Other securities
    153,963             153,963        
Residential loans held for sale
    3,819             3,819        
Derivative assets
    34,082             34,082        
Financial Liabilities
                               
Derivative liabilities
    29,721             29,721        
The table below presents a reconciliation of all assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three months ended March 31, 2011:
         
    Fair Value Measurements  
    using Significant  
    Unobservable Inputs  
    (Level 3)  
    Pooled Trust Preferred  
    Securities Available-  
(dollars in thousands)   for-Sale  
Beginning balance, January 1, 2011
  $ 8,400  
Accretion/(amortization) of discount or premium
    (18 )
Payments received
     
Credit loss write-downs
     
Increase/(decrease) in fair value of securities
    924  
 
     
Ending balance, March 31, 2011
  $ 9,306  
 
     
Included in the income statement are $18 thousand of expense included in interest income from the amortization of premiums on securities. The increase in fair value is reflected in the balance sheet as an increase in the fair value of investment securities available-for sale, an increase in accumulated other comprehensive income, which is included in shareholders’ equity, and a decrease in other assets related to the tax impact.

 

42


Table of Contents

The table below presents a reconciliation of all assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three months ended March 31, 2010:
         
    Fair Value Measurements  
    using Significant  
    Unobservable Inputs  
    (Level 3)  
    Pooled Trust Preferred  
    Securities Available-  
(dollars in thousands)   for-Sale  
Beginning balance, January 1, 2010
  $ 12,398  
Accretion/(amortization) of discount or premium
    (32 )
Payments received
     
Credit loss write-downs
     
Increase/(decrease) in fair value of securities
    (637 )
 
     
Ending balance, March 31, 2010
  $ 11,729  
 
     
Included in the income statement are $32 thousand of expense included in interest income from the amortization of premiums on securities and no credit losses included in noninterest income. The decrease in fair value is reflected in the balance sheet as a decrease in the fair value of investment securities available-for sale, a decrease in accumulated other comprehensive income, which is included in shareholders’ equity, and an increase in other assets related to the tax impact.
Assets measured at fair value on a non-recurring basis are summarized below:
                                 
            Fair Value Measurements at March 31, 2011 Using  
                    Significant        
            Quoted Prices in     Other     Significant  
            Active Markets for     Observable     Unobservable  
    Carrying     Identical Assets     Inputs     Inputs  
(dollars in thousands)   Value     (Level 1)     (Level 2)     (Level 3)  
Financial Assets
                               
Impaired loans
  $ 32,956                 $ 32,956  
 
                       
Impaired commercial and commercial real estate loans, which are measured for impairment using the fair value of the collateral, had a principal amount of $49.9 million, with a valuation allowance of $17.0 million at March 31, 2011. Old National recorded $4.3 million of provision expense associated with these loans for the three months ended March 31, 2011.
                                 
            Fair Value Measurements at December 31, 2010 Using  
                    Significant        
            Quoted Prices in     Other     Significant  
            Active Markets for     Observable     Unobservable  
    Carrying     Identical Assets     Inputs     Inputs  
(dollars in thousands)   Value     (Level 1)     (Level 2)     (Level 3)  
Financial Assets
                               
Impaired loans
  $ 22,833                 $ 22,833  
 
                       
Impaired commercial and commercial real estate loans, which are measured for impairment using the fair value of the collateral, had a principal amount of $36.4 million, with a valuation allowance of $13.6 million at December 31, 2010. Old National recorded $7.1 million of provision expense associated with these loans in 2010.
Financial instruments recorded using fair value option
Under FASB ASC 825-10, the Company may elect to report most financial instruments and certain other items at fair value on an instrument-by instrument basis with changes in fair value reported in net income. After the initial adoption, the election is made at the acquisition of an eligible financial asset, financial liability or firm commitment or when certain specified reconsideration events occur. The fair value election may not be revoked once an election is made.

 

43


Table of Contents

The Company has elected the fair value option for residential mortgage loans held for sale. For these loans, interest income is recorded in the consolidated statements of income based on the contractual amount of interest income earned on the financial assets (except any that are on nonaccrual status). None of these loans are 90 days or more past due, nor are any on nonaccrual status. Included in the income statement are $49 thousand and $83 thousand of interest income for residential loans held for sale for the three months ended March 31, 2011 and 2010, respectively.
Residential mortgage loans held for sale
Old National has elected the fair value option for newly originated conforming fixed-rate and adjustable-rate first mortgage loans held for sale. These loans are intended for sale and are hedged with derivative instruments. Old National has elected the fair value option to mitigate accounting mismatches in cases where hedge accounting is complex and to achieve operational simplification. The fair value option was not elected for loans held for investment.
As of March 31 2011, the difference between the aggregate fair value and the aggregate remaining principal balance for loans for which the fair value option has been elected is as follows. Accrued interest at period end is included in the fair value of the instruments.
                         
    Aggregate             Contractual  
(dollars in thousands)   Fair Value     Difference     Principal  
Residential loans held for sale
  $ 3,144     $ 73     $ 3,071  
 
                 
The following table presents the amount of gains and losses from fair value changes included in income before income taxes for financial assets carried at fair value for the three months ended March 31, 2011:
Changes in Fair Value for the Three Months ended March 31, 2011, for Items
Measured at Fair Value Pursuant to Election of the Fair Value Option
                                 
                            Total Changes  
                            in Fair Values  
    Other                     Included in  
    Gains and     Interest     Interest     Current Period  
(dollars in thousands)   (Losses)     Income     (Expense)     Earnings  
Residential loans held for sale
  $ 94     $     $ (1 )   $ 93  
 
                       
As of March 31, 2010, the difference between the aggregate fair value and the aggregate remaining principal balance for loans for which the fair value option has been elected was as follows. Accrued interest at period end is included in the fair value of the instruments.
                         
    Aggregate             Contractual  
(dollars in thousands)   Fair Value     Difference     Principal  
Residential loans held for sale
  $ 4,009     $ 61     $ 3,948  
 
                 
The following table presents the amount of gains and losses from fair value changes included in income before income taxes for financial assets carried at fair value for the three months ended March 31, 2010:
Changes in Fair Value for the Three Months ended March 31, 2010, for Items
Measured at Fair Value Pursuant to Election of the Fair Value Option
                                 
                            Total Changes  
                            in Fair Values  
    Other                     Included in  
    Gains and     Interest     Interest     Current Period  
(dollars in thousands)   (Losses)     Income     (Expense)     Earnings  
Residential loans held for sale
  $ (223 )   $     $     $ (223 )
 
                       

 

44


Table of Contents

The carrying amounts and estimated fair values of financial instruments, not previously presented, at March 31, 2011 and December 31, 2010 are as follows:
                 
    Carrying     Fair  
(dollars in thousands)   Value     Value  
March 31, 2011
               
Financial Assets
               
Cash, due from banks, federal funds sold and money market investments
  $ 412,978     $ 412,978  
Investment securities held-to-maturity:
               
U.S. Government-sponsored entities and agencies
    276,735       277,000  
Mortgage-backed securities — Agency
    106,082       108,472  
State and political subdivisions
    217,136       207,272  
Other securities
    7,319       7,192  
Federal Home Loan Bank stock
    34,260       34,260  
Loans, net (including impaired loans):
               
Commercial
    1,247,122       1,280,685  
Commercial real estate
    1,185,865       1,238,052  
Residential real estate
    777,035       809,214  
Consumer credit
    907,985       959,597  
Accrued interest receivable
    42,311       42,311  
 
               
Financial Liabilities
               
Deposits:
               
Noninterest-bearing demand deposits
  $ 1,421,424     $ 1,421,424  
NOW, savings and money market deposits
    2,993,998       2,993,998  
Time deposits
    1,644,507       1,683,741  
Short-term borrowings:
               
Federal funds purchased
    488       488  
Repurchase agreements
    366,103       366,104  
Other short-term borrowings
    7,668       7,668  
Other borrowings:
               
Junior subordinated debenture
    16,000       13,349  
Subordinated notes
    13,000       13,549  
Repurchase agreements
    50,000       53,563  
Federal Home Loan Bank advances
    211,610       220,080  
Subordinated bank notes
    150,000       153,761  
Capital lease obligation
    4,296       5,178  
Accrued interest payable
    10,644       10,644  
Standby letters of credit
    535       535  
 
               
Off-Balance Sheet Financial Instruments
               
Commitments to extend credit
  $     $ 1,472  

 

45


Table of Contents

                 
    Carrying     Fair  
(dollars in thousands)   Value     Value  
December 31, 2010
               
Financial Assets
               
Cash, due from banks, federal funds sold and money market investments
  $ 251,552     $ 251,552  
Investment securities held-to-maturity:
               
U.S. Government-sponsored entities and agencies
    303,265       301,809  
Mortgage-backed securities — Agency
    117,013       119,080  
State and political subdivisions
    217,381       204,379  
Other securities
    551       375  
Federal Home Loan Bank stock
    31,937       31,937  
Loans, net (including impaired loans):
               
Commercial
    1,185,194       1,220,464  
Commercial real estate
    909,742       952,885  
Residential real estate
    662,396       710,865  
Consumer credit
    913,810       969,263  
Accrued interest receivable
    42,971       42,971  
 
               
Financial Liabilities
               
Deposits:
               
Noninterest-bearing demand deposits
  $ 1,276,024     $ 1,276,024  
NOW, savings and money market deposits
    2,711,644       2,711,644  
Time deposits
    1,475,257       1,520,093  
Short-term borrowings:
               
Federal funds purchased
    1,663       1,663  
Repurchase agreements
    287,414       287,416  
Other short-term borrowings
    9,155       9,155  
Other borrowings:
               
Junior subordinated debenture
    8,000       7,998  
Repurchase agreements
    50,000       54,104  
Federal Home Loan Bank advances
    211,696       220,531  
Subordinated bank notes
    150,000       154,420  
Capital lease obligation
    4,307       5,138  
Accrued interest payable
    7,860       7,860  
Standby letters of credit
    518       518  
 
               
Off-Balance Sheet Financial Instruments
               
Commitments to extend credit
  $     $ 1,311  
The following methods and assumptions were used to estimate the fair value of each type of financial instrument.
Cash, due from banks, federal funds sold and resell agreements and money market investments: For these instruments, the carrying amounts approximate fair value.
Investment securities: Fair values for investment securities held-to-maturity are based on quoted market prices, if available. For securities where quoted prices are not available, fair values are estimated based on market prices of similar securities.
Federal Home Loan Bank Stock: Old National Bank is a member of the Federal Home Loan Bank system. Members are required to own a certain amount of stock based on the level of borrowings and other factors, and may invest in additional amounts. FHLB stock is carried at cost and periodically evaluated for impairment based on ultimate recovery of par value. The carrying value of Federal Home Loan Bank stock approximates fair value based on the redemption provisions of the Federal Home Loan Bank.

 

46


Table of Contents

Finance leases held for sale: The fair value of leases held for sale is estimated using discounted future cash flows.
Loans: The fair value of loans is estimated by discounting future cash flows using current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities.
Accrued interest receivable: The carrying amount approximates fair value.
Deposits: The fair value of noninterest-bearing demand deposits and savings, NOW and money market deposits is the amount payable as of the reporting date. The fair value of fixed-maturity certificates of deposit is estimated using rates currently offered for deposits with similar remaining maturities.
Short-term borrowings: Federal funds purchased and other short-term borrowings generally have an original term to maturity of 30 days or less and, therefore, their carrying amount is a reasonable estimate of fair value. The fair value of securities sold under agreements to repurchase is estimated by discounting future cash flows using current interest rates.
Other borrowings: The fair value of medium-term notes, subordinated debt and senior bank notes is determined using market quotes. The fair value of FHLB advances is determined using quoted prices for new FHLB advances with similar risk characteristics. The fair value of other debt is determined using comparable security market prices or dealer quotes.
Standby letters of credit: Fair values for standby letters of credit are based on fees currently charged to enter into similar agreements. The fair value for standby letters of credit was recorded in “Accrued expenses and other liabilities” on the consolidated balance sheet in accordance with FASB ASC 460-10 (FIN 45).
Off-balance sheet financial instruments: Fair values for off-balance sheet credit-related financial instruments are based on fees currently charged to enter into similar agreements. For further information regarding the amounts of these financial instruments, see Notes 16 and 17.

