e424b1
Filed Pursuant to Rule 424(b)(1)
Registration No. 333-172083
PROSPECTUS
Gryphon Gold
Corporation
80,000,000 Shares of
Common Stock
We are offering 80,000,000 shares of our common stock by
this prospectus.
Our common stock is currently listed on the
Over-the-Counter
Bulletin Board under the symbol GYPH.OB
and on the Toronto Stock Exchange under the symbol
GGN. As of May 12, 2011, the last reported sale
price of our common stock was $0.18 per share on the
Over-the-Counter
Bulletin Board and Cdn.$0.15 per share on the Toronto
Stock Exchange.
Investing in our common stock involves a high degree of risk.
You should read this entire prospectus carefully, including the
section entitled Risk Factors beginning on
page 6.
Neither the Securities and Exchange Commission nor any state
securities commission has approved or disapproved of these
securities or determined if this prospectus is truthful or
complete. Any representation to the contrary is a criminal
offense
|
|
|
|
|
|
|
|
|
|
|
Per Share
|
|
|
Total
|
|
|
Public offering price
|
|
$
|
0.125
|
|
|
$
|
10,000,000
|
|
Underwriting discounts and commissions
|
|
$
|
0.0075
|
|
|
$
|
600,000
|
|
Proceeds to us, before expenses
|
|
$
|
0.1175
|
|
|
$
|
9,400,000
|
|
We have granted the U.S. underwriter and Canadian underwriter an
option, exercisable within 30 days after the date of this
prospectus, to purchase up to 12,000,000 additional shares of
our common stock in the aggregate upon the same terms and
conditions as the shares offered by this prospectus to cover
over-allotments, if any.
In connection with this offering, we have agreed to pay the U.S.
underwriter and Canadian underwriter certain additional fees, as
described in the section entitled Underwriting
beginning on Page 85.
The public offering price for shares of common stock offered in
the United States is payable in US dollars, and the public
offering price for shares of common stock offered in Canada is
payable in Canadian dollars, except as may otherwise be agreed
by the underwriters. The Canadian dollar amount of the public
offering price will be Cdn.$0.12 (the equivalent of the
US dollar amount based on the closing buying rate of the
Bank of Canada on the date immediately prior to the effective
date of the registration statement of which this prospectus
forms a part) and, for purposes of determining the maximum gross
aggregate proceeds, will be translated into US dollar
equivalents at the
US-Canadian
dollar exchange rate prevailing at the date of determination.
The U.S. underwriter and Canadian underwriter expect
delivery of the shares of common stock will be made to
purchasers on or about May 18, 2011.
Roth Capital Partners
The date of this prospectus is May 13, 2011
TABLE OF
CONTENTS
|
|
|
|
|
|
|
|
1
|
|
|
|
|
6
|
|
|
|
|
16
|
|
|
|
|
17
|
|
|
|
|
18
|
|
|
|
|
20
|
|
|
|
|
21
|
|
|
|
|
22
|
|
|
|
|
35
|
|
|
|
|
45
|
|
|
|
|
69
|
|
|
|
|
71
|
|
|
|
|
74
|
|
|
|
|
78
|
|
|
|
|
79
|
|
|
|
|
81
|
|
|
|
|
82
|
|
|
|
|
85
|
|
|
|
|
88
|
|
|
|
|
88
|
|
|
|
|
89
|
|
|
|
|
89
|
|
|
|
|
89
|
|
|
|
|
90
|
|
|
|
|
F-1
|
|
You should rely only on the information contained or
incorporated by reference in this prospectus and in any free
writing prospectus that we have authorized for use in connection
with this offering. Neither we, the U.S. underwriter nor
the Canadian underwriter has authorized any other person to
provide you with additional or different information. If anyone
provides you with different or inconsistent information, you
should not rely on it. Neither we, the U.S. underwriter nor the
Canadian underwriter is making an offer to sell these securities
in any jurisdiction where an offer or sale is not permitted. You
should assume that the information in this prospectus is
accurate only as of the date on the front cover of this
prospectus, regardless of the time of delivery of this
prospectus or any sale of our common stock. Our business,
financial condition, results of operations and prospects may
have changed since that date.
Some of the industry and market data contained in this
prospectus are based on independent industry publications or
other publicly available information, while other information is
based on our internal sources. Although we believe that each
source is reliable as of its respective date, the information
contained in such sources has not been independently verified,
and neither we, the U.S. underwriter nor the Canadian
underwriter can assure you as to the accuracy or completeness of
this information.
PROSPECTUS
SUMMARY
This summary highlights information contained elsewhere in
this prospectus and does not contain all of the information you
should consider before buying shares of our common stock. You
should read the entire prospectus carefully, especially the
Risk Factors section and our consolidated financial
statements and the related notes appearing at the end of this
prospectus, before deciding to invest in shares of our common
stock. Unless the context provides otherwise, all references to
Gryphon, Gryphon Gold, we,
us, our, or similar terms, refer to Gryphon
Gold Corporation and its wholly owned subsidiaries.
In this prospectus all references to $ or
dollars mean the U.S. dollar, and unless
otherwise indicated all currency amounts in this prospectus are
stated in U.S. dollars. All references to Cdn.$
refer to the Canadian dollar. All financial statements have been
prepared in accordance with accounting principles generally
accepted in the United States and are reported in
U.S. dollars.
The
Company
Business
Overview
We are in the business of developing gold deposits principally
on our Borealis property located in the Walker Lane gold belt of
western Nevada (which we refer to as the Borealis Property). The
Borealis Property contains volcanic-hosted high-sulphidation
gold-bearing mineralized systems.
In April of 2011, we received an updated pre-feasibility study
on the Borealis Property that evaluated a potential oxide heap
leach mining and production operation. This study estimated that
a potential oxide heap leach mining and production operation
would have a six-year mine life with an average annual
production in excess of 42,000 ounces per year gold equivalent
and require $12.7 million in initial capital costs
(consisting of initial construction costs of $8.61 million,
bonding costs of $3 million, $0.41 million in
additional indirect capital costs and a $0.75 million
contingency), with an average
life-of-mine
cash operating cost of $851 per ounce of gold. Life of mine
capital costs include $12.9 million in direct costs, $8.86
million of indirect costs and $1.2 million of contingency costs,
for total life of mine capital costs of $23 million, which
includes the initial capital costs set forth in the preceding
sentence. The pre-feasibility study is not a bankable
feasibility study and cannot form the basis for proven or
probable reserves on the Borealis Property.
Our development plan for the Borealis Property involves
initiating mining and production in two phases, which we believe
will reduce the amount of total capital required to bring the
Borealis Property into production to approximately
$8.0 million. We have obtained all necessary major permits
and approvals for an oxide heap leach mining and production
operation on the Borealis Property. We expect to be in a
position to begin gold production on our Borealis Property
within six months of the closing of this offering.
Borealis
Property
The Borealis Property in Nevada is our principal asset, the
claims for which we hold through our subsidiary, Borealis Mining
Company (which we refer to as Borealis Mining). The entire
Borealis Property is approximately 23.5 square miles.
In the 1980s, previous operators of parts of the Borealis
Property mined approximately 600,000 ounces of gold from
near-surface oxide deposits on the property. Active mining
operations were ceased by the prior operators in 1991. Full site
reclamation was completed in 1994. Reclamation bonds were
released and Echo Bay Mines Limited (the previous operator of
the property) relinquished its lease in 1996.
Given the prior production history of the Borealis Property,
extensive drilling information exists in our database. Over
2,400 drill holes have been drilled on the property since 1978
and the information compiled by the various owners from this
drilling activity is contained in our database.
The Borealis Property contains one large hydrothermal system
with at least 13 known gold deposits, some of which are
contiguous. There has been historical production from 8 of these
deposits. In addition, the property has geological showings of
gold mineralization in a number of places, which we believe
offers the opportunity to potentially identify additional gold
deposits. The known gold deposits include oxidized material,
partial oxidized material, and predominantly sulfide material.
We believe that numerous examples of favorable geology within
the Borealis Property and initial exploration represent
opportunities for discovery of additional mineable gold deposits.
1
The Borealis Property is accessible by gravel road and is
located about 16 road miles from Hawthorne, Nevada.
Mineralization
and Studies
In May 2005, we initiated a drilling program on the Borealis
Property. As of December 31, 2010, we had completed
approximately 265 holes representing 158,601 feet of
reverse circulation and sonic drilling. A majority of the holes
are in the proximity of existing known mineralization.
In April of 2008, we completed a Canadian Institute of Mining
compliant, National Instrument
43-101 of
the Canadian Securities Administrators report (which we refer to
as the Technical Report) that included all drilling results to
date, which was furnished to the United States Securities and
Exchange Commission (which we refer to as the SEC) as
Exhibit 99.1 to our
Form 8-K
filed on May 12, 2008 and filed pursuant to Canadian
securities laws and available on www.sedar.com. The Technical
Report details mineralization on our Borealis Property. The
Technical Report states that the recommended course of action
for us is to increase gold mineralization by completing
additional drilling primarily in the previously mined areas, to
complete a technical report to determine the feasibility of near
term production, and through continued drilling and exploration,
delineate possible new mineralization on the Borealis Property.
During September, 2008, we released a preliminary assessment on
the development of an oxide heap leach mine on the Borealis
Property (which we refer to as the Preliminary Assessment). The
Preliminary Assessment was furnished to the SEC as
Exhibit 99.1 to our
Form 8-K
filed on October 7, 2008 and filed pursuant to Canadian
securities laws and available on www.sedar.com. The report
outlines the possibility of developing a mineable oxidized gold
deposit on the Borealis Property. The Preliminary Assessment is
not a bankable feasibility study and cannot form the basis for
proven or probable reserves on the Borealis Property.
On September 22, 2009, we released our pre-feasibility
study entitled NI
43-101
Pre-Feasibility Study of the Mineral Resources of the Borealis
Gold Project Located in Mineral County, Nevada, USA, Revised and
Restated dated September 17, 2009 (which we refer to
as the 2009 Study), which was furnished to the SEC as
Exhibit 99.2 to our
Form 8-K
filed on September 22, 2009 and filed pursuant to Canadian
securities laws and available on www.sedar.com.
On April 25, 2011, we released an updated pre-feasibility
study entitled NI
43-101
Pre-Feasibility Study Update of the Mineral Resources of the
Borealis Gold Project Located in Mineral County, Nevada,
USA dated April 25, 2011, (which we refer to as the
Pre-Feasibility Study), which was furnished to the SEC as
Exhibit 99.1 to our
Form 8-K
filed on April 26, 2011 and filed pursuant to Canadian
securities laws and available on www.sedar.com. The
mineralization data and economic analysis data contained in the
Pre-Feasibility Study supercedes and replaces the data contained
in the Technical Report, the Preliminary Assessment and the 2009
Study.
Cautionary Note to U.S. Investors: The
Pre-Feasibility Study and the 2009 Study use the terms
mineral reserve, proven mineral reserve
and probable mineral reserve as defined in
accordance with National Instrument
43-101 of
the Canadian Securities Administrators. These definitions differ
from the definitions in SEC Industry Guide 7. Under Guide 7
standards, a final or bankable
feasibility study is required to report reserves, the three-year
historical average price is used in any reserve or cash flow
analysis to designate reserves and the primary environmental
analysis or report must be filed with the appropriate
governmental authority. The Technical Report, the Preliminary
Assessment, the 2009 Study and the Pre-Feasibility Study also
use the terms mineral resource, measured
mineral resource, indicated mineral resource
and inferred mineral resource. We advise investors
that these terms are defined in and required to be disclosed by
National Instrument
43-101;
however, these terms are not defined terms under Guide 7 and are
normally not permitted to be used in reports and registration
statements filed with the SEC. Investors are cautioned not to
assume that any part or all of mineral deposits in these
categories will ever be converted into reserves. Inferred
mineral resources have a great amount of uncertainty as to
their existence, and great uncertainty as to their economic and
legal feasibility. It cannot be assumed that all or any part of
an inferred mineral resource will ever be upgraded to a higher
category. Under Canadian rules, estimates of inferred mineral
resources may not form the basis of feasibility or
pre-feasibility studies, except in rare cases. Investors are
cautioned not to assume that all or any part of an inferred
mineral resource exists or is economically or legally mineable.
Disclosure of contained pounds in a resource is
permitted disclosure
2
under Canadian regulations; however, the SEC normally only
permits issuers to report mineralization that does not
constitute reserves by SEC standards as in place
tonnage and grade without reference to unit measures.
Leadership
Our management team is highly experienced, which we are able to
leverage to create shareholder value. Our Chief Executive
Officer, John L. Key, has more than 32 years of experience
managing mining projects, implementing large-scale capital
expansions for mining operations and working as a mining
engineer. Our management team and board of directors,
collectively, have more than 170 years of experience in the
industry.
Recent
Developments
On January 21, 2011, we closed a private placement
financing and raised net proceeds of approximately
$1.3 million. We issued 6,500,000 units in such
private placement, each unit consisting of one share of our
common stock and one-half of a warrant to purchase a share of
our common stock. The warrants are exercisable for a period of
twenty-four months following the date of issuance at an exercise
price of $0.30 per share. The purchasers of the units are
entitled to registration rights on the shares of common stock
and warrants. We intend to use the net proceeds from the private
placement to take preliminary steps to implement the development
plan of the Borealis Property as well as for working capital and
general corporate purposes.
On April 26, 2011, we announced the release of the
Pre-Feasibility Study as described above under the section
heading Prospectus Summary The Company
Mineralization and Studies.
About
the Company
Gryphon Gold Corporation was formed under the laws of the State
of Nevada on April 24, 2003.
Our principal business office, which also serves as our
administration and financing office, is located in the United
States at 611 N. Nevada Street, Carson City, Nevada,
89703 and our telephone number is
(604) 261-2229.
3
The
Offering
|
|
|
Offering: |
|
80,000,000 shares of common stock |
|
|
|
Price to the Public: |
|
$0.125 per share |
|
|
|
Shares of Common Stock Outstanding After Offering(1): |
|
176,983,632 shares of common stock |
|
|
|
Use of Proceeds: |
|
The net proceeds from the sale of the common stock in this
offering are estimated to be approximately $9.1 million,
after deducting the U.S. underwriters and Canadian
underwriters commissions and fees and estimated offering
expenses. We intend to use the net proceeds from this offering
to start oxide heap leach operations on our Borealis Property.
Specifically, net proceeds will go to construct necessary
facilities, purchase necessary equipment, fund the bonding of
the affected areas for reclamation and closure, recruit and hire
key operating positions, fund four months of mining operations
and for general administrative and working capital needs. |
|
Risk Factors: |
|
Investing in our common stock involves risks that are described
in the Risk Factors section beginning on page 6
of this prospectus. |
|
Listing Symbols: |
|
Our common stock is currently listed on the
Over-the-Counter
Bulletin Board under the symbol GYPH.OB and on
the Toronto Stock Exchange under the symbol GGN. |
|
|
|
(1) |
|
These figures do not include 5,352,500 shares of common
stock reserved for issuance pursuant to outstanding stock
options, which are exercisable at a weighted average price of
$0.37 per share, 9,430,892 shares of common stock
reserved for issuance pursuant to outstanding warrants, which
are exercisable at a price of $0.26 per share,
2,300,000 shares of common stock issuable upon exercise of
warrants issued to the U.S. underwriter and the Canadian
underwriter in connection with this offering and
12,000,000 shares of common stock issuable pursuant to the
U.S. underwriters and Canadian underwriters
over-allotment option. |
|
|
|
|
|
To the extent any options are exercised, new options are issued
under our equity incentive plans, or we otherwise issue
additional shares of common stock or securities exercisable for
or convertible into shares of common stock, there will be
further dilution to new investors. As of the date of this
prospectus, there are 1,197,500 shares of common stock available
for issuance under our equity incentive plans. |
4
Summary
Financial Data
The following consolidated statements of operations data for the
fiscal years ended March 31, 2010 and 2009 and consolidated
balance sheet data as at March 31, 2010 and 2009 are
derived from our audited consolidated financial statements,
which are included elsewhere in this prospectus. The following
consolidated statements of operations for the nine months ended
December 31, 2010 and 2009 and the consolidated balance
sheet data as at December 31, 2010 have been derived from
our unaudited consolidated financial statements that are
included elsewhere in this prospectus. This unaudited financial
information includes all adjustments, consisting of only normal
recurring accruals, which our management considers necessary for
the fair presentation of our financial position and results of
operations for such interim periods. Our financial statements
are prepared and presented in accordance with generally accepted
accounting principles in the United States (U.S. GAAP). Our
historical results for any period are not necessarily indicative
of our future performance. You should read the following
information in conjunction with Managements
Discussion and Analysis of Financial Condition and Operating
Results and our financial statements and related notes
included elsewhere in this prospectus.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
Nine Months Ended
|
|
|
|
March 31,
|
|
|
December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
2010
|
|
|
2009
|
|
|
|
|
|
|
|
|
|
(Unaudited)
|
|
|
CONSOLIDATED STATEMENT OF OPERATIONS DATA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
$
|
NIL
|
|
|
$
|
NIL
|
|
|
$
|
NIL
|
|
|
$
|
NIL
|
|
Loss for the period from continuing operations
|
|
$
|
(3,273,757
|
)
|
|
$
|
(3,988,457
|
)
|
|
$
|
(2,495,617
|
)
|
|
$
|
(2,331,595
|
)
|
Net loss for period
|
|
$
|
(2,316,221
|
)
|
|
$
|
(9,943,231
|
)
|
|
$
|
(1,859,909
|
)
|
|
$
|
(2,911,118
|
)
|
Total loss per share
|
|
$
|
(0.04
|
)
|
|
$
|
(0.16
|
)
|
|
$
|
(0.021
|
)
|
|
$
|
(0.045
|
)
|
Basic and diluted weighted average number of common shares
outstanding
|
|
|
68,494,268
|
|
|
|
61,781,770
|
|
|
|
88,357,009
|
|
|
|
64,582,997
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At March 31,
|
|
|
At December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
2010
|
|
|
|
|
|
|
|
|
|
(Unaudited)
|
|
|
CONSOLIDATED BALANCE SHEET DATA:
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash
|
|
$
|
937,056
|
|
|
$
|
799,517
|
|
|
$
|
474,076
|
|
Total assets
|
|
$
|
7,741,552
|
|
|
$
|
7,918,328
|
|
|
$
|
3,711,971
|
|
Total current liabilities(1)
|
|
$
|
3,273,200
|
|
|
$
|
5,233,444
|
|
|
$
|
277,488
|
|
Common stock payable
|
|
$
|
|
|
|
$
|
|
|
|
$
|
88,000
|
|
Asset retirement obligation liability
|
|
$
|
|
|
|
$
|
|
|
|
$
|
48,254
|
|
Total liabilities
|
|
$
|
3,273,200
|
|
|
$
|
5,233,444
|
|
|
$
|
413,742
|
|
Deficit accumulated during exploration stage
|
|
$
|
(35,202,910
|
)
|
|
$
|
(35,774,819
|
)
|
|
$
|
(37,062,819
|
)
|
Total stockholders equity
|
|
$
|
4,468,352
|
|
|
$
|
2,684,884
|
|
|
$
|
3,298,229
|
|
5
RISK
FACTORS
An investment in our common stock involves a high degree of
risk. You should carefully consider the risk factors described
below together with all of the other information contained in
this prospectus, including our consolidated financial statements
and the notes thereto, before deciding whether to invest in
shares of our common stock. Each of these risks could have a
material adverse effect on our business, operating results,
financial condition
and/or
growth prospects. As a result, the trading price of our common
stock could decline and you might lose all or part of your
investment. Additional risks and uncertainties not presently
known to us or that we currently deem immaterial may also impair
our operations.
We
will require future financing to enable us to continue
operations.
We are an early stage company and may not have sufficient
capital to fully fund all of our obligations, and we recognize
that additional resources are required to enable us to continue
operations. Currently, we have sufficient cash on hand to fund
limited exploration activity, regulatory permitting, claim
maintenance fees, and general and administrative expenses
through June 2011. We expect that the proceeds from this
offering will provide enough capital to fund the first phase of
production for an oxide heap leach mining operation, and that
thereafter the profits from the early phases will fund the later
phases of production. However, we will require additional
financing to meet our general and administrative expenses after
June 30, 2011 and for the remainder of the fiscal year and
we may require substantial additional financing either for
future development activities or if we encounter unexpected
costs or delays.
If necessary, we may raise additional funds through debt
and/or
equity financing. However, access to additional capital may not
be available on terms acceptable to us or at all. Failure to
obtain sufficient financing may result in the delay or
indefinite postponement of exploration and development or
production on any or all of the Borealis Property and any
properties we may acquire in the future, or even a loss of our
property interest. Further, even if we raise additional capital,
there can be no assurance that we will achieve profitability or
positive cash flow. If expected significant revenues do not
result in positive cash flow and we are unable to raise
additional capital, we will not be able to meet our obligations
and may have to suspend or cease operations.
At December 31, 2010, we had working capital of $487,645,
with average cash expenditure rate of approximately $200,000 per
month in a typical month based on the 4 full time employees we
have. This level of activity is subject to change based upon
future events. At December 31, 2010, current assets
consisted of $474,076 in cash, $13,997 in accounts receivable,
$4,938 in the current portion of note receivable, and $272,122
in prepaid expenses. At December 31, 2010, current
liabilities consisted of $277,488 in accounts payable and
accrued liabilities.
Our
lease for the Borealis Property is subject to our continuing to
perform development work, an activity that requires
capital.
Our lease for the Borealis Property, which includes claims
covering the principal deposits, states that after
January 24, 2009 (twelve years from the effective date of
the lease) we must be engaged in active mining, development or
processing to automatically extend the term of the lease.
Development is defined to mean work or construction in
preparation for mining or processing a proven or possible
reserve, including further exploration of development drilling
of such a reserve. If we do not perform any qualifying
development activities within a
365-day
period, we are subject to losing our lease rights in the
Borealis Property. If projected initial capital costs or
operating costs for development of the heap leach mine at the
Borealis Property exceed current projections, mine development
is delayed or estimated potential production revenues are
delayed or less than projected, without additional financing in
the future, we may not be able to continue our development
process and we may lose the lease to the Borealis Property.
We may
not be able to exercise the option to buy down the royalty on
our Borealis Property which would adversely affect our ability
to put the property into production.
On August 22, 2008, we entered into a
12-month
option agreement, at a cost of $250,000, to amend the Borealis
Property mining lease. If exercised, the net smelter return
royalty rate will be fixed at 5%, versus the current uncapped
variable rate. Payment upon exercise is $1,750,000 in cash,
7,726,250 of shares of our common
6
stock (subject to obtaining approval from the TSX) and a
three-year, $1,909,500 5% note payable. The option period
can and was extended for an additional six months for a payment
of $125,000 that was settled through the issuance of our common
stock. On February 12, 2010, we entered into an agreement
to extend the option agreement from February 22, 2010 until
August 22, 2010 and the extension of the Condemnation
Period from August 22, 2010 to August 22, 2011. As
consideration for entering into the agreement we agreed to pay
$150,000 to the lessors comprised of cash in the amount of
$25,000 and shares of our common stock equal to $125,000,
calculated based on eighty percent of the average five day
closing price immediately prior to the payment date. On
August 11, 2010, the option was extended until
February 22, 2011 for a cash payment of $150,000.
On February 22, 2011, the option agreement was amended by
agreement of the parties. The amended option agreement extends
the option on a
month-to-month
basis for up to six months beginning February 22, 2011 in
consideration for $25,000 per month payable by us to the
lessors. Under the terms of the amended option agreement, we
have agreed to exercise the option and fix the net smelter
return royalty at 5% on the tenth business day following the
closing of any offering by us to raise $8 million or more
and the leaseholders have agreed to accept a two year, 5%
promissory note in the principal amount of $1.6 million in
lieu of a portion of the original $1,750,000 cash payment due on
exercise of the option. Upon exercise of the option, we will pay
the leaseholders $150,000 in cash, the $1.6 million
promissory note, 5,000,000 shares of common stock at a
deemed value of $0.40 per share, subject to approval of the TSX,
and a convertible promissory note in the principal amount of
$3 million.
There can be no assurance that we will be able to exercise the
option to buy down the royalty on our Borealis Property or
obtain TSX approval in respect of the issue of shares of common
stock required in connection with the exercise of such option.
If we are unable to exercise the option, our ability to put the
Borealis Property into production would be adversely affected by
the current royalty structure. This may make the Borealis
Property less profitable or prevent us from putting the Borealis
Property into production, which would adversely affect our
future results of operations.
Current
global financial conditions have made access to financing more
difficult.
Since the fall of 2008 there has been severe deterioration in
global credit and equity markets. This has resulted in the need
for government intervention in major banks, financial
institutions and insurers, and has also led to greater
volatility, increased credit losses and tighter credit
conditions. These unprecedented disruptions in the credit and
financial markets have had a significant adverse impact on a
number of financial institutions and have limited access to
capital and credit for many companies. These disruptions could,
among other things, make it more difficult for us to obtain, or
increase our cost of obtaining, capital and financing for our
operations.
We
have no history of producing metals from our mineral property
and there can be no assurance that we will successfully
establish mining operations or profitably produce precious
metals.
We have no history of producing metals from the Borealis
Property. While our plan is to move the Borealis Property into
the development stage, production there will be subject to
completing construction of the mine, processing plants, roads,
and other related works and infrastructure. As a result, we are
subject to all of the risks associated with establishing new
mining operations and business enterprises including:
|
|
|
|
|
the timing and cost, which can be considerable, of the
construction of mining and processing facilities;
|
|
|
|
the ability to find sufficient gold reserves to support a mining
operation;
|
|
|
|
the availability and costs of skilled labor and mining equipment;
|
|
|
|
the availability and cost of appropriate smelting
and/or
refining arrangements;
|
|
|
|
compliance with environmental and other governmental approval
and permit requirements;
|
|
|
|
the availability of funds to finance construction and
development activities;
|
|
|
|
potential opposition from non-governmental organizations,
environmental groups, local groups or local inhabitants which
may delay or prevent development activities; and
|
7
|
|
|
|
|
potential increases in construction and operating costs due to
changes in the cost of fuel, power, materials, supplies, and
other costs.
|
The costs, timing and complexities of mine construction and
development may be increased by the remote location of the
Borealis Property. In addition, we do not have previous
experience working with the companies with whom we have
contracted to perform the mining operations. It is common in new
mining operations to experience unexpected problems and delays
during construction, development and mine
start-up;
delays in the commencement of mineral production often occur.
Accordingly, we cannot assure you that our activities will
result in profitable mining operations or that we will
successfully establish mining operations or profitably produce
metals at any of our properties.
Historical
production on the Borealis Property may not be indicative of the
potential for future development.
The Borealis mine actively produced gold in the 1980s, but we
currently have no commercial production at the Borealis Property
and have never recorded any revenues from gold production. You
should not rely on the fact that there were historical mining
operations at the Borealis Property as an indication that we
will ever have future successful commercial operations at the
Borealis Property. We expect to continue to incur losses unless
and until such time, if ever, as our property enters into
commercial production and generates sufficient revenues to fund
our continuing operations. The development of new mining
operations at the Borealis Property will require the commitment
of substantial resources for operating expenses and capital
expenditures, which may increase in subsequent years as needed
consultants, personnel and equipment associated with advancing
exploration, development and commercial production of our
properties are added. The amounts and timing of expenditures
will depend on the progress of ongoing exploration and
development, the results of consultants analysis and
recommendations, the rate at which operating losses are
incurred, the execution of any joint venture agreements with
strategic partners, our acquisition of additional properties,
and other factors, many of which are beyond our control. We may
not be able to place the Borealis Property into production or
generate any revenues or achieve profitability.
Our
exploration activities on the Borealis Property may not be
commercially successful, which could lead us to abandon our
plans to develop the property and our investments in
exploration.
Our long-term success depends on our ability to identify
additional mineral deposits on the Borealis Property and other
properties we may acquire, if any, that we can then develop into
commercially viable mining operations. Mineral exploration is
highly speculative in nature, involves many risks and is
frequently non-productive. These risks include unusual or
unexpected geologic formations, and the inability to obtain
suitable or adequate machinery, equipment or labor. The success
of gold exploration is determined in part by the following
factors:
|
|
|
|
|
the identification of potential gold mineralization based on
surficial analysis;
|
|
|
|
availability of government-granted exploration permits;
|
|
|
|
the quality of our management and our geological and technical
expertise; and
|
|
|
|
the capital available for exploration.
|
Substantial expenditures are required to establish proven and
probable reserves through drilling and analysis, to develop
metallurgical processes to extract metal, and to develop the
mining and processing facilities and infrastructure at any site
chosen for mining. Whether a mineral deposit will be
commercially viable depends on a number of factors, which
include, without limitation, the particular attributes of the
deposit, such as size, grade and proximity to infrastructure;
metal prices, which fluctuate widely; and government
regulations, including, without limitation, regulations relating
to prices, taxes, royalties, land tenure, land use, importing
and exporting of minerals and environmental protection. We may
invest significant capital and resources in exploration
activities and abandon such investments if we are unable to
identify commercially exploitable mineral reserves. The decision
to abandon a project may have an adverse effect on the market
value of our securities and the ability to raise future
financing. We cannot assure you that we will discover or acquire
any mineralized material in sufficient quantities on any of our
properties to justify commercial operations.
8
Actual
capital costs, operating costs, production and economic returns
may differ significantly from those we have anticipated and
there are no assurances that our development activities will
result in profitable mining operations.
We plan to estimate operating and capital costs for the Borealis
Property based on information available to us and that we
believe to be accurate. However, costs for labor, regulatory
compliance, energy, mine and plant equipment and materials
needed for mine development and construction may significantly
fluctuate. In light of these factors, actual costs related to
our proposed mine development and construction may exceed any
estimates we may make. We do not have an operating history upon
which we can base estimates of future operating costs related to
the Borealis Property, and we intend to rely upon our future
economic feasibility of the project and any estimates that may
be contained therein. Studies derive estimates of cash operating
costs based upon, among other things:
|
|
|
|
|
anticipated tonnage, grades and metallurgical characteristics of
the ore to be mined and processed;
|
|
|
|
anticipated recovery rates of gold and other metals from the ore;
|
|
|
|
cash operating costs of comparable facilities and
equipment; and
|
|
|
|
anticipated climatic conditions.
|
Capital and operating costs, production and economic returns,
and other estimates contained in feasibility studies may differ
significantly from actual costs, and there can be no assurance
that our actual capital and operating costs will not be higher
than anticipated or disclosed.
In addition, any calculations of cash costs and cash cost per
ounce may differ from similarly titled measures of other
companies and are not intended to be an indicator of projected
operating profit.
A
shortage of critical equipment, supplies and resources could
adversely affect our operations.
We are dependent on certain equipment, supplies and resources to
carry out our mining operations, including input commodities,
drilling equipment and skilled labor. A shortage in the market
for any of these factors could cause unanticipated cost
increases and delays in delivery times, which could in turn
adversely impact production schedules and costs.
Operations at the Borealis Property will require a significant
amount of water. The Borealis Property is located in an arid
region with an over-appropriated water basin. Successful mining
and processing will require careful control of project water
usage and efficient reclamation of project solutions back into
the process.
The
figures for our mineralization are estimates based on
interpretation and assumptions and may yield less mineral
production under actual conditions than is currently
estimated.
Unless otherwise indicated, mineralization figures presented in
this prospectus and in our filings with securities regulatory
authorities, press releases and other public statements that may
be made from time to time are based upon estimates made by
independent geologists and our non-independent, internal
geologists. When making determinations about whether to advance
any of our projects to development, we must rely upon such
estimated calculations as to the mineral reserves and grades of
mineralization on our properties. Until ore is actually mined
and processed, mineral reserves and grades of mineralization
must be considered as estimates only.
These estimates are imprecise and depend upon geological
interpretation and statistical inferences drawn from drilling
and sampling analysis, which may prove to be unreliable. We
cannot assure you that:
|
|
|
|
|
these estimates will be accurate;
|
|
|
|
reserve or other mineralization estimates will be
accurate; or
|
|
|
|
this mineralization can be mined or processed profitably.
|
Any material changes in mineral reserve estimates and grades of
mineralization may affect the economic viability of placing a
property into production and a propertys return on capital.
9
Because we have not started mine construction at our Borealis
Property and have not commenced actual production,
mineralization estimates, including reserve estimates, for the
Borealis Property may require adjustments or downward revisions
based upon actual production experience. In addition, the grade
of ore ultimately mined, if any, may differ from that indicated
by our feasibility studies and drill results. There can be no
assurance that minerals recovered in small scale tests will be
duplicated in large scale tests under
on-site
conditions or in production scale. The mineralization estimates
contained in this prospectus, reports filed with or furnished to
the SEC and press releases have been determined and valued based
on assumed future prices, cut-off grades and operating costs
that may prove to be inaccurate. Declines in market prices for
gold and silver may render portions of our mineralization,
reserve estimates uneconomic and result in reduced reported
mineralization or adversely affect the commercial viability of
our Borealis Property. Any material reductions in estimates of
mineralization, or of our ability to extract this
mineralization, could have a material adverse effect on our
results of operations or financial condition.
Changes
in the market price of gold, silver and other metals, which in
the past has fluctuated widely, will affect the profitability of
our operations and financial condition.
Our profitability and long-term viability depend, in large part,
upon the market price of gold and other metals and minerals
produced from our mineral properties. The market price of gold
and other metals is volatile and is impacted by numerous factors
beyond our control, including:
|
|
|
|
|
expectations with respect to the rate of inflation;
|
|
|
|
the relative strength of the U.S. dollar and certain other
currencies;
|
|
|
|
interest rates;
|
|
|
|
global or regional political, financial, or economic conditions;
|
|
|
|
supply and demand for jewelry and industrial products containing
metals; and
|
|
|
|
sales by central banks and other holders, speculators and
producers of gold and other metals in response to any of the
above factors.
|
We do not currently engage in commodity hedging, either for
inputs or for future sales of gold or other precious metals.
A decrease in the market price of gold and other metals could
affect the commercial viability of our Borealis Property and our
anticipated development and production assumptions. Lower gold
prices could also adversely affect our ability to finance future
development at the Borealis Property, all of which would have a
material adverse effect on our financial condition and results
of operations. There can be no assurance that the market price
of gold and other metals will remain at current levels or that
such prices will improve.
Mining
is inherently dangerous and subject to conditions or events
beyond our control, which could have a material adverse effect
on our business.
Mining involves various types of risks and hazards, including:
|
|
|
|
|
environmental hazards;
|
|
|
|
power outages;
|
|
|
|
metallurgical and other processing problems;
|
|
|
|
unusual or unexpected geological formations;
|
|
|
|
flooding, fire, explosions, cave-ins, landslides and rock-bursts;
|
|
|
|
inability to obtain suitable or adequate machinery, equipment,
or labor;
|
|
|
|
metals losses; and
|
|
|
|
periodic interruptions due to inclement or hazardous weather
conditions.
|
10
These risks could result in damage to, or destruction of,
mineral properties, production facilities or other properties,
personal injury, environmental damage, delays in mining,
increased production costs, monetary losses and possible legal
liability.
We do
not insure against all risks to which we may be subject in our
planned operations.
We currently maintain insurance to insure against general
commercial liability claims and losses of equipment. Our
insurance will not cover all of the potential risks associated
with a mining companys operations, and we may be unable to
maintain insurance to cover these risks at economically feasible
premiums. Insurance coverage may not continue to be available or
may not be adequate to cover any resulting liability. Moreover,
we expect that insurance against certain hazards as a result of
exploration and production may be prohibitively expensive to
obtain for a company of our size and financial means.
We might also become subject to liability for pollution or other
hazards which may not be insured against or which we may elect
not to insure against because of premium costs or other reasons.
Insurance against certain environmental risks, including
potential liability for pollution or other hazards as a result
of the disposal of waste products occurring from production, is
not generally available to us or to other companies within the
mining industry.
Losses from events that are not covered by our insurance
policies may cause us to incur significant costs that could
negatively affect our financial condition and ability to fund
our activities on the Borealis Property. A significant loss
could force us to terminate our operations.
We are
subject to significant governmental regulations.
Our primary properties, operations and exploration and
development activities are in Nevada and are subject to
extensive federal, state, and local laws and regulations
governing various matters, including:
|
|
|
|
|
environmental protection;
|
|
|
|
management and use of toxic substances and explosives;
|
|
|
|
management of natural resources;
|
|
|
|
exploration, development of mines, production and post-closure
reclamation;
|
|
|
|
exports controls;
|
|
|
|
price controls;
|
|
|
|
regulations concerning business dealings with native groups;
|
|
|
|
labor standards and occupational health and safety, including
mine safety; and
|
|
|
|
historic and cultural preservation.
|
Failure to comply with applicable laws and regulations may
result in civil or criminal fines or penalties or enforcement
actions, including orders issued by regulatory or judicial
authorities enjoining or curtailing operations or requiring
corrective measures, installation of additional equipment or
remedial actions, any of which could result in us incurring
significant expenditures. We may also be required to compensate
private parties suffering loss or damage by reason of a breach
of such laws, regulations or permitting requirements. It is also
possible that future laws and regulations, or a more stringent
enforcement of current laws and regulations by governmental
authorities, could cause additional expense, capital
expenditures, restrictions on or suspensions of our operations
and delays in the development of our properties.
Our
activities are subject to environmental laws and regulations
that may increase our costs of doing business and restrict our
operations.
All of our exploration and potential development and production
activities are in the United States and are subject to
regulation by governmental agencies under various environmental
laws. These laws address, among other
11
things, emissions into the air, discharges into water,
management of waste, management of hazardous substances,
protection of natural resources, antiquities and endangered
species and reclamation of lands disturbed by mining operations.
If and when production begins at the Borealis Property,
operations will involve the use of sodium cyanide, which is a
toxic material. The use of sodium cyanide is normal for the
industry, and appropriate steps are taken to prevent leakage
into the environment. However, if the material is discharged, we
could incur significant liabilities associated with containment
and
clean-up,
against which we might not be insured.
Additionally, our operations result in emissions of greenhouse
gases, which may be subject to increased regulation in the
future. In general, environmental legislation is evolving and
the trend has been towards stricter standards and enforcement,
increased fines and penalties for non-compliance, more stringent
environmental assessments of proposed projects and increasing
responsibility for companies and their officers, directors and
employees. Compliance with environmental laws and regulations
requires significant capital outlays, and future changes in
these laws and regulations may cause material changes or delays
in our financial position, operations and future activities. It
is possible that future changes in these laws or regulations
could have a significant adverse impact on the feasibility of
our operations at the Borealis Property, or some portion of our
business, causing us to re-evaluate those activities at that
time.