 

47


Table of Contents

PART I. FINANCIAL INFORMATION
ITEM 2.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion is an analysis of our results of operations for the three months ended March 31, 2011 and 2010, and financial condition as of March 31, 2011, compared to March 31, 2010, and December 31, 2010. This discussion and analysis should be read in conjunction with the consolidated financial statements and related notes. This discussion contains forward-looking statements concerning our business that are based on estimates and involves certain risks and uncertainties. Therefore, future results could differ significantly from our current expectations and the related forward-looking statements.
EXECUTIVE SUMMARY
During the first quarter of 2011, net income available to common shareholders was $16.4 million, compared to $10.1 million for the period ending March 31, 2010. Diluted earnings per share available to common shareholders were $0.17 per share, compared to diluted earnings per share of $0.12 in the first quarter of 2010. The provision for loan losses was $3.3 million for the first quarter of 2011 compared to $9.3 million for the first quarter of 2010. Annualized, net charge-offs improved from 0.72% in the first quarter of 2010 to 0.27% of average loans in the first quarter of 2011.
On January 1, 2011, Old National acquired 100% of Monroe Bancorp (“Monroe”) in an all stock transaction. Monroe is headquartered in Bloomington, Indiana and has 15 banking centers. The acquisition strengthens Old National’s position as the third largest branch network in Indiana. Pursuant to the merger agreement, the shareholders of Monroe received approximately 7.6 million shares of Old National Bancorp stock valued at approximately $90.1 million. Further discussion of the Monroe acquisition is included in Note 3 to the consolidated financial statements.
In accordance with accounting for business combinations, the acquired assets and liabilities were recorded at their estimated fair value upon acquisition. The determination of the fair value of the loans resulted in a significant write-down in the value of certain loans, which was assigned to an accretable or nonaccretable balance, with the accretable balance being recognized as interest income over the remaining term of the loan. The accretion of the loan mark, along with other fair value adjustments, favorably impacted our net interest income by $3.7 million in the first quarter. The determination of fair value is based on cash flow expectations. These cash flow evaluations are inherently subjective as they require material estimates, all of which may be susceptible to significant change. Changes in our cash flow expectations could impact net interest income. Any decline in expected cash flows is referred to as impairment and recorded as provision expense during the period. Improvement in cash flow expectations, once any previously recorded impairment is recaptured, would be recognized prospectively as an adjustment to the yield on the loans.
Overall credit quality remains well-controlled. Our allowance for loan losses at March 31, 2011, was $72.7 million, or 1.74% of total loans, compared to an allowance of $72.3 million, or 1.93% of total loans at December 31, 2010, and $72.1 million, or 1.94% of total loans at March 31, 2010. The ratio of allowance to non-performing loans decreased to 60% at March 31, 2011, compared to 102% at December 31, 2010. This change was driven in large part by the addition of $419.4 million of loans acquired as part of the Monroe acquisition. In accordance with accounting for business combinations, there was no allowance brought forward on any of the loans acquired from Monroe. Credit losses evident in the loans were included in the determination of the fair value of the loans at the acquisition date and are generally represented by the nonaccretable balance.
Management continues to focus on expense management and remains committed to expense reduction and improving efficiency. Total non-interest expenses have increased $2.9 million year-over-year. Noninterest expenses for the first quarter of 2011 included $7.9 million of cost associated with Monroe, of which $3.5 million related to acquisition and integration costs. Full time equivalent employees declined 3.3% since March 31, 2010, despite the addition of 177 FTE associated with the Monroe Bancorp acquisition.

 

48


Table of Contents

Our balance sheet remains well positioned with regulatory capital ratios above well-capitalized levels and we continue to look at opportunities for franchise growth.
On April 11, 2011, Old National Bancorp’s wholly owned trust subsidiary, American National Trust and Investment Management Company d/b/a Old National Trust Company (“ONTC”), announced that it entered into an Agreement and Plan of Merger with Integra Bank pursuant to which ONTC will acquire the trust business of Integra, which currently has approximately $386.8 million assets under management. ONTC will pay Integra $1.25 million in an all cash transaction and anticipates acquisition-related costs will be approximately $0.1 million. Subject to regulatory approval and the satisfaction of closing conditions, the transaction is expected to close by June 30, 2011 and will bring total assets under management to $4.4 billion. The two companies also entered into a servicing agreement whereby Old National Wealth Management advisors immediately began serving Integra wealth management and trust clients.
RESULTS OF OPERATIONS
The following table sets forth certain income statement information of Old National for the three months ended March 31, 2011 and 2010:
                         
    Three Months Ended        
    March 31,     %  
(dollars in thousands)   2011     2010     Change  
Income Statement Summary:
                       
Net interest income
  $ 61,367     $ 55,117       11.3 %
Provision for loan losses
    3,312       9,281       (64.3 )
Noninterest income
    42,821       42,992       (0.4 )
Noninterest expense
    79,925       77,060       3.7  
Other Data:
                       
Return on average common equity
    6.78 %     4.74 %        
Efficiency ratio
    74.55       75.68          
Tier 1 leverage ratio
    8.44       9.44          
Net charge-offs to average loans
    0.27       0.70          
Net Interest Income
Net interest income is our most significant component of earnings, comprising over 58% of revenues at March 31, 2011. Net interest income and margin are influenced by many factors, primarily the volume and mix of earning assets, funding sources and interest rate fluctuations. Other factors include prepayment risk on mortgage and investment-related assets and the composition and maturity of earning assets and interest-bearing liabilities. Loans typically generate more interest income than investment securities with similar maturities. Factors such as general economic activity, Federal Reserve Board monetary policy and price volatility of competing alternative investments, can also exert significant influence on our ability to optimize our mix of assets and funding and our net interest income and margin.

 

49


Table of Contents

Net interest income is the excess of interest received from earning assets over interest paid on interest-bearing liabilities. For analytical purposes, net interest income is also presented in the table that follows, adjusted to a taxable equivalent basis to reflect what our tax-exempt assets would need to yield in order to achieve the same after-tax yield as a taxable asset. We used the federal statutory tax rate in effect of 35% for all periods adjusted for the TEFRA interest disallowance applicable to certain tax-exempt obligations. This analysis portrays the income tax benefits associated in tax-exempt assets and helps to facilitate a comparison between taxable and tax-exempt assets. Management believes that it is a standard practice in the banking industry to present net interest margin and net interest income on a fully taxable equivalent basis. Therefore, management believes these measures provide useful information for both management and investors by allowing them to make peer comparisons.
                 
    Three Months Ended  
    March 31,  
(dollars in thousands)   2011     2010  
Net interest income
  $ 61,367     $ 55,117  
Taxable equivalent adjustment
    3,020       3,711  
 
           
Net interest income — taxable equivalent
  $ 64,387     $ 58,828  
 
           
 
               
Average earning assets
  $ 7,118,867     $ 7,066,530  
 
               
Net interest margin
    3.45 %     3.12 %
Net interest margin — fully taxable equivalent
    3.62 %     3.33 %
Net interest income was $61.4 million for the three months ended March 31, 2011, up from the $55.1 million reported for the three months ended March 31, 2010. Taxable equivalent net interest income was $64.4 million for the three months ended March 31, 2011, up from the $58.8 million reported for the three months ended March 31, 2010. The net interest margin on a fully taxable equivalent basis was 3.62% for the three months ended March 31, 2011, compared to 3.33% for the three months ended March 31, 2010. The increase in both net interest income and net interest margin is primarily due to the acquisition of Monroe Bancorp on January 1, 2011 combined with a change in the mix of interest earning assets and interest-bearing liabilities. The decrease in the yield on interest earning assets was less than the decrease in the cost of interest-bearing liabilities. The yield on average earning assets decreased 13 basis points from 4.60% to 4.47%. The cost of interest-bearing liabilities decreased 49 basis points from 1.60% to 1.11%.
Average earning assets were $7.119 billion for the three months ended March 31, 2011, compared to $7.067 billion for the three months ended March 31, 2010, an increase of 0.7%, or $52.3 million. Included in average earning assets at March 31, 2011 is approximately $580.3 million from the Monroe Bancorp acquisition. Significantly affecting average earning assets at March 31, 2011 compared to March 31, 2010, was the increase in the size of the loan portfolio combined with decreases in the size of the investment portfolio and interest earning cash balances at the Federal Reserve. A $380.3 million increase in average loans was partially offset by a $233.8 million decrease in average investment securities and a $94.2 million decrease in interest earning cash balances. The increase in average loans is a result of the Monroe Bancorp acquisition. We adjusted the composition of the investment portfolio to manage the effective duration of the portfolio and reduce the leverage on the balance sheet as proceeds from principal and interest payments and securities sales were used to reduce wholesale funding. Commercial and commercial real estate loans continue to be affected by continued weak loan demand in our markets, more stringent loan underwriting standards and our desire to lower future potential credit risk by being cautious towards the real estate market. Year over year, the loan portfolio, which generally has an average yield higher than the investment portfolio, has increased as a percent of interest earning assets.
Also positively affecting margin was an increase in noninterest-bearing demand deposits combined with decreases in time deposits and other borrowings. In the first quarter of 2011, we prepaid $17.2 million of FHLB advances. During 2010, we prepaid $75.0 million of FHLB advances and $49.0 million of long-term repurchase agreements. In the second quarter of 2010, a senior unsecured note totaling $50.0 million matured. In the fourth quarter of 2010, we redeemed $100.0 million of 8.0% trust preferred securities. Year over year, time deposits and other borrowings, which have an average interest rate higher than other types of deposits, have decreased as a percent of total funding. Year over year, noninterest-bearing demand deposits have increased as a percent of total funding.
Provision for Loan Losses
The provision for loan losses was $3.3 million for the three months ended March 31, 2011, compared to $9.3 million for the three months ended March 31, 2010. The lower provision in 2011 is primarily attributable to a decrease in net charge-offs.

 

50


Table of Contents

Noninterest Income
We generate revenues in the form of noninterest income through client fees and sales commissions from our core banking franchise and other related businesses, such as wealth management, investment consulting, investment products and insurance. Noninterest income for the three months ended March 31, 2011 was $42.8 million, a decrease of $0.2 million, or 0.4%, from the $43.0 million reported for the three months ended March 31, 2010.
Net securities gains were $1.2 million for the three months ended March 31, 2011, compared to net securities gains of $3.0 million for the three months ended March 31, 2010. Included in the first quarter of 2011 is a $0.3 million charge for other-than-temporary-impairment on two non-agency mortgage-backed securities. Included in the first quarter of 2010 is a $0.5 million charge for other-than-temporary-impairment on six non-agency mortgage-backed securities.
Wealth management fees were $5.1 million for the three months ended March 31, 2011 as compared to $4.3 million for the three months ended March 31, 2010. The increase was primarily due to the acquisition of Monroe Bancorp.
Service charges and overdraft fees on deposit accounts were $11.6 million for the three months ended March 31, 2011, compared to $11.9 million for the three months ended March 31, 2010. The decrease in revenue is primarily attributable to a decrease in fee income for overdrafts and returned items. Service charges and overdraft fees were negatively impacted by new regulatory requirements in the third quarter of 2010. The negative impact was partially mitigated with adjustments to our product pricing structure late in the third quarter of 2010.
Debit card and ATM fees were $5.9 million for the three months ended March 31, 2011, compared to $5.5 million for the three months ended March 31, 2010. The increase in debit card usage is primarily attributable to the Monroe Bancorp acquisition.
Mortgage banking revenue was $1.0 million for the three months ended March 31, 2011, compared to $0.5 million for the three months ended March 31, 2010. Mortgage fee revenue increased as a result of higher loan production and our decision to sell more loans to the secondary market.
Investment product fees increased $0.5 million, or 26.4%, for the three months ended March 31, 2011 as compared to the three months ended March 31, 2010 primarily as a result of increases in annuity fees and other investment fees.
Revenue from company-owned life insurance was $1.2 million for the three months ended March 31, 2011, compared to $0.8 million for the three months ended March 31, 2010. Approximately $159 thousand of the increase in revenue was as a result of the Monroe Bancorp acquisition. During the third quarter of 2008, the crediting rate formula for the 1997 company-owned life insurance policy was amended to adopt a more conservative position and improve the overall market to book value ratio. This change resulted in lower revenues from company-owned life insurance in 2009 and while revenues slowly improved in 2010 and should continue to improve in future years, we anticipate revenue will remain below 2008 levels in future years.
Fluctuations in the value of our derivatives resulted in a gain on derivatives of $0.3 million in the first quarter of 2011 as compared to a gain on derivatives of $0.6 million in the first quarter of 2010.
Other income decreased $0.6 million for the three months ended March 31, 2011 as compared to the three months ended March 31, 2010. The decrease was primarily as a result of losses on sales of foreclosed properties.
Noninterest Expense
Noninterest expense for the three months ended March 31, 2011, totaled $79.9 million, an increase of $2.9 million, or 3.7%, from the $77.1 million recorded for the three months ended March 31, 2010. The acquisition of Monroe Bancorp was the primary reason for the increase in noninterest expenses. Noninterest expense for Monroe Bancorp totaled $7.9 million, which includes approximately $3.5 million of acquisition and integration costs.