Land
reclamation requirements for our Borealis Property may be
burdensome.
Although variable depending on location and the governing
authority, land reclamation requirements are generally imposed
on mineral exploration companies (as well as companies with
mining operations) in order to minimize long term effects of
land disturbance.
Reclamation may include requirements to:
|
|
|
|
|
control dispersion of potentially deleterious effluents; and
|
|
|
|
reasonably re-establish pre-disturbance land forms and
vegetation.
|
In order to carry out reclamation obligations imposed on us in
connection with our potential development activities, we must
allocate financial resources that might otherwise be spent on
further exploration and development programs. We have set up a
provision for our reclamation obligations at the Borealis
Property, but this provision may not be adequate. If we are
required to carry out unanticipated reclamation work, our
financial position could be adversely affected.
Our
operations require us to obtain government permits and
approvals.
Permits and approvals from various government agencies, such as
the United States Forest Service, are required in order to enter
production on the Borealis Property. All major operating permits
are currently in place, but there are still some additional
minor permits or permit modifications to be secured. Though
these additional permits should be easy and straightforward to
obtain, there can be no assurance that delays will not occur in
connection with obtaining these additional permits or later
renewing the existing ones. In addition, our permits may be
revoked in the future for failure to comply with applicable
regulations or for other reasons that may be beyond our control.
We may
experience difficulty attracting and retaining qualified
management to meet the needs of our anticipated growth, and the
failure to manage our growth effectively could have a material
adverse effect on our business and financial
condition.
We are dependent on the services of key executives including,
John L. Key, CEO, Matthew A. Fowler, Interim CFO, and other
highly skilled and experienced consultants focused on bringing
our Borealis Property into production and managing our interests
and on-going exploration programs on our other properties. Our
management is also responsible for the identification of new
opportunities for growth and funding. Due to our relatively
small size, the loss of these persons or our inability to
attract and retain additional highly skilled employees required
for our development activities may have a material adverse
effect on our business or future operations. The failure to
12
hire qualified people for these positions could adversely affect
planned operations of the Borealis Property. We do not maintain
key-man life insurance on any of our key management employees.
We
compete with larger, better capitalized competitors in the
mining industry.
The mining industry is intensely competitive in all of its
phases, including financing, technical resources, personnel and
property acquisition. It requires significant capital, technical
resources, personnel and operational experience to effectively
compete in the mining industry. Because of the high costs
associated with exploration, the expertise required to analyze a
projects potential and the capital required to develop a
mine, larger companies with significant resources may have an
advantage over us. We face strong competition from other mining
companies, some with greater financial resources, operational
experience and technical capabilities than us. Competition for
exploration resources at all levels is currently very intense,
particularly affecting the availability of manpower, drill rigs,
mining equipment and production equipment. As a result of this
competition, we may be unable to maintain or acquire financing,
personnel, technical resources or attractive mining properties
on terms we consider acceptable or at all.
Title
to the Borealis Property may be subject to other claims, which
could affect our property rights and claims.
Although we believe we have exercised commercially reasonable
due diligence with respect to determining title to properties we
own or control through the Borealis Mining Company and the
claims that are subject to the Borealis Property mining lease,
there is no guarantee that title to such properties will not be
challenged or impugned. The Borealis Property may be subject to
prior unrecorded agreements or transfers or native land claims
and title may be affected by undetected defects. There may be
valid challenges to the title of these properties which, if
successful, could impair development
and/or
operations. This is particularly the case in respect of those
portions of the Borealis Property in which we hold our interest
solely through a lease with the claim holders, as such interest
is substantially based on contract and has been subject to a
number of assignments (as opposed to a direct interest in the
property).
All of the mineral rights to the Borealis Property consist of
unpatented mining claims created and maintained in
accordance with the U.S. General Mining Law. Unpatented
mining claims are unique property interests, and are generally
considered to be subject to greater title risk than other real
property interests because the validity of unpatented mining
claims is often uncertain. This uncertainty arises, in part, out
of the complex federal and state laws and regulations under the
U.S. General Mining Law, including the requirement of a
proper physical discovery of valuable minerals within the
boundaries of each claim and proper compliance with physical
staking requirements. Also, unpatented mining claims are always
subject to possible challenges by third parties or validity
contests by the federal government. The validity of an
unpatented mining or millsite claim, in terms of both its
location and its maintenance, is dependent on strict compliance
with a complex body of U.S. federal and state statutory and
decisional law. In addition, there are few public records that
definitively determine the issues of validity and ownership of
unpatented mining claims.
There
are differences in U.S. and Canadian practices for reporting
reserves and resources.
We are a reporting issuer in Canada and report under Canadian
reporting standards outside the United States. Our disclosure
outside the United States differs from the disclosure contained
in our SEC filings. We generally furnish our disclosure released
outside the United States with the SEC as Regulation FD
disclosure.
Our reserve and resource estimates disseminated outside the
United States are not directly comparable to those made in
filings subject to SEC reporting and disclosure requirements, as
we generally report reserves and resources in accordance with
Canadian practices. These practices are different from the
practices used to report reserve and resource estimates in
reports and other materials filed with the SEC. It is Canadian
practice to report measured, indicated and inferred resources,
which are generally not permitted in disclosure filed with the
SEC. In the United States, mineralization may not be classified
as a reserve unless the determination has been made
that the mineralization could be economically and legally
produced or extracted at the time the reserve determination is
made. United States investors are cautioned not to assume that
all or any part of measured or indicated resources will
13
ever be converted into reserves. Further, inferred
resources have a great amount of uncertainty as to their
existence and as to whether they can be mined legally or
economically. Disclosure of contained ounces is
permitted disclosure under Canadian regulations; however, the
SEC only permits issuers to report resources as in
place tonnage and grade without reference to unit measures.
Accordingly, information concerning descriptions of
mineralization, reserves and resources contained in disclosure
released outside the United States, or in the documents
incorporated herein by reference, may not be comparable to
information made public by other United States companies subject
to the reporting and disclosure requirements of the SEC.
We
will be required to locate mineral reserves for our long-term
success.
Mines have limited lives based on proven and probable mineral
reserves that are depleted in the course of production. To
ensure continued viability we must offset depleted reserves by
replacing and expanding our mineral reserves, through further
exploration at existing properties
and/or the
acquisition of new properties. Even if additional reserves are
discovered, the process from exploration to production can take
many years, during which the economic feasibility of production
may change. Therefore, our ability to maintain or increase
annual production of gold and other base or precious metals once
the Borealis Property is restarted, if at all, will be dependent
almost entirely on our ability to bring new mines into
production.
Our
directors and officers may have conflicts of interest as a
result of their relationships with other
companies.
Certain of the directors and officers of Gryphon Gold have
served as officers and directors for other companies engaged in
natural resource exploration and development and may also serve
as directors
and/or
officers of other companies involved in natural resource
exploration and development.
Legislation,
including the Sarbanes-Oxley Act of 2002, may make it difficult
for us to retain or attract officers and
directors.
We may be unable to attract and retain qualified officers,
directors and members of board committees required to provide
for our effective management as a result of rules and
regulations which govern publicly-held companies. Sarbanes-Oxley
Act of 2002 has resulted in a series of rules and regulations by
the SEC that increase responsibilities and liabilities of
directors and executive officers. We are a small company with a
very limited operating history and no revenues or profits, which
may influence the decisions of potential candidates we may
recruit as directors or officers. The perceived increased
personal risk associated with these recent changes may deter
qualified individuals from accepting these roles.
While
we believe we have adequate internal control over financial
reporting, we may be required to provide an auditors attestation
on the effectiveness of our internal controls over financial
reporting under Section 404 of the Sarbanes-Oxley Act of
2002, and any adverse results from such attestation could result
in a loss of investor confidence in our financial reports and
have an adverse effect on the price of our shares of common
stock.
Pursuant to Section 404 of the Sarbanes-Oxley Act of 2002,
we have furnished a report by management on our internal control
over financial reporting in our annual report on
Form 10-K
for the year ended March 31, 2010. Such report contains,
among other matters, an assessment of the effectiveness of our
internal control over financial reporting, including a statement
as to whether or not our internal control over financial
reporting is effective.
We are currently a smaller reporting company as
defined under the rules and regulations of the SEC, and
therefore, do not have to provide an auditors report on
the effectiveness of such internal control over financial
reporting pursuant to recent changes to Section 404 of the
Sarbanes-Oxley Act of 2002. However, if we lose our status as a
smaller reporting company in the future, we would be
required in our annual report on
Form 10-K
for the following fiscal year to provide an attestation report
from our auditors on the effectiveness of such internal control
over financial reporting.
14
While we have evaluated our internal control over financial
reporting and have concluded that our internal control over
financial reporting is effective, our auditors have not
conducted the evaluation necessary to provide an attestation
report on the effectiveness of our internal control over
financial reporting. During the auditors evaluation and
testing process, they may identify one or more material
weaknesses in our internal control over financial reporting, and
they will be unable to attest that such internal control is
effective. If our auditors are unable to attest that our
internal control over financial reporting is effective, if and
when required, we could lose investor confidence in the accuracy
and completeness of our financial reports, which would have a
material adverse effect on our stock price.
Failure to comply may make it more difficult for us to obtain
certain types of insurance, including director and officer
liability insurance, and we may be forced to accept reduced
policy limits and coverage
and/or incur
substantially higher costs to obtain the same or similar
coverage. The impact of these events could also make it more
difficult for us to attract and retain qualified persons to
serve on our board of directors, on committees of our board of
directors, or as executive officers.
Risks
Related To Our Securities
Broker-dealers
may be discouraged from effecting transactions in shares of our
common stock because they are considered a penny stock and are
subject to the penny stock rules.
Rules 15g-1
through
15g-9
promulgated under the Exchange Act impose sales practice and
disclosure requirements on certain brokers-dealers who engage in
certain transactions involving a penny stock.
Subject to certain exceptions, a penny stock generally includes
any non-NASDAQ equity security that has a market price of less
than $5.00 per share. Our common stock has traded below $5.00
per share throughout its trading history. The additional sales
practice and disclosure requirements imposed upon broker-dealers
may discourage broker-dealers from effecting transactions in our
shares, which could severely limit the market liquidity of the
shares and impede the sale of our shares in the secondary market.
A broker-dealer selling penny stock to anyone other than an
established customer or accredited investor,
generally, an individual with net worth in excess of $1,000,000
or an annual income exceeding $200,000, or $300,000 together
with his or her spouse, must make a special suitability
determination for the purchaser and must receive the
purchasers written consent to the transaction prior to
sale, unless the broker-dealer or the transaction is otherwise
exempt. In addition, the penny stock regulations require the
broker-dealer to deliver, prior to any transaction involving a
penny stock, a disclosure schedule prepared by the SEC relating
to the penny stock market, unless the broker-dealer or the
transaction is otherwise exempt. A broker-dealer is also
required to disclose commissions payable to the broker-dealer
and the registered representative and current quotations for the
securities. Finally, a broker-dealer is required to send monthly
statements disclosing recent price information with respect to
the penny stock held in a customers account and
information with respect to the limited market in penny stocks.
In the
event that your investment in our shares is for the purpose of
deriving dividend income or in expectation of an increase in
market price of our shares from the declaration and payment of
dividends, your investment will be compromised because we do not
intend to pay dividends.
We have never paid a dividend to our shareholders, and we intend
to retain our cash for the continued development of our
business. We do not intend to pay cash dividends on our common
stock in the foreseeable future. As a result, your return on
investment will be solely determined by your ability to sell
your shares in a secondary market.
Our
historic stock price has been volatile and purchasers of our
common stock could incur substantial losses.
Historically, our stock price has been volatile. The stock
market in general, particularly recently, has experienced
extreme volatility that has often been unrelated to the
operating performance of particular companies. As a result of
this volatility, investors may not be able to sell our common
stock at or above their respective purchase prices. The market
price for our common stock may be influenced by many factors,
including, but not limited to, variations in our financial
results or those of companies that are perceived to be similar
to us, investors perceptions
15
of us, the number of our shares available in the market, future
sales of our common stock and securities convertible into our
common stock, and general economic, industry and market
conditions. In addition, in the past two to three years, the
stock market has experienced significant price and volume
fluctuations. This volatility has had a significant impact on
the market price of securities issued by many companies,
including companies in our industry. The changes frequently
appear to occur without regard to the operating performance of
the affected companies. Hence, the price of our common stock
could fluctuate based upon factors that have little or nothing
to do with our Company, and these fluctuations could materially
reduce our share price and cause you to lose all or part of your
investment. Further, in the past, market fluctuations and price
declines in a companys stock have led to securities class
action litigations. If such a suit were to arise, it could have
a substantial cost and divert our resources regardless of the
outcome.
CAUTIONARY
STATEMENT REGARDING FORWARD-LOOKING STATEMENTS
This prospectus contains forward-looking statements
within the meaning of the Private Securities Litigation Reform
Act of 1995. Such forward-looking statements concern our
anticipated results and developments in our operations in future
periods, planned exploration and development of its properties,
plans related to its business and other matters that may occur
in the future. These statements relate to analyses and other
information that are based on forecasts of future results,
estimates of amounts not yet determinable and assumptions of our
management.
Any statements that express or involve discussions with respect
to predictions, expectations, beliefs, plans, projections,
objectives, assumptions or future events or performance (often,
but not always, using words or phrases such as
expects or does not expect, is
expected, anticipates or does not
anticipate, plans, estimates or
intends, or stating that certain actions, events or
results may, could, would,
might or will be taken, occur or be
achieved) are not statements of historical fact and may be
forward-looking statements.
With respect to forward-looking statement and information
contained in this prospectus, we have made assumptions
regarding, among other things:
|
|
|
|
|
the future price of gold;
|
|
|
|
estimates related to future costs of production, establishing
mining operations, capital requirements, operating and
exploration expenditures;
|
|
|
|
continued government regulation of mining operations in
accordance with past regulatory practices;
|
|
|
|
our ability to phase-in production at the Borealis Property to
reach full production within expected timeframes;
|
|
|
|
our ability to complete the offering of our shares of common
stock contemplated by this prospectus; and
|
|
|
|
our ability to raise any additional capital required to fund our
exploration, development and working capital requirements.
|
Forward-looking statements are subject to a variety of known and
unknown risks, uncertainties and other factors which could cause
actual events or results to differ from those expressed or
implied by the forward-looking statements, including, without
limitation:
|
|
|
|
|
the timing and possible outcome of pending regulatory and
permitting matters;
|
|
|
|
the timing and outcome of our possible feasibility study;
|
|
|
|
the parameters and design of any potential mining facilities on
the Borealis Property;
|
|
|
|
future financial or operating performances of Gryphon Gold, its
subsidiaries, and its projects;
|
|
|
|
the estimation of mineralization and the realization of mineral
reserves, if any, based on mineralization estimates;
|
|
|
|
the timing of exploration, development, and production
activities and estimated future production, if any;
|
16
|
|
|
|
|
estimates related to future costs of production, establishing
mining operations, capital requirements, operating and
exploration expenditures;
|
|
|
|
use of proceeds of this offering;
|
|
|
|
requirements for additional capital and our ability to raise
additional capital;
|
|
|
|
government regulation of mining operations, environmental risks,
reclamation and rehabilitation expenses;
|
|
|
|
title disputes or claims;
|
|
|
|
limitations of insurance coverage; and
|
|
|
|
the future price of gold, silver, or other minerals.
|
This list is not exhaustive of the factors that may affect our
forward-looking statements. Some of the important risks and
uncertainties that could affect forward-looking statements are
described further under the sections titled Risk
Factors, Business and Managements
Discussion and Analysis of Financial Condition and Operating
Results of this prospectus. Should one or more of these
risks or uncertainties materialize, or should underlying
assumptions prove incorrect, actual results may vary materially
from those anticipated, believed, estimated or expected. We
caution readers not to place undue reliance on any such
forward-looking statements, which speak only as of the date
made. We disclaim any obligation subsequently to revise any
forward-looking statements to reflect events or circumstances
after the date of such statements or to reflect the occurrence
of anticipated or unanticipated events, except as required by
law.
We qualify all the forward-looking statements contained in this
prospectus by the foregoing cautionary statements.
USE OF
PROCEEDS
We estimate that the net proceeds to us from this offering will
be approximately $9.1 million, after deducting estimated
underwriting discounts and commissions and estimated offering
expenses payable by us. If the U.S. underwriters and
Canadian underwriters over-allotment option is exercised
in full, we estimate that we will receive additional net
proceeds of approximately $1.3 million.
We intend to use the net proceeds from this offering to start
heap leach operations on our Borealis Property. Based on the
Board of Directors Plan ground breaking would be scheduled
for June 2011 with completion of construction of the leach pad
and 2 process ponds, carbon columns with pumps and piping, and
office with support facilities scheduled in late August or early
September 2011. The reclamation and closing bond would be funded
by the time ground breaking begins and the remaining would fund
the required operating capital for the first four months of
operations.
We anticipate using the net proceeds from this offering as
follows:
|
|
|
Building of facilities at Borealis Property and purchase of
equipment (includes building the leach pad and 2 waste ponds,
purchase and installation of carbon columns with pumps and
piping, mobilization, power, construction of office and support
facilities and completion of water system design and
installation)
|
|
Approximately $4.2 million
|
Reclamation and closing bonds
|
|
Approximately $3.0 million
|
Costs of mining operations (four months)
|
|
Approximately $1.9 million
|
Any additional net proceeds received from exercise of the
over-allotment option, if any, will be applied to cover the
working capital contingency of $0.75 million for the
initial construction costs at the Borealis Property and to cover
general and administrative expenses.
Until such time as the net proceeds of the offering are used as
described above, we intend to invest the net proceeds primarily
in bank deposits or other substantially similar secure deposits
in financial institutions.
17
The expected use of net proceeds of this offering represents our
intentions based on our current plans and business conditions.
The amounts and timing of our actual expenditures will depend on
numerous factors. We may find it necessary or advisable to use
portions of the proceeds for other purposes, and we will have
broad discretion in the application of the net proceeds.
Additionally, we may use a portion of the net proceeds of this
offering to finance acquisitions of, or investments in,
competitive and complementary businesses or products as a part
of our growth strategy. However, we currently have no
commitments or plans with respect to any such acquisitions or
investments.
PRICE
RANGE OF COMMON STOCK
Our common stock trades on the Toronto Stock Exchange (TSX) and
is quoted on the
Over-the-Counter
Bulletin Board in the United States. Our common stock
commenced trading on the TSX on December 22, 2005. Before
trading on the TSX our stock was not publicly traded on any
exchange. On June 1, 2006, our stock became eligible to be
quoted on the
Over-the-Counter
Bulletin Board market in the United States.
The following table sets forth the high and low sales prices of
our common stock on the TSX for the monthly and quarterly
periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
Period
|
|
High
|
|
|
Low
|
|
|
Volume
|
|
|
May 2011 (through May 12)
|
|
Cdn.$
|
0.17
|
|
|
Cdn.$
|
0.15
|
|
|
|
857,235
|
|
April 2011
|
|
Cdn.$
|
0.17
|
|
|
Cdn.$
|
0.14
|
|
|
|
2,228,100
|
|
March 2011
|
|
Cdn.$
|
0.22
|
|
|
Cdn.$
|
0.13
|
|
|
|
6,742,900
|
|
February 2011
|
|
Cdn.$
|
0.24
|
|
|
Cdn.$
|
0.20
|
|
|
|
1,938,400
|
|
January 2011
|
|
Cdn.$
|
0.245
|
|
|
Cdn.$
|
0.215
|
|
|
|
3,045,913
|
|
December 2010
|
|
Cdn.$
|
0.24
|
|
|
Cdn.$
|
0.19
|
|
|
|
3,082,500
|
|
November 2010
|
|
Cdn.$
|
0.28
|
|
|
Cdn.$
|
0.20
|
|
|
|
2,696,800
|
|
October 2010
|
|
Cdn.$
|
0.28
|
|
|
Cdn.$
|
0.15
|
|
|
|
5,209,200
|
|
September 2010
|
|
Cdn.$
|
0.18
|
|
|
Cdn.$
|
0.10
|
|
|
|
2,556,100
|
|
August 2010
|
|
Cdn.$
|
0.15
|
|
|
Cdn.$
|
0.09
|
|
|
|
880,700
|
|
July 2010
|
|
Cdn.$
|
0.12
|
|
|
Cdn.$
|
0.09
|
|
|
|
463,100
|
|
June 2010
|
|
Cdn.$
|
0.15
|
|
|
Cdn.$
|
0.10
|
|
|
|
731,900
|
|
May 2010
|
|
Cdn.$
|
0.18
|
|
|
Cdn.$
|
0.12
|
|
|
|
593,900
|
|
April 2010
|
|
Cdn.$
|
0.20
|
|
|
Cdn.$
|
0.14
|
|
|
|
1,124,800
|
|
March 2010
|
|
Cdn.$
|
0.17
|
|
|
Cdn.$
|
0.13
|
|
|
|
793,100
|
|
February 2010
|
|
Cdn.$
|
0.20
|
|
|
Cdn.$
|
0.15
|
|
|
|
1,028,800
|
|
January 2010
|
|
Cdn.$
|
0.23
|
|
|
Cdn.$
|
0.16
|
|
|
|
2,412,000
|
|
2011
|
|
|
|
|
|
|
|
|
|
|
|
|
First Quarter
|
|
Cdn.$
|
0.245
|
|
|
Cdn.$
|
0.13
|
|
|
|
11,727,700
|
|
Second Quarter (through May 12)
|
|
Cdn.$
|
0.17
|
|
|
Cdn.$
|
0.14
|
|
|
|
3,085,335
|
|
2010
|
|
|
|
|
|
|
|
|
|
|
|
|
First Quarter
|
|
Cdn.$
|
0.23
|
|
|
Cdn.$
|
0.13
|
|
|
|
4,233,900
|
|
Second Quarter
|
|
Cdn.$
|
0.20
|
|
|
Cdn.$
|
0.10
|
|
|
|
2,450,600
|
|
Third Quarter
|
|
Cdn.$
|
0.18
|
|
|
Cdn.$
|
0.09
|
|
|
|
3,899,900
|
|
Fourth Quarter
|
|
Cdn.$
|
0.28
|
|
|
Cdn.$
|
0.15
|
|
|
|
10,988,500
|
|
2009
|
|
|
|
|
|
|
|
|
|
|
|
|
First Quarter
|
|
Cdn.$
|
0.22
|
|
|
Cdn.$
|
0.11
|
|
|
|
2,872,800
|
|
Second Quarter
|
|
Cdn.$
|
0.25
|
|
|
Cdn.$
|
0.14
|
|
|
|
2,053,600
|
|
Third Quarter
|
|
Cdn.$
|
0.31
|
|
|
Cdn.$
|
0.10
|
|
|
|
3,819,200
|
|
Fourth Quarter
|
|
Cdn.$
|
0.33
|
|
|
Cdn.$
|
0.17
|
|
|
|
5,943,800
|
|
2008
|
|
|
|
|
|
|
|
|
|
|
|
|
Third Quarter
|
|
Cdn.$
|
0.44
|
|
|
Cdn.$
|
0.21
|
|
|
|
2,614,100
|
|
Fourth Quarter
|
|
Cdn.$
|
0.23
|
|
|
Cdn.$
|
0.05
|
|
|
|
4,586,400
|
|
18
The following table sets forth the high and low bid prices of
our common stock on the
Over-the-Counter
Bulletin Board for the quarterly periods indicated. Such
prices reflect inter-dealer prices, without retail
mark-up,
markdown or commission, and may not necessarily represent actual
transactions
|
|
|
|
|
|
|
|
|
Period
|
|
High
|
|
|
Low
|
|
|
2011
|
|
|
|
|
|
|
|
|
First Quarter
|
|
$
|
0.25
|
|
|
$
|
0.127
|
|
Second Quarter (through May 12)
|
|
$
|
0.18
|
|
|
$
|
0.1377
|
|
2010
|
|
|
|
|
|
|
|
|
First Quarter
|
|
$
|
0.23
|
|
|
$
|
0.123
|
|
Second Quarter
|
|
$
|
0.19
|
|
|
$
|
0.10
|
|
Third Quarter
|
|
$
|
0.18
|
|
|
$
|
0.061
|
|
Fourth Quarter
|
|
$
|
0.28
|
|
|
$
|
0.13
|
|
2009
|
|
|
|
|
|
|
|
|
First Quarter
|
|
$
|
0.17
|
|
|
$
|
0.088
|
|
Second Quarter
|
|
$
|
0.21
|
|
|
$
|
0.11
|
|
Third Quarter
|
|
$
|
0.28
|
|
|
$
|
0.0985
|
|
Fourth Quarter
|
|
$
|
0.29
|
|
|
$
|
0.162
|
|
2008
|
|
|
|
|
|
|
|
|
Third Quarter
|
|
$
|
0.45
|
|
|
$
|
0.20
|
|
Fourth Quarter
|
|
$
|
0.35
|
|
|
$
|
0.04
|
|
As of May 12, 2011, the last reported sale price of our
common stock was $0.18 per share on the
Over-the-Counter
Bulletin Board and Cdn.$0.15 per share of the Toronto Stock
Exchange.
As of May 12, 2011, we had 96,983,632 shares of common
stock issued and outstanding, held by approximately 2,100
registered shareholders.
19
PRIOR
SALES
The following table sets forth details of the price at which
securities have been issued or are issuable by us, the number of
securities issued at that price and the date on which the
securities were issued in the
12-month
period prior to the date of this prospectus:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issue or Exercise
|
|
|
|
Date of Issue
|
|
Type of Securities
|
|
Number
|
|
|
Price per Security
|
|
|
Reason for Issue
|
|
February 5, 2010
|
|
Common
|
|
|
4,000,000
|
|
|
|
$0.50
|
|
|
Conversion of $2.5 million principal amount of convertible note
|
February 18, 2010
|
|
Common
|
|
|
10,897,353
|
|
|
|
Cdn.$0.17
|
|
|
Private financing to fund working capital
|
February 18, 2010
|
|
Warrants
|
|
|
5,448,677
|
|
|
|
$0.25
|
|
|
Warrants issued in connection with private financing
|
February 18, 2010
|
|
Options
|
|
|
990,500
|
|
|
|
$0.21
|
|
|
Compensation to brokers
|
March 22, 2010
|
|
Common
|
|
|
939,016
|
|
|
|
$0.13
|
|
|
Satisfaction of amounts due under lease
|
June 17, 2010
|
|
Common
|
|
|
1,464,429
|
|
|
|
Cdn.$0.14
|
|
|
Private financing to fund working capital
|
June 17, 2010
|
|
Warrants
|
|
|
732,214
|
|
|
|
$0.20
|
|
|
Warrants issued in connection with private financing
|
August 23, 2010
|
|
Common
|
|
|
1,500,000
|
|
|
|
$0.20
|
|
|
Consideration for amendment to terms of convertible note(1)
|
September 20, 2010
|
|
Restricted Stock Units
|
|
|
275,000
|
|
|
|
|
|
|
Employee compensation
|
December 2, 2010
|
|
Common
|
|
|
150,000
|
|
|
|
Cdn.$0.21
|
|
|
Investor relations contract
|
January 14, 2011
|
|
Common
|
|
|
100,000
|
|
|
|
Cdn.$0.23
|
|
|
Investor relations contract
|
January 21, 2011
|
|
Common
|
|
|
6,500,000
|
|
|
|
Cdn.$0.20
|
|
|
Private financing to fund working capital
|
January 21, 2011
|
|
Warrants
|
|
|
3,250,000
|
|
|
|
$0.30
|
|
|
Warrants issued in connection with private financing
|
January 28, 2011
|
|
Common
|
|
|
300,000
|
|
|
|
Cdn.$0.24
|
|
|
Investor Relations Contract
|
February 15, 2011
|
|
Common
|
|
|
223,500
|
|
|
|
$0.21
|
|
|
Common stock issued upon exercise of Broker Warrants
|
|
|
|
(1) |
|
Our obligations under the Convertible Note due March 30,
2012 were assumed by a third party effective April 23, 2010. |
DIVIDEND
POLICY
We have not declared or paid any dividend since inception on our
common stock. We do not anticipate that we will declare or pay
dividends in the foreseeable future on our common stock.
20
CONSOLIDATED
CAPITALIZATION
Since December 31, 2010, we have issued
6,500,000 shares of common stock on January 21, 2011,
in relation to our private financing, 100,000 shares of
common stock on January 18, 2011, for an investor relations
contract, 300,000 shares of common stock on
January 28, 2011, for an investor relations contract and
223,500 shares of common stock on February 15, 2011,
upon exercise of broker warrants.
The following table sets forth our cash and consolidated
capitalization as at December 31, 2010 on an actual basis
and as adjusted to give effect to the distribution of the shares
of our common stock offered under this prospectus after
deducting the underwriting discount and commissions and the
estimated expenses of the offering payable by us (assuming the
application of the net proceeds from this offering as described
under the section entitled Use of Proceeds).
The table should be read in conjunction with our audited annual
consolidated financial statements as at and for the year ended
March 31, 2010, our unaudited consolidated financial
statements as at and for the three and nine months ended
December 31, 2010, in each case including the notes
thereto, and the managements discussion and analysis
thereof.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As at
|
|
|
|
December 31, 2010
|
|
|
|
|
|
|
As Adjusted
|
|
|
|
|
|
|
|
|
|
for January 21,
|
|
|
|
|
|
|
|
|
|
2011
|
|
|
As Adjusted
|
|
|
|
|
|
|
Private
|
|
|
for this
|
|
|
|
Actual
|
|
|
Placement
|
|
|
Offering(2)
|
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
|
Cash
|
|
$
|
474,076
|
|
|
$
|
1,616,203
|
|
|
$
|
9,564,079(3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders equity
|
|
|
|
|
|
|
|
|
|
|
|
|
Share Capital: Authorized capital stock consists of
250,000,000 shares of common stock with a par value of
$0.001 per share and 15,000,000 preferred shares with a par
value of $0.001 per share; 89,860,132 shares of common
stock issued and outstanding as of December 31, 2010;
96,360,132 shares of common stock issued and outstanding as
adjusted for the January 2011 private placement and
176,983,632 shares of common stock as adjusted for this
offering(1)
|
|
|
89,860
|
|
|
|
96,360
|
|
|
|
176,984
|
|
Additional paid-in capital
|
|
|
40,271,188
|
|
|
|
41,502,082
|
|
|
|
49,664,674
|
|
Deficit accumulated during the exploration stage
|
|
|
(37,062,819
|
)
|
|
|
(37,164,043
|
)
|
|
|
(37,923,487
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Stockholders Equity
|
|
|
3,298,229
|
|
|
|
4,434,399
|
|
|
|
11,918,171
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Capitalization
|
|
$
|
3,298,229
|
|
|
$
|
4,434,399
|
|
|
$
|
11,918,171
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
These figures do not include 4,937,500 shares of common
stock reserved for issuance pursuant to outstanding stock
options, which are exercisable at a weighted average price of
$0.41 per share, 7,171,382 shares of common stock reserved
for issuance pursuant to outstanding warrants, which are
exercisable at a price of $0.22 per share, as at
December 31, 2010. Additionally, the As Adjusted issued and
outstanding for January 21, 2011 Private Placement and the
As Adjusted issued and outstanding for this Offering does not
include 3,250,000 shares of common stock issuable pursuant
to warrants issued after December 31, 2010. |
|
(2) |
|
Does not include 2,300,000 shares of common stock issuable
upon exercise of the U.S. underwriters and the
Canadian underwriters warrants issued pursuant to this
offering or 12,000,000 shares of common stock issuable upon
exercise of the U.S. underwriters and Canadian
underwriters over-allotment option. Assuming exercise of
all the warrants and the over-allotment option, the aggregate
shares of common stock outstanding would be 191,283,632. Does
not include 3,250,000 shares of common stock issuable
pursuant to warrants issued after December 31, 2010. |
|
(3) |
|
Represents current cash of $464,079 as at May 12, 2011 plus
$9,100,000 anticipated net proceeds from this offering. |
21
MANAGEMENTS
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
OPERATING RESULTS
You should read the following discussion and analysis of our
financial condition and results of operations together with our
financial statements and related notes appearing elsewhere in
this prospectus. This discussion and analysis contains
forward-looking statements that involve risks, uncertainties and
assumptions. Our actual results may differ materially from those
anticipated in these forward-looking statements as a result of
many factors, including, but not limited to, those set forth
under Risk Factors and elsewhere in this
prospectus.
Overview
In May 2005, we initiated a drilling program on our Borealis
Property in the State of Nevada (which we refer to as the
Borealis Property). As of December 31, 2010, approximately
265 holes and 158,601 feet of reverse circulation drilling
have been completed. A majority of the holes were in the area of
existing mineralization in order to allow us to start a
feasibility study with the aim of identifying gold reserves and,
if economically feasible, building a mine.
In April of 2008, we completed the Technical Report that
included all drilling results to date, which was furnished to
the SEC as Exhibit 99.1 to our
Form 8-K
filed on May 12, 2008. The Technical Report details
mineralization on our Borealis Property. The Technical Report
states that the recommended course of action for us is to
increase gold mineralization by completing additional drilling
primarily in the previously mined areas, to complete a technical
report to determine the feasibility of near term production, and
through continued drilling and exploration, delineate possible
new mineralization on the Borealis Property.
During September 2008, we released the Preliminary Assessment on
the development of an oxide heap leach mine on the Borealis
Property. The Preliminary Assessment was furnished to the SEC as
Exhibit 99.1 to our
Form 8-K
as filed on October 7, 2008 and filed pursuant to Canadian
securities laws and available on www.sedar.com. The report
outlines the possibility of developing a mineable oxidized gold
deposit on the Borealis Property. Gryphon Gold is undertaking a
detailed economic evaluation of the potential for developing an
open-pit heap leach gold mining operation on the Borealis
Property. The Preliminary Assessment is not a bankable
feasibility study and cannot form the basis for proven or
probable reserves on the Borealis Property.
A water well necessary for the construction of an oxide heap
leach mine was installed during the quarter ended June 30,
2008.
Two water monitoring wells were installed during the quarter
ended September 30, 2008. Under our permits, a
water-monitoring program must be active for at least six months
prior to the placement of material on a leach pad, and these
wells were therefore necessary prior to the start of any
leaching operation.
On July 15, 2009, we announced the completion and results
of our 2009 Study for the development of the Borealis Property.
On September 22, 2009, we filed our 2009 Study with
securities regulatory authorities in Canada, pursuant to
Canadian securities laws and the rules of Toronto Stock
Exchange, and furnished it to the SEC as Exhibit 99.1 to
our
Form 8-K,
filed on September 22, 2009. The 2009 Study shows an
average annual production of over 50,000 ounces a year
gold-equivalent for five years, $22.6 million in initial
capital costs (consisting of initial construction costs of
$14.8 million (including a $1 million contingency),
bonding costs of $3 million, $3.5 million in working
capital and $1.3 million in additional indirect capital
costs) and average life of mine cash operating cost of $476 per
ounce of gold. The 2009 Study is not a bankable feasibility
study and cannot form the basis for proven or probable reserves
on the Borealis Property
On April 25, 2011, we released the Pre-Feasibility Study
for the development of the Borealis Property, which was
furnished to the SEC as Exhibit 99.1 to our
Form 8-K
filed on April 26, 2011 and filed pursuant to Canadian
securities laws and available on www.sedar.com. The
mineralization data and economic analysis data contained in the
Pre-Feasibility Study supercedes and replaces the data contained
in the Technical Report, the Preliminary Assessment and the 2009
Study. The Pre-Feasibility Study evaluated a potential oxide
heap leach mining and production operation on the Borealis
Property and estimated that such an operation would have a
six-year mine life with an average annual production in excess
of 42,000 ounces per year gold equivalent and require
$12.7 million in initial capital costs (consisting of
initial construction costs of $8.61 million, bonding costs
of $3 million,
22
$0.41 million in additional indirect capital costs and a
$0.75 million contingency) with an average
life-of-mine
cash operating cost of $851 per ounce of gold. Life of mine
capital costs include $12.9 million in direct costs,
$8.86 million of indirect costs, $1.2 million of
contingency costs, for total life of mine capital costs of
$23 million. The Pre-Feasibility Study is not a bankable
feasibility study and cannot form the basis for proven or
probable reserves on the Borealis Property.
On October 15, 2009, a second water production well was
installed. Under our water rights permit for the Borealis
Property, this well needed to be installed by December 31,
2009 in order to keep our permit active.
During the nine months ended December 31, 2010, three
separate drilling programs were completed on the Borealis
Property. The first program consisted of 21 holes for
5,795 feet of reverse circulation drilling, the second
consisted of 3 holes for 110 feet of metallurgical core
drilling, and the third was 28 holes of reverse circulation
drilling for 1630 feet. As of December 30, 2010, we
had completed approximately 252 holes and 149,430 feet of
reverse circulation drilling and 3 holes and 110 feet of
metallurgical core drilling have been completed on the Borealis
Property. All the holes were in area of existing mineralization
and were drilled to confirm certain resources contained in the
2009 Study, which we released in 2009.
Cautionary Note to U.S. Investors: The
Pre-Feasibility Study and the 2009 Study use the terms
mineral reserve, proven mineral reserve
and probable mineral reserve as defined in
accordance with National Instrument
43-101 of
the Canadian Securities Administrators. These definitions differ
from the definitions in Guide 7. Under Guide 7 standards, a
final or bankable feasibility study is
required to report reserves, the three-year historical average
price is used in any reserve or cash flow analysis to designate
reserves and the primary environmental analysis or report must
be filed with the appropriate governmental authority. The
Technical Report, the Preliminary Assessment, the 2009 Study and
the Pre-Feasibility Study also use the terms mineral
resource, measured mineral resource,
indicated mineral resource and inferred
mineral resource. We advise investors that these terms are
defined in and required to be disclosed by National Instrument
43-101 of
the Canadian Securities Administrators; however, these terms are
not defined terms under Guide 7 and are normally not permitted
to be used in reports and registration statements filed with the
SEC. Investors are cautioned not to assume that any part or all
of mineral deposits in these categories will ever be converted
into reserves. Inferred mineral resources have a
great amount of uncertainty as to their existence, and great
uncertainty as to their economic and legal feasibility. It
cannot be assumed that all or any part of an inferred mineral
resource will ever be upgraded to a higher category. Under
Canadian rules, estimates of inferred mineral resources may not
form the basis of feasibility or pre-feasibility studies, except
in rare cases. Investors are cautioned not to assume that all or
any part of an inferred mineral resource exists or is
economically or legally mineable. Disclosure of contained
pounds in a resource is permitted disclosure under
Canadian regulations; however, the SEC normally only permits
issuers to report mineralization that does not constitute
reserves by SEC standards as in place tonnage and
grade without reference to unit measures.
Administration
and Capital Resource Activities
On December 31, 2009, Mr. Michael K. Longinotti
resigned as Chief Financial Officer.
On January 6, 2010, we announced that R. William Wilson had
been appointed as our interim Chief Financial Officer. On
May 28, 2010, Mr. Wilson resigned as Chief Financial
Officer and Matthew A. Fowler of Sharp Executive Associates,
Inc. was appointed as our Interim Chief Financial Officer.
On February 5, 2010, we and Gerald W. and Fabiola Baughman
(who we refer to as the Debt holders) entered into Amendment
No. 1 to the Option Agreement dated August 5, 2008
(which we refer to as Amendment No. 1) pursuant to
which, among other items, (i) we obtained the right, in
lieu of the $500,000 cash payment, to issue a $500,000
promissory note to the Debt holders payable on the earlier of
the receipt of proceeds $500,000 from a contemplated private
placement or February 19, 2010; (ii) to delete certain
unmet conditions required to be satisfied by us in connection
with the exercise of the Option; and (iii) update the
schedule of properties listed to secure repayment of the Amended
Note.
As consideration for entering into Amendment No. 1, on
February 5, 2010, we and the Debt holders entered into an
Option Consideration Agreement (which we refer to as the Option
Consideration Agreement) pursuant to
23
which we agreed to (i) issue the Debt holders 1,500,000 of
our shares of common stock and (ii) amend the terms of the
Amended Note to reduce the conversion price (which we refer to
as the Amendment Consideration), which Amendment Consideration
was subject to obtaining the approval of our shareholders and
Toronto Stock Exchange approval (which we refer to as the
Approvals). The conversion price of Amended Note was amended
upon receipt of such Approvals to be convertible at $0.60 per
share from February 5, 2010 through March 30, 2010, at
$0.70 per share from March 31, 2010 through March 30,
2011 and at $0.80 per share from March 31, 2011 to
March 30, 2012.
On February 5, 2010, we exercised the Option to restructure
our 5% convertible note in the principal amount of $5,000,000
(which we refer to as the Convertible Note) by converting
$2,500,000 of principal of the Convertible Note, through the
issuance of 4,000,000 shares of our common stock and a
promissory note in the principal amount of $500,000 to the Debt
holders and issuing the Amended Note for the remaining
$2,500,000 of principal of the Convertible Note to the Debt
holders due and payable on March 30, 2012.
On February 12, 2010, we and Richard J. Cavell TTTEE F/T
Richard J. Cavell Trust dated
02/23/1994
(which we refer to as the Cavell Trust), Hardrock Mining Company
and John W. Whitney (which, collectively, we refer to as the
Lessors) entered into Amendment No. 2 to the Option
Agreement Amendment to Mining Lease dated August 22, 2008
(which we refer to as the Mining Lease Option Agreement).
Pursuant to Amendment No. 2, the Mining Lease Option
Agreement was amended to provide for the extension of the option
term (as defined in the Mining Lease Option Agreement) from
February 22, 2010 until August 22, 2010 and the
extension of the Condemnation Period as defined in the Mining
Lease Option Agreement) from August 22, 2010 to
August 22, 2011. As consideration for entering into
Amendment No. 2 to the Mining Lease Option Agreement, we
agreed to pay the Lessors $150,000 comprised of cash in the
amount of $25,000 and shares of our common stock equal to
$125,000, calculated based on eighty percent of the average five
day closing price immediately prior to the payment date.
On February 18, 2010, we closed the private placement
announced on January 22, 2010 and issued
10,897,353 units at a purchase price of Cdn.$0.17 per unit
for gross proceeds of $1,762,701 (Cdn.$1,852,550). Each unit
consists of one share of common stock and one half of one common
stock purchase warrant. Each whole common stock purchase warrant
is exercisable for a period of two years from the date of
closing of the private placement to purchase one additional
share of common stock at an exercise price of $0.25. The units
were offered for sale directly by us. In connection with the
private placement, we paid qualified registered dealers cash
commissions in the aggregate amount of $162,003 (Cdn.$170,261)
and has issued to such qualified registered dealers compensation
options to acquire up to 990,500 shares of our common
stock, exercisable at a price of $0.21 for a period of up to
twelve months from the date of closing of the private placement.
On March 7, 2010, Gerald W. Baughman resigned from his
positions as an employee, officer and director of the Company in
order to pursue other business opportunities. We and
Mr. Baughman entered into a separation agreement for the
purpose of facilitating a transition of Mr. Baughmans
duties as an employee, officer and director of the Company.
Under the terms of the separation agreement,
Mr. Baughmans employment agreement was terminated and
we agreed to pay Mr. Baughman $50,000 to assist in the
transition period following his resignation.
On April 23, 2010, we sold our wholly owned subsidiary,
Nevada Eagle Resources LLC (which we refer to as Nevada Eagle)
to Fronteer Development (USA) Inc. (which we refer to as
Fronteer) for $4,750,000. Fronteer paid $2,250,000 in cash and
$2,500,000 by assuming our obligations under the Convertible
Note, which was retired. In addition, we retained the Copper
Basin property located in Idaho.
On June 16, 2010, we closed the private placement with Sage
Gold, Inc. (which we refer to as Sage) and issued
1,464,429 units at a purchase price of Cdn.$0.14 per unit
for gross proceeds of $200,000 (Cdn.$205,000). Each unit
consisted of one share of common stock and one half of one
common stock purchase warrant. Each whole common stock purchase
warrant is exercisable for a period of two years from the date
of closing of the private placement to purchase one additional
share of common stock at an exercise price of $0.20.
On August 2, 2010, Lisanna M. Lewis was appointed as one of
our Vice Presidents. Ms. Lewis also serves as our
Controller, Treasurer and Secretary.
On January 21, 2011, we closed a private financing and
raised net proceeds of approximately $1.3 million. We
issued 6,500,000 units in a private placement, each unit
consisting of one share of our common stock and one-half of a
warrant to purchase a share of our common stock. The warrants
are exercisable for a period of twenty-four months
24
following the date of issuance at an exercise price of $0.30 per
share. The purchasers of the units are entitled to registration
rights on the shares of common stock and warrants. We intend to
use the net proceeds from the private placement to take
preliminary steps to implement the development plan of the
Borealis Property as well as for working capital and general
corporate purposes.
After completing this financing, we had $1,640,019 cash on hand.
Fiscal
2012 Plan of Operations
Our long-term plan is to focus on moving the Borealis Property
into production through the development of an oxide heap leach
mine, produce a scoping study on the Graben sulphide deposit,
and continue exploration in the pediment areas of the Borealis
Property.
During April 2011, we released the Pre-Feasibility Study on the
development of an oxide heap leach mine. We plan to perform more
drilling to expand the oxide base and take other steps as
necessary to advance the potential oxide heap leach mine. We
will also consider extension drilling, focused on the expansion
of the Graben deposit and exploration drilling for new gold
deposits within the two newly identified potentially
gold-bearing hydrothermal systems in the pediments.
We recognize that additional resources are required to enable us
to continue operations. Our objective is to raise additional
funds through debt
and/or
equity financing, or through other means that we deem necessary.
However, no assurance can be given that we will be successful in
raising additional capital. Further, even if we raise additional
capital, there can be no assurance that we will achieve
profitability or positive cash flow. If we are unable to raise
additional capital and expected significant revenues do not
result in positive cash flow, we will not be able to meet its
obligations and may have to suspend or cease operations.
We intend to continue to take all steps necessary to preserve
our rights to the Borealis Property under the existing terms of
the property lease. We also expect to work with the United
States Forest Service with the objectives of maintaining our
permits under the Plan of Operations submitted to the United
States Forest Service (which we refer to as the Plan of
Operations) and obtaining necessary permits for the construction
of the leach pad.
The following activities are currently planned for the duration
of fiscal 2012:
|
|
|
|
|
Begin construction of Phase 1 of our oxide heap leach mining
project on the Borealis Property and begin production within six
months of completing this offering.
|
|
|
|
Continue our drill program to expand the oxide mineralization
within the permitted footprint of the Borealis Property.
|
|
|
|
Continue our drill program on the three anomalies defined in the
pediments of the Borealis Property for the purpose of
potentially discovering additional oxide and sulphide resources.
|
|
|
|
Raise additional capital, if required, to fund our exploration,
development and working capital requirements.
|
Discussion
and Analysis
This discussion and analysis should be read in conjunction with
the accompanying consolidated financial statements and related
notes. The discussion and analysis of the financial condition
and results of operations are based upon the consolidated
financial statements, which have been prepared in accordance
with accounting principles generally accepted in the United
States. The preparation of financial statements in conformity
with accounting principles generally accepted in the United
States of America requires us to make estimates and assumptions
that affect the reported amounts of assets and liabilities,
disclosure of any contingent liabilities at the financial
statement date and reported amounts of revenue and expenses
during the reporting period. On an on-going basis we review our
estimates and assumptions. The estimates were based on
historical experience and other assumptions that we believe to
be reasonable under the circumstances. Actual results could
differ from those estimates under different assumptions or
conditions, but we do not believe such differences will
materially affect our financial position or results of
operations. Critical accounting policies, the policies we
believe are most
25
important to the presentation of our financial statements and
require the most difficult, subjective and complex judgments,
are outlined below in Critical Accounting Policies,
and have not changed significantly.
Results
of Operations
We are in an exploration stage and currently have no producing
mineral properties and thus we had no sales revenue during all
reporting periods. Property payments we received under lease or
joint venture arrangements were recorded as a reduction in the
carrying value of the property unless the carrying value of the
property was at or near zero, in which case the payments were
recognized as gain on disposal of mineral properties of
discontinued operations in the Statement of Operations (see
note 5 of our consolidated financial statements).
Year
ended March 31, 2010 compared to year ended March 31,
2009
For the year ended March 31, 2010 we had a net loss from
continuing operations of $3,273,757 or $0.05 per share and net
income from discontinued operations of $957,536 or $0.01 per
share compared to a net loss from continuing operations of
$3,988,457 or $0.06 per share and a net loss from discontinued
operations of $5,954,774 or $0.10 per share for the prior year.
The prior years expenses, now in discontinued operations,
included a charge to earnings of $5,100,000 for the impairment
of the carrying value of the Nevada Eagle exploration
properties. The decrease in the net loss from continuing
operations is due to decreased spending on exploration
activities, management salaries and consulting fees, and general
and administrative costs as a result of our efforts to conserve
cash.
Exploration expenses from continuing operations during the year
ended March 31, 2010 were $1,405,165 or 43% of our net
expense from continuing operations compared to $1,429,559 or 36%
of our total net expenses from continuing operations in the
prior year. No drilling was completed during the year ended
March 31, 2010. Much of the current years exploration
expense covered the completion of the 2009 Study plus permitting
efforts for drilling in the pediment areas of the Borealis
Property.
Management salaries and consulting fees from continuing
operations for the year ended March 31, 2010 were $682,814
compared to $1,375,518 incurred in the prior year as two of the
three employees went to part time and non-cash compensation
decreased. Total non-cash compensation expense recognized in the
year totaled $166,088 compared to non-cash compensation expense
of $521,665 recognized in the prior year. General and
administrative from continuing operations expenses totaled
$521,774, compared to $654,908 in the prior year. The decrease
is due to reduced spending on investor relations and our efforts
to conserve cash. Legal and audit fees from continuing
operations for the period increased to $429,314 from $226,549
for the year ended March 31, 2010. The increase resulted
from an increase in corporate activities including our financing
efforts activity. Travel and accommodation expense for the year
ended March 31, 2010 was $119,777, compared to $133,933 for
the prior year.
Interest income from continuing operations earned on cash
deposits was $1,052 for the year ended March 31, 2010,
compared to $32,364 in the prior year due to lower cash balances
held on average through the current year versus the prior year
and a declining interest rate environment in the current fiscal
year.
Year
ended March 31, 2009 compared to year ended March 31,
2008
For the year ended March 31, 2009 we had a net loss of
$9,943,231 or $0.16 per share compared to a net loss of
$7,850,766 or $0.13 per share for the prior year.
The 2009 expenses include a charge to earnings of $5,100,000 for
the impairment of the carrying value of the Nevada Eagle
exploration properties. The loss before the impairment charge is
$4,843,231 and is less than the 2008 comparable loss. The
reduction in the comparable loss is due to decreased spending on
exploration activities, management salaries and consulting fees,
and general and administrative costs as a result of our efforts
to conserve cash.
Exploration expenses during the year ended March 31, 2009
were $1,429,559 or 36% of our net expenses (before the effect of
the non-cash impairment charge) compared to $3,845,525 or 49% of
our total net expenses in the prior year. No exploration
drilling was completed during the year ended March 31,
2009. During the prior year
26
we drilled a total of 31 holes at the Borealis Property,
representing 36,485 feet. During the year ended
March 31, 2009, we completed a CIM compliant NI
43-101
report and in September 2008, we released the results of our
Preliminary Assessment of the development of an oxide heap leach
gold mine on the Borealis Property. Much of the current
years exploration expense covered the completion of these
two reports plus permitting efforts for exploration drilling in
the pediment areas of the Borealis Property.
Management salaries and consulting fees for the year ended
March 31, 2009 were $1,375,518 compared to $2,061,885
incurred in the prior year as the number of employees and
consultants decreased during the year and non-cash compensation
decreased. Total non-cash compensation expense recognized in the
year totaled $521,665 compared to non-cash compensation expense
of $829,080 recognized in the prior year. General and
administrative expenses totaled $654,908, compared to $1,007,053
in the prior year. The decrease is due to reduced spending on
investor relations and our efforts to conserve cash. Legal and
audit fees for the period decreased from $492,308 to $226,549
for the year ended March 31, 2009. The decrease resulted
from a larger number of registration statements being completed
for shares issued under private placements, an increase in audit
fees due to the acquisition of Nevada Eagle during the prior
year, and legal fees related to potential acquisition activity
in the prior year. Travel and accommodation expense for the year
ended March 31, 2009 was $133,933, compared to $202,118 for
the prior year. The decrease is due to decreased investor
relations related travel and fewer property site visits.
Loss on disposal of mineral properties for the year ended
March 31, 2009 was $302,276, compared to $0 in the prior
year. The loss is due a $340,014 loss on two properties we had
released our interest in offset by a gain of $37,738 on two sold
properties.
Interest income earned on cash deposits was $32,364 for the year
ended March 31, 2009, compared to $203,970 in the prior
year due to lower cash balances held on average through the
current year versus the prior year and a declining interest rate
environment in the current fiscal year. Interest expense totaled
$527,456, of which $350,151 was non-cash compared to $316,963 of
which $159,775 was non-cash, in the prior period. The increase
is due to interest being charged for 7 months in the prior
period compared to 12 months during the current year ended.
The interest expense was related to the note payable for the
purchase of Nevada Eagle during fiscal 2008.
Three
months ended December 31, 2010 compared to three months
ended December 31, 2009
For the three months ended December 31, 2010, we had a net
loss of $655,013 or $0.007 per share from continuing operations
compared to a net loss of $712,465 or $0.010 per share from
continuing operations and $141,568 net loss or $0.002 per
share from discontinued operations in the same period in the
prior year.
Exploration expenses during the quarter ended December 31,
2010 were $115,930 or 18% of our total expenses compared to
$252,245 or 35% of our total expenses in the same period in the
prior year. The majority of exploration expenses in the current
quarter were from property lease payments and ongoing water
monitoring on the Borealis property. Our exploration expenses
decreased compared to the same period in the prior year
primarily due to reduced engineering work.
Management salaries and consulting fees in the quarter ended
December 31, 2010 were $303,421 compared to $207,461
incurred in the quarter ended December 31, 2009. Total
non-cash compensation expense due to the recognition of costs
related to stock options was $42,812 in the quarter ended
December 31, 2010 compared to the prior years fiscal
third quarter of $49,656. Management salaries and consulting
fees during the quarter increased due to the hiring of an
investor relations consultant, the additional of geological and
engineering staff. General and administrative costs decreased to
$135,336 compared to $168,264 the prior years quarter.
Legal and audit fees for the period were $48,865, a decrease
from the prior years quarter of $71,989. Travel and
accommodation costs during the quarter ended December 31,
2010 were $36,366, compared to $56,819 expended on travel in the
prior years comparable quarter.
Nine
months ended December 31, 2010 compared to nine months ended
December 31, 2009
For the nine-month period ended December 31, 2010 we
incurred a net loss of $2,495,617 or $0.028 per share from
continuing operations and a net income of $635,708 or $0.007 per
share from discontinued operations
27
compared to a net loss of $2,331,595 or $0.036 per share from
continuing operations and a net loss of $579,523 or $0.009 per
share from discontinued operations incurred during the same
period in the prior year.
Exploration expenses during the nine-month period ended
December 31, 2010 were $694,358 or 37% of our net expenses
compared to $1,107,289 or 47% of net expenses in the same period
in the prior year. The decrease is due to significantly less
engineering work compared to the prior year.
Management salaries and consulting fees in the nine months ended
December 31, 2010 were $845,552 compared to $456,673 for
the same period in the prior year. The increase is due to the
CEO returning to full time employment, the hiring of an investor
relations consultant, and the addition of two employees and two
part time contractors. Total non-cash compensation costs
included in the nine months ended December 31, 2010 were
$142,022 versus $121,735 in the prior years comparable
period.
Legal and audit fees for the nine month period increased to
$232,686 from $215,434 incurred in the prior years
comparable period. Travel and accommodation during the nine
months ended December 31, 2010 was $105,659 compared to
$85,385 reported in prior year nine-month period ended
December 31, 2009. The increase resulted from increased
travel surrounding the Sage Option Agreements well as financing
activities. General and administrative expenses were $483,267,
versus $357,154 in the prior years comparable period. The
increase is due to increased investor relations activity,
opening of new office in Carson City and increased activity in
the field office in Hawthorne, Nevada.
Liquidity
and Capital Resources
Our source of liquidity is cash that is raised by way of sale of
common stock from treasury and other equity securities.
Capital
Resources
Currently, we only have sufficient cash on hand to fund limited
exploration activity, regulatory permitting, claim maintenance
fees and general and administrative expenses through the end of
June 2011. The expected proceeds from this offering are
anticipated to be used for development of our Borealis project
in order to move the project towards production. In addition, we
anticipate we will require additional debt, project or equity
financing to place our Borealis project into production.
Therefore, we anticipate we will need to raise additional
capital through either another equity or debt raise or through
bank financing before the end of June 2011 to cover our general
and administrative expenses for the remainder of the fiscal year
ending March 31, 2012. If we are unable to raise sufficient
capital to meet our general and administrative expenses, our
development plans may be delayed and we may be unable to fund
our continuing operational requirements.
At December 31, 2010, we had working capital of $487,645
with an average cash expenditure rate of $200,000 per month in a
typical month based on our current level of business activity.
This level of activity is subject to change based upon future
events. Current assets consisted of $474,076 in cash, $13,997 in
accounts receivable, $4,938 in the note receivable, and $272,122
in prepaid expenses. We had $277,488 in accounts payable and
accrued liabilities, a long term asset retirement obligation
liability of $48,254, and a long term liability to issue shares
for $88,000.
During the nine months ended December 31, 2010, we used
cash in operating activities of $2,839,748 which included our
net loss during the nine months of $1,859,909 off-set by
depreciation of $40,767, $99 gain on the disposal of assets,
non-cash compensation of $142,022, non-cash interest expense of
$10,364, unrealized loss of $104,292 and a $28,521 realized gain
on the valuation of marketable securities, $653,949 gain on sale
of discontinued operations, and changes in non-cash working
capital of a $22,416 decrease in accounts receivable, a $371,481
decrease in accounts payable, a $121,642 increase in prepaid
expenses.
We received cash from investing activities of $2,190,504
including $65,116 increase in reclamation bond, $100,000 from
the Sage Option Agreement, $58,307 in purchase of equipment,
$2,250,000 in sale of discontinued operations, $11,003 in
mineral property expenditures, $150,000 option payment to amend
royalty, $116,195 from the sale of securities, $8,634 from the
payments on the note receivable and $100 from the sale of
equipment.
28
Subsequent to December 31, 2010, on January 21, 2011,
we closed a private financing and raised net proceeds of
approximately $1.3 million. Following this private
financing, we had $1,640,019 in cash. We intend to use the net
proceeds from the private placement to take preliminary steps to
implement the development plan of the Borealis Property as well
as for working capital and general corporate purposes.
Updated share capital as of May 12, 2011:
|
|
|
|
|
Basic Common Stock Issued and Outstanding
|
|
|
96,983,632
|
|
Warrants, Options and other Convertible Securities (reserved)
|
|
|
14,783,392
|
|
Fully Diluted Common Stock
|
|
|
111,767,024
|
|
Borealis
Lease
We anticipate continuing to take all steps necessary to preserve
our rights to the Borealis Property under the existing terms of
the property lease. We also intend to work with the United
States Forest Service to maintain our permits under the Plan of
Operations. These steps are intended to preserve the existing
value of the Borealis Property for our shareholders.
Borealis
Property
In the event we make the decision to construct and operate a
gold heap leach mine on the Borealis Property, we will need to
raise capital and will consider debt, equity or forms of joint
venture to raise the required capital. We cannot make any
assurance that financing will be available to us on acceptable
terms or at all. We intend to use the net proceeds from the
offering under this prospectus to begin construction of Phase 1
of our oxide heap leach mining project on the Borealis Property
and begin production with-in six months of completing this
offering. See Use of Proceeds.
Royalty
Obligations
The leased portion of the Borealis Property is currently subject
to advance royalty payments of approximately $9,762 per month,
payable to each of the Lessors. These advance royalty payments
are subject to annual adjustments based on changes in the United
States Consumer Price Index.
On August 22, 2008, we entered into a
12-month
option agreement, at a cost of $250,000, to amend the Borealis
Property Mining Lease. If exercised, the net smelter return
royalty rate will be fixed at 5%, versus the current uncapped
variable rate. Payment upon exercise is $1,750,000 in cash,
7,726,250 shares of our common stock (subject to obtaining
approval from the TSX) and a three-year, $1,909,500 5% note
payable. The option period can and was extended for an
additional six months for a payment of $125,000 that was settled
through the issuance of shares of our common stock. On
February 12, 2010, we entered into an agreement to extend
the option agreement from February 22, 2010 until
August 22, 2010 and the extension of the Condemnation
Period from August 22, 2010 to August 22, 2011. As
consideration for entering into the agreement we agreed to pay
$150,000 to the Lessors comprised of cash in the amount of
$25,000 and shares of our common stock equal to $125,000,
calculated based on eighty percent of the average five day
closing price immediately prior to the payment date. On
August 11, 2010, the option was extended until
February 22, 2011 for a cash payment of $150,000.
On February 22, 2011, the option agreement was amended by
agreement of the parties. The amended option agreement extends
the option on a
month-to-month
basis for up to six months beginning February 22, 2011 in
consideration for $25,000 per month payable by us to the
Lessors. Under the terms of the amended option agreement, we
have agreed to exercise the option and fix the net smelter
return royalty at 5% on the tenth business day following the
closing of any offering by us to raise $8 million or more
and the leaseholders have agreed to accept a two year, 5%
promissory note in the principal amount of $1.6 million in
lieu of a portion of the original $1,750,000 cash payment due on
exercise of the option. Upon exercise of the option, we will pay
the Lessors $150,000 in cash, the $1.6 million promissory
note, 5,000,000 shares of common stock at a deemed value of
$0.40 per share, subject to approval of the TSX, and a
convertible promissory note in the principal amount of
$3 million.
The terms of the mining lease prior to the amendment require the
payment of a net smelter return production royalty by Borealis
Mining to the Lessors in respect of the sale of gold (and other
minerals) extracted from those
29
claims within the area of interest specified in the mining
lease. The royalty rate for gold is determined by dividing the
monthly average market gold price by 100, with the result
expressed as a percentage. The royalty amount is determined by
multiplying that percentage by the amount of monthly gold
production from the claims in the area of interest
and by the monthly average market gold price, after deducting
all smelting and refining charges, various taxes and certain
other expenses. For example, using an assumed monthly average
market gold price of $850, the royalty rate would be 8.5% .
Using an assumed monthly production of 5,000 ounces of gold from
the leased claims, the monthly royalty amount would be 5,000
ounces times $850 per ounce, less allowable deductions,
multiplied by 8.5%.
There can be no assurance that we will be able to exercise the
option to buy down the royalty before August 22, 2011 or
obtain TSX approval in respect of the issue of the shares of
common stock required in connection with the exercise of such
option. If we are unable to exercise the option, our ability to
put the Borealis Property into production would be adversely
affected by the current royalty structure, as discussed above.
This may make the Borealis Property less profitable or prevent
us from putting the Borealis Property into production, which
would adversely affect our future results of operations.
Off-Balance
Sheet Arrangements
We do not have any off-balance sheet arrangements that have or
are reasonably likely to have a current or future effect on our
financial condition, changes in financial condition, revenues or
expenses, results of operations, liquidity, capital expenditures
or capital resources that is material to investors.
Contractual
Obligations
We make advance royalty payments of $9,762 per month to certain
lease holders while our efforts are proceeding on the Borealis
Property (which are included as an exploration expense in our
financial statements). Also, to maintain its existing claims on
the Borealis Property, we make payments totaling approximately
$94,000 annually, however such payments in 2010 were $158,000
due to a one-time fee imposed by the State of Nevada. These
payments are contingent upon us maintaining an interest in the
property.
As of December 31, 2010, we had the following
non-cancelable contractual obligations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments Due by Period
|
|
|
|
|
|
|
|
|
|
($)
|
|
|
|
|
|
|
|
|
|
Less than 1
|
|
|
|
|
|
|
|
|
More than 5
|
|
|
|
Total
|
|
|
Year
|
|
|
2-3 Years
|
|
|
4-5 Years
|
|
|
Years
|
|
|
Operating Lease Obligation(1)
|
|
|
171,871
|
|
|
|
64,034
|
|
|
|
107,837
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Lease Obligation(2)
|
|
|
35,265
|
|
|
|
25,110
|
|
|
|
10,155
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Obligation for the rental of office space in Vancouver, BC,
5-year term,
terminating August 2013 and payments of approximately $5,010 per
month for the first 3 years and $5,363 per month for the
remaining two years. |
The Vancouver office has been
sub-leased
commencing May 1, 2010 for 3 years and 5 months
(remaining life on lease) for Cdn.$4,200 per month. As at
December 31, 2010, we had accrued $40,646, being the
difference between the required lease payments and the estimated
future
sub-lease
receipts.
|
|
|
(2) |
|
Obligation for rental of office space in Hawthorne, Nevada,
one-year term, terminating April 30, 2011 and payments of
$1,200 per month. We also commenced renting an office in Carson
City, Nevada for a term of two years, terminating June 30,
2012. |
Critical
Accounting Policies and Estimates
The preparation of our consolidated financial statements is in
accordance with accounting principles generally accepted in the
United States. The following are critical accounting policies
and estimates which we believe are important to understanding
our financial results.
30
Use of
estimates
The preparation of financial statements requires us to make
estimates and assumptions which affect the reported amounts of
assets and liabilities at the date of the financial statements
and the revenues and expenses for the period reported. By their
nature, these estimates are subject to measurement uncertainty
and the effect on the financial statements of changes in such
estimates in future periods could be significant. Actual results
could differ from these estimates.
Revenue
recognition
Mineral lease rentals are treated as reductions of the cost of
the property as the payor is accumulating an interest in the
mineral property; payments in excess of capitalized costs are
recognized in income. Some agreements provide for payments in
the form of stock and other equity instruments as well as cash
payments. Stock and other equity instruments are recognized
based on their fair market value at the time of receipt.
Fluctuations incurred during the holding period are accounted
for as gains or losses from held for trading securities. The
leases provide for the receipt of royalty payments upon
production being generated from the property. Royalty payments
will be recognized in the period in which production occurs.
There are no properties in the production stage at this time.
Mineral
property interests
We expense exploration costs as they are incurred. When we
determine that a mining deposit can be economically and legally
extracted or produced based on established proven and probable
reserves, development costs incurred after such determination
will be capitalized. The establishment of proven and probable
reserves is based on results of final feasibility studies which
indicate whether a property is economically feasible. Upon
commencement of commercial production, we will transfer
capitalized costs to the appropriate asset category and amortize
them over their estimated useful lives
and/or
ounces produced, as appropriate. We capitalize the cost of
acquiring mineral property interests (including claims
establishment and maintenance) until we have determined the
viability of the property. We expense capitalized acquisition
costs if we determine that the property has no future economic
value. We will also write down capitalized amounts if estimated
future cash flows, including potential sales proceeds, related
to the mineral property are estimated to be less than the
carrying value of the property.
Stock-based
compensation
In December 2004, the Financial Accounting Standards Board
issued Statement of Financial Accounting Standard 123R,
Share-Based Payment, (SFAS 123 (R)) a revision
to SFAS 123. SFAS 123(R) (since codified as FASB
ASC 718-10)
requires all share-based payments to be recognized in the
financial statements based on their values using either a
modified-prospective or modified-retrospective transition method.
Prior to March 31, 2006, our stock-based employee
compensation plans were accounted for under the recognition and
measurement provisions of Accounting Principles Board Opinion
(APB) No. 25, Accounting for Stock Issued
to Employees (APB 25) and related
interpretations, as permitted by FASB Statement No. 123,
Accounting for Stock-Based Compensation
(SFAS 123). We did not recognize employee
stock-based compensation costs in its statement of operations
for the periods prior to March 31, 2006, as all options
granted had an exercise price equal to the market value of the
underlying common stock on the date of the grant.
Effective April 1, 2006, we adopted the fair value
recognition provisions of
ASC 718-10,
using the modified-prospective-transition method. Our total
employees are relatively few in number and turnover is
considered remote, therefore we currently estimates forfeitures
to be 7%. Estimation of forfeitures will be reviewed on a
quarterly basis.
Asset
retirement obligations
We record the fair value of an asset retirement obligation as a
liability in the period in which it incurs a legal obligation
associated with the retirement of tangible long-lived assets
that results from the acquisition, construction, development or
normal use of the assets with a corresponding increase in the
carrying amount of the related long-lived asset. This amount is
then depreciated over the estimated useful life of the asset.
Over time, the liability is increased to reflect an interest
element considered in its initial measurement at fair value. The
amount of the liability
31
will be subject to re-measurement at each reporting period.
Currently, we have a reclamation liability of $5,600 which is
disclosed further in Note 9 of the consolidated financial
statements.
Tax
valuation allowance
We have recorded a valuation allowance that fully reserves for
our deferred tax assets because at this time we cannot establish
that we will be able to utilize the tax loss carryforwards in
the future. If in the future we determine that we will be able
to use all or a portion of our deferred tax assets in the
future, based on our projections of future taxable income, we
will reduce the valuation allowance, thereby increasing income
in that period.
Foreign
currency translation
The United States dollar is our functional currency.
Transactions involving foreign currencies for items included in
operations are translated into U.S. dollars using average
exchange rates; monetary assets and liabilities are translated
at the exchange rate prevailing at the balance sheet date and
all other balance sheet items are translated at the historical
rates applicable to the transactions that comprise those
amounts. Translation gains and losses are included in our
determination of net income.
Recent
Accounting Pronouncements
In March 2008, the FASB issued FASB
ASC 815-10-15
(Prior authoritative literature: FASB Statement 161,
Disclosures about Derivative Instruments and Hedging
Activities). FASB
ASC 815-10-15
changes the disclosure requirements for derivative instruments
and hedging activities by requiring enhanced disclosures about
how and why an entity uses derivative instruments, how
derivative instruments and related hedged items are accounted
for under FASB
ASC 815-20-25,
and how derivative instruments and related hedged items affect
an entitys operating results, financial position, and cash
flows. FASB ASC
815-10-15 is
effective for fiscal years beginning after November 15,
2008. The provisions of FASB
ASC 815-10-15
are only related to disclosure of derivative and hedging
activities, and the adoption of FASB
ASC 815-10-15
is not expected to have a material impact on our consolidated
operating results, financial position, or cash flows.
On May 9, 2008, the FASB issued FASB
ASC 470-20-55,
(Prior authoritative literature: APB
14-1,
Accounting for Convertible Debt Instruments That May Be
Settled in Cash upon Conversion (Including Partial Cash
Settlement)). FASB
ASC 470-20-55
clarifies that convertible debt instruments that may be settled
in cash upon conversion (including partial settlement) are not
addressed by paragraph 12 of FASB
ASC 470-20-55,
Accounting for Convertible Debt and Debt Issued with Stock
Purchase Warrants. Additionally, FASB
ASC 470-20-55-1
specifies that issuers of such instruments should separately
account for the liability and equity components in a manner that
will reflect the entitys nonconvertible debt borrowing
rate when interest cost is recognized in subsequent periods. FSP
FASB
ASC 470-20-55
is effective for financial statements issued for fiscal years
beginning after December 15, 2008, and interim periods
within those fiscal years. The adoption of FSP FASB ASC
470-20-55
did not have a material impact on our consolidated operating
results, financial position, or cash flows.
In June 2008, the EITF reached consensus on FASB
ASC 815-40-55
(Prior authoritative literature
EITF 07-5,
Determining Whether an Instrument (or Embedded Feature) Is
Indexed to an Entitys Own Stock). FASB
ASC 815-40-55
clarifies the determination of whether an instrument (or an
embedded feature) is indexed to an entitys own stock,
which would qualify as a scope exception under FASB
ASC 815-20-25
(Prior authoritative literature: FASB Statement 133,
Accounting for Derivative Instruments and Hedging
Activities). If the terms of an instrument, or embedded
feature, are such that it is not considered to be indexed to the
entitys own stock, equity classification would be
precluded and the instrument would not be within the scope of
FASB
ASC 815-40-55
(Prior authoritative literature:
EITF 00-19,
Accounting for Derivative Financial Instruments Indexed to,
and Potentially Settled In, a Companys Own Stock).
FASB
ASC 815-40-55
is effective for our fiscal year beginning April 1, 2009
and required the reclassification of the value of all warrants
with an exercise price denominated in Canadian dollars from
equity to liabilities, and this liability is stated at fair
value each reporting period. At April 1, 2009, a
reclassification of $2,975,330 reduced additional paid in
capital (the value of the warrants using Black-Scholes at time
of original issue), deficit accumulated during the exploration
stage was reduced by $2,888,130 and a liability of $87,200 (the
value of the warrants at April 1, 2009) was recorded.
32
In May 2009, the FASB issued FASB
ASC 855-10-25
(Prior authoritative literature: FASB Statement 165,
Subsequent Events), which establishes accounting and
reporting standards for events that occur after the balance
sheet date but before financial statements are issued or are
available to be issued. The statement sets forth (i) the
period after the balance sheet date during which management of a
reporting entity should evaluate events or transactions that may
occur for potential recognition or disclosure in the financial
statements, (ii) the circumstances under which an entity
should recognize events or transactions occurring after the
balance sheet in its financial statements, and (iii) the
disclosures that an entity should make about events or
transactions occurring after the balance sheet date in its
financial statements. FASB
ASC 855-10-25
is effective for our fiscal year commencing April 1, 2009.
The adoption of FASB
ASC 855-10-25
had no impact on our consolidated financial position, results of
operations or cash flows.
During the second quarter of 2009, the FASB issued FASB
ASC 820-10-65,
(Prior authoritative literature: Determining Fair Value When
the Volume and Level of Activity for the Asset or Liability Have
Significantly Decreased and Identifying Transactions That Are
Not Orderly). FSAB
ASC 820-10-65:
|
|
|
|
|
Affirms that the objective of fair value when the market for an
asset is not active is the price that would be received to sell
the asset in an orderly transaction.
|
|
|
|
Clarifies and includes additional factors for determining
whether there has been a significant decrease in market activity
for an asset when the market for that asset is not active.
|
|
|
|
Eliminates the proposed presumption that all transactions are
distressed (not orderly) unless proven otherwise. FASB
ASC 820-10-65
instead requires an entity to base its conclusion about whether
a transaction was not orderly on the weight of the evidence.
|
|
|
|
Includes an example that provides additional explanation on
estimating fair value when the market activity for an asset has
declined significantly.
|
|
|
|
Requires an entity to disclose a change in valuation technique
(and the related inputs) resulting from the application of FASB
ASC 820-10-65
and to quantify its effects, if practicable.
|
|
|
|
Applies to all fair value measurements when appropriate.
|
FASB
ASC 820-10-65
must be applied prospectively and retrospective application is
not permitted. FASB
ASC 820-10-65
is effective for interim and annual periods ending after
June 15, 2009, with early adoption permitted for periods
ending after March 15, 2009. An entity early adopting FASB
ASC 820-10-65
must also early adopt FASB
ASC 320-10-65,
Recognition and Presentation of
Other-Than-Temporary
Impairments. The adoption of FASB
ASC 820-10-65
had no impact on our consolidated operating results, financial
position, or cash flows.
During the second quarter of 2009, FASB issued FASB
ASC 320-10-65
(Prior authoritative literature: FASB FSP 115-2/124-2,
Recognition and Presentation of
Other-Than-Temporary
Impairments). ASC Topic
320-10-65-1
establishes a new method of recognizing and reporting
other-than-temporary
impairments of debt securities. It also contains additional
disclosure requirements related to debt and equity securities
and changes existing impairment guidance under Statement of
Financial Accounting Standards No. 115, Accounting
for Certain Investments in Debt and Equity Securities.
For debt securities, the ability and intent to hold
provision is eliminated, and impairment is considered to be
other-than-temporary
if an entity (i) intends to sell the security,
(ii) more likely than not will be required to sell the
security before recovering its cost, or (iii) does not
expect to recover the securitys entire amortized cost
basis (even if the entity does not intend to sell). This new
framework does not apply to equity securities (i.e., impaired
equity securities will continue to be evaluated under previously
existing guidance).The probability standard relating
to the collectability of cash flows is eliminated, and
impairment is now considered to be
other-than-temporary
if the present value of cash flows expected to be collected from
the debt security is less than the amortized cost basis of the
security. ASC Topic
320-10-65-1
also provides that for debt securities which (i) an entity
does not intend to sell and (ii) it is not more likely than
not that the entity will be required to sell before the
anticipated recovery of its remaining amortized cost basis, the
impairment is separated into the amount related to estimated
credit losses and the amount related to all other factors. The
amount of the total impairment related to all other factors is
recorded in other comprehensive loss and the amount related to
estimated credit loss is recognized as a charge against current
period earnings. ASC Topic
320-10-65-1
is effective for interim and annual periods ending
33
after June 15, 2009, with early adoption permitted. We
elected to adopt ASC Topic
320-10-65-1
in the first quarter of 2009. FASB
ASC 320-10-65
had no impact on our consolidated operating results, financial
position, or cash flows.