 

51


Table of Contents

Salaries and benefits is the largest component of noninterest expense. For the three months ended March 31, 2011, salaries and benefits were $44.5 million compared to $42.4 million for the three months ended March 31, 2010. Included in the first quarter of 2011 is $4.2 million, including severance, of expense associated with the acquisition of the Monroe Bancorp, which occurred on January 1, 2011. Offsetting this increase was the effect of the reduction in the number of employees over the past twelve months and a $1.0 million decrease in profit sharing expense.
Data processing expense increased $0.6 million for the three months ended March 31 2011, compared to the three months ended March 31, 2010, primarily as a result of deconversion fees associated with the acquisition of Monroe Bancorp.
Professional fees increased $0.7 million for the three months ended March 31, 2011 as compared to the three months ended March 31, 2010. The increase is primarily attributable to legal and other professional fees associated with the acquisition of Monroe Bancorp in the first quarter of 2011.
Loan expense increased $0.2 million, or 19.7%, for the three months ended March 31, 2011, compared to the three months ended March 31, 2010. The increase is primarily attributable to loan expense associated with the acquisition of Monroe Bancorp.
Supplies expense decreased $0.2 million, or 21.4%, for the three months ended March 31, 2011, compared to the three months ended March 31, 2010. The decrease is primarily attributable to our cost containment efforts.
For the three months ended March 31, 2011, FDIC assessment expense was $2.2 million compared to $2.4 million for the three months ended March 31, 2010. The decrease is primarily due to adjustments in the assessment rate. In the fourth quarter of 2009, the FDIC announced that it would require insured institutions to prepay their estimated 2010, 2011 and 2012 assessments in December 2009. As of March 31, 2011, our prepaid assessment was $23.8 million and will be expensed over the next two years as the actual FDIC assessments are determined. We anticipate that our future quarterly FDIC expense will be lower than the $2.2 million realized in the first quarter of 2011 due to the change in the FDIC assessment base and rate calculation as required by the Dodd-Frank Wall Street Reform and Consumer Protection Act.
The increase in the expense for amortization of intangibles is primarily due to the core deposit intangible and trust relationship intangible associated with the acquisition of Monroe Bancorp and subsequent amortization of these assets.
Other expense for the three months ended March 31, 2011, totaled $2.2 million, a decrease of $0.4 million compared to the three months ended March 31, 2010. The provision for unfunded commitments decreased $0.2 million for the first quarter of 2011 as compared to the first quarter of 2010. Included in the three months ended March 30, 2010 is approximately $0.1 million in filing fees for the common stock offering that occurred in late 2009.
Provision for Income Taxes
We record a provision for income taxes currently payable and for income taxes payable or benefits to be received in the future, which arise due to timing differences in the recognition of certain items for financial statement and income tax purposes. The major difference between the effective tax rate applied to our financial statement income and the federal statutory tax rate is caused by interest on tax-exempt securities and loans. The provision for income taxes, as a percentage of pre-tax income, was 21.6% for the three months ended March 31, 2011, compared to 14.4% for the three months ended March 31, 2010. In accordance with ASC 740-270, Accounting for Interim Reporting, the provision for income taxes was recorded at March 31, 2011 based on the current estimate of the effective annual rate. The tax rate increased in the first quarter of 2011 as a result of an increase in pre-tax book income while tax-exempt income remained relatively stable. See Note 14 to the consolidated financial statements for additional information.

 

52


Table of Contents

FINANCIAL CONDITION
Overview
At March 31, 2011, our assets were $8.085 billion, a 3.4% increase compared to March 31, 2010 assets of $7.818 billion, and an increase of 11.3% compared to December 31, 2010 assets of $7.264 billion. The increase is primarily a result of the acquisition of Monroe Bancorp, which occurred on January 1, 2011. The increase in loan balances and interest earning cash balances over the past twelve months has more than offset the decrease in investment securities. We are continuing to reduce our reliance on higher cost deposits and wholesale funding. Year over year, time deposits and other borrowings, which have an average interest rate higher than other types of deposits, have decreased as a percent of total funding. Year over year, noninterest-bearing demand deposits have increased as a percent of total funding.
Earning Assets
Our earning assets are comprised of investment securities, portfolio loans, loans held for sale, money market investments, interest earning accounts with the Federal Reserve and trading securities. Earning assets were $7.176 billion at March 31, 2011, an increase of 2.0% from March 31, 2010.
Investment Securities
We classify the majority of our investment securities as available-for-sale to give management the flexibility to sell the securities prior to maturity if needed, based on fluctuating interest rates or changes in our funding requirements. However, we do have $106.1 million of 15- and 20-year fixed-rate mortgage pass-through securities, $276.7 million of U.S. government-sponsored entity and agency securities and $217.1 million of state and political subdivision securities in our held-to-maturity investment portfolio at March 31, 2011. During the second quarter of 2010, approximately $143.8 million of state and political subdivision securities were transferred from the available-for-sale portfolio to our held-to-maturity portfolio at fair value.
Trading securities, which consist of mutual funds held in a trust associated with deferred compensation plans for former Monroe Bancorp directors and executives, are recorded at fair value and totaled $3.9 million at March 31, 2011.
At March 31, 2011, the total investment securities portfolio was $2.697 billion compared to $3.006 billion at March 31, 2010, a decrease of $309.5 million or 10.3%. Investment securities increased $66.3 million compared to December 31, 2010, an increase of 2.5%. Investment securities represented 37.6% of earning assets at March 31, 2011, compared to 42.7% at March 31, 2010, and 40.3% at December 31, 2010. The increase in investment securities since December 31, 2010 is a result of the Monroe Bancorp acquisition. Included in the March 31, 2011 investment securities portfolio is approximately $139.4 million related to our acquisition of Monroe Bancorp. We adjusted the composition of the investment portfolio to manage the effective duration of the portfolio and reduce the leverage on the balance sheet as proceeds from principal and interest payments and cash flows from calls and maturities of securities were used to reduce wholesale funding. Stronger commercial loan demand in the future and management’s efforts to deleverage the balance sheet could result in a reduction in the securities portfolio. As of March 31, 2011, management does not intend to sell any available-for-sale securities with an unrealized loss position.
The investment securities available-for-sale portfolio had net unrealized gains of $13.7 million at March 31, 2011, an increase of $14.7 million compared to net unrealized losses of $1.0 million at March 31, 2010, and an increase of $7.3 million compared to net unrealized gains of $6.4 million at December 31, 2010. A $0.3 million charge was recorded during the first three months of 2011 related to other-than-temporary-impairment on two non-agency mortgage-backed securities. A $3.9 million charge was recorded during full year 2010 related to other-than-temporary-impairment on three pooled trust preferred securities and ten non-agency mortgage-backed securities. See Note 5 to the consolidated financial statements for the impact of other-than-temporary-impairment in other comprehensive income and Note 6 to the consolidated financial statements for details on management’s evaluation of securities for other-than-temporary-impairment.

 

53


Table of Contents

The investment portfolio had an average duration of 4.25% at March 31, 2011, compared to 4.45% at March 31, 2010, and 4.23% at December 31, 2010. Effective duration measures the percentage change in value of the portfolio in response to a change in interest rates. The annualized average yields on investment securities, on a taxable equivalent basis, were 3.71% for the three months ended March 31, 2011, compared to 4.41% for the three months ended March 31, 2010, and 3.92% for the three months ended March 31, 2010.
Residential Loans Held for Sale
Residential loans held for sale were $3.1 million at March 31, 2011, compared to $4.0 million at March 31, 2010, and $3.8 million at December 31, 2010. Residential loans held for sale are loans that are closed, but not yet purchased by investors. The amount of residential loans held for sale on the balance sheet varies depending on the amount of originations, timing of loan sales to the secondary market and the percentage of residential loans being retained. The majority of new production during 2010 was retained in Old National’s loan portfolio, resulting in lower residential loans held for sale. During 2011, it is anticipated that Old National will return to selling the majority of new loan production.
We have elected the fair value option under FASB ASC 825-10 (SFAS No. 159) for residential loans held for sale. The aggregate fair value exceeded the unpaid principal balances by $0.1 million and $0.1 million as of March 31, 2011 and March 31, 2010, respectively. At December 31, 2010, the aggregate fair value equaled the unpaid principal balance.
Finance Leases Held for Sale
At December 31, 2009, Old National had finance leases held for sale of $55.3 million. During 2010, management decided to transfer leases from held for sale back to the loan portfolio due to decreased levels of loan production. The leases were transferred at the lower of cost or fair value. No losses were recorded in connection with the transfer. There were no finance leases held for sale at March 31, 2011 or December 31, 2010, respectively.
Commercial and Commercial Real Estate Loans
Commercial and commercial real estate loans are the second largest classification within earning assets, representing 34.7% of earning assets at March 31, 2011, an increase from 32.2% at March 31, 2010, and an increase from 33.0% at December 31, 2010. At March 31, 2011, commercial and commercial real estate loans were $2.493 billion, an increase of $225.3 million since March 31, 2010, and an increase of $338.9 million since December 31, 2010. Included in the total for March 31, 2011 is approximately $341.3 million related to our acquisition of Monroe Bancorp. In the second quarter of 2010, $50.9 million of finance leases were moved from held for sale back to the loan portfolio. In addition, weak loan demand in our markets continues to affect loan growth. Our conservative underwriting standards have also contributed to slower loan growth. We continue to be cautious towards the real estate market in an effort to lower credit risk.
Consumer Loans
At March 31, 2011, consumer loans, including automobile loans, personal and home equity loans and lines of credit, decreased $126.2 million or 12.1% compared to March 31, 2010, and decreased $6.7 million or 0.7% since December 31, 2010. Included in the total for March 31, 2011 is approximately $40.3 million related to our acquisition of Monroe Bancorp. Payments on existing loans have more than offset new loan production.
Residential Real Estate Loans
At March 31, 2011, residential real estate loans held in our loan portfolio were $779.8 million, an increase of $115.1 million, or 17.3%, from December 31, 2010 and an increase of $376.8 million, or 93.5%, from March 31, 2010. In addition to organic loan production, March 31, 2011 totals also include approximately $37.6 million acquired from Monroe Bancorp. The majority of the growth in residential real estate loans began in the fourth quarter of 2010, primarily as a result of a new mortgage product that was introduced. Over the past twelve months new loan production has been greater than payments on existing loans.

 

54


Table of Contents

Goodwill and Other Intangible Assets
Goodwill and other intangible assets at March 31, 2011, totaled $271.0 million, an increase of $72.4 million compared to $198.6 million at March 31, 2010, and an increase of $76.9 million compared to $194.1 million at December 31, 2010. During the first quarter of 2011, we recorded $78.9 million of goodwill and other intangible assets associated with the acquisition of Monroe Bancorp. Approximately $76.6 million is included in the “Community Banking” column for segment reporting and $2.3 million is included in the “Other” column for segment reporting. The remaining decreases were the result of standard amortization expense related to the other intangible assets.
Other Assets
Other assets have increased $34.9 million, or 17.9%, since December 31, 2010, primarily as a result of increases in deferred tax assets, other real estate owned and receivables. Partially offsetting these increases is a decrease from the fluctuation in the fair value of derivative financial instruments.
Funding
Total funding, comprised of deposits and wholesale borrowings, was $6.874 billion at March 31, 2011, an increase of 1.8% from $6.750 billion at March 31, 2010, and an increase of 11.2% from $6.183 billion at December 31, 2010. Included in total funding were deposits of $6.060 billion at March 31, 2011, an increase of $368.4 million, or 6.5%, compared to March 31, 2010, and an increase of $597.0 million compared to December 31, 2010. Included in total deposits at March 31, 2011 is $627.5 million from the acquisition of Monroe Bancorp. Noninterest-bearing deposits increased 20.5%, or $241.6 million, compared to March 31, 2010. Time deposits decreased 11.2%, or $207.6 million, while money market deposits decreased 7.3%, or $28.0 million, compared to March 31, 2010. NOW deposits increased 17.5%, or $215.6 million, compared to March 31, 2010. Savings deposits increased 14.0%, or $146.8 million compared to March 31, 2010. Year over year, we have experienced an increase in noninterest-bearing demand deposits.
We use wholesale funding to augment deposit funding and to help maintain our desired interest rate risk position. At March 31, 2011, wholesale borrowings, including short-term borrowings and other borrowings, decreased $244.5 million, or 23.1%, from March 31, 2010 and increased $93.7 million or 13.0%, from December 31, 2010, respectively. Included in wholesale funding at March 31, 2011 is $91.7 million from the acquisition of Monroe Bancorp. Wholesale funding as a percentage of total funding was 11.8% at March 31, 2011, compared to 15.7% at March 31, 2010, and 11.6% at December 31, 2010. Short-term borrowings have increased $16.3 million since March 31, 2010 while long-term borrowings have decreased $260.8 million since March 31, 2010. In the first quarter of 2011, we prepaid $17.2 million of FHLB advances. During 2010, we prepaid $75.0 million of FHLB advances and $49.0 million of long-term repurchase agreements. In the second quarter of 2010, a senior unsecured note totaling $50.0 million matured. In the fourth quarter of 2010, we redeemed $100.0 million of 8.0% trust preferred securities.
Accrued Expenses and Other Liabilities
Accrued expenses and other liabilities have increased $25.5 million, or 12.6%, since December 31, 2010, primarily as a result of an increase in payables associated with securities trades that did not settle until early April 2011 and the timing of that payment.
Capital
Shareholders’ equity totaled $984.0 million at March 31, 2011, compared to $855.5 million at March 31, 2010, and $878.8 million at December 31, 2010. The March 31, 2011 balance includes approximately $90.1 million from the approximately 7.6 million shares of common stock that were issued in the acquisition of Monroe Bancorp.

 

55


Table of Contents

We paid cash dividends of $0.07 per share for the three months ended March 31, 2011, which reduced equity by $6.6 million. We paid cash dividends of $0.07 per share for the three months ended March 31, 2010, which reduced equity by $6.1 million. We repurchased shares of our stock, reducing shareholders’ equity by $0.3 million during the three months ended March 31, 2011, and $0.5 million during the three months ended March 31, 2010. The repurchases related to our employee stock based compensation plans. The change in unrealized losses on investment securities increased equity by $4.3 million during the three months ended March 31, 2011, and increased equity by $6.9 million during the three months ended March 31, 2010. Shares issued for reinvested dividends, stock options, restricted stock and stock compensation plans increased shareholders’ equity by $0.9 million during the three months ended March 31, 2011, compared to $0.6 million during the three months ended March 31, 2010.
Capital Adequacy
Old National and the banking industry are subject to various regulatory capital requirements administered by the federal banking agencies. At March 31, 2011, Old National and its bank subsidiary exceeded the regulatory minimums and Old National Bank met the regulatory definition of well-capitalized based on the most recent regulatory definition. To be categorized as well-capitalized, the bank subsidiary must maintain at least a total risk-based capital ratio of 10.0%, a Tier 1 risk-based capital ratio of 6.0% and a Tier 1 leverage ratio of 5.0%. Regulatory capital ratios decreased at December 31, 2010 primarily due to our redemption of $100 million of 8% trust preferred securities. Regulatory capital ratios at March 31, 2011 include the issuance of approximately 7.6 million shares of common stock, valued at approximately $90.1 million, in the acquisition of Monroe Bancorp during the first quarter of 2011.
As of March 31, 2011, Old National’s consolidated capital position remains strong as evidenced by the following comparisons of key industry ratios.
                                 
    Regulatory                      
    Guidelines     March 31,     December 31,  
    Minimum     2011     2010     2010  
Risk-based capital:
                               
Tier 1 capital to total avg assets (leverage ratio)
    4.00 %     8.44 %     9.44 %     9.01 %
Tier 1 capital to risk-adjusted total assets
    4.00       12.81       14.23       13.57  
Total capital to risk-adjusted total assets
    8.00       14.32       16.08       14.83  
Shareholders’ equity to assets
    N/A       12.17       10.94       12.10  
RISK MANAGEMENT
Overview
Management, with the oversight of the Board of Directors through its Risk and Credit Policy Committee and its Funds Management Committee, has in place company-wide structures, processes, and controls for managing and mitigating risk. The following discussion addresses the three major risks that we face: credit, market, and liquidity.
Credit Risk
Credit risk represents the risk of loss arising from an obligor’s inability or failure to meet contractual payment or performance terms. Our primary credit risks result from our investment and lending activities.
Investment Activities
Within our securities portfolio, the non-agency collateralized mortgage obligations represent the greatest exposure to the current instability in the residential real estate and credit markets. At March 31, 2011, we had non-agency collateralized mortgage obligations with a fair value of $112.1 million or approximately 5.5% of the available-for-sale securities portfolio. The net unrealized loss on these securities at March 31, 2011, was approximately $1.5 million.

 

56


Table of Contents

We expect conditions in the overall residential real estate market to remain uncertain for the foreseeable future. Deterioration in the performance of the underlying loan collateral could result in deterioration in the performance of our asset-backed securities. During the first quarter of 2011 we sold one non-agency mortgage-backed security with an amortized cost basis of approximately $10.0 million that was below investment grade. During the fourth quarter of 2010 we sold two non-agency mortgage-backed securities with an amortized cost basis of approximately $38.4 million that were below investment grade. Seven of these securities were rated below investment grade as of March 31, 2011. During the first quarter of 2011, we experienced $0.3 million of other-than-temporary-impairment losses on two of these securities, which was recorded as a credit loss in earnings. During 2010, we experienced $4.1 million of other-than-temporary-impairment losses on ten of these securities, of which $3.0 million was recorded as a credit loss in earnings and $1.1 million is included in other comprehensive income.
We also carry a higher exposure to loss in our pooled trust preferred securities, which are collateralized debt obligations, due to illiquidity in that market and the performance of the underlying collateral. At March 31, 2011, we had pooled trust preferred securities with a fair value of approximately $9.3 million, or 0.5% of the available-for-sale securities portfolio. During the first quarter of 2011, we experienced no other-than-temporary-impairment losses on these securities. These securities remained classified as available-for-sale and at March 31, 2011, the unrealized loss on our pooled trust preferred securities was approximately $18.1 million. During 2010, three of these securities experienced $0.9 million of other-than-temporary-impairment, all of which was recorded as a credit loss in earnings.
The remaining mortgage-backed securities are backed by U.S. government-sponsored or federal agencies. Municipal bonds, corporate bonds and other debt securities are evaluated by reviewing the credit-worthiness of the issuer and general market conditions. We do not have the intent to sell these securities and it is likely that we will not be required to sell these securities before their anticipated recovery.
Included in the held-to-maturity category at March 31, 2011 are approximately $106.1 million of agency mortgage-backed securities and $217.1 million of municipal securities at amortized cost.
Counterparty Exposure
Counterparty exposure is the risk that the other party in a financial transaction will not fulfill its obligation in a financial transaction. We define counterparty exposure as nonperformance risk in transactions involving federal funds sold and purchased, repurchase agreements, correspondent bank relationships, and derivative contracts with companies in the financial services industry. Old National’s net counterparty exposure was an asset of $359.6 million at March 31, 2011.
Lending Activities
Commercial
Commercial and industrial loans are made primarily for the purpose of financing equipment acquisition, expansion, working capital, and other general business purposes. Lease financing consists of direct financing leases and are used by commercial customers to finance capital purchases ranging from computer equipment to transportation equipment. The credit decisions for these transactions are based upon an assessment of the overall financial capacity of the applicant. A determination is made as to the applicant’s ability to repay in accordance with the proposed terms as well as an overall assessment of the risks involved. In addition to an evaluation of the applicant’s financial condition, a determination is made of the probable adequacy of the primary and secondary sources of repayment, such as additional collateral or personal guarantees, to be relied upon in the transaction. Credit agency reports of the applicant’s credit history supplement the analysis of the applicant’s creditworthiness.
Commercial mortgages and construction loans are offered to real estate investors, developers, and builders primarily domiciled in the geographic market areas we serve, primarily Indiana, Illinois and Kentucky. These loans are secured by first mortgages on real estate at loan-to-value (“LTV”) margins deemed appropriate for the property type, quality, location and sponsorship. Generally, these LTV ratios do not exceed 80%. The commercial properties are predominantly non-residential properties such as retail centers, apartments, industrial properties and, to a lesser extent, more specialized properties. Substantially all of our commercial real estate loans are secured by properties located in our primary market area.

 

57


Table of Contents

In the underwriting of our commercial real estate loans, we obtain appraisals for the underlying properties. Decisions to lend are based on the economic viability of the property and the creditworthiness of the borrower. In evaluating a proposed commercial real estate loan, we primarily emphasize the ratio of the property’s projected net cash flows to the loan’s debt service requirement. The debt service coverage ratio normally is not less than 120% and it is computed after deduction for a vacancy factor and property expenses as appropriate. In addition, a personal guarantee of the loan or a portion thereof is sometimes required from the principal(s) of the borrower. We require title insurance insuring the priority of our lien, fire, and extended coverage casualty insurance, and flood insurance, if appropriate, in order to protect our security interest in the underlying property. In addition, business interruption insurance or other insurance may be required.
Construction loans are underwritten against projected cash flows derived from rental income, business income from an owner-occupant or the sale of the property to an end-user. We may mitigate the risks associated with these types of loans by requiring fixed-price construction contracts, performance and payment bonding, controlled disbursements, and pre-sale contracts or pre-lease agreements.
Consumer
We offer a variety of first mortgage and junior lien loans to consumers within our markets with residential home mortgages comprising our largest consumer loan category. These loans are secured by a primary residence and are underwritten using traditional underwriting systems to assess the credit risks of the consumer. Decisions are primarily based on LTV ratios, debt-to-income (“DTI”) ratios, liquidity and credit score. A maximum LTV ratio of 80% is generally required, although higher levels are permitted with mortgage insurance. We offer fixed rate mortgages and variable rate mortgages with interest rates that are subject to change every year after the first, third, fifth, or seventh year, depending on the product and are based on the London Interbank Offered Rate (“LIBOR”). Variable rate mortgages are underwritten at fully-indexed rates. We do not offer interest-only loans, payment-option facilities, sub-prime loans, or any product with negative amortization.
Home equity loans are secured primarily by second mortgages on residential property of the borrower. The underwriting terms for the home equity product generally permits borrowing availability, in the aggregate, up to 90% of the appraised value of the collateral property at the time of origination. We offer fixed and variable rate home equity loans, with variable rate loans underwritten at fully-indexed rates. Decisions are primarily based on LTV ratios, DTI ratios, liquidity, and credit scores. We do not offer home equity loan products with reduced documentation.
Automobile loans include loans and leases secured by new or used automobiles. We originate automobile loans and leases primarily on an indirect basis through selected dealerships. We require borrowers to maintain collision insurance on automobiles securing consumer loans, with us listed as loss payee. Our procedures for underwriting automobile loans include an assessment of an applicant’s overall financial capacity, including credit history and the ability to meet existing obligations and payments on the proposed loan. Although an applicant’s creditworthiness is the primary consideration, the underwriting process also includes a comparison of the value of the collateral security to the proposed loan amount.
Asset Quality
Community-based lending personnel, along with region-based independent underwriting and analytic support staff, extend credit under guidelines established and administered by our Risk and Credit Policy Committee. This committee, which meets quarterly, is made up of outside directors. The committee monitors credit quality through its review of information such as delinquencies, credit exposures, peer comparisons, problem loans and charge-offs. In addition, the committee reviews and approves recommended loan policy changes to assure it remains appropriate for the current lending environment.
We lend primarily to small- and medium-sized commercial and commercial real estate clients in various industries including manufacturing, agribusiness, transportation, mining, wholesaling and retailing. At March 31, 2011, we had no concentration of loans in any single industry exceeding 10% of our portfolio and had no exposure to foreign borrowers or lesser-developed countries. Our policy is to concentrate our lending activity in the geographic market areas we serve, primarily Indiana, Illinois and Kentucky. We continue to be affected by weakness in the economy of our principal markets. Management expects that trends in under-performing, criticized and classified loans will be influenced by the degree to which the economy strengthens or weakens.

 

58


Table of Contents

On January 1, 2011, Old National closed on its acquisition of Monroe Bancorp. The acquisition added $419.4 million of loans and $9.2 million of foreclosed properties. In accordance with accounting for business combinations, there was no allowance brought forward on any of the acquired loans, as the credit losses evident in the loans were included in the determination of the fair value of the loans at the acquisition date. Old National reviewed the acquired loans and determined that $21.2 million met the definition of criticized, $19.0 million were considered classified, and $39.1 million were doubtful. As of March 31, 2011, our preference would be to work these loans and avoid foreclosure actions unless additional credit deterioration becomes apparent. These assets are included in our summary of under-performing, criticized and classified assets found below.
Summary of under-performing, criticized and classified assets:
                         
    March 31,     December 31,  
(dollars in thousands)   2011     2010     2010  
Nonaccrual loans
                       
Commercial
  $ 34,595     $ 24,298     $ 25,488  
Commercial real estate
    71,491       25,876       30,416  
Residential real estate
    9,689       9,416       8,719  
Consumer
    5,671       8,554       6,322  
 
                 
Total nonaccrual loans
    121,446       68,144       70,945  
Renegotiated loans not on nonaccrual
                 
Past due loans (90 days or more and still accruing)
                       
Commercial
    313       1,063       79  
Commercial real estate
    117              
Residential real estate
                 
Consumer
    255       251       493  
 
                 
Total past due loans
    685       1,314       572  
Foreclosed properties
    14,124       9,606       5,591  
 
                 
Total under-performing assets
  $ 136,255     $ 79,064     $ 77,108  
 
                 
Classified loans (includes nonaccrual, renegotiated, past due 90 days and other problem loans)
  $ 223,359     $ 160,479     $ 174,341  
Other classified assets (3)
    92,517       158,483       105,572  
Criticized loans
    115,798       104,861       84,017  
 
                 
Total criticized and classified assets
  $ 431,674     $ 423,823     $ 363,930  
 
                 
Asset Quality Ratios:
                       
Non-performing loans/total loans (1) (2)
    2.90 %     1.83 %     1.90 %
Under-performing assets/total loans and foreclosed properties (1)
    3.24       2.12       2.06  
Under-performing assets/total assets
    1.69       1.01       1.06  
Allowance for loan losses/under-performing assets
    53.39       91.19       93.78  
(1)   Loans exclude residential loans held for sale and leases held for sale.
 
(2)   Non-performing loans include nonaccrual and renegotiated loans.
 