In April 2009, the FASB issued FASB ASC Topic
270-10-05,
Interim Disclosures about Fair Value of Financial Instruments
(Prior authoritative literature: FSP
FAS 107-1
and APB
28-1). FASB
ASC Topic
270-10-05
enhances consistency in financial reporting by increasing the
frequency of fair value disclosures. This guidance relates to
fair value disclosures for any financial instruments that are
not currently reflected on the balance sheet of companies at
fair value. Before this guidance was adopted, fair values for
these assets and liabilities were disclosed only once a year.
The guidance now requires these disclosures to be made on a
quarterly basis, providing qualitative and quantitative
information about fair value estimates for all those financial
instruments not measured on the balance sheet at fair value.
This pronouncement is effective for periods ending after
June 15, 2009. We adopted this standard effective
June 30, 2009, and it did not have a material impact on our
financial position and results of operations.
In June 2009, the FASB issued FASB
ASC 105-10-65
(Prior authoritative literature: FASB Statement 168, The FASB
Accounting Standards Codification and the Hierarchy of Generally
Accepted Accounting Principles). Under FASB
ASC 105-10-65
the FASB Accounting Standards Codification (which we refer to as
the Codification) will become the exclusive source of
authoritative U.S. generally accepted accounting principles
(which we refer to as U.S. GAAP) recognized by the FASB to
be applied by nongovernmental entities. Rules and interpretive
releases of the SEC under authority of federal securities laws
are also sources of authoritative GAAP for SEC registrants. The
Codification will supersede all then-existing non-SEC accounting
and reporting standards, with the exception of certain non- SEC
accounting literature which will become non-authoritative.
FASB
ASC 105-10-65
was effective for our 2009 second fiscal quarter. The adoption
of FASB
ASC 105-10-did
not have a material impact on our financial statements. All
references to U.S. GAAP provided in the notes to the
financial statements have been updated to conform to the
Codification.
34
BUSINESS
Name and
Incorporation
Gryphon Gold Corporation was formed under the laws of the State
of Nevada on April 24, 2003.
Our principal business office, which also serves as our
administration and financing office, is located in the United
States at 611 N. Nevada Street, Carson City, Nevada,
89703 and our telephone number is
(604) 261-2229.
We own 100% of the issued and outstanding shares of our
operating subsidiaries, Borealis Mining Company (which we refer
to as Borealis Mining) and Gryphon Nevada Eagle Holding Company.
Gryphon Nevada Eagle Holding Company owned 100% of the
membership interests in Nevada Eagle Resources LLC until it was
sold in its entirety on April 23, 2010. We have no other
subsidiaries. Borealis Mining was formed under the laws of the
State of Nevada on June 5, 2003, Gryphon Nevada Eagle
Holding Company was formed under the laws of the State of Nevada
on July 27, 2007, and Nevada Eagle Resources LLC was
organized under the laws of the State of Nevada on
April 28, 2005.
Steven D. Craig, CPG, the Companys Vice-President of
Exploration, a qualified person as defined in
National Instrument
43-101 of
the Canadian Securities Administrators (NI
43-101),
has supervised the preparation of the technical information
relating to the Borealis Property referred to in this prospectus
which is not otherwise referred to in the Technical Report
on the Mineral Resources of the Borealis Gold Project located in
Mineral County, Nevada USA dated April 28, 2008 the
NI 43-101
Pre-Feasibility Study of the Mineral Resources of the Borealis
Gold Project Located in Mineral County, Nevada, USA, Revised and
Restated dated September 22, 2009 or in the NI
43-101
Pre-Feasibility Study Update of the Mineral Resources of the
Borealis Gold Project Located in Mineral County, Nevada,
USA, dated April 25, 2011.
Business
Objectives
Gryphon Gold is in the business of acquiring, exploring, and
developing gold properties in the United States, emphasizing the
state of Nevada. Our objective is to increase value of our
shares through the exploration, development and extraction of
gold deposits, beginning with our Borealis Property, located in
Nevadas Walker Lane Gold Belt. The development and
extraction may be performed by us or by potential partners. We
will also consider the acquisition and exploration of other
potential gold bearing properties within Nevada or areas that
have a similar political risk profile.
The business plan for the Borealis Property is to advance the
development of the oxide heap leachable gold and silver to the
production stage and to further expand and develop the
significant sulphide resource through exploration, metallurgical
design and sulphide project permitting and development. A
successful oxide heap leach is anticipated to provide the
revenue that would allow for the further development of the
Borealis Property. The Borealis Property is unpatented mining
claims of approximately 20 acres each, totaling about
15,020 acres, that has successful past production. The
Borealis Property is a property that we believe has excellent
potential exploration targets as defined by past exploration
success, geophysical targets and past successful mining.
The development of the oxide heap leachable gold and silver has
progressed through the issuance of the Preliminary Assessment,
the 2009 Study and then the Pre-Feasibility Study. In the
September to December 2009 period Gryphon Gold pursued project
financing for a full-scale oxide heap leach
start-up
based on the 2009 Study. Based upon the financing requirement of
$27.5 million, which included $2.5 million in
relinquishing debt and $1.75 million in royalty buy-down
payments, the financing did not receive enough support to
proceed.
The April 2011 Pre-Feasibility Study shows an average annual
production of over 42,000 ounces a year gold-equivalent for six
years, $12.7 in initial capital costs (consisting of initial
construction costs of $8.61 million, bonding costs of
$3 million, $0.41 million in additional indirect
capital costs and a $0.75 million contingency) and average
life of mine cash operating cost of $851 per ounce of gold.
While the Pre-Feasibility Study forms the basis for the
classification of some of the gold and silver resources on the
Borealis Property as proven or probable reserves, as defined in
accordance with the Definition Standards on Mineral Resources
and Mineral Reserves of the Canadian Institute of Mining,
Metallurgy and Petroleum, adopted for the purposes of NI
43-101, the
Pre-Feasibility Study is not a bankable feasibility study and
cannot form the basis for proven or probable reserves on the
Borealis
35
Property for the purposes of U.S. securities laws. For the
purposes of reporting under U.S. securities laws, only a
final or bankable feasibility study
which uses the three-year, historical average price may form the
basis of the classification of mineralization as proven
reserves or probable reserves.
In the spring of 2010, our engineers developed a plan for the
start-up of
the Borealis Property oxide heap leach on a staged basis. The
object of the plan was to raise sufficient capital to begin gold
recovery and to use internal cash flow to grow the operation to
the full 50,000 ounces per year 2009 Study design. All of the
capital and operating cost were based upon the 2009 Study design
and numbers, with updates of critical operating parameters and
confirmation of critical capital expenditures.
On October 21, 2010, we announced that our board of
directors had developed a strategy to potentially expedite
production at the Borealis Property. The focus was to finalize
critical data pertaining to the Freedom Flats releach at the
Borealis Property and then to finance the scaled down version of
the mine
start-up.
The Phase 1 concept of the board of directors plan is
to begin gold recovery from the previously mined and partially
leached Freedom Flats oxide heap. The plan required the
construction of a new leach pad and ponds. Gold recovery to
bullion was planned to occur in the fourth month after ground
breaking and would have occured through a toll process or at a
ADR plant scheduled for shut down in March, 2011.
In November 2010, we began the sample collection from the
Freedom Flats releach to confirm the critical data pertaining to
heap gold grade (oz. per ton) and gold and silver recovery.
Metallurgical test work, being conducted by an independent
Nevada testing firm, began in November and a final report is
anticipated for the end of May, 2011.
In April 2011, we received the Pre-Feasibility Study which
provided updated capital and operating cost estimates for the
board of directors scaled down version of the mine
start-up.
The object of Phase 1 remains to raise sufficient capital to
begin gold recovery and to use internal cash flow to expand
operations to allow us to extract in excess of 42,000 ounces per
year gold equivalent Pre-Feasibility Study design. The plan
still contemplates the construction of a new leach pad and ponds.
Pursuant to the Pre-Feasibility Study, Phase 1 of the board of
directors plan is anticipated to cost approximately
$12.7 million and to provide gross profits that will
fund Phase 2. This next Phase is anticipated to expand the
leach pad; mobilize the crushing and mining equipment; construct
the permanent gold recovery plant and begin mining in the
Borealis Propertys East Ridge open pit. Gross profits from
the Phase 2 are expected to provide the capital required to
expand the mine to full production. The main activities
associated with full production are: push back of the Freedom
Flats pit exposing high grade oxide gold, development of roads
and infrastructure and pre-stripping and development of the
remaining oxide reserves. The capital is also anticipated to
provide the resources needed to continue the exploration
required to expand the oxide resources for expansion of mine
life.
The plan will be initially primarily externally financed with $3
million of debt financing and after Phase 1 is expected to be
funded internally for completion of full production. The initial
capital estimate need for Phase 1 of the plan is
$12.7 million, with any additional funds being used as
additional contingency, recruiting, training and overhead. The
mine life is scheduled for 6 years with additional gold
recovery in year 7 with heap wash down. Expansion of the mine
life past the initial 6 years is dependent on upgrading of
current mineralization or the discovery of additional
mineralization through exploration on the property.
Based upon the board of directors plan under the
Pre-Feasibility Study, if adequate financing is received, ground
breaking would be scheduled for June 2011, loaded carbon sales
would be expected to begin in October 2011, and full production
would be anticipated in February 2012.
A successful oxide heap leach project is expected to provide the
cash required to fulfill the long-term plan to fully explore the
Borealis Property and expand its current mineralization. We
believe the Borealis Property represents one of the best
exploration targets in the State of Nevada. We believe that past
exploration success, past successful mining and geophysical data
confirm the value of the Borealis Property.
The plan for the Borealis Property will be based on the Plan of
Operations that has been approved by the U.S. Forest
Service. The Plan of Operations does not present an economic
analysis, and we have not placed any information in the Plan of
Operations regarding capital expenditures, operating costs, ore
grade, anticipated
36
revenues, or projected cash flows. The Plan of Operations was
based on the general economic concepts as presented in the
Pre-Feasibility Study.
History
and Background of Company
Borealis
Property
In July 2003, through our wholly-owned subsidiary Borealis
Mining, we acquired from Golden Phoenix Minerals, Inc. (which we
refer to as Golden Phoenix) an option to earn up to a 70% joint
venture interest in the mining lease for the Borealis Property
(July 2003 Option and Joint Venture Agreement) by making
qualified development expenditures on that property.
On January 10, 2005, Borealis Mining entered into a
purchase agreement with Golden Phoenix which gave Borealis
Mining the right to purchase the interest of Golden Phoenix in
the Borealis Property for $1,400,000. Golden Phoenix transferred
its interest in the Borealis Property to Borealis Mining on
January 28, 2005. Borealis Mining paid $400,000 of the
purchase price to Golden Phoenix upon closing of the purchase,
and four additional quarterly payments of $250,000 were made to
Golden Phoenix. With the final payment of $250,000 on
January 24, 2006, Borealis Mining completed all the
required payments under the purchase agreement and now has 100%
control of the Borealis Property. A portion of the Borealis
Property is subject to mining leases, as described under the
caption Borealis Property, below.
As sole shareholder of Borealis Mining, we control all of the
lease rights to a portion of the Borealis Property, subject to
advance royalty, production royalty, and other payment
obligations imposed by the lease. Our acquisition of the
interest of Golden Phoenix in the Borealis Property terminated
the July 2003 Option and Joint Venture Agreement.
In addition to our leasehold interest to a portion of the
Borealis Property, we also own through Borealis Mining numerous
unpatented mining claims that make up the balance of the
Borealis Property, and all of the documentation and samples from
years of exploration and development programs carried out by the
previous operators of the Borealis Property.
On November 30, 2006, our board of directors concluded that
we would not proceed with near term construction and production
financing of a heap leach mine on the Borealis Property. The
feed for the proposed mine was remnants from the previously
mined open pits, and heap and dump material associated with the
historical mining operations. The decision not to proceed was
made due to the impact of certain technical corrections to the
previously announced feasibility study and related NI
43-101
technical report, dated August 15, 2006. The technical
corrections reduced the anticipated quantity of recoverable gold
and silver over the project life, and resulted in a marginal
projected return on investment. In light of the decision not to
proceed with development of a mine, in December 2006, we closed
our Denver office and terminated operations and engineering
staff, including our Chief Operating Officer, Mr. Allen
Gordon and Mr. Matt Bender, our Vice President of Borealis
Project Development. Mr. Steven Craig, our Vice President
of Exploration, was relocated to Nevada. As of December 1,
2006, our Chief Financial Officer, Mr. Michael Longinotti
commenced working on a part-time basis. Under this agreement,
his time spent in the office was reduced by 50% along with his
salary. Mr. Longinotti resumed full time employment in
mid-2007.
In January 2007, we started the process of completing a
mineralization estimate covering the entire Borealis Property
that included all drilling results obtained during calendar year
2007.
In April of 2008, we completed the Technical Report that
included all drilling results to date, which was furnished to
the SEC as Exhibit 99.1 to our
Form 8-K
filed on May 12, 2008 and filed pursuant to Canadian
securities laws and available on www.sedar.com. The Technical
Report details mineralization on our Borealis Property. The
Technical Report states that the recommended course of action
for us is to increase gold mineralization by completing
additional drilling primarily in the previously mined areas, to
complete a technical report to determine the feasibility of near
term production, and through continued drilling and exploration,
delineate possible new mineralization on the Borealis Property.
37
In the calendar year 2007, we continued extension drilling,
focused on the expansion of the Graben deposit and exploration
drilling for a new gold deposit within the two newly identified
potentially gold-bearing hydrothermal systems in the pediments.
This drilling program consisted of a series of Graben deposit
expansion drilling and extension drilling north and west of the
successful G3 G13 fence of holes. The drilling of
the Graben deposit alternated with follow up exploration
drilling in the Central and Western Pediments where 10 holes
have intersected two distinct hydrothermal systems hidden
beneath the pediments.
On August 22, 2008, we entered into a
12-month
option agreement, at a cost of $250,000 and an additional
$35,902 to cover legal costs, to amend the Borealis Property
Mining Lease. If exercised, the net smelter return royalty rate
will be fixed at 5%, versus the current uncapped variable rate.
Payment upon exercise is $1,750,000 in cash,
7,726,250 shares of our common stock and a three year,
$1,909,500 5% note payable.
During September, 2008, we released the Preliminary Assessment
on the development of an oxide heap leach mine on the Borealis
Property. The Preliminary Assessment was furnished to the SEC as
Exhibit 99.1 to our
Form 8-K
filed on October 7, 2008 and filed pursuant to Canadian
securities laws and available on www.sedar.com. The report
outlines the possibility of developing a mineable oxidized gold
deposit on the Borealis Property. The Preliminary Assessment is
not a bankable feasibility study and cannot form the basis for
proven or probable reserves on the Borealis Property.
Two water monitoring wells were installed during the quarter
ended September 30, 2008. Under our permits, a
water-monitoring program must be active for at least six months
prior to the placement of material on a leach pad, and these
wells were therefore necessary prior to the start of any
leaching operation.
No exploration drilling was completed during the year ended
March 31, 2009. A water well necessary for the construction
of an oxide heap leach mine was installed during the quarter
ended June 30, 2008. As of March 31, 2008,
approximately 203 holes and 142,220 feet of reverse
circulation (which we refer to as RC) drilling had been
completed by us. A majority of the holes are in the area of
existing mineralization in order to allow us to complete the
Preliminary Assessment with the aim of identifying gold reserves
and, if economically feasible, building a mine. During fiscal
2008, the majority of the holes drilled were to attempt to
expand the Graben mineralization or complete exploration in the
Pediment areas of the Borealis Property.
During September 2009, we released the 2009 Study on the
development of an oxide heap leach mine. The 2009 Study was
furnished to the SEC as Exhibit 99.2 to our
Form 8-K
as filed on September 22, 2009 and filed pursuant to
Canadian securities laws and available on www.sedar.com. The
2009 Study is based on open pit mining and heap leaching of
oxide and mixed oxide ores that occur in and around previously
mined open pits and re-leaching of ores that were mined and
leached during prior operations. The 2009 Study is not a
bankable feasibility study. Cautionary Note to
U.S. Investors: The 2009 Study uses the terms mineral
resource, measured mineral resource,
indicated mineral resource and inferred
mineral resource. We advise investors that these terms are
defined in and required to be disclosed by NI
43-101;
however, these terms are not defined terms under Guide 7 and are
normally not permitted to be used in reports and registration
statements filed with the SEC. See Cautionary Note to
U.S. Investors above.
On February 12, 2010, we and the Lessors entered into
Amendment No. 2 to the Option Agreement Amendment to Mining
Lease dated August 22, 2008 (which we refer to as the
Mining Lease Option Agreement). Pursuant to Amendment
No. 2, the Mining Lease Option Agreement was amended to
provide for the extension of the Option Term from
February 22, 2010 until August 22, 2010 and the
extension of the Condemnation Period from August 22, 2010
to August 22, 2011. As consideration for entering into
Amendment No. 2, we agreed to pay the Lessors $150,000
comprised of cash in the amount of $25,000 and shares of our
common stock equal to $125,000, calculated based on eighty
percent of the average five day closing price immediately prior
to the payment date. On August 11, 2010, the option was
extended until February 22, 2011 for a cash payment of
$150,000.
On March 5, 2010, we and Sage entered into an Option
Agreement (which we refer to as the Sage Option Agreement)
pursuant to which we granted Sage the option (which we refer to
as the Sage Option) to enter into a Joint Venture Agreement
(which we refer to as the Joint Venture Agreement) and earn a
50% joint venture interest (which we refer to as the Joint
Venture) in the Borealis Property. The Sage Option Agreement was
negotiated and entered into pursuant to the terms of a binding
Letter of Intent between us and Sage, dated February 23,
2010.
38
On March 26, 2010, we and Sage entered into Amendment
No. 1 to the Sage Option Agreement and Amendment No. 1
to the Sage Subscription Agreement (which we refer to as
Amendment 1). Amendment 1 amends the Sage Option Agreement,
dated March 5, 2010 by extending the due diligence period
to April 19, 2010, and amends the Sage Subscription
Agreement, dated March 5, 2010, by extending the closing of
the private placement to on or before May 11, 2010.
On April 19, 2010, we and Sage entered into Amendment
No. 2 to the Sage Option Agreement and Amendment No. 2
to the Sage Subscription Agreement (which we refer to as
Amendment 2). Pursuant to Amendment 2, the Sage Option Agreement
and Sage Subscription Agreement were amended to extend the
termination date of the due diligence period from April 19,
2010 to April 30, 2010.
On April 28, 2010, we and Sage entered into Amendment
No. 3 to the Sage Option Agreement and Amendment No. 2
to the Sage Subscription Agreement (which we refer to as
Amendment 3). Pursuant to Amendment 3, the Sage Option Agreement
and the Sage Subscription Agreement were amended to extend the
option expiry date, as defined in the Sage Option Agreement,
until June 30, 2011 and to permit Sage to satisfy its
commitment to invest US$400,000 in the private placement through
a subscription in the amount of US$200,000 by June 16, 2010
and a further subscription in the amount of US$200,000 by
August 16, 2010, based on a subscription price equal to the
greater of (i) the maximum discounted price permitted by
the TSX Company Manual, and (ii) a 5% premium to the
30-day
volume weighted average trading price of our common stock on the
day immediately preceding the subscription date.
On June 15, 2010, we and Sage entered into Amendment
No. 4 to the Sage Option Agreement and Amendment No. 4
to the Sage Subscription Agreement (which we refer to as
Amendment 4). Pursuant to Amendment 4, the Sage Option Agreement
and the Sage Subscription Agreement were amended to extend the
JV Agreement Condition, as defined in the Sage Options
Agreement, until July 15, 2010.
The Sage Option Agreement was terminated by both parties on
August 16, 2010.
On April 25, 2011, we released the Pre-Feasibility Study
for the development of the Borealis Property, which was
furnished to the SEC as Exhibit 99.1 to our
Form 8-K
filed on April 26, 2011 and filed pursuant to Canadian
securities laws and available on www.sedar.com. The
mineralization data and the economic analysis data contained in
the Pre-Feasibility Study supersedes and replaces the data
contained in the Technical Report, the Preliminary Assessment
and the 2009 Study. The Pre-Feasibility Study evaluated a
potential oxide heap leach mining and production operation on
the Borealis Property and estimated that such an operation would
have a six-year mine life with an average annual production in
excess of 42,000 ounces per year gold equivalent and require
$12.7 million in initial capital costs (consisting of
initial construction costs of $8.61 million, bonding costs
of $3 million, $0.41 million in additional indirect
capital costs and a $0.75 million contingency) with an
average
life-of-mine
cash operating cost of $851 per ounce of gold. Life of mine
capital costs include $12.9 million in direct costs,
$8.86 million of indirect costs, $1.2 million of
contingency costs, for total life of mine capital costs of
$23 million. The Pre-Feasibility Study is not a bankable
feasibility study and cannot form the basis for proven or
probable reserves on the Borealis Property.
Cautionary Note to U.S. Investors: The
Pre-Feasibility Study and the 2009 Study use the terms
mineral reserve, proven mineral reserve
and probable mineral reserve as defined in
accordance with National Instrument
43-101 of
the Canadian Securities Administrators. These definitions differ
from the definitions in Guide 7. Under Guide 7 standards, a
final or bankable feasibility study is
required to report reserves, the three-year historical average
price is used in any reserve or cash flow analysis to designate
reserves and the primary environmental analysis or report must
be filed with the appropriate governmental authority. The
Technical Report, the Preliminary Assessment, the 2009 Study and
the Pre-Feasibility Study also use the terms mineral
resource, measured mineral resource,
indicated mineral resource and inferred
mineral resource. We advise investors that these terms are
defined in and required to be disclosed by National Instrument
43-101 of
the Canadian Securities Administrators; however, these terms are
not defined terms under Guide 7 and are normally not permitted
to be used in reports and registration statements filed with the
SEC. Investors are cautioned not to assume that any part or all
of mineral deposits in these categories will ever be converted
into reserves. Inferred mineral resources have a
great amount of uncertainty as to their existence, and great
uncertainty as to their economic and legal feasibility. It
cannot be assumed that all or any part of an inferred mineral
resource will ever be upgraded to a higher
39
category. Under Canadian rules, estimates of inferred mineral
resources may not form the basis of feasibility or
pre-feasibility studies, except in rare cases. Investors are
cautioned not to assume that all or any part of an inferred
mineral resource exists or is economically or legally mineable.
Disclosure of contained pounds in a resource is
permitted disclosure under Canadian regulations; however, the
SEC normally only permits issuers to report mineralization that
does not constitute reserves by SEC standards as in
place tonnage and grade without reference to unit measures.
Substantial
Capital Raises
On December 22, 2005, we completed our initial public
offering of 6.9 million units for gross proceeds of
approximately $5,036,497 with net proceeds of $2,794,557 after
deducting costs of $2,241,940. The units were sold at a price of
$0.73 (Cdn.$0.85) each and consisted of one share of common
stock and one Class A warrant. Each Class A warrant
was exercisable for a period of 12 months at a price of
Cdn.$1.15. The shares of our common stock are listed on the
Toronto Stock Exchange under the symbol GGN. The
offering was underwritten by a syndicate of Canadian
underwriters which included Desjardins Securities, CIBC World
Markets, Bolder Investment Partners and Orion Securities. The
units were offered for sale pursuant to a prospectus filed in
four Canadian provinces (British Columbia, Alberta, Manitoba and
Ontario). The units were also registered in a registration
statement filed with the United States Securities and Exchange
Commission. The proceeds of the offering were used principally
for the completion of our feasibility study for our Borealis
Property and our exploration program on the Borealis Property,
as well as for working capital.
On March 24, 2006, we closed a private placement of
5,475,000 units for sale at a purchase price of Cdn.$1.25
to a limited number of accredited investors in Canada and the
United States. Each unit consisted of one share of common stock
and one half of one Series B purchase warrant. The
Series B warrants were exercisable until March 23,
2007 at a price of Cdn.$1.65. The private offering raised gross
proceeds of Cdn.$6.8 million. We paid qualified registered
dealers a 7% cash commission and issued compensation options to
acquire 280,500 shares of our common stock at price of
Cdn.$1.40 until March 23, 2007 on a portion of the private
placement. The shares, warrants and underlying shares were not
qualified by prospectus and were not registered under
U.S. securities laws. We granted registration rights to the
investors in this private placement and used commercially
reasonable efforts to prepare and file a registration statement
with the SEC. The proceeds of this offering were used to fund
the continuation of our exploration and development program on
the Borealis Property.
In June 2006, we closed a private placement with our newly
appointed Chief Financial Officer and our Corporate Controller.
Mr. Longinotti was appointed as new Chief Financial
Officer, effective May 15, 2006, and we entered into a
formal employment agreement with him in due course.
Mr. Longinotti received through a private placement as
compensation: 100,000 units at a price of Cdn.$1.35; each
unit consisted of one (1) share of common stock with a par
value of $0.001 and one-half (1/2) of one (1) share
purchase Series D Warrant. The common stock was issued
May 26, 2006, and the Series D warrants were issued
June 10, 2006. Mr. Longinottis employment
commenced April 18, 2006. Mr. Rajwant Kang was
appointed Corporate Controller. In June of that year, as part of
a private placement, Mr. Kang was issued 29,000 units
at a price of Cdn.$1.35; each unit consisted of one
(1) share of common stock with a par value of $0.001 and
one-half (1/2) of one (1) share purchase Series D
Warrant. The common stock was issued June 2, 2006, and the
Series D warrants were issued June 10, 2006.
On February 9, 2007, we completed a private placement of
5.0 million units at a price of Cdn.$0.90 per unit for
gross proceeds of Cdn.$4.5 million. Each unit consisted of
one share of common stock and one full purchase warrant. The two
year warrants were exercisable at a price of Cdn.$1.10 if
exercised within twelve months of the closing and at a price of
Cdn.$1.35 if exercised after the first anniversary but prior to
expiry. We paid qualified registered dealers a 7% cash
commission in the amount of Cdn.$77,175 and issued compensation
options to acquire 85,050 shares of our common stock (at a
price of Cdn.$0.90 per share for a period of 12 months from
closing) in respect of the 1.225 million units placed by
them. The shares, warrants and underlying shares were not
qualified by prospectus and were not registered under
U.S. securities laws. We granted registration rights to the
investors in this private placement and used commercially
reasonable efforts to prepare and file a registration statement
with the SEC. The proceeds of this offering were applied to fund
the continuation of our exploration and development program on
the Borealis Property.
40
On August 7, 2007, we closed a private placement of
5.0 million units at a price of Cdn$0.80 per unit for gross
proceeds of Cdn.$4.0 million. Each unit consisted of one
share of common stock and one full purchase warrant. The two
year warrants were exercisable at a price of Cdn.$1.00 if
exercised within twelve months of the closing and at a price
Cdn.$1.25 if exercised after the first anniversary but prior to
expiry. We paid qualified registered dealers cash commissions in
the amount of Cdn.$152,040 and issued warrants to acquire
265,050 shares of our common stock (at a price of Cdn.$0.83
for a period of up to 9 months from closing). The shares,
warrants and underlying shares were not qualified by prospectus,
were not registered under U.S. securities laws and were
subject to resale restrictions. We granted registration rights
to the investors in this private placement and used commercially
reasonable efforts to prepare and file a registration statement
with the SEC. The proceeds of this offering were applied to fund
the continuation of our exploration and development programs.
On December 14, 2007, we completed a private placement of
4,486,500 units at Cdn.$0.80 for gross proceeds of
approximately Cdn.$3,589,200. The private placement closed in
three tranches on November 22, November 27 and
December 14, 2007. Each unit consisted of one share of
common stock and one series I warrant. Each series I
warrant entitled the holder to purchase a share of common stock
at a price of Cdn$1.00 per share during the first 12 months
after closing and Cdn.$1.25 per share during the second
12 months after closing and until expiry. We paid qualified
registered dealers a 7% cash commission in the amount of
Cdn.$71,624 and issued compensation warrants
(series J) to acquire 89,530 shares of our common
stock (at a price of Cdn.$0.80 per share for a period of
9 months from closing) in respect of the
1,204,000 units placed by them (14,000 of the compensation
warrants were later rejected and cancelled by one of the
registered dealers). We had a right to force warrant holders to
exercise warrants, if the price of our common stock remained
equal to or greater than, Cdn.$1.85 per share, for a period of
twenty consecutive days. The shares, warrants and underlying
shares were not qualified by prospectus, have not been
registered under U.S. securities laws, and are subject to
resale restrictions. We granted registration rights to the
investors in this private placement to use commercially
reasonable efforts to prepare and file with the SEC a
registration statement under the Securities Act and to cause
such statement to be declared effective if requested to do so.
The proceeds of this offering were applied to fund the
continuation of our exploration and development program on the
Borealis Property.
On February 18, 2010, we closed the private placement
announced on January 22, 2010 and issued
10,897,353 units at a purchase price of Cdn.$0.17 per unit
for gross proceeds of $1,762,701 (Cdn.$1,852,550). Each unit
consisted of one share of common stock and one half of one
common stock purchase warrant. Each whole common stock purchase
warrant is exercisable for a period of two years from the date
of closing of the private placement to purchase one additional
share of common stock at an exercise price of $0.25. The units
were offered for sale directly by us. In connection with the
private placement, we paid qualified registered dealers cash
commissions in the aggregate amount of $162,003 (Cdn.$170,261)
and has issued to such qualified registered dealers compensation
options to acquire up to 990,500 shares of our common
stock, exercisable at a price of $0.21 for a period of up to
twelve months from the date of closing of the private placement.
The proceeds of this offering were applied to fund the
continuation of our exploration and development programs.
On June 16, 2010, we closed the private placement with Sage
and issued 1,464,429 units at a purchase price of Cdn.$0.14
per unit for gross proceeds of $200,000 (Cdn.$205,000). Each
unit consisted of one share of common stock and one half of one
common stock purchase warrant. Each whole common stock purchase
warrant is exercisable for a period of two years from the date
of closing of the private placement to purchase one additional
share of common stock at an exercise price of $0.20. The units
were offered for sale directly by us. The proceeds of this
offering were applied to fund the continuation of our
exploration and development programs.
On January 21, 2011, we closed a private financing and
raised net proceeds of approximately $1.3 million. We
issued 6,500,000 units in a private placement, each unit
consisting of one share of our common stock and one-half of a
warrant to purchase a share of our common stock. The warrants
are exercisable for a period of twenty-four months following the
date of issuance at an exercise price of $0.30 per share. The
purchasers of the units are entitled to registration rights on
the shares of common stock and warrants. We intend to use the
net proceeds from the private placement to take preliminary
steps to implement the development plan of the Borealis Property
as well as for working capital and general corporate purposes.
41
Nevada
Eagle
On July 4, 2007, we entered into a membership interest
purchase agreement with Gerald W. Baughman and Fabiola Baughman
(which we refer to as the Debt holders), as sellers, and Nevada
Eagle, under which we agreed to purchase all of the outstanding
limited liability company interests of Nevada Eagle. Upon
closing of the membership interest purchase agreement on
August 21, 2007, we acquired Nevada Eagle from the sellers
for the following consideration:
(a) 2,500,000 in cash;
(b) four million five hundred thousand (4,500,000) shares
of our common stock; and
(c) a 5% convertible note in the principal amount of
$5,000,000 (which we refer to as the Convertible Note).
On February 5, 2010, we and the Debt holders entered into
Amendment No. 1 to the Option Agreement dated
August 5, 2008 (which we refer to as Amendment
No. 1) pursuant to which, among other items,
(i) we obtained the right, in lieu of the $500,000 cash
payment, to issue a $500,000 promissory note to the Debt holders
payable on the earlier of the receipt of proceeds $500,000 from
a contemplated private placement or February 19, 2010;
(ii) to delete certain unmet conditions required to be
satisfied by us in connection with the exercise of the Option;
and (iii) update the schedule of properties listed to
secure repayment of the Amended Note.
As consideration for entering into Amendment No. 1, on
February 5, 2010, we and the Debt holders entered into an
Option Consideration Agreement (which we refer to as the Option
Consideration Agreement) pursuant to which we agreed to
(i) issue the Debt holders 1,500,000 shares of our
common stock and (ii) amend the terms of the Amended Note
to reduce the conversion price (which we refer to as the
Amendment Consideration), which Amendment Consideration was
subject to obtaining the approval of our shareholders and
Toronto Stock Exchange approval (which we refer to as the
Approvals). The conversion price of Amended Note was amended
upon receipt of such Approvals to be convertible at $0.60 per
share from February 5, 2010 through March 30, 2010, at
$0.70 per share from March 31, 2010 through March 30,
2011 and at $0.80 per share from March 31, 2011 to
March 30, 2012.
On February 5, 2010, we exercised the option to restructure
the Convertible Note by converting $2,500,000 of principal of
the Convertible Note, through the issuance of
4,000,000 shares of our common stock and a promissory note
in the principal amount of $500,000 to the Debt holders and
issuing the an amended Convertible Note for the remaining
$2,500,000 of principal of the Convertible Note to the Debt
holders due and payable on March 30, 2012.
On April 23, 2010, we sold our wholly owned subsidiary,
Nevada Eagle, to Fronteer for $4,750,000. Fronteer paid
$2,250,000 in cash and $2,500,000 by assuming our obligations
under the amended Convertible Note, which was retired. In
addition, we retained the Copper Basin property located in Idaho.
Management
In July 2008, we announced the appointment of John L. Key as
President and CEO, replacing Mr. Tony Ker. Mr. Key is
a mining engineer with over 30 years experience and has
run, in succession, the Magmont, Polaris and Red Dog mines in
the Teck Cominco organization. Mr. Key had been acting as
our Chief Operating Officer for the prior six months, and
Mr. Keys primary focus has been overseeing the
completion the Preliminary Assessment on a heap leach mine on
the Borealis Property and advancing the project toward
production as further described below. Mr. Keys
employment contract provides for the granting of 350,000 stock
options, which were granted August 1, 2008.
Mr. Ker entered into a Transition Agreement (TA) with us in
August 2008, under which, Mr. Ker ceased to be an employee
effective August 31, 2008 and ceased to be a director of
the Company upon the election of directors at our Annual General
Meeting on September 5, 2008. Mr. Ker was to receive
monthly payments of $12,500 and certain incidental expenses for
12 months beginning September 2008. We recorded a charge to
expense during the quarter ended September 30, 2008 to
accrue the cost of the agreement. Mr. Ker has entered into
a consulting agreement with us that became effective September
2008. Under the agreement, Mr. Ker is eligible for 200,000
common stock options and a success fee of 0.67% of any financing
initiated during the term of this agreement. The consulting
agreement was terminated effective September 28, 2008. The
TA was amended on December 12, 2008
42
terminating the monthly $12,500 payments. A consulting agreement
was entered into on December 12, 2008 and Mr. Ker was
entitled to receive Cdn$50,000 on January 1, 2009 and may
be terminated any time and requires 90 days notice.
Effective November 2008, the CEO and VP Business Development
became part time, and we terminated the employment of our CFO,
VP Exploration, administrative assistant and Field Supervisor
for the Borealis Property. The CFO and VP Exploration
subsequently entered into consulting agreements with us.
On December 31, 2009 we terminated the consulting agreement
with our former CFO and on January 6, 2010 we appointed R.
William Wilson as our interim CFO.
On March 7, 2010, Gerald W. Baughman resigned from his
positions as an employee, officer and director of the Company in
order to pursue other business opportunities. The Company and
Mr. Baughman entered into a separation agreement for the
purpose of facilitating a transition of Mr. Baughmans
duties as an employee, officer and director of the Company.
Under the terms of the separation agreement,
Mr. Baughmans Employment Agreement was terminated and
the Company agreed to pay Mr. Baughman $50,000 to assist
the Company during the transition period following his
resignation.
On May 12, 2010, R. William Wilson resigned as our interim
Chief Financial Officer, effective May 28, 2010. On
May 12, 2010, our board of directors accepted
Mr. Wilsons resignation and appointed Matthew Fowler
of Sharp Executive Associates, Inc. as our interim Chief
Financial Officer, effective May 28, 2010
On August 2, 2010, Lisanna M. Lewis was appointed as one of
our Vice Presidents. Ms. Lewis also serves as our
Controller, Treasurer and Secretary.
Corporate
Strengths
We believe that we have the following business strengths that
will enable us to achieve our objectives:
|
|
|
|
|
Our management team has significant exploration experience in
Nevada and our CEO has 30 years of experience in mining
operations;
|
|
|
|
As the Borealis Property was the site of surface mining
operations from 1981 to 1990, we believe the process to receive
permits and start operations on previously mined operations is
less difficult than getting permits for a previously undisturbed
area. The USDA Forest Service and the Nevada Bureau of Mining
Regulation and Reclamation have both approved the Plan of
Operations and Reclamation Plan, allowing us to proceed with the
development of a heap leach mine assuming sufficient oxide
reserves are found and additional financing is available. We
have also received approvals for surface exploration and water
wells and have successfully progressed through the required
agency and public review process for those permits.
|
|
|
|
Our land position is extensive, controlled by 751 unpatented
mining claims covering approximately 15,020 acres and one
5 acre millsite claim. We believe many surface showings of
gold mineralization on the property may provide opportunities
for discovery of gold deposits. Our property has multiple types
of gold deposits including oxidized material, partial oxidized
material, and predominantly sulfide material; which we believe
may allow us flexibility in our future plans for mine
development and expansion, assuming additional financing is
available.
|
We cannot be certain that any mineral deposits will be
discovered in sufficient quantities and grade to justify
commercial operations. Whether a mineral deposit will be
commercially viable depends on a number of factors, including
the particular attributes of the deposit; metal prices, which
are highly cyclical; the cost to extract and process the
mineralized material; and government regulations and permitting
requirements. We may be unable to further upgrade additional
mineralized material to proven and probable reserves in
sufficient quantities to justify commercial operations and we
may not be able to raise sufficient capital to develop the
Borealis Property.
We have specifically focused our activities on Nevada. Mining is
an integral part of Nevadas economy. Nevada ranks fourth
in the world in gold production, after South Africa, Australia,
and China. Located in the State of Nevada are well known
geological trends such as the Carlin Trend, Battle Mountain,
Getchell Trend and the Walker Lane Trend. The Borealis Property
is also located along the Aurora-Bodie trend which crosses the
principal
43
Walker Lane Trend as shown in the illustration below. Borealis,
Bodie, Aurora, and other historical producing districts, are
aligned along this northeast-southwest belt of significant gold
deposits.
(Source: Gryphon Gold, 2005)
Gold
Industry
Gold Uses. Gold has two main categories of
use: fabrication and investment. Fabricated gold has a variety
of end uses, including jewelry, electronics, dentistry,
industrial and decorative uses, medals, medallions and official
coins. Gold investors buy gold bullion, official coins and
jewelry.
Gold Supply. The supply of gold consists of a
combination of production from mining and the draw-down of
existing stocks of gold held by governments, financial
institutions, industrial organizations and private individuals.
In recent years, mine production has accounted for 60% to 70% of
the annual supply of gold.
Gold
Prices and Market Statistics
The following table presents the annual high, low and average
afternoon fixing prices for gold over the past six years,
expressed in U.S. dollars per ounce on the London Bullion
Market.
|
|
|
|
|
|
|
|
|
|
|
|
|
Year
|
|
High
|
|
|
Low
|
|
|
Average
|
|
|
2005
|
|
$
|
536
|
|
|
$
|
411
|
|
|
$
|
444
|
|
2006
|
|
$
|
726
|
|
|
$
|
521
|
|
|
$
|
604
|
|
2007
|
|
$
|
841
|
|
|
$
|
608
|
|
|
$
|
681
|
|
2008
|
|
$
|
1,011
|
|
|
$
|
713
|
|
|
$
|
872
|
|
2009
|
|
$
|
1,213
|
|
|
$
|
810
|
|
|
$
|
972
|
|
2010
|
|
$
|
1,421
|
|
|
$
|
1,058
|
|
|
$
|
1,225
|
|
(Source: Kitco)
Competition
We compete with other mining companies in connection with the
acquisition, exploration, financing and development of gold
properties. There is competition for the limited number of gold
acquisition and exploration opportunities, some of which is with
other companies having substantially greater financial resources
than we have. As a result, we may have difficulty acquiring
attractive gold projects at reasonable prices. We also compete
with other mining companies for mining engineers, geologists and
other skilled personnel in the mining industry and for
exploration and development equipment.
44
We believe no single company has sufficient market power to
affect the price or supply of gold in the world market.
Employees
As of May 12, 2011, we had 4 full-time employees, 1
employed at our office in Vancouver, British Columbia and 3
employed at our office in Carson City, Nevada. As of
May 12, 2011, Borealis Mining, our wholly-owned subsidiary,
had no full-time employees or part-time employees. We use
consultants with specific skills to assist with various aspects
of our project evaluation, due diligence, corporate governance
and property management.
Environmental
Regulation
Our gold projects are subject to various federal, state and
local laws and regulations governing protection of the
environment. These laws are continually changing and, in
general, are becoming more restrictive. Our policy is to conduct
business in a way that safeguards public health and the
environment. We believe that our operations are conducted in
material compliance with applicable laws and regulations.
Changes to current local, state or federal laws and regulations
in the jurisdictions where we operate could require additional
capital expenditures and increased operating
and/or
reclamation costs. Although we are unable to predict what
additional legislation, if any, might be proposed or enacted,
additional regulatory requirements could impact the economics of
our projects.
During the year ended March 31, 2010, there were no
material environmental incidents or material non-compliance with
any applicable environmental regulations.
PROPERTIES
Executive
Offices
Our principal executive office is at 611 N. Nevada
Street, Carson City, Nevada 89703. We do not currently own
investments in real estate, real estate mortgages or securities
of persons primarily engaged in real estate activities, nor do
we expect to do so in the foreseeable future.
Borealis
Property
Cautionary Note to U.S. Investors: The
Pre-Feasibility Study and the 2009 Study use the terms
mineral reserve, proven mineral reserve
and probable mineral reserve as defined in
accordance with National Instrument
43-101 of
the Canadian Securities Administrators. These definitions differ
from the definitions in SEC Industry Guide 7. Under Guide 7
standards, a final or bankable
feasibility study is required to report reserves, the three-year
historical average price is used in any reserve or cash flow
analysis to designate reserves and the primary environmental
analysis or report must be filed with the appropriate
governmental authority. The Technical Report, the Preliminary
Assessment the 2009 Study and the Pre-Feasibility Study also use
the terms mineral resource, measured mineral
resource, indicated mineral resource and
inferred mineral resource. We advise investors that
these terms are defined in and required to be disclosed by
National Instrument
43-101;
however, these terms are not defined terms under Guide 7 and are
normally not permitted to be used in reports and registration
statements filed with the SEC. Investors are cautioned not to
assume that any part or all of mineral deposits in these
categories will ever be converted into reserves. Inferred
mineral resources have a great amount of uncertainty as to
their existence, and great uncertainty as to their economic and
legal feasibility. It cannot be assumed that all or any part of
an inferred mineral resource will ever be upgraded to a higher
category. Under Canadian rules, estimates of inferred mineral
resources may not form the basis of feasibility or
pre-feasibility studies, except in rare cases. Investors are
cautioned not to assume that all or any part of an inferred
mineral resource exists or is economically or legally mineable.
Disclosure of contained pounds in a resource is
permitted disclosure under Canadian regulations; however, the
SEC normally only permits issuers to report mineralization that
does not constitute reserves by SEC standards as in
place tonnage and grade without reference to unit measures.
45
Unless stated otherwise, information of a technical or
scientific nature related to the Borealis Property is summarized
or extracted from the Technical Report and the Pre-Feasibility
Study. The Technical Report and the Pre-Feasibility Study were
prepared in accordance with the requirements of National
Instrument
43-101.
Steve Wolff (in respect of Section 17 of the Technical
Report only), Steven D. Craig, CPG, and Jaye T. Pickarts, P.E.
co-authored the Technical Report. The Pre-Feasibility Study was
authored by John D. Welsh, P.E. and was co-authored by Jonathan
M. Brown CPG, MBA, Douglas Willis, CPG, and Dr. Thom Seal
Ph.D., P.E. Managements plans, expectations and forecasts
related to our Borealis Property are based on assumptions,
qualifications and procedures which are set out in the
Pre-Feasibility Study.
The Borealis Property in Nevada is our principal asset, which we
hold through our subsidiary, Borealis Mining. In the 1980s
previous operators of the Borealis Property mined approximately
600,000 ounces of gold from near-surface oxide deposits. In this
prospectus, the previously mined area is referred to as the
Borealis site, the Borealis mine, the
previously disturbed area or the previously
mined area, while our references to the Borealis Property
refer to the entire property we own or lease through Borealis
Mining.
Echo Bay Mines Limited ceased active mining operations in 1991.
Full site reclamation was completed in 1994. Reclamation bonds
were released and Echo Bay relinquished its lease in 1996.
At the Borealis Property, there is one large hydrothermal
system, containing at least 13 known gold deposits, some of
which are contiguous. There has been historical production from
8 of these deposits. As there are several other showings of gold
mineralization across the property, there is an opportunity to
identify additional gold deposits.
Borealis
Property Description and Location
The Borealis Property is located in Mineral County in southwest
Nevada, 12 miles northeast of the California border. The
Borealis Property covers approximately 15,020 acres. The
approximate center of the property is at longitude 118°
45 34 West and latitude 38° 22 55
North. The figure below shows the location and access to the
Borealis Property.
(Source: Gryphon Gold, 2005)
The Borealis Property is comprised of 751 unpatented mining
claims of approximately 20 acres each, totaling about
15,020 acres, and one unpatented millsite claim of
approximately 5 acres. Of the 751 unpatented mining claims,
128 claims are owned by others but leased to Borealis Mining,
and 623 of the claims were staked by Golden Phoenix Minerals,
Inc., whom we refer to as Golden Phoenix, or Gryphon Gold and
transferred to Borealis Mining.
Our rights, through Borealis Mining as the owner or lessee of
the claims, allow us to explore, develop and mine the Borealis
Property, subject to the prior procurement of required operating
permits and approvals, compliance with the terms and conditions
of the mining lease, and compliance with applicable federal,
state, and local laws, regulations and ordinances. We believe
that all of our claims are in good standing.
46
The 128 leased claims are owned by John W. Whitney, Hardrock
Mining Company and the Cavell Trust, whom we refer to in this
section as the Borealis Owners. Borealis Mining
leases the claims from the Borealis Owners under a Mining Lease
dated January 24, 1997 and amended as of February 24,
1997. The mining lease was assigned to Borealis Mining by the
prior lessee, Golden Phoenix. The mining lease contains an
area of interest provision, such that any new mining
claims located or acquired by Borealis Mining within the area of
interest after the date of the mining lease shall automatically
become subject to the provisions of the mining lease.
The term of the mining lease extends to January 24, 2009
and continues indefinitely thereafter for so long as any mining,
development (including exploration drilling) or processing is
being conducted on the leased property on a continuous basis. On
December 31, 2009, the Borealis Owners confirmed that the
lease is in the Continuing Term, as defined, and is valid and in
full force and effect. The remainder of the Borealis Property
consists of 623 unpatented mining claims and one unpatented
millsite claim staked by Golden Phoenix, Gryphon Gold or
Borealis Mining. Claims staked by Golden Phoenix were
transferred to Borealis Mining in conjunction with our
January 28, 2005 purchase of all of Golden Phoenixs
interest in the Borealis Property. A total of 202 claims of the
total 751 claims held by Gryphon Gold are contiguous with the
claim holdings, are located outside of the area of interest, and
are not subject to any of the provisions of the lease.
All of the mining claims (including the owned and leased claims)
are unpatented, such that paramount ownership of the land is in
the United States of America. Claim maintenance payments and
related documents must be filed annually with the Bureau of Land
Management (BLM) and with Mineral County, Nevada to keep the
claims from terminating by operation of law. Borealis Mining is
responsible for those actions. At present, the estimated annual
BLM maintenance fees are $125 per claim, or $94,000 per year for
all of the Borealis Property claims (751 unpatented mining
claims plus one millsite claim). In addition, Mineral County
filing and document fees totaling $6,400 are paid to fulfill the
annual filing requirements. The State of Nevada imposed a one
time fee of $85 per claim in 2010, therefore an additional
$63,920 was paid in 2010.
Royalty
Obligations
The leased portion of the Borealis Property is currently subject
to advance royalty payments of approximately $9,762 per month,
payable to the Borealis Owners. These advance royalty payments
are subject to annual adjustments based on changes in the United
States Consumer Price Index.
On August 22, 2008, we entered into a 12 month option
agreement, at a cost of $250,000, to amend the Borealis Property
mining lease. If exercised, the net smelter return royalty rate
will be fixed at 5%, versus the current uncapped variable rate.
Payment upon exercise is $1,750,000 in cash,
7,726,250 shares of our common stock (subject to obtaining
approval from the TSX) and a three year, $1,909,500 5% note
payable. The option period can and was extended for an
additional six months for a payment of $125,000 that was settled
through the issuance of our common stock.
On February 12, 2010, we entered into an agreement to
extend the option agreement from February 22, 2010 until
August 22, 2010 and the extension of the Condemnation
Period from August 22, 2010 to August 22, 2011. As
consideration for entering into the agreement we agreed to pay
$150,000 to the Borealis Owners comprised of cash in the amount
of $25,000 and shares of our common stock equal to $125,000,
calculated based on eighty percent of the average five day
closing price immediately prior to the payment date. On
August 11, 2010, the option was extended until
February 22, 2011 for a cash payment of $150,000.
On February 22, 2011, the option agreement was amended by
agreement of the parties. The amended option agreement extends
the option on a
month-to-month
basis for up to six months beginning February 22, 2011 in
consideration for $25,000 per month payable by us to the
Borealis Owners. Under the terms of the amended option
agreement, we have agreed to exercise the option and fix the net
smelter return royalty at 5% on the tenth business day following
the closing of any offering by us to raise $8 million or
more and the Borealis Owners have agreed to accept a two year,
5% promissory note in the principal amount of $1.6 million
in lieu of a portion of the original $1,750,000 cash payment due
on exercise of the option. Upon exercise of the option, we will
pay the Borealis Owners $150,000 in cash, the $1.6 million
promissory note, 5,000,000 shares of common stock at a
deemed value of $0.40 per share, subject to approval of the TSX,
and a convertible promissory note in the principal amount of
$3 million.
47
The terms of the mining lease prior to the amendment require the
payment of a net smelter return production royalty by Borealis
Mining to the Borealis Owners in respect of the sale of gold
(and other minerals) extracted from those claims within the area
of interest specified in the mining lease. The royalty rate for
gold is determined by dividing the monthly average market gold
price by 100, with the result expressed as a percentage. The
royalty amount is determined by multiplying that percentage by
the amount of monthly gold production from the claims in the
area of interest and by the monthly average market
gold price, after deducting all smelting and refining charges,
various taxes and certain other expenses. For example, using an
assumed monthly average market gold price of $850, the royalty
rate would be 8.5%. Using an assumed monthly production of 5,000
ounces of gold from the leased claims, the monthly royalty
amount would be 5,000 ounces times $850 per ounce, less
allowable deductions, multiplied by 8.5%.
At present, there is no royalty payable to the United States or
the State of Nevada on production from unpatented mining claims,
although legislative attempts to impose a royalty have occurred
in recent years.
Accessibility,
Climate, Local Resources, Infrastructure and
Physiography
Primary access to the Borealis Property is gained from an all
weather county gravel road located about two miles south of
Hawthorne from State Highway 359. Hawthorne is about 133 highway
miles southeast of Reno. The Borealis Property is about 16 road
miles from Hawthorne.
The elevation on the property ranges from 7,200 ft to 8,200 ft
above sea level. This relatively high elevation produces
moderate summers with high temperatures in the 90°F
(32°C) range. Winters can be cold and windy with
temperatures dropping to 0°F (-18°C). Average annual
precipitation is approximately 10 inches, part of which
occurs as up to 60 inches of snowfall. Historically, the
Borealis Property was operated throughout the year with only
limited weather related interruptions.
Topography ranges from moderate and hilly terrain with rocky
knolls and peaks, to steep and mountainous terrain in the higher
elevations.
The vegetation throughout the project area is categorized into
several main community types: pinyon/juniper woodland,
sagebrush, ephemeral drainages and areas disturbed by mining and
reclaimed. Predominate species include pinion pine, Utah
juniper, greasewood, a variety of sagebrush species, crested
wheat grass and fourwing saltbush.
There is a power line crossing the Borealis Property within
2 miles of the center of the potential operations, which we
will evaluate for the power source during our potential future
engineering feasibility work. Water is available from a water
basin located approximately 2 miles south of the planned
mine site. Water for historical mining operations was supplied
from the basin 2 miles away from the site. We have obtained
permits from the Nevada Division of Water Resources to access
water from this basin. Two production wells have been installed
that we believe will provide a sufficient water supply for our
potential operations.
The Borealis Property site has been reclaimed by the prior
operator to early 1990s standards. The pits and the
project boundary are fenced for public safety. Currently, access
to the pits and leach heap areas is gained through a locked
gate. No buildings or power lines or other mining related
facilities located on the surface remain. All currently existing
roads in the project area are two -track roads with most located
within the limits of the old haul roads that have been reclaimed.
The nearest available services for both mine development work
and mine operations are in the small town of Hawthorne, via a
wide well-maintained gravel road. Hawthorne has substantial
housing available, adequate fuel supplies and sufficient
infrastructure to meet basic supply requirements. Material
required for property development and mine operations are
generally available from suppliers located in Reno, Nevada.
History
of the District and Borealis Property
The original Ramona mining district, now known as the Borealis
mining district, produced less than 1,000 ounces of gold prior
to 1981. In 1978 the Borealis gold deposit was discovered by S.
W. Ivosevic, a geologist working for Houston International
Minerals Company (a subsidiary of Houston Oil and Minerals
Corporation). The
48
property was acquired from the Whitney Partnership, which later
became the Borealis Owners, following Houstons examination
of the submitted property. Initial discovery of ore-grade gold
mineralization in the Borealis district and subsequent rapid
development resulted in production beginning in October 1981 as
an open pit mining and heap leaching operation. Tenneco Minerals
acquired the assets of Houston International Minerals in late
1981, and continued production from the Borealis mine.
Subsequently, several other gold deposits were discovered and
mined by open pit methods along the generally northeast-striking
Borealis trend, and also several small deposits were discovered
further to the northwest in the Cerro Duro area. Tennecos
exploration in early 1986 discovered the Freedom Flats deposit
beneath thin alluvial cover on the pediment southwest of the
Borealis mine. In October 1986, Echo Bay Mines acquired the
assets of Tenneco Minerals.
With the completion of mining of the readily available oxide ore
in the Freedom Flats deposit and other deposits in the district,
active mining was terminated in January 1990, and leaching
operations ended in late 1990. Echo Bay left behind a number of
oxidized and sulfide-bearing gold mineralized material. All
eight open pit operations are reported to have produced
10.7 million tons of ore averaging 0.057 ounces of gold per
ton (opt Au). Gold recovered from the material placed on heaps
was approximately 500,000 ounces, plus an estimated
1.5 million ounces of silver. Reclamation of the closed
mine began immediately and continued for several years. Echo Bay
decided not to continue with its own exploration and the
property was farmed out as a joint venture in
1990-91 to
Billiton Minerals, which drilled 28 reverse circulation (RC)
exploration holes on outlying targets for a total of 8,120 ft.
Billiton Minerals stopped its farm-in on the property with no
retained interest.
Subsequently Santa Fe Pacific Mining, Inc. entered into a
joint venture with Echo Bay in 1992, compiled data, constructed
a digital drill-hole database and drilled 32 deep RC and core
holes totaling 31,899.3 feet, including a number of holes
into the Graben deposit. Santa Fe terminated its interest
in the joint venture in 1993. Echo Bay completed all reclamation
requirements in 1994 and then terminated its lease agreement
with the Borealis Owners in 1996.
In 1996 J.D. Welsh & Associates, Inc. negotiated an
option-to-lease
agreement for a portion of the Borealis Property from the
Borealis Owners. Prior to 1996, J.D. Welsh had performed
contract reclamation work for Echo Bay and was responsible for
monitoring the drain-down of the leach heaps. Upon signing the
lease, J.D. Welsh immediately joint ventured the project
with Cambior Exploration U.S.A., Inc. Cambior performed a major
data compilation program and several gradient IP surveys. In
1998 Cambior drilled 10 holes which succeeded in extending the
Graben deposit and in identifying a new area of gold
mineralization at Sunset Wash.
During the Cambior joint venture period, in late 1997, Golden
Phoenix entered an agreement to purchase a portion of J.D.
Welshs interest in the mining lease. J.D. Welsh
subsequently sold its remaining interest in the mining lease to
a third party, which in turn sold it to Golden Phoenix,
resulting in Golden Phoenix controlling a 100% interest in the
mining lease beginning in 2000. Golden Phoenix personnel
reviewed project data, compiled and updated a digital drill-hole
database (previous computer-based mineralization modeling
databases), compiled exploration information and developed
concepts, maintained the property during the years of low gold
prices, and developed new mineralized material estimates for the
entire property.
In July 2003 Borealis Mining acquired an option to earn an
interest in a joint venture in a portion of the Borealis
Property and in January 2005 Borealis Mining acquired full
interest in the mining lease and mining claims comprising the
Borealis Property. See, Business- History and Background
of the Company, above.
We have expended considerable effort consolidating the available
historical data since acquiring our interest in the Borealis
Property. This data has been scanned, and converted into a
searchable electronic form. The electronic database has formed
the basis of re-interpretation of the district geologic setting,
and helped to form the foundation for a new understanding of the
districts potential. We acquired this data from Golden
Phoenix in May 2003, and additional information from other
sources.
49
Historical
Gold Production
The Borealis Property is not currently a producing mine.
Historical data is presented for general information and is not
indicative of existing grades or expected production. We have no
reserves on the Borealis Property.
Photograph
of Borealis district.
View to the east, with Freedom Flat pit in foreground.
The photograph shows the site as it was circa 1991.
(Source: Gryphon Gold 2005)
Several gold deposits have been previously defined through
drilling on the Borealis Property by prior owners. Some gold
deposits have been partially mined. Reports on past production
vary. The past gold production from pits on the Borealis
Property, as reported by prior owners is tabulated below. The
total of past gold production was approximately
10.6 million tons of ore averaging 0.057 ounces per ton
(opt) gold. Mine production resulting from limited operations in
1990 is not included. Although no complete historical silver
production records still exist at this time, the average silver
content of ore mined from all eight pits appears in the range of
five ounces of silver for each ounce of gold. We are determining
the potential viability of silver recovery as our feasibility
study and more detailed mine planning progress.
50
Reported
past Borealis production,
1981-1990(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
Crushed and Agglomerated Ore(2)
|
|
Tons
|
|
|
Grade
|
|
|
Contained Gold
|
|
|
|
|
|
|
(opt Au)
|
|
|
|
|
|
Borealis
|
|
|
1,488,900
|
|
|
|
0.103
|
|
|
|
153,360
|
|
Freedom Flats
|
|
|
1,280,000
|
|
|
|
0.153
|
|
|
|
195,800
|
|
Jaimes/Cerro Duro/Purdy
|
|
|
517,900
|
|
|
|
0.108
|
|
|
|
55,900
|
|
East Ridge
|
|
|
795,000
|
|
|
|
0.059
|
|
|
|
46,900
|
|
Gold View
|
|
|
264,000
|
|
|
|
0.047
|
|
|
|
12,400
|
|
Total
|
|
|
4,345,800
|
|
|
|
0.107
|
|
|
|
464,360
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Run of Mine Ore(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
Polaris (Deep Ore Flats)
|
|
|
250,000
|
|
|
|
0.038
|
|
|
|
9,500
|
|
Gold View
|
|
|
396,000
|
|
|
|
0.009
|
|
|
|
3,500
|
|
Northeast Ridge
|
|
|
3,000,000
|
|
|
|
0.025
|
|
|
|
75,000
|
|
East Ridge
|
|
|
2,605,000
|
|
|
|
.021
|
|
|
|
54,700
|
|
Total
|
|
|
6,251,000
|
|
|
|
0.023
|
|
|
|
142,700
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Grand Total
|
|
|
10,596,800
|
|
|
|
0.057
|
|
|
|
607,060
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The numbers presented in this table are based on limited
production records. A later report in 1991 published by the
Geologic Society of Nevada reports that production totaled
10.7 million tons with an average grade of 0.059 opt Au. |
|
(2) |
|
Crushed and agglomerated ore is that material which has been
reduced in size by crushing, and as a result may contain a
significant portion of very fine particles which is then, with
the aid of a binding agent such as cement, reconstituted into
larger particles and subsequently leached in a heap. The
agglomerated ore typically has greater strength allowing for
higher stacked heaps and may allow better percolation of leach
solutions if the ore has high clay content. |
|
(3) |
|
Run of mine ore is that material which was fragmented by
blasting only, and then stacked on the heaps without being
further reduced in size by crushing or other beneficiation
processes. |
Borealis
Property Background
The Technical Report was completed April 28, 2008. The
Technical Report was compiled by Roger C.
Steininger, Ph.D., CPG of Reno, Nevada. Steve Wolff (in
respect of Section 17 of the Technical Report only), Steven
D. Craig, CPG, and Jaye T. Pickarts, P.E. co-authored the
Technical Report. The Technical Report states that the
recommended course of action for the Company is to increase gold
mineralization by completing additional drilling primarily in
the previously mined areas, to complete a technical report to
determine the feasibility of near term production, and through
continued drilling and exploration, delineate possible new
mineralized material on the Borealis Property. Cautionary Note
to U.S. Investors: The Technical Report uses the terms
mineral resource, measured mineral
resource, indicated mineral resource and
inferred mineral resource. We advise investors that
these terms are defined in and required to be disclosed by NI
43-101;
however, these terms are not defined terms under Guide 7 and are
normally not permitted to be used in reports and registration
statements filed with the SEC. See Cautionary Note to
U.S. Investors above.
We are undertaking a systematic district-scale exploration
program designed to discover and delineate large gold deposits
within the greater Borealis Property, outside of the known
mineral deposits, which should focus along known mineralized
trends that project into untested gravel-covered areas with
coincident geophysical anomalies.
The principal steps to the current drilling plans related to the
Borealis Property include:
|
|
|
|
|
maintaining all previously obtained permits;
|
|
|
|
completing the permitting process;
|
|
|
|
continuing our drilling program, database enhancement and
geophysical surveys on the previously disturbed area of the
Borealis Property, also referred to as the Borealis
site;
|
51
|
|
|
|
|
implementing a systematic metallurgical testing program for gold
bearing samples collected;
|
|
|
|
continuing drilling in the area known as the Graben to test the
extent and further define the quality of known sulfide gold
mineralization; and
|
|
|
|
continuing the exploration program for the areas of the Borealis
Property outside the Borealis site.
|
We are actively working on completion of all the above steps. We
expect to test other high-potential targets contained in the
Central and Western Pediment Prospect areas and the Rainbow
Ridge and Tough Hills area.
The Preliminary Assessment was completed September 2, 2008
and authored by John R. Danio, P.E. of Denver, Colorado. The
Preliminary Assessment was co-authored by Roger C.
Steininger, Ph.D., CPG, Steve Wolff (in respect of
Section 17 of the Preliminary Assessment only), Steven D.
Craig, CPG, Jaye T. Pickarts, P.E. and Kim Drossulis. The
Preliminary Assessment outlines the possibility of developing a
mineable oxidized gold deposit on the Borealis Property. Gryphon
Gold is undertaking a detailed economic evaluation of the
potential for developing an open-pit heap leach gold mining
operation on the property. The Preliminary Assessment is not a
bankable feasibility study and cannot form the basis for proven
or probable reserves on the Borealis Property. Cautionary Note
to U.S. Investors: The Preliminary Assessment uses the
terms mineral resource, measured mineral
resource, indicated mineral resource and
inferred mineral resource. We advise investors that
these terms are defined in and required to be disclosed by NI
43-101;
however, these terms are not defined terms under Guide 7 and are
normally not permitted to be used in reports and registration
statements filed with the SEC. See Cautionary Note to
U.S. Investors above.
The 2009 Study was completed on September 17, 2009 and
authored by John R. Danio, P.E. of Denver, Colorado. The 2009
Study was co-authored by Roger C. Steininger, Ph.D., CPG,
Steve Wolff (in respect of Section 17 of the Preliminary
Assessment only), Steven D. Craig, CPG, Jaye T. Pickarts, P.E.
and Kim Drossulis. The 2009 Study is based on open pit mining
and heap leaching of oxide and mixed oxide ores that occur in
and around previously mined open pits and re-leaching of ores
that were mined and leached during prior operations. The 2009
Study is not a bankable feasibility study. Cautionary Note to
U.S. Investors: The 2009 Study uses the terms mineral
reserve, proven mineral reserve and
probable mineral reserve as defined in accordance
with National Instrument
43-101 of
the Canadian Securities Administrators. These definitions differ
from the definitions in SEC Industry Guide 7. Under Guide 7
standards, a final or bankable
feasibility study is required to report reserves, the three-year
historical average price is used in any reserve or cash flow
analysis to designate reserves and the primary environmental
analysis or report must be filed with the appropriate
governmental authority. The 2009 Study uses the terms
mineral resource, measured mineral
resource, indicated mineral resource and
inferred mineral resource. We advise investors that
these terms are defined in and required to be disclosed by NI
43-101;
however, these terms are not defined terms under Guide 7 and are
normally not permitted to be used in reports and registration
statements filed with the SEC. See Cautionary Note to
U.S. Investors above.
The Pre-Feasibility Study was completed on April 25, 2011 and
authored by John D. Welsh, P.E. of Reno, Nevada. The
Pre-Feasibility Study was also co-authored by Jonathan M. Brown,
CPG, MBA, Douglas Willis, CPG, and Dr. Thom
Seal, Ph.D., P.E. The mineralization data and economic
analysis data contained in the Pre-Feasibility Study supercedes
and replaces the data contained in the Technical Report, the
Preliminary Assessment and the 2009 Study. The Pre-Feasibility
Study is based on open pit mining and heap leaching of oxide and
mixed oxide ores that occur in and around previously mined open
pits and re-leaching of ores that were mined and leached during
prior operations. The Pre-Feasibility Study is not a bankable
feasibility study. If we determine to proceed with mine
construction, we will be required to obtain additional capital.
See Managements Discussion and Analysis of Financial
Condition and Operating Results Liquidity and
Capital Resources and Risk Factors. Cautionary
Note to U.S. Investors: The Pre-Feasibility Study uses the
terms mineral reserve, proven mineral
reserve and probable mineral reserve as
defined in accordance with National Instrument
43-101 of
the Canadian Securities Administrators. These definitions differ
from the definitions in SEC Industry Guide 7. Under Guide 7
standards, a final or bankable
feasibility study is required to report reserves, the three-year
historical average price is used in any reserve or cash flow
analysis to designate reserves and the primary environmental
analysis or report must be filed with the appropriate
governmental authority. The Pre-Feasibility Study uses the terms
mineral resource, measured mineral
resource, indicated mineral resource and
inferred mineral resource. We advise investors that
these terms are defined in and required to be disclosed by NI
43-101;
however, these terms are not defined terms
52
under Guide 7 and are normally not permitted to be used in
reports and registration statements filed with the SEC. See
Cautionary Note to U.S. Investors above.
Geological
Setting
Regional
Geology
The Borealis mining district lies within the northwest-trending
Walker Lane mineral belt of the western Basin and Range
province, which hosts numerous gold and silver deposits.
Mesozoic metamorphic rocks in the region are intruded by
Cretaceous granitic plutons. In the Wassuk range the Mesozoic
basement is principally granodiorite with metamorphic rock
inclusions. Overlying these rocks are minor occurrences of
Tertiary rhyolitic tuffs and more extensive andesite flows. Near
some fault zones, the granitic basement rocks exposed in the
eastern part of the district are locally weakly altered and
limonite stained.
The oldest exposed Tertiary rocks are rhyolitic tuffs in small
isolated outcrops which may be erosional remnants of a more
extensive unit. The rhyolitic tuffs may be correlative with
regionally extensive Oligocene rhyolitic ignimbrites found in
the Yerington area to the north and within the northern Wassuk
Range. On the west side of the Wassuk Range, a thick sequence of
older Miocene andesitic volcanic rocks unconformably overlies
and is in fault contact with the granitic and metamorphic rocks,
which generally occur east of the Borealis district. The age of
the andesites is poorly constrained due to limited regional
dating, but an age of 19 to 15 Ma is suggested (Ma
refers to million years before present). In the Aurora district,
10 miles southwest of the Borealis district, andesitic
agglomerates and flows dated at 15.4 to 13.5 Ma overlie Mesozoic
basement rocks and host gold-silver mineralization. Based on
these data, the andesites in the Borealis region can be
considered as 19 to 13.5 Ma.
The Borealis district lies within the northeast-trending
Bodie-Aurora-Borealis mineral belt; the Aurora district lies
10 miles southwest of Borealis and the Bodie district lies
19 miles southwest in California. All three mining
districts are hosted by Miocene volcanics. The intersection of
northwesterly and west-northwesterly trending Walker Lane
structures with the northeasterly trending structures of the
Aurora-Borealis zone probably provided the structural
preparation conducive to extensive hydrothermal alteration and
mineralization at Borealis.
Local
Geology
The Borealis District comprises widespread
high-sulfidation(acid-sulfate alteration) gold-silver
mineralization that was the focus of recent and historical
mining operations. The district trends N70-75W, for seven miles,
from Bullion-Delta targets, west-northwest to Purdy Peak. The
eastern boundary of the district is west of Mesozoic intrusive
rocks, and Pre-Mesozoic sequences. The western limit of the
district is unknown and unexplored.
Gold-silver mineralization, silicified fault breccias, zones of
silicification, and associated alteration is structurally
controlled. The most important structural trends defined in the
district are:
|
|
|
|
|
Principal displacement zone: Cerro Duro
Fracture Zone (CDFZ), striking approximately N70-75W, brittle
fracture system,
|
|
|
|
Transtensional zone: Freedom
Flats-Borealis-East Pit-Northeast Pit (FFBENE), striking
approximately N50E,
|
|
|
|
Antithetic, right lateral, strike slip zones, trending
approximately North-South,
|
|
|
|
Reverse fault systems trending northwest.
|
Faults, fault breccias, linear zones of silicification and
silicified sheeted joints dip steeply, vertical to 60 degrees.
These zones dip predominately westerly, i.e. northwesterly,
southwesterly, with subordinate northeast dips. Structural zones
are laterally discontinuous exhibiting en-echelon patterns and
complex sets of conjugate internal joint arrays.
Five distinct styles of silicification occur in the district:
|
|
|
|
|
Pervasive micro-granular quartz, + chalcedony-opal,
devoid of pyrite, associated with weak (to moderate) leaching,
and bleaching of host rocks, i.e. low temperature clays.
|
53
|
|
|
|
|
Fine-medium grained granular quartz structurally controlled
along faults and breccia zones, (a) with pyrite,
(b) devoid of pyrite with associated moderate leaching and
bleaching, i.e. low to medium temperature clays.
|
|
|
|
Medium-grained granular quartz, structurally controlled along
faults and breccia zones with pyrite, and zones of late stage
vuggy-vapor phase acid leaching. Host lithologies, particularly
volcaniclastic breccias exhibit a range in clast replacement,
i.e. silica absorption, from weak to moderate. Groundmass is
replaced by medium-grained granular quartz. Medium temperature
clay alteration occurs as peripheral halos.
|
|
|
|
Medium to coarse-grained quartz with pyrite, structurally
controlled, with associated fault breccias and zones of intense
silicification, moderate to total replacement of original host
lithologies and occasionally replacing preexisting silicified
fault breccia zones with associated alunite, barite, with
peripheral zones of moderate to intense medium to intense
moderate to high temperatures clay alteration.
|
|
|
|
Quartz sericite pyrite alteration occurs in the granodiorite
basement, up to 500 feet from the contact with the volcanic
stratigraphy, in fault zones, in zones of stockwork fracturing
spatially associated with fault-contact between the basement and
volcanic stratigraphy. In addition, as dilatational zones, there
are pods in the granodiorite, of granular white
quartz.
|
Mineral
Deposits
The gold deposits contained within the larger, district scale,
Borealis hydrothermal system are recognized as high-sulfidation
type systems with high-grade gold mineralization occurring along
steeply dipping structures and lower grade gold mineralization
surrounding the high-grade and commonly controlled by more
permeable volcanic rocks in relatively flat-lying zones. The
gold deposits, some with minor amounts of silver mineralization
are hosted by Miocene andesitic flows, laharic breccias, and
volcaniclastic tuffs, which all strike northeasterly and dip
shallowly to the northwest. Pediment gravels cover the
altered-mineralized volcanic rocks at lower elevations along the
mountain front where there is potential for discovery of more
blind (covered by gravel) gold deposits, similar to the Graben
deposit.
The surface footprints of the high-grade pods or
pipe-like bodies, found to date are rather small and they can be
easily missed with patterns of too widely spaced geophysical
surveys and drill holes. Most of the drilling on the property by
prior owners was vertical, and therefore did not adequately
sample the steep higher-grade zones. Drill-hole orientation may
have underestimated the grades within the district. Several
drill holes to the west of Freedom Flats and Borealis
encountered gold within the alluvium stratigraphically above
known deposits. These holes trace a gold-bearing zone that in
plan appears to outline a paleochannel of a stream or gently
sloping hillside that may have had its origin in the eroding
Borealis deposit. The zone is at least 2,500 feet long, up
to 500 feet wide, and several tens up to 100 feet
thick. At this point it is unknown if this is a true placer
deposit, an alluvial deposit of broken ore, or some combination
of both. Additional drilling and beneficiation tests are needed
to determine if an economic gold deposit exists.
Exploration
Since the late 1970s, exploration completed at the Borealis
Property focused on finding near surface deposits with
oxide-type gold mineralization. Exploration work consisted of
field mapping, surface sampling, geochemical surveys,
geophysical surveys, and shallow exploration drilling. Only
limited drilling and geological field work was conducted in
areas covered by pediment gravels, even though Freedom Flats was
an unknown, blind deposit, without surface expression when
discovered.
Many geophysical surveys were conducted by others in the
Borealis district since 1978. In addition, regional magnetics
and gravity maps and information are available through
governmental sources. The most useful geophysical data from the
historic exploration programs has been induced polarization
(chargeability), aeromagnetics, and resistivity.
Areas with known occurrences of gold mineralization, which have
been defined by historical exploration drilling, and had
historical mine production include: Northeast Ridge, Gold View,
East Ridge, Deep Ore Flats, Borealis, Freedom Flats, Jaimes
Ridge, and Cerro Duro. All of these deposits still have gold
mineralization remaining in place, contiguous with the portions
of each individual deposit that were mined. Graben, Crocodile
54
Ridge, Purdy Peak, Boundary Ridge, and Bullion Ridge are known
gold deposits in the district that have not been mined.
Discovery potential on the Borealis Property includes oxidized
gold mineralization adjacent to existing pits, new oxide gold
deposits at shallow depth within the large land position, gold
associated with sulfide minerals below and adjacent to the
existing pits, in possible feeder zones below surface mined ore
and buried gold-bearing sulfide mineralization elsewhere on the
property. Both oxidized and sulfide-bearing gold deposits
exhibit lithologic and structural controls for the locations and
morphologies of the gold deposits.
The following areas have not been subject to historic mine
production, but have been subject to historical exploration that
has identified gold mineralization.
Borealis
Extension
The Borealis Extension deposit occurs 110 to 375 feet below
the surface at the northern and western margins of the former
Borealis pit. Generally the top of this target occurs at or
slightly below the 7,000-ft elevation. The primary target is
defined by 16 contiguous drill holes completed by previous
operators that have economically attractive gold intercepts.
Thicknesses of mineralized intercepts ranges from 15 to 560 ft
with nine holes having from 155 to 560 ft of +0.01 opt of gold;
the average thickness of the zone is 236 ft. We have drilled an
additional 16 holes into the deposit. The drilling results were
generally marginal and further evaluation is needed.
Graben
Deposit
The Graben deposit has been defined with approximately 36
historical RC holes and 19 historical core holes. This drilling
defined a zone of gold mineralization, using an 0.01 opt Au
boundary, that extends at least 2,000 feet in a north-south
direction and between 200 and 750 feet east-west, and up to
300 feet thick. The top of the deposit is from 500 to
650 feet below the surface. Near its southern margin the
axis of the deposit is within 800 feet of the Freedom Flats
deposit and along one portion of the southeastern margin
low-grade mineralization may connect with the Freedom Flats
mineralization through an east-west trending splay.
Through November 2007, Gryphon Gold has drilled an additional 55
RC drill holes into the Graben zone. All holes had mineralized
intervals. Gryphon Golds Graben drilling program was
designed to test for extensions of the interior high-grade zones
and to expand the exterior boundaries of the deposit. Drilling
along the margins of the deposit, particularly along the
northwestern portion, identified significant extensions of
mineralization. Drilling for extensions of the northern and
southern high-grade pods also revealed that these zones are
larger than previously thought. Additional drilling in, and
around, the Graben deposit is needed before it can be considered
fully explored. At this point the mineralization estimate for
the deposit probably represents a minimum size.