(3)   Includes 9 pooled trust preferred securities, 7 non-agency mortgage-backed securities and 1 corporate security at March 31, 2011.
Loan charge-offs, net of recoveries, totaled $2.9 million for the three months ended March 31, 2011, a decrease of $3.8 million from the three months ended March 31, 2010. Annualized, net charge-offs to average loans were 0.27% for the three months ended March 31, 2011, as compared to 0.72% for the three months ended March 31, 2010.
Under-performing assets totaled $136.3 million at March 31, 2011, an increase of $57.2 million compared to $79.1 million at March 31, 2010, and an increase of $59.2 million compared to $77.1 million at December 31, 2010. As a percent of total loans and foreclosed properties, under-performing assets at March 31, 2011, were 3.24%, an increase from the March 31, 2010 ratio of 2.12% and an increase from the December 31, 2010 ratio of 2.06%. Nonaccrual loans were $121.4 million at March 31, 2011, compared to $68.1 million at March 31, 2010, and $70.9 million at December 31, 2010. The acquisition of Monroe Bancorp is the primary reason for the increases.

 

59


Table of Contents

In the course of resolving nonperforming loans, we may choose to restructure the contractual terms of certain loans. We attempt to work out an alternative payment schedule with the borrower in order to avoid foreclosure actions. Any loans that are modified are reviewed by us to identify if a troubled debt restructuring (“TDR”) has occurred, which is when for economic or legal reasons related to a borrower’s financial difficulties, the Bank grants a concession to the borrower that it would not otherwise consider. Terms may be modified to fit the ability of the borrower to repay in line with its current financial status and could include reduction of the stated interest rate other than normal market rate adjustments, extension of maturity dates, or reduction of principal balance or accrued interest. The decision to restructure a loan, versus aggressively enforcing the collection of the loan, may benefit us by increasing the ultimate probability of collection.
Loans modified in a troubled debt restructuring are placed on nonaccrual status until the Company determines the future collection of principal and interest is reasonably assured, which generally requires that the borrower demonstrate a period of performance according to the restructured terms of six months. All of our troubled debt restructurings were included with nonaccrual loans at March 31, 2011 and consisted of $3.6 million of commercial loans and $1.2 million of commercial real estate loans. All of our troubled debt restructurings were included with nonaccrual loans at December 31, 2010 and consisted of $3.8 million of commercial loans and $1.0 million of commercial real estate loans.
Management will continue its efforts to reduce the level of under-performing loans and will also consider the possibility of sales of troubled and non-performing loans, which could result in additional charge-offs to the allowance for loan losses.
Total classified and criticized assets were $431.7 million at March 31, 2011, an increase of $7.9 million from March 31, 2010, and an increase of $67.8 million from December 31, 2010. The acquisition of Monroe Bancorp is the primary reason for the increases. Other classified assets include $92.5 million, $158.5 million and $105.6 million of investment securities that fell below investment grade rating at March 31, 2011, March 31, 2010 and December 31, 2010, respectively.
Allowance for Loan Losses and Reserve for Unfunded Commitments
To provide for the risk of loss inherent in extending credit, we maintain an allowance for loan losses. The determination of the allowance is based upon the size and current risk characteristics of the loan portfolio and includes an assessment of individual problem loans, actual loss experience, current economic events and regulatory guidance. At March 31, 2011, the allowance for loan losses was $72.7 million, an increase of $0.6 million compared to $72.1 million at March 31, 2010, and an increase of $0.4 million compared to $72.3 million at December 31, 2010. The primary reasons for the increase in the allowance from March 31, 2010 to March 31, 2011 was an increase of approximately $4.0 million in specific allocation related to credit deterioration primarily in the commercial loan portfolio, which more than offset a decrease in general loan allocations of $0.9 million in the commercial portfolio and a $2.5 million reduction for consumer loans. As a percentage of total loans excluding loans and leases held for sale, the allowance was 1.74% at March 31, 2011, compared to 1.94% at March 31, 2010, and 1.93% at December 31, 2010. The provision for loan losses for the three months ended March 31, 2011, was $3.3 million compared to $9.3 million for the three months ended March 31, 2010. The lower provision in 2011 is primarily attributable to a decrease in net charge-offs.
We maintain an allowance for losses on unfunded commercial lending commitments and letters of credit to provide for the risk of loss inherent in these arrangements. The allowance is computed using a methodology similar to that used to determine the allowance for loan losses, modified to take into account the probability of a drawdown on the commitment. The $3.1 million reserve for unfunded loan commitments is classified as a liability account on the balance sheet. The reserve for unfunded loan commitments was $3.8 million at December 31, 2010. The lower reserve is the result of a decline in unfunded commitments and reduced line utilization estimates..
Market Risk
Market risk is the risk that the estimated fair value of our assets, liabilities, and derivative financial instruments will decline as a result of changes in interest rates or financial market volatility, or that our net income will be significantly reduced by interest rate changes.

 

60


Table of Contents

The objective of our interest rate management process is to maximize net interest income while operating within acceptable limits established for interest rate risk and maintaining adequate levels of funding and liquidity.
Potential cash flows, sales, or replacement value of many of our assets and liabilities, especially those that earn or pay interest, are sensitive to changes in the general level of interest rates. This interest rate risk arises primarily from our normal business activities of gathering deposits and extending loans. Many factors affect our exposure to changes in interest rates, such as general economic and financial conditions, customer preferences, historical pricing relationships, and re-pricing characteristics of financial instruments. Our earnings can also be affected by the monetary and fiscal policies of the U.S. Government and its agencies, particularly the Federal Reserve Board.
In managing interest rate risk, we, through the Funds Management Committee, a committee of the Board of Directors, establish guidelines, for asset and liability management, including measurement of short and long-term sensitivities to changes in interest rates. Based on the results of our analysis, we may use different techniques to manage changing trends in interest rates including:
    adjusting balance sheet mix or altering interest rate characteristics of assets and liabilities;
 
    changing product pricing strategies;
 
    modifying characteristics of the investment securities portfolio; or
 
    using derivative financial instruments, to a limited degree.
A key element in our ongoing process is to measure and monitor interest rate risk using a Net Interest Income at Risk simulation to model the interest rate sensitivity of the balance sheet and to quantify the impact of changing interest rates on the Company. The model quantifies the effects of various possible interest rate scenarios on projected net interest income over a one-year and a two-year cumulative horizon. The model assumes a semi-static balance sheet and measures the impact on net interest income relative to a base case scenario of hypothetical changes in interest rates over 24 months. The scenarios include prepayment assumptions, changes in the level of interest rates, the shape of the yield curve, and spreads between market interest rates in order to capture the impact from re-pricing, yield curve, option, and basis risks.
Results of our simulation modeling, which assumes an immediate, parallel shift in market interest rates, project that our net interest income could change as follows over one-year and two-year horizons, relative to our base case scenario.
                                                                 
    Changes in Net Interest Income  
Immediate   One Year Horizon     Two Year Cumulative Horizon  
Change in the   3/31/2011     3/31/2010     3/31/2011     3/31/2010  
Level of Interest   $ Change             $ Change             $ Change             $ Change        
Rates   (000s)     % Change     (000s)     % Change     (000s)     % Change     (000s)     % Change  
+ 3.00%
    (4,648 )     -1.92 %     1,662       0.71 %     4,484       0.92 %     22,560       4.86 %
+ 2.00%
    (1,766 )     -0.73 %     3,477       1.49 %     7,637       1.56 %     25,443       5.48 %
+ 1.00%
    830       0.34 %     4,215       1.80 %     7,609       1.56 %     24,274       5.23 %
- 1.00%
  NA     NA     NA     NA     NA     NA     NA     NA  
At March 31, 2011, our simulated exposure to an increase in interest rates reflects a slightly asset sensitive balance sheet over one year if rates increase by 1% and a slightly liability sensitivity balance sheet if rates increase by 2% or 3%. This indicates that our net interest income would increase slightly if rates increase by 1%, but decrease if rates increase by 2% or 3%. Over a two year period, the model reflects a slightly asset sensitive balance sheet in all rate scenarios; indicating that during a period of rising interest rates, our net interest income would increase. As a result of the already low interest rate environment, we did not include a 100 basis point falling scenario.
The changes in the rate sensitivity of the balance sheet from March 31, 2010 to March 31, 2011, are attributable to the acquisition of Monroe Bank on January 1, 2011, smaller investment and wholesale funding portfolios, and changes to the deposit mix.

 

61


Table of Contents

During the prior twelve months, we utilized several strategies to position the Company in the current low rate environment to be relatively neutral to further interest rate increases. For example, management has focused on reducing the duration of the investment portfolio at a time when a greater volume of fixed rate, whole loan mortgages were being held on the balance sheet. During the same period, deposits have increased and funds have been retained in our Federal Reserve Account. Modeling results as of March 31, 2011, indicate that we remain within our Company’s acceptable risk tolerance levels.
Old National also has longer term interest rate risk exposure, which may not be appropriately measured by Net Interest Income at Risk modeling. We use Economic Value of Equity (EVE) sensitivity analysis to evaluate the impact of long term cash flows on earnings and capital. EVE modeling involves discounting present values of all cash flows for on balance sheet and off balance sheet items under different interest rate scenarios. The discounted present value of all cash flows represents our economic value of equity. The amount of base case economic value and its sensitivity to shifts in interest rates provide a measure of the longer term re-pricing and option risk in the balance sheet. EVE simulation results are shown below, relative to base case.
                                 
    Economic Value of Equity  
Immediate Change in   3/31/2011     3/31/2010  
the Level of Interest   $ Change             $ Change        
Rates   (millions)     % Change     (millions)     % Change  
+ 3.00%
    (146 )     -15.76 %     (145 )     -16.26 %
+ 2.00%
    (99 )     -10.74 %     (87 )     -9.73 %
+ 1.00%
    (19 )     -2.04 %     (27 )     -3.05 %
- 1.00%
  NA     NA     NA     NA  
At March 31, 2011, Old National’s Economic Value of Equity (“EVE”) scenarios indicated more negative changes to economic value in rising interest rate scenarios compared to March 31, 2010. These changes in EVE modeling results were primarily driven by mix changes within the balance sheet. Additionally, EVE results were impacted by a reduction in the size of the investment portfolio, decreased use of wholesale funding, and a change in the mix within the loan portfolio. Modeling results at March 31, 2011, indicate that we remain within our Company’s acceptable risk tolerance levels.
Because the models are driven by expected behavior in various interest rate scenarios and many factors besides market interest rates affect our net interest income and value, we recognize that model outputs are not guarantees of actual results. For this reason, we model many different combinations of interest rates and balance sheet assumptions to understand its overall sensitivity to market interest rate changes.
We use derivatives, primarily interest rate swaps, as one method to manage interest rate risk in the ordinary course of business. Our derivatives had an estimated fair value gain of $3.3 million at March 31, 2011, compared to an estimated fair value gain of $4.4 million at December 31, 2010. In addition, the notional amount of derivatives decreased by $1.4 million from December 31, 2010. See Note 15 to the consolidated financial statements for further discussion of derivative financial instruments.
Liquidity Risk
Liquidity risk arises from the possibility that we may not be able to satisfy current or future financial commitments, or may become unduly reliant on alternative funding sources. The Funds Management Committee of the Board of Directors establishes liquidity risk guidelines and, along with the Balance Sheet Management Committee, monitors liquidity risk. The objective of liquidity management is to ensure we have the ability to fund balance sheet growth and meet deposit and debt obligations in a timely and cost-effective manner. Management monitors liquidity through a regular review of asset and liability maturities, funding sources, and loan and deposit forecasts. We maintain strategic and contingency liquidity plans to ensure sufficient available funding to satisfy requirements for balance sheet growth, properly manage capital markets’ funding sources and to address unexpected liquidity requirements.

 

62


Table of Contents

Loan repayments and maturing investment securities are a relatively predictable source of funds. However, deposit flows, calls of investment securities and prepayments of loans and mortgage-related securities are strongly influenced by interest rates, the housing market, general and local economic conditions, and competition in the marketplace. We continually monitor marketplace trends to identify patterns that might improve the predictability of the timing of deposit flows or asset prepayments.
Our ability to acquire funding at competitive prices is influenced by rating agencies’ views of our credit quality, liquidity, capital and earnings. All of the rating agencies place us in an investment grade that indicates a low risk of default. For both Old National and Old National Bank:
    Fitch Rating Service kept their long-term outlook rating as stable (unchanged) during the latest rating review on March 15, 2011
 
    Dominion Bond Rating Services has issued a stable outlook as of August 18, 2010
 
    Moody’s Investor Service did not rate Old National Bancorp as of December 20, 2010.
The senior debt ratings of Old National and Old National Bank at March 31, 2011, are shown in the following table.
SENIOR DEBT RATINGS
                                                 
    Moody’s Investor Service     Fitch, Inc.     Dominion Bond Rating Svc.  
    Long     Short     Long     Short     Long     Short  
    term     term     term     term     term     term  
Old National Bancorp
    N/A       N/A     BBB     F2     BBB (high)   R-2 (high)
Old National Bank
    A1       P-1     BBB+     F2     A (low)   R-1 (low)
N/A = not applicable
As of March 31, 2011, Old National Bank had the capacity to borrow $737 million from the Federal Reserve Bank’s discount window. Old National Bank is also a member of the Federal Home Loan Bank (“FHLB”) of Indianapolis, which provides a source of funding through FHLB advances. Old National Bank maintains relationships in capital markets with brokers and dealers to issue certificates of deposits and short-term and medium-term bank notes as well.
The Parent Company has routine funding requirements consisting primarily of operating expenses, dividends to shareholders, debt service, net derivative cash flows and funds used for acquisitions. The Parent Company can obtain funding to meet its obligations from dividends and management fees collected from its subsidiaries, operating line of credit and through the issuance of debt securities. Additionally, the Parent Company has a shelf registration in place with the Securities and Exchange Commission permitting ready access to the public debt markets. At March 31, 2011, the Parent Company’s other borrowings outstanding increased to $29.0 million as compared to $8.0 million at December 31, 2010. This increase was due to Parent Company’s assumption of Monroe Bancorp’s $13.0 million subordinated debt and $8.0 million trust preferred securities as of January 1, 2011. In the second quarter of 2010, $50.0 million of Parent Company debt matured. Old National’s Board of Directors approved the redemption of junior subordinated debentures, resulting in the trustee of ONB Capital Trust II redeeming all $100.0 million of the 8% trust preferred securities on December 15, 2010.
Old National opted in to the Temporary Account Guarantee Program (TAGP) offered in 2008 as a part of Federal Deposit Insurance Corporation’s (FDIC) Temporary Liquidity Guarantee Program (TLGP). The coverage under the TAGP program has been made permanent and all funds in a “noninterest-bearing transaction account” are insured in full by the FDIC through December 31, 2012. This unlimited coverage is in addition to, and separate from, the coverage of at least $250,000 available to depositors under the FDIC’s general deposit insurance rules.
During the second quarter of 2009, Old National entered into a $30 million revolving credit facility at the parent level. The facility had an interest rate of LIBOR plus 2.00% and a maturity of 364 days. The facility matured in April 2010 and Old National did not renew the facility.

 

63


Table of Contents

Federal banking laws regulate the amount of dividends that may be paid by banking subsidiaries without prior approval. Prior regulatory approval is required if dividends to be declared in any year would exceed net earnings of the current year plus retained net profits for the preceding two years. During the first quarter of 2009 Old National received a $40 million dividend from the Bank Subsidiary to repurchase the $100 million of non-voting preferred shares from the Treasury. As a result of this special dividend, Old National Bank requires approval of regulatory authority for the payment of dividends to Old National. Such approval was obtained for the payment of dividends during 2010 and currently.
OFF-BALANCE SHEET ARRANGEMENTS
Off-balance sheet arrangements include commitments to extend credit and financial guarantees. Commitments to extend credit and financial guarantees are used to meet the financial needs of our customers. Our banking affiliates have entered into various agreements to extend credit, including loan commitments of $1.063 billion and standby letters of credit of $76.7 million at March 31, 2011. At March 31, 2011, approximately $966 million of the loan commitments had fixed rates and $97 million had floating rates, with the fixed rates ranging from 1% to 13.25%. At December 31, 2010, loan commitments were $1.106 billion and standby letters of credit were $74.3 million. The term of these off-balance sheet arrangements is typically one year or less.
During the second quarter of 2007, we entered into a risk participation in an interest rate swap. The interest rate swap had a notional amount of $9.0 million at March 31, 2011.
CONTRACTUAL OBLIGATIONS
The following table presents our significant fixed and determinable contractual obligations at March 31, 2011:
CONTRACTUAL OBLIGATIONS
                                         
    Payments Due In        
    One Year     One to     Three to     Over        
(dollars in thousands)   or Less (1)     Three Years     Five Years     Five Years     Total  
Deposits without stated maturity
  $ 4,415,422     $     $     $     $ 4,415,422  
IRAs, consumer and brokered certificates of deposit
    705,100       740,810       107,074       91,523       1,644,507  
Short-term borrowings
    374,259                         374,259  
Other borrowings
    150,035       76,606       109,323       103,602       439,566  
Fixed interest payments (2)
    13,706       20,433       13,890       43,478       91,507  
Operating leases
    25,895       63,823       58,733       296,045       444,496  
Other long-term liabilities (3)
    384                         384  
(1)   For the remaining nine months of fiscal 2011.
 
(2)   Our subordinated bank notes, certain trust preferred securities and certain Federal Home Loan Bank advances have fixed rates ranging from 1.24% to 10.00%. All of our other long-term debt is at Libor based variable rates at March 31, 2011. The projected variable interest assumes no increase in Libor rates from March 31, 2011.
 
(3)   Amount expected to be contributed to the pension plans in 2011. Amounts for 2012 and beyond are unknown at this time.
We rent certain premises and equipment under operating leases. See Note 16 to the consolidated financial statements for additional information on long-term lease arrangements.
We are party to various derivative contracts as a means to manage the balance sheet and our related exposure to changes in interest rates, to manage our residential real estate loan origination and sale activity, and to provide derivative contracts to our clients. Since the derivative liabilities recorded on the balance sheet change frequently and do not represent the amounts that may ultimately be paid under these contracts, these liabilities are not included in the table of contractual obligations presented above. Further discussion of derivative instruments is included in Note 15 to the consolidated financial statements.
In the normal course of business, various legal actions and proceedings are pending against us and our affiliates which are incidental to the business in which they are engaged. Further discussion of contingent liabilities is included in Note 16 to the consolidated financial statements.

 

64


Table of Contents

In addition, liabilities recorded under FASB ASC 740-10 (FASB Interpretation No. 48, Accounting for Uncertainty in Income Taxes — an interpretation of FASB Statement No. 109) are not included in the table because the amount and timing of any cash payments cannot be reasonably estimated. Further discussion of income taxes and liabilities recorded under FASB ASC 740-10 is included in Note 14 to the consolidated financial statements.
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
Our accounting policies are described in Note 1 to the consolidated financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2010. Certain accounting policies require management to use significant judgment and estimates, which can have a material impact on the carrying value of certain assets and liabilities. We consider these policies to be critical accounting policies. The judgment and assumptions made are based upon historical experience or other factors that management believes to be reasonable under the circumstances. Because of the nature of the judgment and assumptions, actual results could differ from estimates, which could have a material affect on our financial condition and results of operations.
The following accounting policies materially affect our reported earnings and financial condition and require significant judgments and estimates. Management has reviewed these critical accounting estimates and related disclosures with the Audit Committee of our Board.
Goodwill and Intangibles
    Description. For acquisitions, we are required to record the assets acquired, including identified intangible assets, and the liabilities assumed at their fair value. These often involve estimates based on third-party valuations, such as appraisals, or internal valuations based on discounted cash flow analyses or other valuation techniques that may include estimates of attrition, inflation, asset growth rates or other relevant factors. In addition, the determination of the useful lives over which an intangible asset will be amortized is subjective. Under FASB ASC 350 (SFAS No. 142 Goodwill and Other Intangible Assets), goodwill and indefinite-lived assets recorded must be reviewed for impairment on an annual basis, as well as on an interim basis if events or changes indicate that the asset might be impaired. An impairment loss must be recognized for any excess of carrying value over fair value of the goodwill or the indefinite-lived intangible asset.
    Judgments and Uncertainties. The determination of fair values is based on internal valuations using management’s assumptions of future growth rates, future attrition, discount rates, multiples of earnings or other relevant factors.
    Effect if Actual Results Differ From Assumptions. Changes in these factors, as well as downturns in economic or business conditions, could have a significant adverse impact on the carrying values of goodwill or intangible assets and could result in impairment losses affecting the financials of the Company as a whole and the individual lines of business in which the goodwill or intangibles reside.
Allowance for Loan Losses
    Description. The allowance for loan losses is maintained at a level believed adequate by management to absorb probable incurred losses in the consolidated loan portfolio. Management’s evaluation of the adequacy of the allowance is an estimate based on reviews of individual loans, pools of homogeneous loans, assessments of the impact of current and anticipated economic conditions on the portfolio and historical loss experience. The allowance represents management’s best estimate, but significant downturns in circumstances relating to loan quality and economic conditions could result in a requirement for additional allowance. Likewise, an upturn in loan quality and improved economic conditions may allow a reduction in the required allowance. In either instance, unanticipated changes could have a significant impact on results of operations.

 

65


Table of Contents

      The allowance is increased through a provision charged to operating expense. Uncollectible loans are charged-off through the allowance. Recoveries of loans previously charged-off are added to the allowance. A loan is considered impaired when it is probable that contractual interest and principal payments will not be collected either for the amounts or by the dates as scheduled in the loan agreement. Our policy for recognizing income on impaired loans is to accrue interest unless a loan is placed on nonaccrual status. A loan is generally placed on nonaccrual status when principal or interest becomes 90 days past due unless it is well secured and in the process of collection, or earlier when concern exists as to the ultimate collectibility of principal or interest. We monitor the quality of our loan portfolio on an on-going basis and use a combination of detailed credit assessments by relationship managers and credit officers, historic loss trends, and economic and business environment factors in determining the allowance for loan losses. We record provisions for loan losses based on current loans outstanding, grade changes, mix of loans and expected losses. A detailed loan loss evaluation on an individual loan basis for our highest risk loans is performed quarterly. Management follows the progress of the economy and how it might affect our borrowers in both the near and the intermediate term. We have a formalized and disciplined independent loan review program to evaluate loan administration, credit quality and compliance with corporate loan standards. This program includes periodic reviews and regular reviews of problem loan reports, delinquencies and charge-offs.
    Judgments and Uncertainties. We use migration analysis as a tool to determine the adequacy of the allowance for loan losses for performing commercial loans. Migration analysis is a statistical technique that attempts to estimate probable losses for existing pools of loans by matching actual losses incurred on loans back to their origination. Judgment is used to select and weight the historical periods which are most representative of the current environment.
      We calculate migration analysis using several different scenarios based on varying assumptions to evaluate the widest range of possible outcomes. The migration-derived historical commercial loan loss rates are applied to the current commercial loan pools to arrive at an estimate of probable losses for the loans existing at the time of analysis. The amounts determined by migration analysis are adjusted for management’s best estimate of the effects of current economic conditions, loan quality trends, results from internal and external review examinations, loan volume trends, credit concentrations and various other factors.
      We use historic loss ratios adjusted for expectations of future economic conditions to determine the appropriate level of allowance for consumer and residential real estate loans.
    Effect if Actual Results Differ From Assumptions. The allowance represents management’s best estimate, but significant downturns in circumstances relating to loan quality and economic conditions could result in a requirement for additional allowance. Likewise, an upturn in loan quality and improved economic conditions may allow a reduction in the required allowance. In either instance, unanticipated changes could have a significant impact on results of operations.
      Management’s analysis of probable losses in the portfolio at March 31, 2011, resulted in a range for allowance for loan losses of $7.7 million. The range pertains to general (FASB ASC 310, Receivables/SFAS 5) reserves for both retail and performing commercial loans. Specific (FASB ASC 310, Receivables/SFAS 114) reserves do not have a range of probable loss. Due to the risks and uncertainty associated with the economy, our projection of FAS 5 loss rates inherent in the portfolio, and our selection of representative historical periods, we establish a range of probable outcomes (a high-end estimate and a low-end estimate) and evaluate our position within this range. The potential effect to net income based on our position in the range relative to the high and low endpoints is a decrease of $2.2 million and an increase of $2.8 million, respectively, after taking into account the tax effects. These sensitivities are hypothetical and are not intended to represent actual results.
Derivative Financial Instruments
    Description. As part of our overall interest rate risk management, we use derivative instruments to reduce exposure to changes in interest rates and market prices for financial instruments. The application of the hedge accounting policy requires judgment in the assessment of hedge effectiveness, identification of similar hedged item groupings and measurement of changes in the fair value of derivative financial instruments and hedged items. To the extent hedging relationships are found to be effective, as determined by FASB ASC 815 (SFAS No. 133 Accounting for Derivative Instruments and Hedging Activities), changes in fair value of the derivatives are offset by changes in the fair value of the related hedged item or recorded to other comprehensive income. Management believes hedge effectiveness is evaluated properly in preparation of the financial statements. All of the derivative financial instruments we use have an active market and indications of fair value can be readily obtained. We are not using the “short-cut” method of accounting for any fair value derivatives.