In mid-2007 a controlled source audio-frequency magnetotellurics
CSAMT survey was conducted over the Graben deposit as a test
case. Several anomalies were identified that correlated
favorably with known mineralization. The survey lines ended to
the northwest in a similar looking anomaly in an undrilled area.
The initial interpretation is that this could be an extension of
the Graben deposit, or a separate mineralized area.
Additional drilling is needed to fill in gaps between widely
spaced holes in the Graben, and step out from the Graben zone in
a north, east and west direction in order to delineate the full
extent of the gold mineralization, and to fully define the
boundaries of the zone.
North
Graben Prospect
The North Graben prospect is defined by the projection of known
mineralization, verified by drill hole sampling, and coincident
with a large intense aeromagnetic low and an elongate
chargeability (IP) high. This blind target lies on trend of the
north-northeast-elongate Graben mineralized zone. In 1989, Echo
Bay completed a district-wide helicopter
magnetic/electromagnetic survey, which identified a large,
intense type aeromagnetic low in the North Graben area. This
coincident magnetic low/chargeability high is now interpreted as
being caused by an intensive and extensive hydrothermal
alteration-mineralization system. Five drill holes completed in
the North Graben by Gryphon Gold encountered a permissive
geologic setting and trace levels of gold mineralization.
55
In early 2006 the Company completed four holes into the North
Graben geophysical anomaly and one additional hole was drilled
in 2007. All the holes intercepted a hydrothermal system as
indicated by several zones of silicification, and pyrite up to
20 percent. None of the holes contained significant amounts
of gold, but were geochemically anomalous in gold and silver,
and other important trace elements. North Graben is a target
area that needs additional study and drilling to determine if a
gold deposit is present.
Rainbow
Ridge and Tough Hills Prospects
Previous exploration drilling the Rainbow Ridge and Tough Hills
Prospect areas targeted shallow oxide mineralization, generally
less than 500 feet deep. In 2006 we completed four gradient
IP/ resistivity survey blocks covering a total area of one
square mile. Results from these surveys indicate a broad deep
seated north, north-east trending chargeability anomaly and a
prominent, shallow north west trending chargeability anomaly.
These targets are essentially untested by drilling.
Central
Pediment (Lucky Boy) Prospect
Another important prospect area is the Lucky Boy area, which may
be in a shallower pediment environment in the central portion of
the district near the range front. Historic drill holes at the
periphery of the zone intersected thick zones of silification
and traces of gold mineralization. Echo Bays aeromagnetic
map shows another magnetic low and Cambiors IP map shows a
coincident chargeability high in the area of the silicification.
We drilled eight RC holes in this area during late 2006 and
2007. All of these holes encountered intense hydrothermal
alteration with anomalous gold and favorable trace element
geochemistry. A subsequent CSAMT survey indicates that these
holes may have encountered the margins of a high-sulphidation
gold system. Additional drilling is planned to test the CSAMT
anomaly.
Sunset
Wash Prospect
The Sunset Wash prospect consists of a gravel-covered pediment
underlain by extensive hydrothermal alteration in the western
portion of the Borealis district. Sixteen holes drilled by Echo
Bay Mines indicate that intense alteration occurs within a
loosely defined west-southwest belt that extends westerly from
the Jaimes Ridge/Cerro Duro deposits. At the western limit of
the west-southwest belt, Cambiors IP survey and drilling
results can be interpreted to indicate that the alteration
system projects toward the southeast into the pediment.. Cambior
conducted a gradient array IP survey over the Sunset Wash area
effectively outlining a 1,000 by 5,000 foot chargeability
anomaly. The anomaly corresponds exceptionally well to
alteration and sulfide mineralization identified by Echo
Bays drill hole results. Two structures appear to be
mapped by the chargeability anomaly; one is a 5,000-foot long
west-southwest-trending structure and the other is a smaller,
northwest-trending structure.. Alteration types and intensity
identified by the drilling, combined with the strong IP
chargeability high and the aeromagnetic low, strongly suggest
that the robust hydrothermal system at Sunset Wash is analogous
to high-sulphidation gold systems. Cambior drilled three holes
to test portions of the Sunset Wash geophysical anomaly and to
offset other preexisting drill holes with significant
alteration. The westernmost of Cambiors three holes
encountered the most encouraging alteration and gold
mineralization suggesting that this drill hole is near the most
prospective area. This drill hole intercepted hydrothermally
altered rock from the bedrock surface to the bottom of the hole,
including an extremely thick zone of chalcedonic replacement in
the lower two-thirds of the hole.
We drilled three holes in the same area, all of which
encountered strongly developed hydrothermal alteration with
anomalous gold and favorable pathfinder trace elements. To
assist in defining the target a CSAMT survey was conducted late
in 2007 and further defined the anomalous zone. Additional
drilling is planned to test the center of the anomaly.
Bullion
Ridge/Boundary Ridge
The northeast-trending alteration zone extending along Boundary
Ridge into Bullion Ridge contains intense silicification that is
surrounded by argillization, with abundant anomalous gold.
Widely-spaced shallow drill holes completed by previous
operators have tested several of the alteration/anomalous gold
zones and defined discrete zones of mineralized material.
56
Mineralization
Overview
Finely disseminated gold mineralization found in the Borealis
epithermal system was associated with pyrite and other gold
bearing sulfide minerals such as marcasite when initially
deposited by the gold rich hydrothermal fluids. In the upper
portions of the near surface deposits, over time through natural
oxidation, the pyrite was transformed to limonite releasing the
gold particles. Through this geologic process, the mineral
character of the deposit was altered, and sulfides were
destroyed releasing the gold so that conventional
hydrometallurgical processes (e.g. gold heap leaching) could be
effectively applied to recover the gold. Gold bound in pyrite or
pyrite-silica which was not oxidized (commonly in the deeper
deposits) in the geologic process, is not as easily recovered by
a simple heap leaching and may require some type of more
advanced milling operation. Limited evidence suggests that in
certain deposits, such as the Borealis and Freedom Flats
deposits, some coarse gold exists, probably in the higher-grade
zones.
Oxide
Gold Mineralization
Oxide gold mineralization is generally more amenable to direct
cyanidation processes such as heap leaching as compared to
sulfide gold mineralization.
Oxide deposits in the district have goethite, hematite, and
jarosite after iron sulfides as the supergene oxidation
products, and the limonite type depends primarily on original
sulfide mineralogy and abundance. Iron oxide minerals occur as
thin fracture coatings, fillings, earthy masses, as well as
disseminations throughout the rock. The degree of supergene
oxidation, mineral constituents, and form and occurrence of the
oxide minerals in the host rock are significant factors in
determining metallurgical performance and ultimate gold
recovery. As demonstrated in previous operations, this type of
gold bearing material is amenable to conventional heap leaching
methodology.
Depth of oxidation is variable throughout the district and is
dependent on alteration type, structure, and rock type.
Oxidation ranges from approximately 250 ft in argillic and
propylitic altered rocks to over 600 ft in fractured silicified
rocks. A transition zone from oxides to sulfides with depth is
common and is characterized by a mixture of oxide and sulfide
minerals.
Except for the Graben deposit, all of the known gold deposits
are at least partially oxidized. Typically the upper portion of
a deposit is totally oxidized and the lower portions unoxidized.
In places, such as the Ridge deposits, there is an extensive
transition zone of partially oxidized sulfide bearing gold
mineralization. Oxidation has been observed to at least 1,000 ft
below the surface.
Sulfide
Gold Mineralization
Sulfide gold mineralization is generally less amenable to
conventional direct cyanidation metallurgical processes, and may
require more advanced processes such as milling, flotation, and
roasting or some pre-cyanidation treatment.
Sulfide deposits in the district are mostly contained within
quartz-pyrite alteration with the sulfides consisting mostly of
pyrite with minor marcasite, and lesser arsenopyrite. Many trace
minerals of copper, antimony, arsenic, mercury and silver have
also been identified. Pyrite content ranges from 5 to 20 volume
percent with local areas of nearly massive sulfides in the
quartz-pyrite zone and it occurs with grain sizes up to 1mm.
Gold is commonly restricted to the iron sulfide grains.
The Graben deposit is the best example found to date of the size
and quality of sulfide deposits within the district. In addition
sulfide mineralization occurs in the bottoms of most of the
mined areas, but the most significant of which is beneath the
Freedom Flats pit.
Drilling
We have conducted a drilling program on the Borealis Property
site. Set out below is a summary of the drilling work conducted
on the Borealis Property by prior owners and by us.
57
Historical
Drill Hole Database
The historical drill hole database used for the Borealis
Property project mineralization models contains 2,417 drill
holes with a total drilled length of 671,595 feet. A total
of 1,947 holes were drilled inside the mineralization model
areas. An additional 470 holes were either drilled outside the
mineralization models at scattered locations throughout the
district or did not have collar coordinates.
The historic holes were drilled by several different operators
on the property. Drill hole types include diamond core holes,
reverse circulation holes and rotary holes. The only holes that
have down-hole survey information are a few core holes. Since
most of the drilling is shallow, the absence of down-hole survey
information is not significant. In the deeper Graben zone,
however, unsurveyed drill holes may locally distort the shape of
the grade zones. Drill hole sampling lengths are generally
5 feet for the RC holes, but vary for the core holes based
on geological intervals. Sampling length is up to 25 feet
for some of the early rotary holes. Gold assays in parts per
billion (ppb) and troy ounces per short ton (opt) are provided
for most of the sample intervals. Silver assays in parts per
million (ppm) and opt are also provided for some of the sample
intervals.
Drilling
of Existing Heaps and Dumps
In May 2004 we completed a drilling program on the five Borealis
Property site heaps and parts of the Freedom Flats and Borealis
waste dumps. This program consisted of 32 holes totaling 2,478.5
ft. Dump holes were drilled deep enough to penetrate the soil
horizon below the dump, while holes on the heaps were drilled to
an estimated
10-15 ft
above the heaps liner.
Gryphon
Gold Drilling Program
Since acquiring the Borealis Property we have drilled 265 holes
totaling 158,601 feet. The majority of these holes were
drilled in, and around, known gold deposits. Fewer than 30 holes
can be considered purely exploration.
Sampling
and Analysis
General
The Borealis mine operated from 1981 through 1990 producing
approximately 10.7 million tons of ore averaging 0.059
ounces of gold per ton from seven open pits. The mined ore
contained approximately 607,000 ounces of gold of which
approximately 500,000 ounces of gold were recovered through a
heap leach operation (please refer to table Reported Past
Borealis Production
1981-1990).
This historic production can be considered a bulk sample of the
deposits validating the database that was used for feasibility
studies and construction decisions through the 1980s. With over
2,400 drill holes in the database that was compiled over a
20-year
period by major companies, the amount of information on the
project is extensive. It is primarily these data that have been
used as the foundation of the current mineralization estimate.
The bulk of the data was collected beginning in 1978, the year
of discovery of the initial ore-grade mineralization, and was
continuously collected through the final year of full
production. Subsequent owners who conducted exploration programs
through the 1990s added to the database.
Previous
Mining Operations Sampling, Analysis, Quality
Control and Security
Specific detailed information on sampling methods and approaches
by the various mine operators is not available to us. However, a
report written in 1981 (referred to in the Technical Report)
noted that the drilling, sampling and analytical procedures as
well as assay checks were reported as acceptable by industry
practice.
Echo Bay Mines performed quality checks on their drill cuttings,
sampling and assaying methods as part of their evaluation of the
property prior to and following its purchase from Tenneco
Minerals, indicating that the original assays were reliable and
representative. During their exploration and development
programs they also drilled a number of core hole twins of
reverse circulation rotary drill holes to compare assay results
in the same areas.
Houston Oil and Minerals, Tenneco, and Echo Bay Mines are
reported to have used standard sample preparation and analytical
techniques in their exploration and evaluation efforts, but
detailed descriptions of
58
the procedures have not been found. Most of the drill-hole
assaying was accomplished by major laboratories that were in
existence at the time of the drilling programs. Various labs
including Monitor Geochemical, Union Assaying, Barringer,
Chemex, Bondar-Clegg, Metallurgical Laboratories, Cone
Geochemical, the Borealis mine lab and others were involved in
the assaying at different phases of the exploration and mining
activity.
We believe that early work on the property relied on assay
standards that were supplied by the laboratories doing the
assaying. However, Echo Bay Mines (1986) reported using
seven internal quality control standards for their Borealis mine
drill-hole assaying program, with gold concentrations from 170
ppb to 0.37 opt. Analytical labs involved in the standards
analyses were Cone Geochemical, Chemex, and the Borealis mine
lab, and the precision of the three labs was reported as
excellent (+/- 1 to 8%) for the higher gold grades (0.154-0.373
opt); acceptable (+/- 3 to 14%) for the lower grades
(0.029-0.037 opt); and fair (+/- 4 to 20%) for the geochemical
anomaly grades (0.009 opt to 170 ppb). These data provide an
initial estimation of the precision and accuracy of gold
analyses of Borealis mineralization.
During 1986, Echo Bay instructed Chemex to analyze duplicate
samples for five selected drill holes. A comparison was made of
(a) 1/2 assay-ton fire assay with a gravimetric finish,
versus (b) 1/2 assay-ton fire assay with an atomic
absorption finish, versus (c) hot cyanide leach of a
10-gram sample. The
1/2
assay-ton fire assay gravimetric and the
1/2
assay-ton fire assay atomic absorption gave
essentially the same results. However the hot cyanide leach gave
results that were 5-11 percent higher in one comparison and
significantly lower in another, prompting Chemex to conclude
that cyanide leach assaying was not appropriate for Borealis
samples. The great majority of the assays in the database are
based on fire assays.
We have no information relating to the sample security
arrangements made by the previous operators.
Gryphon
Gold Operations Sampling, Analysis, Quality Control
and Security
The work we performed to evaluate the 32 holes drilled in 2004
on the five previously leached heaps and two waste dumps was
done by a sonic rig to retrieve core-like samples. All drill
holes were drilled vertical, with the sample immediately slid
into a plastic sleeve that was sealed and marked with the drill
hole number and footage interval. These plastic sample sleeves
were not reopened until they reached the analytical lab. A
Qualified Person and geologist, Roger C. Steininger, Ph.D.,
CPG, monitored all of the drill procedures and the handover to
the analytical lab. A non-blind standard was added as the last
sample of each hole, which was obvious to the lab since the
standard was in a pulp bag, although the lab did not know the
gold value of the standard.
All samples were submitted to American Assays Labs of Sparks,
Nevada. Each analytical sample was split in a rotary splitter
with a one-fifth of the sample removed for assay and the
remaining four-fifths retained for metallurgical testing. Each
assay sample was pulverized and assayed for gold and silver by
one assay ton fire assay, and a two hour 200 gram cyanide shake
assay for dissolvable gold. As part of the quality control
program, standards were submitted to American Assay Labs (AAL)
with each drill hole, several assayed pulps and two standards
were submitted to ALS Chemex, and three of the duplicates and
two standards were submitted to ActLabs-Skyline.
For the hard rock drilling program, started in 2005 and
continuing through 2007, reverse circulation drilling services
were provided by two international drilling contractors,
Diversified Drilling LLC of Missoula, Montana and Eklund
Drilling Company of Elko, Nevada. Drill bit size equaled
41/2
inches in diameter and samples were collected at 5-foot
intervals (1.5 meters). All drill samples were bagged and sealed
at the drill site by drill contractor employees, placed in bins,
and delivered to a secure storage. American Assay Laboratories
in Sparks, Nevada picked up the sample bins from secure storage.
AAL is ISO/IEC 17025 certified and has successfully completed
Canadian proficiency testing (CCRMP). Drill cuttings were dried,
crushed to 10 mesh, rotary split to 1,000 grams,
pulverized to 150 mesh, split to 350 gram pulps,
fire assayed for gold and silver using
1-assay ton
fire assay with gravimetric finish. Strict QA/QC protocol was
followed, including the insertion of standards and blanks on a
regular basis in the assaying process.
In the period between April 2006 and November 2007, reverse
circulation drilling services were provided Eklund Drilling
Company of Elko, Nevada. Drill bit size equaled
41/2
inches in diameter and samples were collected at 5-foot
intervals (1.5 meters). All drill samples were bagged and sealed
at the drill site by the drill contractor
59
employees, placed in bins, and delivered to a secure storage.
Inspectorate America Corporation (IAC) in Sparks, Nevada picked
up the sample bins from secure storage. IAC is ISO 9001:2000
certified (Certificate number: 37295) and has successfully
completed Canadian proficiency testing (CCRMP). Drill cuttings
were dried, crushed to 10 mesh, rotary split to
1,000 grams, pulverized to 150 mesh, split to 350
gram pulps, fire assayed for gold and silver using
1-assay ton
fire assay with an AA finish. Assays greater than 0.10 opt Au
were re-assayed by
1-assay ton
fire assay with a gravimetric finish. Strict QA/QC protocol was
followed, including the insertion of standards and blanks on a
regular basis in the assaying process.
Borealis
Mineralization Estimate
The Technical Report was completed April 28,
2008. The Technical Report states that the
recommended course of action for Gryphon Gold is to increase
gold mineralization by completing additional drilling primarily
in the previously mined areas, to complete a technical report to
determine the feasibility of near term production, and through
continued drilling and exploration, delineate possible new
mineralized material on the Borealis Property. Cautionary Note
to U.S. Investors: The Technical Report uses the terms
mineral resource, measured mineral
resource, indicated mineral resource and
inferred mineral resource. We advise investors that
these terms are defined in and required to be disclosed by NI
43-101;
however, these terms are not defined terms under Guide 7 and are
normally not permitted to be used in reports and registration
statements filed with the SEC. See Cautionary Note to
U.S. Investors above.
The Preliminary Assessment was completed September 2, 2008.
The report outlines the possibility of developing a mineable
oxidized gold deposit on the Borealis Property. Gryphon Gold is
undertaking a detailed economic evaluation of the potential for
developing an open-pit heap leach gold mining operation on the
property. The Preliminary Assessment is not a bankable
feasibility study and cannot form the basis for proven or
probable reserves on the Borealis Property. Cautionary Note to
U.S. Investors: The Preliminary Assessment uses the terms
mineral resource, measured mineral
resource, indicated mineral resource and
inferred mineral resource. We advise investors that
these terms are defined in and required to be disclosed by NI
43-101;
however, these terms are not defined terms under Guide 7 and are
normally not permitted to be used in reports and registration
statements filed with the SEC. See Cautionary Note to
U.S. Investors above.
The 2009 Study was completed on September 17, 2009. The
2009 Study is based on open pit mining and heap leaching of
oxide and mixed oxide ores that occur in and around previously
mined open pits and re-leaching of ores that were mined and
leached during prior operations. The 2009 Study is not a
bankable feasibility study. Cautionary Note to
U.S. Investors: The 2009 Study use the terms mineral
reserve, proven mineral reserve and
probable mineral reserve as defined in accordance
with National Instrument
43-101 of
the Canadian Securities Administrators. These definitions differ
from the definitions in SEC Industry Guide 7. Under Guide 7
standards, a final or bankable
feasibility study is required to report reserves, the three-year
historical average price is used in any reserve or cash flow
analysis to designate reserves and the primary environmental
analysis or report must be filed with the appropriate
governmental authority. The 2009 Study uses the terms
mineral resource, measured mineral
resource, indicated mineral resource and
inferred mineral resource. We advise investors that
these terms are defined in and required to be disclosed by
NI 43-101;
however, these terms are not defined terms under Guide 7 and are
normally not permitted to be used in reports and registration
statements filed with the SEC. See Cautionary Note to
U.S. Investors above.
The Pre-Feasibility Study was completed on April 25, 2011 and
authored by John D. Welsh, P.E. of Reno, Nevada. The
Pre-Feasibility Study was also co-authored by Jonathan M. Brown,
CPG, MBA, Douglas Willis, CPG, and Dr. Thom
Seal, Ph.D., P.E. The mineralization data and the economic
analysis data contained in the
Pre-Feasibility
Study supercedes and replaces the data contained in the
Technical Report, the Preliminary Assessment and the 2009 Study.
The Pre-Feasibility Study is based on open pit mining and heap
leaching of oxide and mixed oxide ores that occur in and around
previously mined open pits and re-leaching of ores that were
mined and leached during prior operations. The Pre-Feasibility
Study is not a bankable feasibility study. If we determine to
proceed with mine construction, we will be required to obtain
additional capital. See Managements Discussion and
Analysis of Financial Condition and Operating
Results Liquidity and Capital Resources and
Risk Factors. Cautionary Note to
U.S. Investors: The Pre-Feasibility Study uses the terms
mineral reserve, proven mineral reserve
and probable mineral reserve as defined in
accordance with National Instrument
43-101
60
of the Canadian Securities Administrators. These definitions
differ from the definitions in SEC Industry Guide 7. Under Guide
7 standards, a final or bankable
feasibility study is required to report reserves, the three-year
historical average price is used in any reserve or cash flow
analysis to designate reserves and the primary environmental
analysis or report must be filed with the appropriate
governmental authority. The Pre-Feasibility Study uses the terms
mineral resource, measured mineral
resource, indicated mineral resource and
inferred mineral resource. We advise investors that
these terms are defined in and required to be disclosed by NI
43-101;
however, these terms are not defined terms under Guide 7 and are
normally not permitted to be used in reports and registration
statements filed with the SEC. See Cautionary Note to
U.S. Investors above.
Historical
Mining and Metallurgical Operations
The historical mining operations processed both a
run-of-mine
ore and an ore that was crushed to a nominal
11/2-inch
product as the primary feed material that was placed on the heap
for leaching. The fines fraction was agglomerated with cement,
mixed with the coarse fraction, and leached with sodium cyanide
solution. Gold mineralization is finely disseminated
and/or
partially bonded with pyrite, and although there are very little
ore mineralogy data available, historical operating reports
suggest that some coarse gold may exist. Gold that is bound in
pyrite or pyrite-silica is not easily recovered by simple heap
leach cyanidation, however gold recovery in oxide ores is
reported to average about 80% for the ore treated. There are no
reports of carbonaceous refractory components within the old
heap or dump materials. The previous mine operators employed a
Merrill Crowe circuit to enhance ease of silver recovery,
followed by a retort to remove mercury.
Laboratory testing subsequent to mine shut down in 1990
indicates that gold recoveries of 55 to 80 percent can be
expected from remaining oxide material on the Borealis Property
by heap leaching.
Based on limited test work, gold bearing sulfide material
appears to respond to conventional flotation concentration and
cyanidation of oxidized concentrates. In the laboratory testing,
chemical oxidation and bioxidation treatment of the sulfide
material yield a high level of oxidation and correspondingly
high gold recoveries after cyanidation of the oxidized material.
Aeration of concentrate slurries may be a suitable oxidation
method for the sulfide material.
Exploration
and Development
Our development and exploration plans are based on the
recommendations contained on the Technical Report and are
subject to our ability to obtain additional capital to fund such
plans. These plans are outlined below:
Permitting
Process
We intend to maintain the permits we have received that are
necessary for mine start up. Maintaining the permits necessary
for mine start up does not require us to complete a feasibility
study. The principal permits were issued during calendar 2006,
while ordinary course permits will be sought prior to the
possible mine start up.
The following is a summary and status of the permits required
for the Borealis Property heap leach mine project:
|
|
|
|
|
An Approved Plan of Operations from the USFS, Humboldt-Toiyabe
National Forest has been received. The Environmental Assessment
(EA) was approved for the Plan of Operations with a Finding of
No Significant Impact (FONSI) on June 19, 2006. The
Decision Notice was published on June 22 and 23, 2006 and is not
appealable. Final revisions to the Plan of Operations were
submitted to the USFS on June 23, 2006 and the USFS signed
the Plan on June 29, 2006. The Plan of Operations can be
implemented as soon as a reclamation bond of $4,205,377 is
posted with the USFS.
|
|
|
|
A Water Pollution Control Permit (WPCP) from the NDEP-Bureau of
Mining Regulation & Reclamation (BMRR) was approved
and granted to Borealis Mining on January 28, 2006. The
permit allows Borealis Mining to construct and operate a
10-million
ton capacity heap leach pad and processing plant as a
zero-discharge facility.
|
61
|
|
|
|
|
A Reclamation Permit from the NDEP-BMRR and reclamation bond
amount were approved on June 23, 2006. This permit is the
State of Nevadas approval of the Plan of Operations and is
effective with the posting of the reclamation bond with the USFS.
|
|
|
|
A Tentative Permanent Closure Plan to be administered by the
NDEP-BMRR was submitted with the WPCP application and accepted
by NDEP-BMRR. A Final Permanent Closure Plan will not need to be
developed until 2 years prior to project closure.
|
|
|
|
|
|
NDEP-Bureau of Air Pollution Control (BAPC) issued the Air
Quality Operating Permit on April 28, 2006 for the Borealis
processing facilities. The State of Nevada adopted regulations
regarding mercury emissions, and an application was filed under
this new State program on September 14, 2006, as a
compliance order pursuant to the approved air quality permit.
Because Gryphon was not able to move the project into
construction within the air permit time frame, NDEP kept this
old permit in force while a new air quality and mercury permit
application was being developed and approved. The new air
quality permit was approved in 2010. Meanwhile, a draft mercury
emissions permit has been prepared by BAPC and is expected to be
approved by July of 2011.
|
|
|
|
|
|
A Surface Area Disturbance Permit from the NDEP-BAPC was
approved and granted to Borealis Mining on April 3, 2006
for disturbances associated with construction and mining
activities.
|
|
|
|
The Storm Water Pollution Prevention Plan (SWPPP) has been
prepared for the project. A Notice of Intent, filing fee, and
the SWPPP will be submitted to the Bureau of Water Pollution
Control (BWPC) 2 days prior to the start of mining
operations to obtain coverage under the general National
Pollutant Discharge Elimination System (NPDES) permit for Nevada
mines.
|
|
|
|
A Spill Prevention, Control, and Countermeasure (SPCC) Plan,
under the jurisdiction of the U.S. Environmental Protection
Agency (EPA), will be prepared and implemented before starting
operations. The SPCC Plan will provide methods for storing,
transporting, and using petroleum products as well as emergency
response measures in the event of a release.
|
|
|
|
A preliminary Emergency Release, Response and Contingency Plan
(ERRCP) was submitted with the Plan of Operations. The ERRCP
provides methods for storing, using, and transporting process
chemicals on site as well as emergency response measures in the
event of a release. A final ERRCP will be prepared prior to the
start of leaching and processing activities. Both the USFS and
the NDEP-BMRR require the ERRCP.
|
|
|
|
Threatened & Endangered Species
Act: No known threatened or endangered species
have been identified within or near the project area. A
Biological Assessment and Biological Evaluation (BA/BE) and a
Wildlife Specialist Report were approved by the USFS on
June 6, 2006. These reports identified three USFS sensitive
plants and two other plant species of concern within the project
area. Mitigation measures were developed for these plants and
incorporated into the EA and Plan of Operations. The USFS
concluded that the project may impact individual plants and
plant habitat but will not likely contribute to a trend towards
listing or cause a loss of viability to the population or
species.
|
|
|
|
Historical Preservation Act
(Section 107): Consultation with the USFS
and the State Historical Preservation Officer (SHPO) has
occurred in conjunction with the preparation of the EA. The
Heritage Research Final Report, Gryphon Gold, USA, Mining
and Exploration Project, Borealis Mine Area was submitted
to the USFS in March 2006. The report identifies prehistoric
cultural resources located within and near the project area.
This report was approved by the USFS and forwarded to SHPO for
their review and comment on April 17, 2006. The SHPO
approved the report in early May 2006. Mitigation measures
consisting of avoidance and protection were incorporated into
the EA and the Plan of Operations.
|
|
|
|
Water Rights: Water Rights have been granted
by the Nevada Division of Water Resources (NDWR) for two
production wells located approximately 3 miles south of the
project, in the same vicinity as the supply wells from the
previous mining operation. Based on historic well productivity
records, this water right and point of diversion has the
capacity and productivity to meet project needs. A second set of
water rights were obtained for a site about 10 miles to the
south of the planned operation as a contingency; however, this
water right has been forfeited as it has been deemed extraneous.
|
62
|
|
|
|
|
Industrial Artificial Pond Permit: The
Department of Wildlife, State of Nevada, has issued an
Industrial Artificial Pond permit to use and store industrial
waters in lined containers on the Borealis Property project
site. This permit was granted on December 1, 2009 and
expires on November 30, 2014.
|
In addition, the BLM has granted approval for drilling
exploration holes in the areas of the West Pediment and the
Central Pediment, which are on the Borealis Property but outside
of the central project area.
Drilling
and Feasibility
We plan to continue our drilling and exploration program with
the intent of locating additional sulfide and oxide gold
mineralization on the Borealis Property. The primary focus of
the program will be within the previously disturbed area, the
Graben zone and in the Central and Western Pediment areas. Once
sufficient additional potential mineralization is discovered, we
will assess possible methods of beginning production including
the possible completion of a feasibility study.
Future
Mine Development
The business plan for the Borealis Property is to advance the
development of the oxide heap leachable gold and silver to the
production stage and to further expand and develop the
significant sulphide resource through exploration, metallurgical
design and sulphide project permitting and development. Our plan
is based on the Plan of Operations filed with the
U.S. Forest Service and could change based on additional
information as it is acquired and analyzed in our ongoing
engineering studies and feasibility study.
The Plan of Operations was the basis for the 2009 Study as at
September 17, 2009 and the Pre-Feasibility Study as at
April 25, 2011. The Pre-Feasibility Study presents an
economic analysis, and provides capital expenditures, operating
costs, ore grade, anticipated revenues, and projected cash
flows. The 2009 Study and the Pre-Feasibility Study are not
bankable feasibility studies. If we determine to proceed with
mine construction, we will be required to obtain additional
capital. See Managements Discussion and Analysis of
Financial Condition and Operating Results Liquidity
and Capital Resources and Risk Factors.
Cautionary Note to U.S. Investors: The 2009 Study and the
Pre-Feasibility Study use the terms mineral reserve,
proven mineral reserve and probable mineral
reserve as defined in accordance with National Instrument
43-101 of
the Canadian Securities Administrators. These definitions differ
from the definitions in SEC Industry Guide 7. Under Guide 7
standards, a final or bankable
feasibility study is required to report reserves, the three-year
historical average price is used in any reserve or cash flow
analysis to designate reserves and the primary environmental
analysis or report must be filed with the appropriate
governmental authority. The 2009 Study and the Pre-Feasibility
Study use the terms mineral resource, measured
mineral resource, indicated mineral resource
and inferred mineral resource. We advise investors
that these terms are defined in and required to be disclosed by
NI 43-101;
however, these terms are not defined terms under Guide 7 and are
normally not permitted to be used in reports and registration
statements filed with the SEC. See Cautionary Note to
U.S. Investors above.
Mineralized
Material Expansion and Drilling Program
We have undertaken a systematic district scale drilling program
designed to discover and delineate large gold deposits within
the greater Borealis Property, outside of the known mineral
deposits, which will focus along known mineralized trends that
project into untested gravel-covered areas with coincident
geophysical anomalies. The greatest potential in the district
lies beneath a large gravel-covered area at the mountain front
with several potential blind deposits (with no surface
expression). The Graben zone is an example of this type of
deposit, and other high-potential targets include Rainbow
Ridge/Tough Hills, Sunset Wash, Lucky Boy, and others yet to be
named generally within the areas referred to as the Central and
Western Pediments. To date we have drilled and assayed 206 holes
as part of the district wide exploration program.
In addition to the district program, the Borealis Property
embraces numerous areas with potential for discovery of mineable
gold deposits. The defined target areas can be grouped into
categories based on our expectation for deposit expansion or
potential for discovery. Past emphasis was focused on targets
which are the extensions of previously mined deposits,
specifically within the previously disturbed areas the East
Ridge-Gold View-Northeast Ridge mineralized trend, and around
the margins of the Borealis, Freedom Flats, and Deep Ore
Flats/Polaris
63
deposits. Each has the potential to add to the material that can
be developed as part of the initial mine plan. Drilling programs
from 2005 through 2007 were completed primarily in areas where
mineralization is known to exist. In addition to advancing
existing mineralization to a higher level of confidence, this
drilling program has further information gathering objectives
for metallurgical assessment, waste characterization, and
hydrological analyses that are required in support of our
operating permit applications, environmental assessment, and
engineering design. Results from drilling of heap leachable
material will be incorporated into the feasibility study, should
a feasibility study be completed.
Planned activities and expenditures include both field and
compilation geology, geophysics, geochemistry, permitting and
claim maintenance, road construction and drill-site preparation,
reverse circulation (RC) and core drilling, drill-hole assaying,
sampling protocol studies and assay quality control, preliminary
metallurgical testing, and database management. We estimate that
nearly 50% of the budget would be spent directly on drilling
(mostly on RC drilling) with approximately 20% on geologists,
10% on assaying, and the remainder divided among the other
items. The budget is expected to be sufficient to discover and
delineate one or more deposits, but additional funding will be
required for detailed development drilling and other development
activities.
The names of deposits and targets on the Borealis Property are
shown on the map below. The map also shows the boundary of the
claim holdings that comprise the Borealis Property.
(Source: Gryphon Gold, 2005)
United
States Mining Laws
Mining in the State of Nevada is subject to federal, state and
local law. Three types of laws are of particular importance to
the Borealis Property: those affecting land ownership and mining
rights; those regulating mining operations; and those dealing
with the environment.
The Borealis Property is situated on lands owned by the United
States (Federal Lands). Borealis Mining, as the owner or lessee
of the unpatented mining claims, has the right to conduct mining
operations on the lands subject to the prior procurement of
required operating permits and approvals, compliance with the
terms and conditions of the mining lease, and compliance with
applicable federal, state, and local laws, regulations and
ordinances. On Federal Lands, mining rights are governed by the
General Mining Law of 1872 as amended, 30 U.S.C.
§§ 21-161
(various sections), which allows the location of mining claims
on certain Federal Lands upon the discovery of a valuable
64
mineral deposit and proper compliance with claim location
requirements. A valid mining claim provides the holder with the
right to conduct mining operations for the removal of locatable
minerals, subject to compliance with the General Mining Law and
Nevada state law governing the staking and registration of
mining claims, as well as compliance with various federal, state
and local operating and environmental laws, regulations and
ordinances. Historically, the owner of an unpatented mining
claim could, upon strict compliance with legal requirements,
file a patent application to obtain full fee title to the
surface and mineral rights within the claim; however, continuing
Congressional moratoriums have precluded new mining claim patent
applications since 1993.
The operation of mines is governed by both federal and state
laws. Part of the Borealis Property is situated within the
Toiyabe National Forest, and that part is administered by the
U.S. Forest Service. The rest of the Borealis Property is
administered by the Bureau of Land Management (BLM). In general,
the federal laws that govern mining claim location and
maintenance and mining operations on Federal Lands, including
the Borealis Property, are administered by the BLM. The Forest
Service is concerned with surface land use, disturbances and
rights-of-way
on Federal Lands that it manages. Additional federal laws, such
as those governing the purchase, transport or storage of
explosives, and those governing mine safety and health, also
apply. Various permits or approvals from the BLM and other
federal agencies will be needed before any mining operations on
the Borealis Property can begin.
The State of Nevada likewise requires various permits and
approvals before mining operations can begin, although the state
and federal regulatory agencies usually cooperate to minimize
duplication of permitting efforts. Among other things, a
detailed reclamation plan must be prepared and approved, with
bonding in the amount of projected reclamation costs. The bond
is used to ensure that proper reclamation takes place, and the
bond will not be released until that time. The bond amount for a
large mining operation is significant. Local jurisdictions (such
as Mineral County) may also impose permitting requirements (such
as conditional use permits or zoning approvals).
Mining activities on the Borealis Property are subject also to
various environmental laws, both federal and state, including
but not limited to the federal National Environmental Policy
Act, the Comprehensive Environmental Response, Compensation and
Liability Act, the Resource Recovery and Conservation Act, the
Clean Water Act, the Clean Air Act and the Endangered Species
Act, and certain Nevada state laws governing the discharge of
pollutants and the use and discharge of water. Various permits
from federal and state agencies are required under many of these
laws. See, Permitting Requirements, below. Local
laws and ordinances may also apply to such activities as waste
disposal, road use and noise levels.
Permitting
Permit
Acquisition and Fundamental Environmental Permitting
Considerations
In 2004 we initiated a plan to obtain the required principal
environmental operating permits in anticipation of a possible
mine
start-up.
A staged permit acquisition program is in progress. The first
permitting stage, started in the fall of 2003, has been
completed. Permits obtained at that time authorized exploration
activities needed to prove the mineral mineralization, condemn
the heap sites and support infrastructure, and obtain
environmental baseline data to support the permitting packages.
A second stage of application for exploration drilling permits
was submitted in December 2004 and approval was obtained in May
2005. A Plan of Operations for a new mine was submitted in
August 2004 to the U.S. Forest Service and Nevada State
agencies and approval was received in the second quarter of
2006. A Water Pollution Control Permit application for the
reopening and expansion of the mine was submitted to the Nevada
Bureau of Mining Regulation and Reclamation in January 2005. The
permit was granted in January 2006. Future exploration
activities and mine expansion initiatives will be included in
applications for subsequent approvals on a
case-by-case
and as-needed basis.
The approved Plan of Operations focuses on the approximately
460 acre area previously disturbed by mining operations.
Deposits within this boundary, subject to permit applications
generally, include the oxidized and partially oxidized portions
of Borealis, Deep Ore Flats (also known as Polaris), East Ridge,
Freedom Flats, and Northeast Ridge which are amenable to a
conventional hydrometallurgical gold recovery process such as
heap leaching. Also included in the Plan of Operations is the
option for development of underground access to the Graben
65
deposit to be used for exploration and future development
activities, although no production plan has been submitted for
consideration in this mineralized zone at this date. Crocodile
Ridge, Middle Ridge, and other deposits within the study area
boundaries of the Borealis Property will be added to the permit
applications if warranted based on ongoing engineering and
in-fill drilling results.
Permitting
Process Overview
The development, operation, closure and reclamation of mining
projects in the United States require numerous notifications,
permits, authorizations and public agency decisions. This
section does not attempt to exhaustively identify all of the
permits and authorizations that need to be gained, but instead
focuses on those that are considered to be the main efforts that
are on the critical path for possible project
start-up.
Environmental
Inventories
There are certain environmental evaluations that routinely must
be completed in order to provide the information against which
project impacts are measured. Both the U.S. Forest Service
and the Nevada Bureau of Mining Regulation and Reclamation
(BMRR) have requirements to profile existing conditions and to
evaluate what effects will result from implementing the project
plans on those mineral resources.