 

66


Table of Contents

    Judgments and Uncertainties. The application of the hedge accounting policy requires judgment in the assessment of hedge effectiveness, identification of similar hedged item groupings and measurement of changes in the fair value of derivative financial instruments and hedged items.
    Effect if Actual Results Differ From Assumptions. To the extent hedging relationships are found to be effective, as determined by FASB ASC 815 (SFAS No. 133 Accounting for Derivative Instruments and Hedging Activities), changes in fair value of the derivatives are offset by changes in the fair value of the related hedged item or recorded to other comprehensive income. However, if in the future the derivative financial instruments used by us no longer qualify for hedge accounting treatment, all changes in fair value of the derivative would flow through the consolidated statements of income in other noninterest income, resulting in greater volatility in our earnings.
Income Taxes
    Description. We are subject to the income tax laws of the U.S., its states and the municipalities in which we operate. These tax laws are complex and subject to different interpretations by the taxpayer and the relevant government taxing authorities. We review income tax expense and the carrying value of deferred tax assets quarterly; and as new information becomes available, the balances are adjusted as appropriate. FASB ASC 740-10 (FIN 48) prescribes a recognition threshold of more-likely-than-not, and a measurement attribute for all tax positions taken or expected to be taken on a tax return, in order for those tax positions to be recognized in the financial statements. See Note 14 to the Consolidated Financial Statements for a further description of our provision and related income tax assets and liabilities.
    Judgments and Uncertainties. In establishing a provision for income tax expense, we must make judgments and interpretations about the application of these inherently complex tax laws. We must also make estimates about when in the future certain items will affect taxable income in the various tax jurisdictions. Disputes over interpretations of the tax laws may be subject to review/adjudication by the court systems of the various tax jurisdictions or may be settled with the taxing authority upon examination or audit.
    Effect if Actual Results Differ From Assumptions. Although management believes that the judgments and estimates used are reasonable, actual results could differ and we may be exposed to losses or gains that could be material. To the extent we prevail in matters for which reserves have been established, or are required to pay amounts in excess of our reserves, our effective income tax rate in a given financial statement period could be materially affected. An unfavorable tax settlement would result in an increase in our effective income tax rate in the period of resolution. A favorable tax settlement would result in a reduction in our effective income tax rate in the period of resolution.
Valuation of Securities
    Description. The fair value of our securities is determined with reference to price estimates. In the absence of observable market inputs related to items such as cash flow assumptions or adjustments to market rates, management judgment is used. Different judgments and assumptions used in pricing could result in different estimates of value.
      When the fair value of a security is less than its amortized cost for an extended period, we consider whether there is an other-than-temporary-impairment in the value of the security. If, in management’s judgment, an other-than-temporary-impairment exists, the portion of the loss in value attributable to credit quality is transferred from accumulated other comprehensive loss as an immediate reduction of current earnings and the cost basis of the security is written down by this amount.

 

67


Table of Contents

      We consider the following factors when determining an other-than-temporary-impairment for a security or investment:
    The length of time and the extent to which the fair value has been less than amortized cost;
 
    The financial condition and near-term prospects of the issuer;
 
    The underlying fundamentals of the relevant market and the outlook for such market for the near future;
 
    Our intent to sell the debt security or whether it is more likely than not that we will be required to sell the debt security before its anticipated recovery; and
 
    When applicable for purchased beneficial interests, the estimated cash flows of the securities are assessed for adverse changes.
      Quarterly, securities are evaluated for other-than-temporary-impairment in accordance with FASB ASC 320 (SFAS No. 115, Accounting for Certain Investments in Debt and Equity Securities), and FASB ASC 325-10 (Emerging Issues Task Force No. 99-20, Recognition of Interest Income and Impairment on Purchased and Retained Beneficial Interest in Securitized Financial Assets) and FASB ASC 320-10 (FSP No. FAS 115-2 and FAS 124-2, Recognition and Presentation of Other-Than-Temporary Impairments). An impairment that is an “other-than-temporary-impairment” is a decline in the fair value of an investment below its amortized cost attributable to factors that indicate the decline will not be recovered over the anticipated holding period of the investment. Other-than-temporary-impairments result in reducing the security’s carrying value by the amount of credit loss. The credit component of the other-than-temporary-impairment loss is realized through the statement of income and the remainder of the loss remains in other comprehensive income.
    Judgments and Uncertainties. The determination of other-than-temporary-impairment is a subjective process, and different judgments and assumptions could affect the timing and amount of loss realization. In addition, significant judgments are required in determining valuation and impairment, which include making assumptions regarding the estimated prepayments, loss assumptions and interest cash flows.
    Effect if Actual Results Differ From Assumptions. Actual credit deterioration could be more or less severe than estimated. Upon subsequent review, if cash flows have significantly improved, the discount would be amortized into earnings over the remaining life of the debt security in a prospective manner based on the amount and timing of future cash flows. Additional credit deterioration resulting in an adverse change in cash flows would result in additional other-than-temporary impairment loss recorded in the income statement.
FORWARD-LOOKING STATEMENTS
In this report, we have made various statements regarding current expectations or forecasts of future events, which speak only as of the date the statements are made. These statements are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are also made from time-to-time in press releases and in oral statements made by the officers of Old National Bancorp (“Old National,” or the “Company”). Forward-looking statements are identified by the words “expect,” “may,” “could,” “intend,” “project,” “estimate,” “believe”, “anticipate” and similar expressions. Forward-looking statements also include, but are not limited to, statements regarding estimated cost savings, plans and objectives for future operations, and expectations about performance as well as economic and market conditions and trends.

 

68


Table of Contents

Such forward-looking statements are based on assumptions and estimates, which although believed to be reasonable, may turn out to be incorrect. Therefore, undue reliance should not be placed upon these estimates and statements. We can not assure that any of these statements, estimates, or beliefs will be realized and actual results may differ from those contemplated in these “forward-looking statements.” We undertake no obligation to publicly update any forward-looking statements, whether as a result of new information, future events, or otherwise. You are advised to consult further disclosures we may make on related subjects in our filings with the SEC. In addition to other factors discussed in this report, some of the important factors that could cause actual results to differ materially from those discussed in the forward-looking statements include the following:
  economic, market, operational, liquidity, credit and interest rate risks associated with our business;
 
  economic conditions generally and in the financial services industry;
 
  increased competition in the financial services industry either nationally or regionally, resulting in, among other things, credit quality deterioration;
 
  our ability to achieve loan and deposit growth;
 
  volatility and direction of market interest rates;
 
  governmental legislation and regulation, including changes in accounting regulation or standards;
 
  our ability to execute our business plan;
 
  a weakening of the economy which could materially impact credit quality trends and the ability to generate loans;
 
  changes in the securities markets; and
 
  changes in fiscal, monetary and tax policies.
Investors should consider these risks, uncertainties and other factors in addition to risk factors included in our other filings with the SEC.
ITEM 3.   QUANTITIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
See Management’s Discussion and Analysis of Financial Condition and Results of Operations-Market Risk and Liquidity Risk.
ITEM 4.   CONTROLS AND PROCEDURES
Conclusion Regarding the Effectiveness of Disclosure Controls and Procedures
Evaluation of disclosure controls and procedures. Old National’s principal executive officer and principal financial officer have concluded that Old National’s disclosure controls and procedures (as defined in Exchange Act Rule 13a-15(c) under the Securities Exchange Act of 1934, as amended), based on their evaluation of these controls and procedures as of the end of the period covered by this Form 10-Q, are effective at the reasonable assurance level as discussed below to ensure that information required to be disclosed by Old National in the reports it files under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the Securities and Exchange Commission and that such information is accumulated and communicated to Old National’s management, including its principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure.
Limitations on the Effectiveness of Controls. Management, including the principal executive officer and principal financial officer, does not expect that Old National’s disclosure controls and internal controls will prevent all error and all fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of a simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people or by management override of the controls.
The design of any system of controls also is based in part upon certain assumptions about the likelihood of future events, and there can be only reasonable assurance that any design will succeed in achieving its stated goals under all potential future conditions. Over time, control may become inadequate because of changes in conditions or the degree of compliance with the policies or procedures may deteriorate. Because of the inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and not be detected.
Changes in Internal Control over Financial Reporting. There were no changes in Old National’s internal control over financial reporting that occurred during the period covered by this report that have materially affected, or are reasonably likely to materially affect, Old National’s internal control over financial reporting.

 

69


Table of Contents

PART II
OTHER INFORMATION
ITEM 1A.   RISK FACTORS
There have been no material changes from the risk factors previously disclosed in the “Risk Factors” section of the Company’s annual report on Form 10-K for the year ended December 31, 2010.
ITEM 2.   UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
(c) ISSUER PURCHASES OF EQUITY SECURITIES
                                 
                    Total Number        
                    of Shares        
    Total     Average     Purchased as     Maximum Number of  
    Number     Price     Part of Publically     Shares that May Yet  
    of Shares     Paid Per     Announced Plans     Be Purchased Under  
Period   Purchased     Share     or Programs     the Plans or Programs  
 
                               
01/01/11 – 01/31/11
        $             2,250,000  
02/01/11 – 02/28/11
    32,475       11.03       32,475       2,217,525  
03/01/11 – 03/31/11
                      2,217,525  
 
                       
Quarter-to-date 03/31/11
    32,475     $ 11.03       32,475       2,217,525  
 
                       
On January 27, 2011, the Board of Directors approved the repurchase of up to 2.25 million shares of stock over a twelve month period beginning January 27, 2011 and ending January 31, 2012. During the first quarter of 2011, Old National repurchased a limited number of shares associated with employee share-based incentive programs but did not repurchase any shares on the open market.
ITEM 5.   OTHER INFORMATION
(a) None
(b) There have been no material changes in the procedure by which security holders recommend nominees to the Company’s board of directors.
ITEM 6.   EXHIBITS
         
Exhibit No.   Description
  2.1    
Purchase and Assumption Agreement dated November 24, 2008 by and among Old National Bancorp, Old National Bank and RBS Citizens, National Association (incorporated by reference to Exhibit 2.1 of Old National’s Current Report on Form 8-K filed with the Securities and Exchange Commission on November 25, 2008) and amended on March 20, 2009 (incorporated by reference to Exhibit 2.1 of Old National’s Current Report on Form 8-K filed with the Securities and Exchange Commission on March 20, 2009).
       
 
  2.2    
Agreement and Plan of Merger dated as of October 5, 2010 by and among Old National Bancorp and Monroe Bancorp (the schedules and exhibits have been omitted pursuant to Item 601(b)(2) of Regulation S-K) (incorporated by reference to Exhibit 2.1 of Old National’s Current Report on Form 8-K filed with the Securities and Exchange Commission on October 6, 2010).
       
 
  3.1    
Articles of Incorporation of Old National, amended December 10, 2008 (incorporated by reference to Exhibit 3.1 of Old National’s Annual Report on Form 10-K for the year ended December 31, 2008).
       
 
  3.2    
By-Laws of Old National, amended July 23, 2009 (incorporated by reference to Exhibit 3.2 of Old National’s Annual Report on Form 10-K for the year ended December 31, 2009).

 

70


Table of Contents

         
Exhibit No.   Description
  4.1    
Senior Indenture between Old National and The Bank of New York Trust Company (as successor to J.P. Morgan Trust Company, National Association (as successor to Bank One, NA)), as trustee, dated as of July 23, 1997 (incorporated by reference to Exhibit 4.3 to Old National’s Registration Statement on Form S-3, Registration No. 333-118374, filed with the Securities and Exchange Commission on December 2, 2004).
       
 
  4.2    
Form of Indenture between Old National and J.P. Morgan Trust Company, National Association (as successor to Bank One, NA), as trustee (incorporated by reference to Exhibit 4.1 to Old National’s Registration Statement on Form S-3, Registration No. 333-87573, filed with the Securities and Exchange Commission on September 22, 1999).
       
 
  4.3    
First Indenture Supplement dated as of May 20, 2005, between Old National and J.P. Morgan Trust Company, as trustee, providing for the issuance of its 5.00% Senior Notes due 2010 (incorporated by reference to Exhibit 4.1 of Old National’s Current Report on Form 8-K filed with the Securities and Exchange Commission on May 20, 2005).
       
 
  4.4    
Form of 5.00% Senior Notes due 2010 (incorporated by reference to Exhibit 4.2 of Old National’s Current Report on Form 8-K filed with the Securities and Exchange Commission on May 20, 2005).
       