Background information on geology, air quality, soils, biology,
water resources, social and economic conditions, and cultural
resources were assembled for us and submitted to the appropriate
regulatory agency.
Permitting
Requirements
U.S.
Forest Service Requirements
The Bridgeport Ranger District of the U.S. Forest Service
is the lead agency regulating mining and reclamation activities
at the Borealis Property. The permitting process with the
U.S. Forest Service approved our Plan of Operations in the
second quarter of 2006, pursuant to the requirements of
36 CFR Part 228, Subpart A. Our Plan of Operations was
filed in August 2004 describing the project plans in a
step-by-step
process. The Plan of Operations describes the development of the
deposits identified in the Technical Report and recognizes and
anticipates the effects of market impacts such as reductions or
increases in gold price, and describes the measures that will be
taken to adjust for these changing conditions. The emphasis of
the Plan of Operations is on defining the spatial and temporal
aspects, as they will affect the land that is managed by the
agency. The Plan of Operations also describes the plans to
reclaim the site, and includes an estimate of the cost to
accomplish that reclamation. This cost estimate is the first
step toward establishing the reclamation surety for the site.
In order to satisfy the reclamation surety requirements of the
U.S. Forest Service, we will consider obtaining an
insurance policy for its benefit. This policy, if obtained on
terms acceptable to us, would require us to pay into a
commutation account of the insurer the agreed cost
of the initial future reclamation work. The initial amount
covered under the policy will be funded by a deposit into the
commutation account, in an amount to be negotiated.
The amount covered by the policy is expected to increase as
reclamation costs increase due to expanded mining related
disturbances. This additional policy coverage is expected to be
funded from mining revenue once the mine is in operation. Once
funded, the account will be available to pay for concurrent and
final reclamation expenses as they are incurred. The policy is
expected to provide us a mechanism to manage the overall cost of
reclamation for a known cost for the entire life of mine and
provide financial assurance required by the U.S. Forest
Service. We would propose to acquire the policy once the project
is permitted and before commencement of construction.
The National Environmental Policy Act (NEPA) requires that any
decision made by a Federal agency must consider the
environmental effects of that decision. The USFS will decide
whether or not there is a decision to be made, and whether that
decision is significant or not. If there is no decision to be
made, as in the instance of Categorical Exclusions (CE), the
project can proceed with notification only. CEs are
allowed when surface disturbances are limited to less than one
mile of new road building. If a decision must be made, an
environmental impact evaluation is completed and from that
analysis, a determination of whether the environmental impact is
significant or not. If the determination is a finding of
no significant impact (FONSI), then the agency is
authorized to approve the plan based on the Environmental
Assessment (EA) findings. If the decision is that the impacts
are in fact significant, then an Environmental Impact Statement
(EIS) is required to arrive at the final decision. There is a
66
significantly increased time period for review and public
comment for an EIS versus an EA. Approvals of Gryphon
Golds site exploration activities to date were authorized
under a CE.
The USFS Bridgeport Ranger District (District) determined that
preparation of an Environmental Assessment (EA) was necessary to
comply with the requirements of the National Environmental
Policy Act (NEPA). The USFS and we mutually agreed to have
Knight Piesold and Co. (KPCO), a third-party NEPA contractor,
prepare the EA. Comments from a variety of stakeholders have
been solicited. These comments were incorporated into a Modified
Plan of Operations, which includes some changes from the initial
Plan of Operations submitted to account for updated operating
plans and required mitigation measures to better protect the
environment.
At the completion of the NEPA process and decision, the
reclamation surety must be posted with the USFS prior to any
surface disturbance on site. The reclamation cost estimate
provided in the Plan of Operations will be reviewed and refined
by the agency and an acceptable amount agreed upon among the
U.S. Forest Service, BMRR and us.
Nevada
Division of Water Resources Requirements
Development of the Borealis Property will involve significant
water demand in an arid region where the water basin has been
over-appropriated and for which project water rights have been
withdrawn. Successful mining and processing will require careful
control of project water and efficient reclamation of project
solutions back into the leaching process.
The Nevada Division of Water Resources (NDWR) is the responsible
agency for granting water rights permits. The basin from which
water rights could be appropriated is the same basin that was
the water supply for the mining activities at Borealis during
the 1980s and early 1990s. Although this basin
appears to be over allocated to various users, many of these
rights go unused, so it may be possible to transfer existing
appropriations to the project if necessary.
We believe that water rights granted to us by the NDWR are
sufficient to conduct planned operations. A wellfield to perfect
this water supply has not yet been tested or developed.
NDEP
Bureau of Mining Regulation and Reclamation
Requirements
The Nevada Division of Environmental Protection, Bureau of
Mining Regulation and Reclamation (BMRR) regulates mining
activities within the state including water pollution control
and reclamation.
The heap leach and process solution ponds are presented in the
water pollution control permit application that was filed in
January 2004. The permit application package includes the
engineering design report for the heap and ponds, certified by a
Nevada registered professional engineer. In addition to the
engineering report, operating plans describing the mineral
processing circuit, fluid management plan, monitoring plans,
emergency response plan, temporary closure plan and tentative
permanent closure plan were presented. The Water Pollution
Control Permit was issued on January 28, 2006.
BMRR also administers and enforces the requirements relating to
the reclamation of land subject to mining or exploration
projects.
A Reclamation Plan that contains the identical information as
was contained in the Plan of Operations was submitted to the
BMRR in August 2004. The Reclamation Plan was approved during
the second quarter of 2006.
We will be required to post a reclamation bond from a financial
institution or otherwise set aside a corresponding amount for
the benefit of BMRR. We anticipate that BMRR will accept the
reclamation bond we post for the benefit of the U.S. Forest
Service.
Nevada
Division of Environmental Protection Bureau of Air
Quality Requirements
Prior to the commencement of construction activities, an air
quality permit will be necessary. The Nevada Bureau of Air
Quality (BAQ) regulations state that a process flow diagram must
be generated to communicate the technical aspects of the
process/activity and determine which class of permit will be
required. We have prepared the
67
required process flow diagram and submitted our permit
application. On April 28, 2006 the Class II air
quality permit was issued by BAQ. Because Gryphon was not able
to move the project into construction within the air permit time
frame, NDEP kept this old permit in force while a new air
quality and mercury permit application was being developed and
approved. This permit writing and review is nearing completion
and the company does not expect any problems moving forward.
United
States Regulatory Matters
General
All of our exploration activities in the United States are
subject to regulation by governmental agencies under various
mining and environmental laws. The nature and scope of
regulation depends on a variety of factors, including the type
of activities being conducted, the ownership status of land on
which the operations are located, the nature of the resources
affected, the states in which the operations are located, the
delegation of federal air and water-pollution control and other
programs to state agencies, and the structure and organization
of state and local permitting agencies. We believe that we are
in substantial compliance with all such applicable laws and
regulations. While these laws and regulations govern how we
conduct many aspects of our business, we do not believe that
they will have a material adverse effect on our operations or
financial condition. We evaluate our projects in light of the
cost and impact of regulations on the proposed activity, and
evaluate new laws and regulations as they develop to determine
the impact on, and changes necessary to, our operations.
Generally, compliance with environmental and related laws and
regulations requires us to obtain permits issued by regulatory
agencies and to file various reports and keep records of our
operations. Some permits require periodic renewal or review of
their conditions and may be subject to a public review process
during which opposition to our proposed operations may be
encountered.
U.S.
Federal and State Environmental Law
Our past and future activities in the United States may cause us
to be subject to liability under various federal and state laws.
Proposed mining activities on federal land trigger regulations
promulgated by the U.S. Forest Service (USFS), the Bureau
of Land Management (BLM), and potentially other federal
agencies, depending on the nature and scope of the impacts. For
operations on federal public lands administered by the BLM that
disturb more than five acres, an operator must submit a Plan of
Operations to BLM. On USFS-administered lands, the USFS requires
the submission of a notice for all mining operations, regardless
of size, and a Plan of Operations if the USFS determines that
there will be any significant disturbance of the
surface.
The Comprehensive Environmental Response, Compensation, and
Liability Act of 1980, as amended (CERCLA), imposes strict,
joint, and several liability on parties associated with releases
or threats of releases of hazardous substances. Liable parties
include, among others, the current owners and operators of
facilities at which hazardous substances were disposed or
released into the environment and past owners and operators of
properties who owned such properties at the time of such
disposal or release. This liability could include response costs
for removing or remediating the release and damages to natural
resources. We are unaware of any reason why our undeveloped
properties would currently give rise to any potential CERCLA
liability. We cannot predict the likelihood of future CERCLA
liability with respect to our properties or surrounding areas
that have been affected by historic mining operations.
Under the Resource Conservation and Recovery Act (RCRA) and
related state laws, mining companies may incur costs for
generating, transporting, treating, storing, or disposing of
hazardous or solid wastes associated with certain mining-related
activities. RCRA costs may also include corrective action or
clean up costs.
Mining operations may produce air emissions, including fugitive
dust and other air pollutants, from stationary equipment, such
as crushers and storage facilities, and from mobile sources such
as trucks and heavy construction equipment. All of these sources
are subject to review, monitoring, permitting,
and/or
control requirements under the federal Clean Air Act and related
state air quality laws. Air quality permitting rules may impose
limitations on our production levels or create additional
capital expenditures in order to comply with the permitting
conditions.
68
Under the federal Clean Water Act and delegated state
water-quality programs, point-source discharges into
Waters of the State are regulated by the National
Pollution Discharge Elimination System (NPDES) program.
Section 404 of the Clean Water Act regulates the discharge
of dredge and fill material into Waters of the United
States, including wetlands. Stormwater discharges also are
regulated and permitted under that statute. All of those
programs may impose permitting and other requirements on our
operations.
The National Environmental Policy Act (NEPA) requires an
assessment of the environmental impacts of major
federal actions. The federal action requirement can
be satisfied if the project involves federal land or if the
federal government provides financing or permitting approvals.
NEPA does not establish any substantive standards. It merely
requires the analysis of any potential impact. The scope of the
assessment process depends on the size of the project. An
Environmental Assessment (EA) may be adequate for
smaller projects. An Environmental Impact Statement (EIS), which
is much more detailed and broader in scope than an EA, is
required for larger projects. NEPA compliance requirements for
any of our proposed projects could result in additional costs or
delays.
The Endangered Species Act (ESA) is administered by the
U.S. Department of Interiors U.S. Fish and
Wildlife Service. The purpose of the ESA is to conserve and
recover listed endangered and threatened species and their
habitat. Under the ESA, endangered means that a
species is in danger of extinction throughout all or a
significant portion of its range. Threatened means
that a species is likely to become endangered within the
foreseeable future. Under the ESA, it is unlawful to
take a listed species, which can include harassing
or harming members of such species or significantly modifying
their habitat. We conduct wildlife and plant inventories as
required as part of the environmental assessment process prior
to initiating exploration projects. We currently are unaware of
any endangered species issues at any of our projects that would
have a material adverse effect on our operations. Future
identification of endangered species or habitat in our project
areas may delay or adversely affect our operations.
We are committed to fulfilling our requirements under applicable
environmental laws and regulations. These laws and regulations
are continually changing and, as a general matter, are becoming
more restrictive. Our policy is to conduct our business in a
manner that safeguards public health and mitigates the
environmental effects of our business activities. To comply with
these laws and regulations, we have made, and in the future may
be required to make, capital and operating expenditures.
U.S.
Federal and State Reclamation Requirements
We are subject to land reclamation requirements under state and
federal law, which generally are implemented through reclamation
permits that apply to exploration activities. These requirements
often mandate concurrent reclamation and require the posting of
reclamation bonds or other financial assurance sufficient to
guarantee the cost of reclamation. If reclamation obligations
are not met, the designated agency could draw on these bonds and
letters of credit to fund expenditures for reclamation
requirements.
Reclamation requirements generally include stabilizing,
contouring and re-vegetating disturbed lands, controlling
drainage from portals and waste rock dumps, removing roads and
structures, neutralizing or removing process solutions,
monitoring groundwater at the mining site, and maintaining
visual aesthetics. We believe that we currently are in
substantial compliance with and are committed to maintaining all
of our financial assurance and reclamation obligations pursuant
to our permits and applicable laws.
LEGAL
PROCEEDINGS
Except as provided below, neither we nor any of our properties,
including the Borealis Property, are currently subject to any
material legal proceedings or other regulatory proceedings and
to our knowledge no such proceedings are contemplated.
On September 16, 2005, our subsidiary, Borealis Mining, was
named as a co-defendant in an ongoing civil action pending in
the United States District Court for the District of Nevada,
entitled United States v. Walker River Irrigation
District (Court Doc. No. In Equity C-125, Subfile
C-125-B). The action seeks to determine the existence and extent
of water rights held by the federal government in the Walker
River drainage area for use on federally
69
reserved lands such as Indian reservations, National Forests,
military reservations, and the like. The suit does not dispute
nor seek to invalidate any existing water rights (including
ours); rather, it seeks to determine the extent and priority of
the federal governments water rights. On May 27,
2003, the Court stayed all proceedings to allow the United
States, the State of Nevada, the State of California, the Walker
River Paiute Tribe, the Walker River Irrigation District, Mono
County, California, Lyon County, Nevada, Mineral County, Nevada
and the Walker Lake Working Group to attempt to mediate a
settlement. No settlement has yet been reached. Borealis Mining
was named as one of several hundred co-defendants in this action
because it owns water rights within a portion of the Walker
River drainage area in Nevada, which were granted under a permit
on September 16, 2005.
We, like most private water right owners, intend to have only
minimal involvement in the merits of the lawsuit. We do not
believe that this civil action, which will determine the extent
and priority of federally reserved water rights in the area,
will have any effect on our potential business operations.
70
MANAGEMENT
Our directors hold office until the next annual meeting of the
stockholders and the election and qualification of their
successors. Officers are elected annually by the board of
directors and serve at the direction of the board of directors.
The following table and information that follows sets forth, as
of May 12, 2011, the names, and positions of our directors
and executive officers:
|
|
|
|
|
|
|
Name and
|
|
|
|
Principal
|
|
|
Municipality of
|
|
Current Office with
|
|
Occupation
|
|
|
Residence
|
|
Gryphon Gold
|
|
Last Five Years
|
|
Director Since
|
|
John L. Key
Gardnerville, Nevada
|
|
Chief Executive Officer, Director
|
|
Chief Executive Officer appointed July 21, 2008, General
Manager Projects for the Teck Cominco organization from 1973 to
2004.
|
|
July 21, 2008
|
|
|
|
|
|
|
|
Donald W. Gentry
Bella Vista, Arkansas
|
|
Director
|
|
President, Chief Executive Officer, Chairman and Director of
PolyMet Mining Corporation, 1998 to 2003
|
|
July 18, 2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marvin K. Kaiser
Mayfield, Kentucky
|
|
Director
|
|
Consultant to natural resource industry, Whippoorwill Consulting
2006 Present, CFO, Executive VP, Chief
Administrative Officer Doe Run Company 1993- 2006, CFO AMAX
Gold, Inc 1989 to 1993, CFO, Senior VP Ranchers Exploration and
Development Corporation 1969 to 1984.
|
|
Nov. 18, 2008
|
|
|
|
|
|
|
|
Terence J. Cryan
Bronxville, NY
|
|
Director
|
|
Managing director at Paine Webber (Kidder,Peabody) and then
served as Senior Managing Director at Bear Stearns &
Co. Currently, Mr. Cryan serves as the Managing Director to
Concert Energy Partners, LLC.
|
|
Sep. 3, 2009
|
|
|
|
|
|
|
|
Lisanna M. Lewis
Vancouver, BC
|
|
Vice President, Treasurer
|
|
Vice President appointed August 1, 2010, formerly
Controller and Treasurer of the Company.
|
|
|
|
|
|
|
|
|
|
Matthew A. Fowler(1)
Spokane, WA
|
|
Interim Chief Financial Officer
|
|
Interim Chief Financial Officer appointed May 28, 2010.
Leadership roles with Strata Partners, LLC, Octavius Capital
Management, LLC, and Sharp Executive Associates, Inc.
|
|
|
|
|
|
|
|
|
|
Steve Craig
Carson City, Nevada
|
|
Vice President of Exploration
|
|
VP of Exploration appointed April 1, 2010. Vice President
of Corporate Development of Golden Phoenix Minerals Company
|
|
|
|
|
|
(1) |
|
Effective May 28, 2010, R. William Wilson resigned as
consulting Chief Financial Officer and was replaced by Matthew
A. Fowler (who serves on an interim basis). |
The following is a description of the business background of the
directors, executive officers and key employees of the Company.
John L. Key, 60, was appointed February 5, 2008 as
Chief Operating Officer and has since been appointed President,
CEO, and Director (July 21, 2008). Mr. Key is a
graduate of the University of Missouri Rolla with an
M.S. in Mining Engineer. He possesses 32 years of extensive
mining experience. He worked for the Teck Cominco organization
from 1973 to 2004 during which time he was directly responsible
for running, in succession, the Magmont, Polaris, and Red Dog
mines and also served as General Manager Projects. Mr. Key
oversaw over $300 million in capital expansions at Red Dog.
His primary duties at Gryphon Gold are to review the potential
for an oxide mine on the Borealis Property, to work on the
longer term opportunities for the sulphide ore resources and to
review opportunities available to Gryphon Gold.
71
Donald W. Gentry, 68, Director, joined our board of
directors in July 2005 after retiring from PolyMet Mining
Corporation as its President, Chief Executive Officer, Chairman
and Director from 1998 to 2003. He is a retired Professor
Emeritus of the Colorado School of Mines, having served that
institution from 1972 to 1998 as Professor, Department Head and
Dean of Engineering. He has an international reputation as a
consulting mining engineer, professional educator and mining
executive. His primary interests center on the financial aspects
of project evaluation, investment decision analysis, project
financing, and corporate investment strategies. He previously
served as a Director of Santa Fe Pacific Gold Corporation,
Newmont Mining Corporation, and Newmont Gold Company and
currently is a Director of Golden Gryphon Explorations (a
company which is unrelated to Gryphon Gold Corporation). He was
elected President of the Society for Mining, Metallurgy and
Exploration, Inc. in 1993 and the American Institute of Mining,
Metallurgical and Petroleum Engineers in 1996 and to the
National Academy of Engineering in 1996. He holds B.S., M.S. and
PhD. degrees in mining engineering from the University of
Illinois, Mackay School of Mines, and University of Arizona,
respectively.
Marvin K. Kaiser, 69, was appointed to our board of
directors on November 18, 2008. Mr. Kaiser graduated
from Southern Illinois University-Carbondale and began his
career in the field of public accounting becoming a Certified
Public Accountant in 1965. His career in the natural resources
industry began in 1969 with Ranchers Exploration and Development
Corporation where he held various positions including Chief
Financial Officer and Senior Vice President until the company
was combined with Hecla Mining Company in 1984. Mr. Kaiser
also served as Chief Financial Officer of AMAX Gold, Inc from
1989 until 1993 when AMAX Inc was combined with Cyprus Mining.
Subsequent to leaving AMAX, Mr. Kaiser joined The Doe Run
Company as Chief Financial Officer. At the time of his
retirement from Doe Run in 2006, he held the positions of
Executive Vice President and Chief Administrative Officer.
Following his retirement, Mr. Kaiser formed Whippoorwill
Consulting, LLC, which provides financial advisory services to
the natural resources industry. He presently serves as a
director of several publicly traded mining/exploration companies
as well as The Southern Illinois University Foundation.
Terence J. Cryan, 48, was appointed to our board of
directors on September 3, 2009. Mr. Cryan graduated
with honors from Tufts University in Medford, Massachusetts with
a Bachelor of Arts degree in Economics/Political Science. He
then attended the London School of Economics to earn his Masters
of Science degree in Economics in December 1984. Mr. Cryan
began his career in 1985 as a Portfolio Manager/Investment
Officer for Chase Investment Management Corp in New York, NY. In
1987 he located to London, England with Lazard where he gained
extensive knowledge of cross border corporate finance as well as
mergers and acquisitions. Mr. Cryans career continued
as a managing director at Paine Webber (following its
acquisition of Kidder, Peabody) and then served as Senior
Managing Director at Bear Stearns & Co. Mr. Cryan
was also President & CEO to Medical Acoustics LLC from
April 2007 to April 2010. Currently, Mr. Cryan serves as
the Managing Director of Concert Energy Partners, LLC, an
investment banking and private equity firm based in New York.
Mr. Cryan has extensive experience as a director of a
number of publicly traded companies.
Lisanna M. Lewis, 37, was appointed as a Vice President
on August 1, 2010. Ms. Lewis continues to serve as
Controller, Treasurer and Secretary. Ms. Lewis has been
with Gryphon Gold Corporation since October 2005, and was
originally hired as the Office Manager of the Company. In August
2007 Ms. Lewis was promoted to Controller of the Company
and later in November 2008 as Secretary and Treasurer. As Vice
President of the Company, Ms. Lewis will continue to be
responsible for the all administrative functions, financial
reporting and investor relations activity. Ms. Lewis has a
Commercial Accounting Certificate, an Accounting Technician
Diploma, and is currently enrolled in the Certified General
Accountants of British Columbia program.
Matthew A. Fowler, 32, was appointed as our Interim Chief
Financial Officer effective May 28, 2010. Mr. Fowler
has six years of investment, corporate finance and Securities
and Exchange Commission (SEC) accounting experience. Over his
career he has held leadership roles with Strata Partners, LLC a
boutique Investment bank in Seattle, Washington, Octavius
Capital Management, LLC a registered Investment adviser serving
high net worth individuals and Sharp Executive Associates, Inc.,
an International Financial Consultancy assisting private, SEC
and Toronto Stock Exchange (TSX) listed public companies with
their accounting and regulatory compliance needs. During his
career, Mr. Fowler has raised approximately
$25 million of institutional capital for private equity
investments, invested in numerous private equity transactions
and drafted and finalized SEC and TSX documents for publicly
listed companies. Mr. Fowler received an AB degree in
economics and a Certificate in Accounting from the University of
Washington.
72
Steven Craig, 63, has served as Vice President of
Exploration from January 2006 to November 2008 and has been
reappointed Vice President of Exploration on April 1, 2010.
Previous to his current position with Gryphon Gold, he was Vice
President of Corporate Development of Golden Phoenix Minerals
Company in Reno Nevada. He also served as the Companys
Chairman, Director and Corporate Secretary. In this capacity he
had numerous corporate responsibilities, but his main focus was
to develop business opportunities for the company. This was done
through property evaluation and acquisition and developing new
ore deposits on the properties held. Mr. Craig received his
M. S. degree in Economic Geology from Colorado State University
in 1980 and a B. S. degree in Geology from Western State College
in 1974.
Arrangements
between Directors and Officers
To our knowledge, there is no arrangement or understanding
between any of our officers and any other person pursuant to
which the officer was selected to serve as an officer.
Family
Relationships
There are no family relationships between, or among any of our
directors or executive officers
Legal
Proceedings, Cease Trade Orders and Bankruptcy
As of the date of this prospectus, no director or executive
officer of the Company and no shareholder holding more than 5%
of any class of voting securities in the Company, or any
associate of any such director, officer or shareholder is a
party adverse to the Company or any of our subsidiaries or has
an interest adverse to the Company or any of our subsidiaries.
No director or executive officer of the Company is, as at the
date of this prospectus, or was within 10 years before the
date of this prospectus, a director, chief executive officer or
chief financial officer of any company (including the Company),
that:
(a) was subject to a cease trade order, an order similar to
a cease trade order or an order that denied the relevant company
access to any exemption under securities legislation, for a
period of more than 30 consecutive days, that was issued while
the director or executive officer was acting in the capacity as
director, chief executive officer or chief financial
officer; or
(b) was subject to a cease trade order, an order similar to
a cease trade order or an order that denied the relevant company
access to any exemption under securities legislation, for a
period of more than 30 consecutive days, that was issued after
the director or executive officer ceased to be a director, chief
executive officer or chief financial officer and which resulted
from an event that occurred while that person was acting in the
capacity as director, chief executive officer or chief financial
officer.
Other than as described above, no director or executive officer
of the Company, and no shareholder holding a sufficient number
of securities of the Company to affect materially the control of
the Company:
(a) is, as at the date of this prospectus, or has been
within the 10 years before the date of this prospectus, a
director or executive officer of any company (including the
Company) that, while that person was acting in that capacity, or
within a year of that person ceasing to act in that capacity,
became bankrupt, made a proposal under any legislation relating
to bankruptcy or insolvency or was subject to or instituted any
proceedings, arrangement or compromise with creditors or had a
receiver, receiver manager or trustee appointed to hold its
assets;
(b) has, within 10 years before the date of this
prospectus, become bankrupt, made a proposal under any
legislation relating to bankruptcy or insolvency, or become
subject to or instituted any proceedings, arrangement or
compromise with creditors, or had a receiver, receiver manager
or trustee appointed to hold the assets of the director,
executive officer or shareholder;
(c) has, within 10 years before the date of this
prospectus, been the subject of, or a party to, any
U.S. federal or state judicial or administrative order,
judgment, decree, or finding, not subsequently reversed,
suspended or vacated, relating to an alleged violation of:
(i) any U.S. federal or state securities or
commodities law or regulation; or (ii) any law or
regulation respecting financial institutions or insurance
companies including, but not limited to, a temporary or
permanent injunction, order of disgorgement or restitution,
civil money penalty or temporary or permanent
cease-and-desist
order, or removal or prohibition order; or (iii) any law or
regulation prohibiting mail or wire fraud or fraud in connection
with any business entity; or
73
(d) has, within 10 years before the date of this
prospectus, been the subject of, or a party to, any sanction or
order, not subsequently reversed, suspended or vacated, of any
self-regulatory organization (as defined in
Section 3(a)(26) of the Exchange Act
(15 U.S.C.78c(a)(26))), any registered entity (as defined
in Section 1(a)(29) of the Commodity Exchange Act
(7 U.S.C.1(a)(29))), or any equivalent exchange,
association, entity or organization that has disciplinary
authority over its members or persons associated with a member.
No director or executive officer of the Company, and no
shareholder holding a sufficient number of securities of the
Company to affect materially the control of the Company has been
subject to:
(a) any penalties or sanctions imposed by a court relating
to securities legislation or by a securities regulatory
authority or has entered into a settlement agreement with a
securities regulatory authority; or
(b) any other penalties or sanctions imposed by a court or
regulatory body that would likely be considered important to a
reasonable investor in making an investment decision.
Marvin K. Kaiser, one of our directors, was a director of
Constellation Copper Corporation, which filed an assignment in
bankruptcy under the Bankruptcy and Insolvency Act
(Canada) in December, 2008.
EXECUTIVE
COMPENSATION
The following table sets forth compensation paid to each of the
individuals who served as our Principal Executive Officer our
Principal Financial Officer and our two other most highly
compensated employees (the named executive officers)
for the fiscal year ended March 31, 2011.
During the fiscal year ended March 31, 2011, the Board
authorized salary adjustments for directors, officers, and
employees. These adjustments are indicated in the compensation
table below. Further, the Board made stock and option grants to
certain directors and executives to provide additional
compensation, and the calculated value of such grants are
indicated in the compensation table below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Qualified
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Equity
|
|
Deferred
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock
|
|
Options
|
|
Incentive Plan
|
|
Compensation
|
|
|
|
|
|
|
|
|
Salary
|
|
Bonus
|
|
Awards
|
|
Awards
|
|
Compensation
|
|
Earnings
|
|
All Other
|
|
|
Name and Principal Position
|
|
Year
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
Compensation
|
|
Total
|
|
John Key, CEO
|
|
|
2011
|
|
|
|
222,000
|
|
|
|
97,500
|
|
|
|
23,317
|
|
|
|
35,121
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
377,938
|
(1)
|
|
|
|
2010
|
|
|
|
152,000
|
|
|
|
|
|
|
|
|
|
|
|
67,482
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
219,482
|
(2)
|
Matthew A Fowler,
|
|
|
2011
|
|
|
|
NIL
|
|
|
|
|
|
|
|
|
|
|
|
9,590
|
|
|
|
|
|
|
|
|
|
|
|
25,663
|
|
|
|
35,283
|
(3)
|
Interim CFO
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lisanna Lewis,
|
|
|
2011
|
|
|
|
104,510
|
*
|
|
|
|
|
|
|
11,658
|
|
|
|
10,941
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
127,109
|
(4)
|
VP, Treasurer &
Secretary
|
|
|
2010
|
|
|
|
86,634
|
*
|
|
|
10,314
|
*
|
|
|
|
|
|
|
14,670
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
111,618
|
(5)
|
Steven D Craig,
|
|
|
2011
|
|
|
|
163,000
|
|
|
|
|
|
|
|
7,772
|
|
|
|
13,561
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
184,333
|
(6)
|
VP Exploration
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
R. William Wilson,
|
|
|
2011
|
|
|
|
33,100
|
|
|
|
|
|
|
|
|
|
|
|
NIL
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33,100
|
|
former CFO
|
|
|
2010
|
|
|
|
84,051
|
|
|
|
|
|
|
|
|
|
|
|
2,407
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
86,458
|
(7)
|
|
|
|
(1) |
|
$319,500 of grand total was received as cash, $35,121 was
recorded as non-cash stock compensation expense, and $23,317 in
stock granted. |
|
|
|
(2) |
|
$152,000 of grand total was received as cash, remaining $67,482
was recorded as non-cash stock compensation expense. |
|
|
|
(3) |
|
Matthew Fowler is employed by Sharp Executive Associates, Inc.,
which is a contract CFO firm. $10,000 was paid to Sharp
Executive Associates, Inc. as a retainer and $25,693 was billed
by Sharp Executive Associates, Inc. for CFO duties. $9,590 was
recorded as non-cash compensation for Sharp Executive
Associates, Inc. |
|
|
|
(4) |
|
$104,510 of grand total was received in cash, $10,941 was
recorded as non-cash stock compensation expense, and $11,658 in
stock granted. |
|
|
|
(5) |
|
$96,948 of grand total was received in cash, $14,670 recorded in
non-cash stock compensation expense. |
|
|
|
(6) |
|
$163,000 of grand total was received in cash, $13,561 recorded
in non-cash stock compensation expense, and $7,772 in stock
granted. |
|
|
|
(7) |
|
$84,051 of grand total was received as cash, remaining $2,407
was recorded as non-cash stock compensation expense. |
74
|
|
|
* |
|
Based on the March 31, 2011 exchange rate of Cdn$0.9696
equals US$1. |
Executive
Compensation Agreements and Summary of Executive
Compensation
Report
on Executive Compensation
During the year ended March 31, 2011, the Companys
Compensation Committee was responsible for establishing
compensation policy and administering the compensation programs
of our executive officers.
The amount of compensation paid by the Company to each of our
officers and the terms of those persons employment is
determined solely by the Compensation Committee. The
Compensation Committee evaluates past performance and considers
future incentive and retention in considering the appropriate
compensation for the Companys officers. The Company
believes that the compensation paid to the Companys
directors and officers is fair to the Company.
Our Compensation Committee believes that the use of direct stock
awards is at times appropriate for employees, and in the future
intends to use direct stock awards to reward outstanding service
or to attract and retain individuals with exceptional talent and
credentials. The use of stock options and other awards is
intended to strengthen the alignment of interests of executive
officers and other key employees with those of our stockholders.
Executive
Compensation Agreements
Gryphon Gold is a party to an employment contract with each of
John Key, Lisanna Lewis and Steven Craig. Pursuant to each of
their respective agreements, all three officers are entitled to
compensation for termination of their employment in certain
circumstances, including termination without cause and
termination due to a change of control. These employment
agreements provide for the payment of compensation that will be
triggered by a termination of the executive officers
employment by either Gryphon Gold or the executive officer
following a change of control of Gryphon Gold, or by Gryphon
Gold at any time, other than for cause.
Except as described above, and the payment of directors
fees, there are no service contracts of any officer of Gryphon
Gold and there is no arrangement or agreement made or proposed
to be made between Gryphon Gold and any of its named executive
officers pursuant to which a payment or other benefit is to be
made or given by way of compensation in the event of that
officers resignation, retirement or other termination of
employment, or in the event of a change of control of Gryphon
Gold or a change in the named executive officers
responsibilities following such change in control.
75
Outstanding
Equity Awards at Fiscal Year-End
The following table sets forth the stock options and stock
appreciation rights granted to our named executive officers as
of the fiscal year ended March 31, 2011.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Option Awards
|
|
|
Stock Awards
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity
|
|
|
Incentive
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Incentive
|
|
|
Plan Awards:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Plan Awards:
|
|
|
Market or
|
|
|
|
|
|
|
|
|
|
Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number
|
|
|
Payout
|
|
|
|
|
|
|
|
|
|
Incentive
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
of Securities
|
|
|
Value of
|
|
|
|
|
|
|
|
|
|
Plan
|
|
|
|
|
|
|
|
|
|
|
|
Market
|
|
|
Unearned
|
|
|
Unearned
|
|
|
|
Number of
|
|
|
Number of
|
|
|
Awards:
|
|
|
|
|
|
|
|
|
Number of
|
|
|
Value of
|
|
|
Shares,
|
|
|
Shares,
|
|
|
|
Securities
|
|
|
Securities
|
|
|
Number of
|
|
|
|
|
|
|
|
|
Shares or
|
|
|
Shares or
|
|
|
Units or
|
|
|
Units or
|
|
|
|
Underlying
|
|
|
Underlying
|
|
|
Securities
|
|
|
|
|
|
|
|
|
Units of
|
|
|
Units of
|
|
|
Other
|
|
|
Other
|
|
|
|
Unexercised
|
|
|
Unexercised
|
|
|
Unexercised
|
|
|
Option
|
|
|
Option
|
|
|
Stock that
|
|
|
Stock that
|
|
|
Rights That
|
|
|
Rights that
|
|
|
|
Options (1) (#)
|
|
|
Options (#)
|
|
|
Unearned
|
|
|
Exercise
|
|
|
Expiration
|
|
|
Have not
|
|
|
Have not
|
|
|
Have not
|
|
|
Have not
|
|
Name
|
|
Exercisable
|
|
|
Unexercisable
|
|
|
Options (#)
|
|
|
Price ($)
|
|
|
Date
|
|
|
Vested (#)
|
|
|
Vested ($)
|
|
|
Vested (#)
|
|
|
Vested ($)
|
|
|
John L Key(1)
|
|
|
150,000
|
|
|
|
|
|
|
|
|
|
|
Cdn$
|
0.62
|
|
|
|
11-Feb-13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Chief Executive Officer
|
|
|
350,000
|
|
|
|
|
|
|
|
|
|
|
Cdn$
|
0.41
|
|
|
|
1-Aug-13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
200,000
|
|
|
|
|
|
|
|
|
|
|
US$
|
0.22
|
|
|
|
16-Sept-14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
300,000
|
|
|
|
100,000
|
|
|
|
|
|
|
US$
|
0.10
|
|
|
|
24-Aug-15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lisanna Lewis(2)
|
|
|
40,000
|
|
|
|
|
|
|
|
|
|
|
Cdn$
|
0.81
|
|
|
|
10-Jan-12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
VP, Treasurer,
|
|
|
50,000
|
|
|
|
|
|
|
|
|
|
|
Cdn$
|
0.41
|
|
|
|
8-Apr-13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Secretary
|
|
|
50,000
|
|
|
|
|
|
|
|
|
|
|
Cdn$
|
0.38
|
|
|
|
8-Jul-13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100,000
|
|
|
|
|
|
|
|
|
|
|
US$
|
0.22
|
|
|
|
16-Sept-14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
112,500
|
|
|
|
37,500
|
|
|
|
|
|
|
US$
|
0.10
|
|
|
|
24-Aug-15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Matthew Fowler
|
|
|
50,000
|
|
|
|
|
|
|
|
|
|
|
US$
|
0.14
|
|
|
|
12-May-15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interim Chief
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Officer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Steven Craig(3)
|
|
|
50,000
|
|
|
|
|
|
|
|
|
|
|
Cdn$
|
0.80
|
|
|
|
26-Feb-12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
VP Exploration
|
|
|
85,000
|
|
|
|
|
|
|
|
|
|
|
Cdn$
|
0.90
|
|
|
|
21-Sept-12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
150,000
|
|
|
|
|
|
|
|
|
|
|
Cdn$
|
0.38
|
|
|
|
8-Jul-13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100,000
|
|
|
|
|
|
|
|
|
|
|
US$
|
0.15
|
|
|
|
19-Apr-15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
37,500
|
|
|
|
12,500
|
|
|
|
|
|
|
US$
|
0.10
|
|
|
|
24-Aug-15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
R. William Wilson
|
|
|
NIL
|
|
|
|
NIL
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
former CFO
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
100,000 to vest June 30, 2011. |
|
|
|
(2) |
|
37,500 to vest June 30, 2011. |
|
|
|
(3) |
|
12,500 to vest June 30, 2011 |
Retirement,
Resignation or Termination Plans
We sponsor no plan, whether written or verbal, that would
provide compensation or benefits of any type to an executive
upon retirement, or any plan that would provide payment for
retirement, resignation, or termination as a result of a change
in control of our Company or as a result of a change in the
responsibilities of an executive following a change in control
of our Company, provided however that as described above each of
John Key, Lisanna Lewis and Steve Craig have employment
contracts that provide, in each case, for the payment of twelve
(12) months of salary upon termination as a result of
change in control of our Company.
76
Director
Compensation
The following table sets forth director compensation as of
March 31, 2011.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
Fees
|
|
|
|
|
|
|
|
|
Incentive
|
|
|
Non-Qualified
|
|
|
|
|
|
|
|
|
|
Earned or
|
|
|
|
|
|
|
|
|
Plan
|
|
|
Compensation
|
|
|
All Other
|
|
|
|
|
|
|
Paid in
|
|
|
Stock
|
|
|
Option
|
|
|
Compensation
|
|
|
Earnings
|
|
|
Compensation
|
|
|
|
|
Name
|
|
Cash ($)($)
|
|
|
Awards ($)
|
|
|
Awards ($)
|
|
|
($)
|
|
|
($)
|
|
|
($)
|
|
|
Total ($)
|
|
|
Donald Gentry
|
|
|
18,000
|
|
|
|
|
|
|
|
5,670
|
|
|
|
|
|
|
|
|
|
|
|
35,000
|
|
|
|
58,670(1
|
)
|
Marvin Kaiser
|
|
|
18,000
|
|
|
|
|
|
|
|
5,670
|
|
|
|
|
|
|
|
|
|
|
|
35,000
|
|
|
|
58,670(2
|
)
|
Terence Cryan
|
|
|
18,000
|
|
|
|
|
|
|
|
5,670
|
|
|
|
|
|
|
|
|
|
|
|
40,000
|
|
|
|
63,670(3
|
)
|
|
|
|
(1) |
|
$18,000 of fees has been paid in cash. 100,000 stock options,
75,000 have vested; 25,000 vest on June 30, 2011.