 
  10.1    
Deferred Compensation Plan for Directors of Old National Bancorp and Subsidiaries (As Amended and Restated Effective as of January 1, 2003) (incorporated by reference to Exhibit 10(a) of Old National’s Current Report on Form 8-K filed with the Securities and Exchange Commission on December 15, 2004).*
       
 
  10.2    
Second Amendment to the Deferred Compensation Plan for Directors of Old National Bancorp and Subsidiaries (As Amended and Restated Effective as of January 1, 2003) (incorporated by reference to Exhibit 10(b) of Old National’s Current Report on Form 8-K filed with the Securities and Exchange Commission on December 15, 2004).*
       
 
  10.3    
2005 Directors Deferred Compensation Plan (Effective as of January 1, 2005) (incorporated by reference to Exhibit 10(c) of Old National’s Current Report on Form 8-K filed with the Securities and Exchange Commission on December 15, 2004).*
       
 
  10.4    
Supplemental Deferred Compensation Plan for Select Executive Employees of Old National Bancorp and Subsidiaries (As Amended and Restated Effective as of January 1, 2003) (incorporated by reference to Exhibit 10(d) of Old National’s Current Report on Form 8-K filed with the Securities and Exchange Commission on December 15, 2004).*
       
 
  10.5    
Second Amendment to the Supplemental Deferred Compensation Plan for Select Executive Employees of Old National Bancorp and Subsidiaries (As Amended and Restated Effective as of January 1, 2003) (incorporated by reference to Exhibit 10(e) of Old National’s Current Report on Form 8-K filed with the Securities and Exchange Commission on December 15, 2004).*
       
 
  10.6    
Third Amendment to the Supplemental Deferred Compensation Plan for Select Executive Employees of Old National Bancorp and Subsidiaries (As Amended and Restated Effective as of January 1, 2003) (incorporated by reference to Exhibit 10(f) of Old National’s Current Report on Form 8-K filed with the Securities and Exchange Commission on December 15, 2004).*
       
 
  10.7    
2005 Executive Deferred Compensation Plan (Effective as of January 1, 2005) (incorporated by reference to Exhibit 10(g) of Old National’s Current Report on Form 8-K filed with the Securities and Exchange Commission on December 15, 2004).*
       
 
  10.8    
Summary of Old National Bancorp’s Outside Director Compensation Program (incorporated by reference to Old National’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2003).*
       
 
  10.9    
Form of Executive Stock Option Award Agreement between Old National and certain key associates (incorporated by reference to Exhibit 10(h) of Old National’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2004).*

 

71


Table of Contents

         
Exhibit No.   Description
  10.10    
Form of 2006 “Performance-Based” Restricted Stock Award Agreement between Old National and certain key associates (incorporated by reference to Exhibit 99.1 of Old National’s Current Report on Form 8-K filed with the Securities and Exchange Commission on March 2, 2006).*
       
 
  10.11    
Form of 2006 “Service-Based” Restricted Stock Award Agreement between Old National and certain key associates (incorporated by reference to Exhibit 99.2 of Old National’s Current Report on Form 8-K filed with the Securities and Exchange Commission on March 2, 2006).*
       
 
  10.12    
Form of 2006 Non-qualified Stock Option Agreement (incorporated by reference to Exhibit 99.3 of Old National’s Current Report on Form 8-K filed with the Securities and Exchange Commission on March 2, 2006).*
       
 
  10.13    
Form of 2007 “Performance-Based” Restricted Stock Award Agreement between Old National and certain key associates (incorporated by reference to Exhibit 10(w) of Old National’s Annual Report on Form 10-K for the year ended December 31, 2006).*
       
 
  10.14    
Form of 2007 “Service-Based” Restricted Stock Award Agreement between Old National and certain key associates (incorporated by reference to Exhibit 10(x) of Old National’s Annual Report on Form 10-K for the year ended December 31, 2006).*
       
 
  10.15    
Form of 2007 Non-qualified Stock Option Agreement between Old National and certain key associates (incorporated by reference to Exhibit 10(y) of Old National’s Annual Report on Form 10-K for the year ended December 31, 2006).*
       
 
  10.16    
Lease Agreement, dated December 20, 2006 between ONB One Main Landlord, LLC and Old National Bank (incorporated by reference to Exhibit 10(aa) of Old National’s Annual Report on Form 10-K for the year ended December 31, 2006).
       
 
  10.17    
Lease Agreement, dated December 20, 2006 between ONB 123 Main Landlord, LLC and Old National Bank (incorporated by reference to Exhibit 10(ab) of Old National’s Annual Report on Form 10-K for the year ended December 31, 2006).
       
 
  10.18    
Lease Agreement, dated December 20, 2006 between ONB 4th Street Landlord, LLC and Old National Bank (incorporated by reference to Exhibit 10(ac) of Old National’s Annual Report on Form 10-K for the year ended December 31, 2006).
       
 
  10.19    
Master Lease Agreement dated September 19, 2007, by and between ONB CTL Portfolio Landlord #1, LLC, and Old National Bank (incorporated by reference to Exhibit 99.2 of Old National’s Current Report on Form 8-K filed with the Securities and Exchange Commission on September 25, 2007).
       
 
  10.20    
Lease Supplement No. 1 dated September 19, 2007, by and between ONB CTL Portfolio Landlord #1, LLC, Old National Bank and ONB Insurance Group, Inc. (incorporated by reference to Exhibit 99.3 of Old National’s Current Report on Form 8-K filed with the Securities and Exchange Commission on September 25, 2007).
       
 
  10.21    
Master Lease Agreement dated September 19, 2007, by and between ONB CTL Portfolio Landlord #2, LLC, and Old National Bank (incorporated by reference to Exhibit 99.4 of Old National’s Current Report on Form 8-K filed with the Securities and Exchange Commission on September 25, 2007).
       
 
  10.22    
Master Lease Agreement dated September 19, 2007, by and between ONB CTL Portfolio Landlord #3, LLC, and Old National Bank (incorporated by reference to Exhibit 99.5 of Old National’s Current Report on Form 8-K filed with the Securities and Exchange Commission on September 25, 2007).

 

72


Table of Contents

         
Exhibit No.   Description
  10.23    
Master Lease Agreement dated September 19, 2007, by and between ONB CTL Portfolio Landlord #4, LLC, and Old National Bank (incorporated by reference to Exhibit 99.6 of Old National’s Current Report on Form 8-K filed with the Securities and Exchange Commission on September 25, 2007).
       
 
  10.24    
Master Lease Agreement dated September 19, 2007, by and between ONB CTL Portfolio Landlord #5, LLC, and Old National Bank (incorporated by reference to Exhibit 99.7 of Old National’s Current Report on Form 8-K filed with the Securities and Exchange Commission on September 25, 2007).
       
 
  10.25    
Form of Lease Agreement dated October 19, 2007 entered into by affiliates of Old National Bancorp and affiliates of SunTrust Equity Funding, LLC (incorporated by reference to Exhibit 99.2 of Old National’s Current Report on Form 8-K filed with the Securities and Exchange Commission on October 25, 2007).
       
 
  10.26    
Form of Lease Agreement dated December 27, 2007 entered into by affiliates of Old National Bancorp and affiliates of SunTrust Equity Funding, LLC (as incorporated by reference to Exhibit 99.2 of Old National’s Current Report on Form 8-K filed with the Securities and Exchange Commission on December 31, 2007).
       
 
  10.27    
Form of 2008 Non-qualified Stock Option Award Agreement (incorporated by reference to Exhibit 99.1 of Old National’s Current Report on Form 8-K filed with the Securities and Exchange Commission on January 30, 2008).*
       
 
  10.28    
Form of 2008 “Performance-Based” Restricted Stock Award Agreement between Old National and certain key associates (incorporated by reference to Exhibit 99.2 of Old National’s Current Report on Form 8-K filed with the Securities and Exchange Commission on January 30, 2008).*
       
 
  10.29    
Form of 2008 “Service-Based” Restricted Stock Award Agreement between Old National and certain key associates (incorporated by reference to Exhibit 99.3 of Old National’s Current Report on Form 8-K filed with the Securities and Exchange Commission on January 30, 2008).*
       
 
  10.30    
Old National Bancorp 2008 Incentive Compensation Plan (incorporated by reference to Appendix II of Old National’s Definitive Proxy Statement filed with the Securities and Exchange Commission on March 27, 2008).*
       
 
  10.31    
Old National Bancorp Code of Conduct (incorporated by reference to Exhibit 14.1 of Old National’s Current Report on Form 8-K filed with the Securities and Exchange Commission on October 29, 2008).
       
 
  10.32    
Letter Agreement dated December 12, 2008 by and between Old National Bancorp and the United States Department of Treasury which includes the Securities Purchase Agreement — Standard Terms (incorporated by reference to Exhibit 10.1 of Old National’s Current Report on Form 8-K filed with the Securities and Exchange Commission on December 12, 2008).
       
 
  10.33    
Form of 2009 Performance Share Award Agreement — Internal Performance Measures between Old National and certain key associates (incorporated by reference to Old National’s Current Report on Form 8-K/A filed with the Securities and Exchange Commission on February 13, 2009).*
       
 
  10.34    
Form of 2009 Performance Share Award Agreement — Relative Performance Measures between Old National and certain key associates (incorporated by reference to Old National’s Current Report on Form 8-K/A filed with the Securities and Exchange Commission on February 13, 2009).*
       
 
  10.35    
Form of 2009 “Service-Based” Restricted Stock Award Agreement between Old National and certain key associates (incorporated by reference to Old National’s Current Report on Form 8-K/A filed with the Securities and Exchange Commission on February 13, 2009).*
       
 
  10.36    
Form of 2009 Executive Stock Option Agreement between Old National and certain key associates (incorporated by reference to Old National’s Current Report on Form 8-K/A filed with the Securities and Exchange Commission on February 13, 2009).*

 

73


Table of Contents

         
Exhibit No.   Description
  10.37    
Preferred Stock Repurchase Agreement dated March 31, 2009 by and between Old National Bancorp and the United States Department of Treasury (incorporated by reference to Exhibit 10.1 of Old National’s Current Report on Form 8-K filed with the Securities and Exchange Commission on March 31, 2009).
       
 
  10.38    
Warrant Repurchase Agreement dated May 8, 2009 by and between Old National Bancorp and the United States Department of Treasury (incorporated by reference to Exhibit 10.1 of Old National’s Current Report on Form 8-K filed with the Securities and Exchange Commission on May 11, 2009).
       
 
  10.39    
Stock Purchase and Dividend Reinvestment Plan (incorporated by reference to Old National’s Registration Statement on Form S-3, Registration No. 333-161394 filed with the Securities and Exchange Commission on August 17, 2009).
       
 
  10.40    
Purchase Agreement dated September 17, 2009 between National City Commercial Capital Company, LLC, Old National Bank and Indiana Old National Insurance Company (incorporated by reference to Exhibit 10.01 of Old National’s Current Report on Form 8-K filed with the Securities and Exchange Commission on September 18, 2009).
       
 
  10.41    
Servicing Agreement dated September 17, 2009 between National City Commercial Capital Company, LLC, Old National Bank and Indiana Old National Insurance Company (incorporated by reference to Exhibit 10.02 of Old National’s Current Report on Form 8-K filed with the Securities and Exchange Commission on September 18, 2009).
       
 
  10.42    
Form of 2010 Performance Share Award Agreement — Internal Performance Measures between Old National and certain key associates (incorporated by reference to Exhibit 10(as) of Old National’s Annual Report on Form 10-K for the year ended December 31, 2009).*
       
 
  10.43    
Form of 2010 Performance Share Award Agreement — Relative Performance Measures between Old National and certain key associates (incorporated by reference to Exhibit 10(at) of Old National’s Annual Report on Form 10-K for the year ended December 31, 2009).*
       
 
  10.44    
Form of 2010 “Service Based” Restricted Stock Award Agreement between Old National and certain key associates (incorporated by reference to Exhibit 10(au) of Old National’s Annual Report on Form 10-K for the year ended December 31, 2009).*
       
 
  10.45    
Voting agreement by and among directors of Monroe Bancorp (incorporated by reference to Exhibit 10.1 of Old National’s Current Report on Form 8-K filed with the Securities and Exchange Commission on October 6, 2010).*
       
 
  10.46    
Form of Employment Agreement for Robert G. Jones (incorporated by reference to Exhibit 10.1 of Old National’s Current Report on Form 8-K filed with the Securities and Exchange Commission on January 27, 2011).*
       
 
  10.47    
Form of Employment Agreement for Barbara A Murphy, Christopher A. Wolking, Allen R. Mounts and Daryl D. Moore (incorporated by reference to Exhibit 10.2 of Old National’s Current Report on Form 8-K filed with the Securities and Exchange Commission on January 27, 2011).*
       
 
  10.48    
Form of 2011 Performance Share Award Agreement — Internal Performance Measures between Old National and certain key associates (incorporated by reference to Exhibit 10(av) of Old National’s Annual Report on Form 10-K for the year ended December 31, 2010).*
       
 
  10.49    
Form of 2011 Performance Share Award Agreement — Relative Performance Measures between Old National and certain key associates (incorporated by reference to Exhibit 10(aw) of Old National’s Annual Report on Form 10-K for the year ended December 31, 2010).*
       
 
  10.50    
Form of 2011 “Service Based” Restricted Stock Award Agreement between Old National and certain key associates (incorporated by reference to Exhibit 10(ax) of Old National’s Annual Report on Form 10-K for the year ended December 31, 2010).*

 

74


Table of Contents

         
Exhibit No.   Description
  31.1    
Certification of Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
       
 
  31.2    
Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
       
 
  32.1    
Certification of Principal Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
       
 
  32.2    
Certification of Principal Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
       
 
  101    
The following materials from Old National Bancorp’s Form 10-Q Report for the quarterly period ended March 31, 2011, formatted in XBRL: (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Income, (iii) the Consolidated Statements of Changes in Shareholders’ Equity, (iv) the Consolidated Statements of Cash Flows, and (v) the Notes to Consolidated Financial Statements, tagged as blocks of text.**
 
*   Management contract or compensatory plan or arrangement
 
**   Furnished, not filed

 

75


Table of Contents

SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
         
OLD NATIONAL BANCORP
(Registrant)
 
   
By:   /s/ Christopher A. Wolking      
  Christopher A. Wolking     
  Senior Executive Vice President and Chief Financial Officer
Duly Authorized Officer and Principal Financial Officer 
   
 
  Date: May 6, 2011     

 

76