$35,000 was accrued for special committee fees of which
$17,500 was paid on March 31, 2010 and the remainder was
paid in April 2010. |
|
(2) |
|
$18,000 of fees has been paid in cash. 100,000 stock options,
75,000 have vested; 25,000 vest on June 30, 2011.
$35,000 was accrued for special committee fees of which
$17,500 was paid on March 31, 2010 and the remainder was
paid in April 2010. |
|
(3) |
|
$18,000 of fees has been paid in cash. 100,000 stock options,
75,000 have vested; 25,000 vest on June 30, 2011.
$40,000 was accrued for special committee fees of which
$20,000 was paid on March 31, 2010 and the remainder was
paid in April 2010. |
Compensation
of Directors
Beginning April 1, 2008, each independent board member
shall receive $1,500 per month. The fees cover attendance for
all meetings, irrespective of the number of audit, compensation
and board meetings. All fees have been paid through
March 31, 2011.
On December 24, 2010, the board of directors approved the
formation of a Special Committee consisting of Donald W. Gentry,
Marvin K. Kaiser and Terence J. Cryan, all of the board of
directors independent directors, for the purpose of
advising the board of directors on matters related to potential
business combinations, and that the Special Committee shall, at
its discretion, retain independent legal counsel.
Mr. Cryan, as chairman of the Special Committee, received a
fee of $40,000 for his services and each of Messrs. Kaiser
and Gentry received $35,000 for their services.
Except as described above, and the payment of directors
fees, there are no service contracts of any director of Gryphon
Gold and there is no arrangement or agreement made or proposed
to be made between Gryphon Gold and any of its directors
pursuant to which a payment or other benefit is to be made or
given by way of compensation in the event of that officers
resignation, retirement or other termination of employment, or
in the event of a change of control of Gryphon Gold or a change
in the directors responsibilities following such change in
control.
Officer
Compensation Agreements
Gryphon Gold is a party to an employment contract with each of
John Key, Lisanna Lewis and Steven Craig. Pursuant to each of
their respective agreements all three officers are entitled to
compensation for termination of their employment in certain
circumstances, including termination without cause and
termination due to a change of control. These employment
agreements provide for the payment of compensation that will be
triggered by a termination of the executive officers
employment by either Gryphon Gold or the executive officer
following a change of control of Gryphon Gold, or by Gryphon
Gold at any time, other than for cause.
Gryphon Gold is a party to a financial consulting agreement with
Sharp Executive Associates, Inc. (which we refer to as Sharp).
Pursuant to the agreement, Matthew A. Fowler has been named our
Interim Chief Financial Officer and Mr. Fowler will act in
all normal capacities of the office to which he is appointed or
elected. Gryphon Gold paid Sharp a retainer of $10,000 upon
execution of the agreement and awarded 50,000 stock options to
Mr. Fowler and 50,000 stock options to Sharp at an exercise
price of $0.14 for a term of 5 years.
Mr. Fowlers hours will be billed to the Company at a
rate of $105 per hour.
77
EQUITY
COMPENSATION PLANS
On March 29, 2005, our board of directors adopted a stock
option plan which was approved by our shareholders on
May 13, 2005. As of April 16, 2011 all options granted
under this stock compensation plan have been forfeited or
exercised (107,500) and the plan is not longer in effect.
On April 4, 2006 (amended July 24, 2006), the Board of
Directors approved the 2006 Omnibus Incentive Plan, which
increased the number of reserved shares of common stock for
issuance to employees, officers, directors, consultants and
advisors, from 3,000,000 to 7,000,000 shares. The 2006
Omnibus Incentive Plan was ratified by the shareholders at the
companys annual general meeting on September 12,
2006, along with all options previously granted there under,
pending such ratification.
On September 8, 2009, at the special meeting of the
shareholders, the shareholders approved an increase in the
number of shares of common stock issuable pursuant to the grant
of stock options under the Omnibus Incentive Plan. After the
shareholders approved increase, the 2006 Omnibus Incentive Plan
authorizes the Company to grant 6,000,000 options and 1,000,000
restricted stock units. As of May 12, 2011 we had granted
9,707,000 stock options, of which 4,904,500 were forfeited,
pursuant to the terms of our omnibus incentive plan as described
below with expiry dates to 2015; 1,126,170 restricted stock
units had been granted as of May 12, 2011, of which 142,750
have been forfeited and the equivalent of 42,500 were issued in
cash pursuant to the terms of our omnibus incentive plan.
We have no equity compensation plans in place that have not been
approved by our shareholders. The table below shows securities
issued under our equity compensation plans as of March 31,
2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of
|
|
|
|
Number of Securities
|
|
|
Securities to be
|
|
Weighted-Average
|
|
Remaining Available for
|
|
|
Issued Upon
|
|
Exercise Price of
|
|
Future Issuance Under
|
|
|
Exercise of
|
|
Outstanding
|
|
Equity Compensation Plans
|
|
|
Outstanding Options,
|
|
Options, Warrants,
|
|
(Excluding Securities
|
|
|
Warrants, and Rights
|
|
and Rights
|
|
Reflected in Column (a))
|
|
|
(a)
|
|
(b)
|
|
(c)
|
|
Equity compensation plans approved by security holders
|
|
|
4,917,500(1
|
)
|
|
$
|
0.42
|
*
|
|
|
1,214,080(2
|
)
|
Equity compensation plans not approved by security holders
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL
|
|
|
4,917,500
|
|
|
|
|
|
|
|
1,214,080
|
|
|
|
|
(1) |
|
Consists of 115,000 outstanding options granted from the Stock
Option Plan, and 4,802,500 outstanding options granted from the
Omnibus Incentive Plan. |
|
(2) |
|
Consists of 1,197,500 options and 16,580 restricted stock units
remaining under the Omnibus Incentive Plan. |
|
* |
|
Based on the March 31, 2011 exchange rate of Cdn$0.9696
equals US$1 |
Omnibus
Incentive Plan
The Plan is administered by the Compensation Committee, which
has full and final authority with respect to the granting of
options there under. Options may be granted under the Plan to
such directors, officers, employees or consultants of Gryphon
Gold and its subsidiaries as the Compensation Committee may from
time to time designate (referred to as a
participant). Each option will generally entitle a
participant to purchase one share of common stock during the
term of the option upon payment of the exercise price. The
exercise price of any options granted under the Plan shall be
determined by the Compensation Committee and may not be less
than the market price of our common stock on the date of grant
of the options (calculated in accordance with the rules of the
Toronto Stock Exchange as the volume weighted average trading
price for the five trading days preceding the date of grant).
Gryphon Gold may provide financial assistance to eligible
persons to purchase shares of common stock under the Plan,
subject to applicable law and the rules and policies of any
securities regulatory authority or stock exchange with
jurisdiction over the Corporation or a trade in its securities.
Any financial assistance so provided will be
78
repayable with full recourse and the term of any such financing
shall not exceed the term of the option to which the financing
applies.
The term of any options granted shall be determined by the
Compensation Committee at the time of the grant but the term of
any options granted under the Plan shall not exceed ten years.
If desired by the Compensation Committee, options granted under
the Plan may be subject to vesting provisions. Options granted
under the Plan are not transferable or assignable other than by
will or otherwise by operation of law. In the event of death or
disability of an option holder, options granted under the Plan
expire one year from the death or disability of the option
holder.
Certain restrictions contained in the Plan include:
|
|
|
|
|
the number of shares of common stock which may be issued
pursuant to the Plan (or any other employee related plan or
options for service) to any one person may not exceed 5% of all
the common shares issued and outstanding on a non-diluted basis
from time to time; and
|
|
|
|
the number of shares of common stock which may be issued
pursuant to the Plan (or any other employee-related plan or
options for services) to insiders (as defined in the rules of
the Toronto Stock Exchange to include generally directors,
senior officers of Gryphon Gold or its subsidiaries or
shareholders who own more than 10% of our common stock) during
any twelve month period may not exceed 10% of the common stock
issued and outstanding on a non-diluted basis from time to time
(unless approval of disinterested shareholders has been obtained
in accordance with the rules of the Toronto Stock Exchange).
|
|
|
|
the number of shares of common stock which may be reserved for
issuance in respect of options granted to insiders pursuant to
the Plan (or any other employee-related plan or options for
service) may not exceed 10% of the common stock issued and
outstanding on a non-diluted basis from time to time unless
approval of disinterested shareholders has been obtained in
accordance with the rules of the Toronto Stock Exchange).
|
Gryphon Golds board of directors may at any time terminate
or amend the Plan in any respect, provided however, that the
board may not, without the approval of the shareholders, amend
the Plan or any option granted there under in any manner that
requires shareholder approval under applicable law or the rules
and policies of any stock exchange or quotation system upon
which the common shares are listed or quoted.
SECURITY
OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
Securities
Ownership
The following tables set forth information as of May 12,
2011 regarding the ownership of our common stock by:
|
|
|
|
|
each person who is known by us to own more than 5% of our shares
of common stock; and
|
|
|
|
each named executive officer, each director and all of our
directors and executive officers as a group.
|
The number of shares beneficially owned and the percentage of
shares beneficially owned are based on 96,983,632 shares of
common stock outstanding as of May 12, 2011.
For the purposes of the information provided below, shares
subject to options and warrants that are exercisable within
60 days following May 12, 2011 are deemed to be
outstanding and beneficially owned by the holder for the purpose
of computing the number of shares and percentage ownership of
that holder but are not deemed to be outstanding for the purpose
of computing the percentage ownership of any other person.
Except as indicated in the footnotes to these tables, and as
affected by applicable community property laws, all persons
listed have sole voting and investment power for all shares
shown as beneficially owned by them.
79
Principal
Stockholders
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Before this Offering
|
|
After this Offering(4)
|
Name and Address of Beneficial Owner(1)
|
|
Shares
|
|
Percent
|
|
Shares
|
|
Percent
|
|
Gerald W. & Fabiola Baughman(2)
|
|
|
9,000,000
|
(2)
|
|
|
9.28
|
%
|
|
|
9,000,000(2
|
)
|
|
|
5.09
|
%
|
197 North Argyle Court
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reno, Nevada 89511
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Top Gold AG M V K(3)
|
|
|
11,350,000
|
(3)
|
|
|
11.70
|
%
|
|
|
11,350,000(3
|
)
|
|
|
6.14
|
%
|
Landstrasse 14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9496 Balzers
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principality of Liechtenstein
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Beneficial ownership is determined in accordance with the rules
of the United States Securities and Exchange Commission and
includes voting and investment power with respect to shares.
Unless otherwise indicated, the persons named in this table have
sole voting and sole investment control with respect to all
shares beneficially owned. Figures shown are on a non-diluted
basis. |
|
(2) |
|
Includes 8,750,000 shares of common stock beneficially
owned by the Baughmans, as joint tenants with rights of
survivorship. |
|
(3) |
|
The Investment Advisor with ultimate voting and dispositive
power is Luxor Asset Management Trust reg., Balzers, which is
represented by Mr. Martin Frick, Balzers. |
|
|
|
(4) |
|
Based on 176,983,632 shares of common stock outstanding
after this offering. Does not include 2,300,000 shares of
common stock issuable upon exercise of the U.S.
underwriters and the Canadian underwriters warrants
issued pursuant to this offering or 12,000,000 shares of
common stock issuable upon exercise of the U.S.
underwriters and Canadian underwriters
over-allotment option. |
Security
Ownership of Management
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Before this Offering
|
|
|
After this Offering(10)
|
|
Name and Address of Beneficial Owner(1)
|
|
Shares
|
|
|
Percent
|
|
|
Shares
|
|
|
Percent
|
|
|
John L. Key
|
|
|
1,150,000
|
|
|
|
1.19
|
%(2)
|
|
|
1,150,000
|
|
|
|
0.65
|
%(2)
|
Chief Executive Officer, Director
611 N Nevada Street
Carson City, NV 89703
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Donald W. Gentry
|
|
|
467,500
|
|
|
|
0.48
|
%(3)
|
|
|
467,500
|
|
|
|
0.26
|
%(3)
|
Director
611 N Nevada Street
Carson City, NV 89703
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marvin K. Kaiser
|
|
|
325,000
|
|
|
|
0.33
|
%(4)
|
|
|
325,000
|
|
|
|
0.18
|
%(4)
|
Director
611 N Nevada Street
Carson City, NV 89703
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Terence J. Cryan
|
|
|
250,000
|
|
|
|
0.26
|
%(5)
|
|
|
250,000
|
|
|
|
0.14
|
%(5)
|
Director
611 N Nevada Street
Carson City, NV 89703
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lisanna M. Lewis
|
|
|
429,100
|
|
|
|
0.44
|
%(6)
|
|
|
429,100
|
|
|
|
0.24
|
%(6)
|
Vice President, Treasurer, Secretary
711-675 West
Hastings Street
Vancouver, BC V6B 1N2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mathew A. Fowler
|
|
|
50,000
|
|
|
|
0.05
|
%(7)
|
|
|
50,000
|
|
|
|
0.02
|
%(7)
|
Interim Chief Financial Officer
3028 W Grace Avenue
Spokane, WA 99205
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Before this Offering
|
|
|
After this Offering(10)
|
|
Name and Address of Beneficial Owner(1)
|
|
Shares
|
|
|
Percent
|
|
|
Shares
|
|
|
Percent
|
|
|
Gerald W. Baughman
|
|
|
9,000,000
|
|
|
|
9.28
|
%
|
|
|
9,000,000
|
|
|
|
5.09
|
%
|
Former Officer and Director
5490 Longley Lane, Reno, NV 89511
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Michael K. Longinotti
|
|
|
533,000
|
|
|
|
0.55
|
%(8)
|
|
|
533,000
|
|
|
|
0.30
|
%(8)
|
Former Chief Financial Officer
Suite 711, 675 West Hastings Street
Vancouver, BC V6B 1N2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Steven Craig
|
|
|
497,500
|
|
|
|
0.51
|
%(9)
|
|
|
497,500
|
|
|
|
0.28
|
%(9)
|
VP Exploration
611 N Nevada Street
Carson City, NV 89703
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Beneficial ownership is determined in accordance with the rules
of the SEC and includes voting and investment power with respect
to shares. Unless otherwise indicated, the persons named in this
table have sole voting and sole investment control with respect
to all shares beneficially owned. |
|
(2) |
|
Includes vested options exercisable to acquire
1,000,000 shares of common stock. |
|
(3) |
|
Includes vested options exercisable to acquire
350,000 shares of common stock. |
|
(4) |
|
Includes vested options exercisable to acquire
250,000 shares of common stock and warrants exercisable to
acquire 25,000 shares of common stock.. |
|
(5) |
|
Includes vested options exercisable to acquire
250,000 shares of common stock. |
|
(6) |
|
Includes vested options exercisable to acquire
352,500 shares or common stock. |
|
(7) |
|
Includes vested options exercisable to acquire
50,000 shares of common stock. |
|
(8) |
|
Includes vested options exercisable to acquire
350,000 shares of common stock. |
|
(9) |
|
Includes vested options exercisable to acquire
422,500 shares of common stock. |
|
|
|
(10) |
|
Based on 176,983,632 shares of common stock outstanding
after this offering. Does not include 2,300,000 shares of common
stock issuable upon exercise of the U.S. underwriters and
the Canadian underwriters warrants issued pursuant to this
offering or 12,000,000 shares of common stock issuable upon
exercise of the U.S. underwriters and Canadian
Underwriters over-allotment option. |
We have no knowledge of any arrangements, including any pledge
by any person of our securities, the operation of which may at a
subsequent date result in a change in our control.
We are not, to the best of our knowledge, directly or indirectly
owned or controlled by another corporation or foreign government.
As of May 12, 2011, we had approximately
2,100 shareholders of record of our common stock.
CERTAIN
RELATIONSHIPS AND RELATED TRANSACTIONS, DIRECTOR
INDEPENDENCE
Except for the transactions described below, none of our
directors, senior officers or principal shareholders, nor any
associate or affiliate of the foregoing have any interest,
direct or indirect, in any transaction, since the beginning of
the fiscal year ended March 31, 2011, or in any proposed
transactions, in which such person had or is to have a direct or
indirect material interest.
Related party transactions are reviewed and approved by the
board of directors.
81
Purchases
Of Securities
During and subsequent to the fiscal year ended March 31,
2011, officers, directors and 10% shareholders of Gryphon Gold
purchased securities of Gryphon Gold on the following terms:
|
|
|
|
|
|
|
Officer, Director, 10% Shareholder
|
|
Type of Security
|
|
Price of Security
|
|
Date of Purchase
|
|
Lisanna Lewis
|
|
300 units
|
|
Cdn$0.175
|
|
May 6, 2010
|
Lisanna Lewis
|
|
500 units
|
|
Cdn$0.155
|
|
September 20, 2010
|
Lisanna Lewis
|
|
200 units
|
|
Cdn$0.21
|
|
October 15, 2010
|
Other than compensatory arrangements described under
Executive Compensation and the transactions
described above, we have had no other transactions, directly or
indirectly, during the past fiscal year with our directors,
senior officers or principal shareholders, or any of their
associates or affiliates in which they had or have a direct or
indirect material interest.
Director
Independence
Our board of directors has determined that the following
directors are independent based on the standards for director
independence for the NYSE Amex Equities:
Donald W. Gentry;
Marvin K. Kaiser; and
Terence J. Cryan.
DESCRIPTION
OF SECURITIES
Our authorized capital stock of Gryphon Gold consists of two
hundred fifty million (250,000,000) shares of common stock, par
value $0.001 per share and fifteen million (15,000,000) shares
of Preferred Stock, par value $0.001 per share. No other class
or series of capital stock is currently authorized under the
Corporations articles of incorporation.
Common
Stock
As of May 12, 2011, we had 96,983,632 shares of common
stock outstanding, 5,352,500 shares of common stock
issuable upon exercise of outstanding options and
9,430,892 shares of common stock issuable upon exercise of
outstanding warrants.
Holders of common stock are entitled to one vote per share on
all matters subject to stockholder vote. The common stock has no
preemptive or other subscription rights. All of the presently
outstanding shares of common stock are fully paid and non
assessable. If the corporation is liquidated or dissolved,
holders of shares of common stock will be entitled to share
ratably in assets remaining after satisfaction of liabilities
and subject to the rights, if any, of the holders of our
preferred stock.
The holders of the common stock are entitled to receive
dividends when and as declared by the board of directors, out of
funds legally available therefore. The corporation has not paid
cash dividends with respect to its common stock in the past. No
share of common stock of the corporation which is fully paid is
liable to calls or assessment by the corporation.
Preferred
Stock
Our articles of incorporation authorize our board of directors
to issue, by resolution and without any action by our
stockholders, one or more series of preferred stock and to
establish the designations, dividend rights, dividend rate,
conversion rights, voting rights, terms of redemption,
liquidation preference, sinking fund terms and all other
preferences and rights of any series of preferred stock,
including rights that could adversely affect the voting power of
the holders of our common stock.
One of the effects of undesignated preferred stock may be to
enable the board of directors to render more difficult or to
discourage an attempt to obtain control of us by means of a
tender offer, proxy contest, merger or
82
otherwise, and thereby to protect the continuity of our
management. The issuance of shares of preferred stock pursuant
to the board of directors authority described above may
adversely affect the rights of holders of common stock. For
example, preferred stock issued by us may rank prior to the
common stock as to dividend rights, liquidation preference or
both, may have full or limited voting rights and may be
convertible into shares of common stock. Accordingly, the
issuance of shares of preferred stock may discourage bids for
the common stock at a premium or may otherwise adversely affect
the market price of the common stock.
Nevada
Laws
The Nevada Business Corporation Law contains a provision
governing acquisition of controlling interest. This
law provides generally that any person or entity that acquires
20% or more of the outstanding voting shares of a publicly-held
Nevada corporation in the secondary public or private market may
be denied voting rights with respect to the acquired shares,
unless a majority of the disinterested shareholders of the
corporation elects to restore such voting rights in whole or in
part. The control share acquisition act provides that a person
or entity acquires control shares whenever it
acquires shares that, but for the operation of the control share
acquisition act, would bring its voting power within any of the
following three ranges:
|
|
|
|
|
20 to
331/3%;
|
|
|
|
331/3
to 50%; or
|
|
|
|
more than 50%.
|
A control share acquisition is generally defined as
the direct or indirect acquisition of either ownership or voting
power associated with issued and outstanding control shares. The
shareholders or board of directors of a corporation may elect to
exempt the stock of the corporation from the provisions of the
control share acquisition act through adoption of a provision to
that effect in the articles of incorporation or bylaws of the
corporation. Our articles of incorporation and bylaws do not
exempt our common stock from the control share acquisition act.
The control share acquisition act is applicable only to shares
of Issuing Corporations as defined by the Nevada
law. An Issuing Corporation is a Nevada corporation, which:
|
|
|
|
|
has 200 or more shareholders, with at least 100 of such
shareholders being both shareholders of record and residents of
Nevada; and
|
|
|
|
does business in Nevada directly or through an affiliated
corporation.
|
At this time, we do not have 100 shareholders of record
resident of Nevada. Therefore, the provisions of the control
share acquisition act do not apply to acquisitions of our shares
and will not until such time as these requirements have been
met. At such time as they may apply, the provisions of the
control share acquisition act may discourage companies or
persons interested in acquiring a significant interest in or
control of us, regardless of whether such acquisition may be in
the interest of our shareholders.
The Nevada Combination with Interested Shareholders
Statute may also have an effect of delaying or making it
more difficult to effect a change in control of us. This statute
prevents an interested shareholder and a resident
domestic Nevada corporation from entering into a
combination, unless certain conditions are met. The
statute defines combination to include any merger or
consolidation with an interested shareholder, or any
sale, lease, exchange, mortgage, pledge, transfer or other
disposition, in one transaction or a series of transactions with
an interested shareholder having:
|
|
|
|
|
an aggregate market value equal to 5 percent or more of the
aggregate market value of the assets of the corporation;
|
|
|
|
an aggregate market value equal to 5 percent or more of the
aggregate market value of all outstanding shares of the
corporation; or
|
|
|
|
representing 10 percent or more of the earning power or net
income of the corporation.
|
An interested shareholder means the beneficial owner
of 10 percent or more of the voting shares of a resident
domestic corporation, or an affiliate or associate thereof. A
corporation affected by the statute may not engage in a
combination within three years after the interested
shareholder acquires its shares unless the combination or
83
purchase is approved by the board of directors before the
interested shareholder acquired such shares. If approval is not
obtained, then after the expiration of the three-year period,
the business combination may be consummated with the approval of
the board of directors or a majority of the voting power held by
disinterested shareholders, or if the consideration to be paid
by the interested shareholder is at least equal to the highest
of:
|
|
|
|
|
the highest price per share paid by the interested shareholder
within the three years immediately preceding the date of the
announcement of the combination or in the transaction in which
he became an interested shareholder, whichever is higher;
|
|
|
|
the market value per common share on the date of announcement of
the combination or the date the interested shareholder acquired
the shares, whichever is higher; or
|
|
|
|
if higher for the holders of preferred stock, the highest
liquidation value of the preferred stock.
|
84
UNDERWRITING
Subject to the terms and conditions in the underwriting
agreement, dated May 13, 2011, by and among us and Roth
Capital Partners, LLC, which we refer to as the
U.S. underwriter, acting as sole book-running manager in
the United States, and Acumen Capital Finance Partners Limited,
which we refer to as the Canadian underwriter, acting as sole
book-running manager in Canada, pursuant to which the
U.S. underwriter and the Canadian underwriter have agreed
to purchase from us, and we have agreed to sell to the them, on
a firm commitment basis, the number of shares of common stock
provided below opposite each of their names, at the public
offering price, less the underwriting discount set forth on the
cover page of this prospectus.
|
|
|
|
|
Underwriter
|
|
Number of Shares
|
|
|
Roth Capital Partners, LLC
|
|
|
40,000,000
|
|
Acumen Capital Finance Partners Limited
|
|
|
40,000,000
|
|
Total
|
|
|
80,000,000
|
|
The Canadian underwriter has agreed in the underwriting
agreement to solicit offers for shares of our common stock in
each of the Provinces of British Columbia, Alberta, Saskatchewan
and Ontario, Canada and, if considered advisable by the
U.S. underwriter and the Canadian underwriter, from
purchasers outside of Canada and the United States, subject to
certain conditions. The U.S. underwriter will not be
distributing shares of our common stock in Canada.
The offering is being made concurrently in the United States and
Canada in the Provinces of British Columbia, Alberta,
Saskatchewan and Ontario. We may also make offers on a private
placement basis in other jurisdictions where permitted under
applicable law.
The public offering price on the cover page of this prospectus
was determined following arms length negotiations between
us and the U.S. underwriter and the Canadian underwriter.
The U.S. underwriter and the Canadian underwriter are
obligated to purchase all of the shares of common stock offered
hereby if any of the shares are purchased. However, the
U.S. underwriter and the Canadian underwriter are not
required to take or pay for the shares of common stock covered
by their over-allotment option described below. The underwriting
agreement provides that the obligation of the
U.S. underwriter and the Canadian underwriter to purchase
all of the shares being offered to the public is subject to the
approval of certain legal matters by their respective counsel
and to certain other conditions. The underwriting agreement
provides that the U.S. underwriters and the Canadian
underwriters obligations to purchase shares of common
stock depend on the satisfaction of the conditions contained in
the underwriting agreement, including:
|
|
|
|
|
the representations and warranties made by us to the
U.S. underwriter and the Canadian underwriter are true;
|
|
|
|
there is no adverse material change in our business; and
|
|
|
|
we deliver customer closing documents to the
U.S. underwriter and the Canadian underwriter.
|
Additionally, the obligations of the U.S. underwriter or
the Canadian underwriter under the underwriting agreement may be
terminated at the discretion of the U.S. underwriter or the
Canadian underwriter, as applicable, upon the occurrence of
certain stated events.
Over-Allotment
Option
We have granted to the U.S. underwriter and the Canadian
underwriter an over-allotment option. This option, which is
exercisable for up to 30 days after the date of this
prospectus, permits the U.S. underwriter and the Canadian
underwriter to purchase a maximum of 12,000,000 additional
shares in the aggregate from us to cover over-allotments, if
any. If the U.S. underwriter or the Canadian underwriter
exercises all or part of this option, that party will purchase a
number of additional shares of common stock, approximately
proportionate to such partys initial commitment amount
reflected in the above table, covered by the option at the
public offering price that appears on the cover page of this
prospectus, less the underwriting discount and commission.
85
Commissions
and Expenses
The U.S. underwriter and the Canadian underwriter have
advised us that they propose to offer the shares to the public
at the public offering price set forth on the cover page of this
prospectus. If any of the offered common shares remain unsold at
the price specified, the Underwriters may subsequently reduce
the selling price to investors from time to time in order to
sell such offered common shares remaining unsold, and the
compensation realized by the Underwriters will be decreased by
the amount that the aggregate price paid by the purchasers of
such common shares is less than the amount paid by the
Underwriters to us. No such change shall change the amount of
proceeds to be received by us. The shares are offered by the
U.S. underwriter and the Canadian underwriter as stated
herein, subject to receipt and acceptance by them and subject to
their right to reject any order in whole or in part. The
U.S. underwriter and the Canadian underwriter have informed
us that they do not intend to confirm sales to any accounts over
which either of them exercises discretionary authority. The
Canadian underwriter may enter into selling arrangements with
other investment dealers at no additional cost to us.
The following table provides information regarding the amount of
the underwriting discounts and commissions to be paid to the
U.S. underwriter and the Canadian underwriter by us. These
amounts are shown assuming both no exercise and full exercise of
the U.S. underwriters and the Canadian
underwriters option to purchase additional shares to cover
over-allotments, if any.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
Without
|
|
|
With
|
|
|
|
Per Share
|
|
|
Over-Allotment
|
|
|
Over-Allotment
|
|
|
Underwriting discount
|
|
$
|
0.0075
|
|
|
$
|
600,000
|
|
|
$
|
690,000
|
|
Proceeds, before expenses, to us
|
|
$
|
0.1175
|
|
|
$
|
9,400,000
|
|
|
$
|
10,810,000
|
|
We estimate that the expenses payable by us in connection with
this offering, other than the underwriting discounts and
commissions referred to above, will be approximately $300,000.
In addition, we have agreed to reimburse the
U.S. underwriter for certain
out-of-pocket
expenses incurred by it up to an aggregate of $100,000 and the
Canadian underwriter for certain
out-of-pocket
expenses incurred by it up to an aggregate of Cdn.$40,000 with
respect to this offering. In the event the offering is not
consummated, we have agreed to reimburse the
U.S. underwriter for certain
out-of-pocket
expenses incurred by it up to an aggregate of $50,000 and the
Canadian underwriter for certain
out-of-pocket
expenses incurred by it up to an aggregate of Cdn.$20,000.
We have agreed to sell the shares at the offering price less the
underwriting discount set forth on the cover page of this
prospectus. We cannot be sure that the offering price will
correspond to the price at which our common stock will trade
following this offering.
U.S.
Underwriters and Canadian Underwriters
Warrants
We have also agreed to issue to each of the
U.S. underwriter and the Canadian underwriter warrants to
purchase a total of 2,300,000 shares of common stock, a
number of shares of common stock equal to an aggregate of 2.5%
of the total number of shares of common stock sold by each of
the U.S. underwriter and the Canadian underwriter, in this
offering (including any over-allotment). The warrants will have
an exercise price equal to 240% of the public offering price per
share, as set forth herein. The warrants are exercisable
commencing six months after the effective date of the
registration statement related to this offering, and will be
exercisable for two years thereafter. The warrants are not
redeemable by us. The warrants and the underlying shares of
common stock have been deemed compensation by FINRA and are
therefore subject to a
180-day
lock-up
pursuant to Rule 5110(g)(1) of FINRA. The
U.S. underwriter and the Canadian underwriter (or permitted
assignees under the Rule) may not sell, transfer, assign, pledge
or hypothecate the warrants or the securities underlying the
warrants, nor will they engage in any hedging, short sale,
derivative, put or call transaction that would result in the
effective economic disposition of the warrants or the underlying
securities for a period of 180 days from the effective date
of the registration statement of which this prospectus forms a
part. The warrants may be exercised on a cashless basis. The
warrants will provide for adjustment in the number and price of
such warrants (and the shares of common stock underlying such
warrants) in the event of recapitalization, merger or other
structural transaction to prevent mechanical dilution.
86
Indemnification
Pursuant to the underwriting agreement, we have agreed to
indemnify the U.S. underwriter and the Canadian underwriter
against certain liabilities, including liabilities under the
Securities Act, and liabilities arising from breaches of
representations and warranties contained in the underwriting
agreement, or to contribute to payments which the
U.S. underwriter and the Canadian underwriter or other
indemnified parties may be required to make in respect of any
such liabilities.
Lock-Up
Agreements
We and our executive officers and directors have agreed to a
180-day
lock-up
from the date of this prospectus relating to shares of our
common stock or any securities convertible into or exchangeable
for our common stock. This means that, for a period of
180 days following the date of this prospectus, we and such
persons may not offer, sell, purchase, pledge or otherwise
transfer or dispose of, directly or indirectly, these securities
without the prior written consent of the U.S. underwriter
and the Canadian underwriter, subject to certain exceptions. The
lock-up
period described in the preceding sentence will be extended if
(1) during the last 17 days of the
lock-up
period, we issue an earnings release or material news or a
material event relating to us occurs, or (2) prior to the
expiration of the initial
lock-up
period, we announce that we will release earnings results during
the 15-day
period following the last day of the initial
lock-up
period, in which case the
lock-up
period automatically will be extended until the expiration of
the 18-day
period beginning on the date of release of the earnings results
or the public announcement regarding the material news or the
occurrence of the material event, as applicable, unless the
U.S. underwriter and the Canadian underwriter waive, in
writing, such extension.
Stabilization
Until the distribution of the securities offered by this
prospectus is completed, rules of the SEC may limit the ability
of the U.S. underwriter and the Canadian underwriter to bid
for and to purchase our common stock. As an exception to these
rules, the U.S. underwriter and the Canadian underwriter
may engage in transactions effected in accordance with
Regulation M under the Exchange Act that are intended to
stabilize, maintain or otherwise affect the price of our common
stock. The U.S. underwriter and the Canadian underwriter
may engage in stabilizing transactions, over-allotment sales,
syndicate covering transactions and penalty bids in accordance
with Regulation M.
|
|
|
|
|
Stabilizing transactions permit bids or purchases of shares for
the purpose of pegging, fixing or maintaining the price of the
common stock, so long as stabilizing bids do not exceed a
specified maximum.
|
|
|
|
Over-allotment involves sales by U.S. underwriter or the
Canadian underwriter of common stock in excess of the number of
shares it is obligated to purchase, which creates a short
position. The short position may be either a covered short
position or a naked short position. In a covered short position,
the number of shares of common stock over-allotted by the
U.S. underwriter or the Canadian underwriter is not greater
than the number of shares of common stock that it may purchase
in the over-allotment option. In a naked short position, the
number of shares of common stock involved is greater than the
number of shares in the over-allotment option. The
U.S. underwriter or the Canadian underwriter may close out
any covered short position by either exercising its
over-allotment option
and/or
purchasing shares of our common stock in the open market.
|
|
|
|
Syndicate covering transactions involve the purchase of common
stock in the open market after the distribution has been
completed in order to cover syndicate short positions. In
determining the source of shares to close out the short
position, the U.S. underwriter and the Canadian underwriter
will consider, among other things, the price of shares available
for purchase in the open market as compared to the price at
which they may purchase shares through the over-allotment
option. If U.S. underwriter or the Canadian underwriter
sells more shares of common stock than could be covered by its
over-allotment option, creating a naked short position, the
position can only be closed out by buying shares in the open
market. A naked short position is more likely to be created if
the U.S. underwriter or the Canadian underwriter is
concerned that there could be downward pressure on the price of
the shares in the open market after pricing that could adversely
affect investors who purchase in this offering.
|
87
|
|
|
|
|
Penalty bids permit the U.S. underwriter or the Canadian
underwriter to reclaim a selling concession from a syndicate
member when the common stock originally sold by the selected
dealer is purchased in a stabilizing or syndicate covering
transaction to cover syndicate short positions.
|
These stabilizing transactions, syndicate covering transactions
and penalty bids may have the effect of raising or maintaining
the market price of our common stock or preventing or retarding
a decline in the market price of our common stock. As a result,
the price of our common stock may be higher than the price that
might otherwise exist in the open market.
We, the U.S. underwriter and the Canadian underwriter do
not make any representation or prediction as to the direction or
magnitude of any effect that the transactions described above
may have on the price of our common stock. These transactions
may occur on any trading market. In addition, we, the
U.S. underwriter and the Canadian underwriter make no
representations that the U.S. underwriter or the Canadian
underwriter will engage in these stabilizing transactions, or
that any of these transactions, if commenced, will not be
discontinued without notice at any time.
Electronic
Distribution
This prospectus may be made available in electronic format on
Internet sites or through other online services maintained by
the U.S. underwriter or the Canadian underwriter or their
respective affiliates. In those cases, prospective investors may
view offering terms online and may be allowed to place orders
online. Other than this prospectus in electronic format, any
information on the U.S. underwriters, the Canadian
underwriters or their respective affiliates websites
and any information contained in any other website maintained by
the U.S. underwriter, the Canadian underwriter or any of
their respective affiliates is not part of this prospectus or
the registration statement of which this prospectus forms a
part, has not been approved
and/or
endorsed by us, the U.S. underwriter or the Canadian
underwriter and should not be relied upon by investors.
CHANGES
IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURE
Effective on August 12, 2010, we terminated the services of
our principal registered independent public accountant,
Ernst & Young LLP.
In Ernst & Youngs principal accountant reports
on our financial statements for each of our fiscal years ended
March 31, 2010 and 2009, no adverse opinion was issued and
no opinion of Ernst & Young was modified as to audit
scope or accounting principles. Ernst & Youngs
principal accountant reports on our financial statements for our
fiscal years ended March 31, 2010 and 2009, each contained
a disclaimer paragraph concerning uncertainty as to our ability
to continue as a going concern. The financial statements did not
include any adjustments that might have resulted from the
outcome of this uncertainty. No other reports in each of the
past two fiscal years contained a disclaimer of opinion or were
modified as to uncertainty.
The change in auditor was recommended and approved by our audit
committee.
In each of our fiscal years ended March 31, 2010 and 2009
and any interim period preceding the dismissal of
Ernst & Young LLP, we are not aware of any
disagreements with Ernst & Young LLP on any matter of
accounting principles or practices, financial statement
disclosure, or auditing scope or procedure, which
disagreement(s), if not resolved to the satisfaction of
Ernst & Young LLP, would have caused it to make
references to the subject matter of the disagreement(s) in
connection with its report.
We are not aware of any reportable events (as defined in
Item 304(a)(1)(v) of
Regulation S-K)
that have occurred during the two most recent fiscal years and
the interim period preceding the dismissal of Ernst &
Young.
TRANSFER
AGENT AND REGISTRAR
The registrar and transfer agent for our shares of common stock
will be Computershare Trust Company, Inc. at its offices in
Vancouver, Canada.
88
LEGAL
MATTERS
The validity of the shares of common stock offered by this
prospectus will be passed upon for us by Woodburn &
Wedge LLP. Certain legal matters will be passed upon for us by
Dorsey & Whitney LLP in the United States and
Borden Ladner Gervais LLP in Canada. The U.S. underwriter and
the Canadian underwriter were represented by Paul, Hastings,
Janofsky & Walker LLP in the United States and Blake,
Cassels & Graydon LLP in Canada.
Certain Canadian tax matters in connection with the offering and
the securities distributed hereunder will be passed upon by
Borden Ladner Gervais LLP on behalf of us and Blake,
Cassels & Graydon LLP on behalf of the U.S.
underwriter and the Canadian underwriter. As at the date hereof,
we are advised that their respective partners and associates, as
a group, of each of Borden Ladner Gervais LLP and Blakes,
Cassels & Graydon LLP, beneficially owns, directly or
indirectly, less than one percent of our outstanding shares of
common stock.
EXPERTS
Information relating to our mineral properties in this
prospectus has been derived from reports prepared by Roger C.
Steininger, Ph.D., CPG, John R. Danio, PE, Steve Wolff (in
respect of Section 17 of the Technical Report only), Steven
D. Craig, CPG, Jaye T. Pickarts, P.E., Kim Drossulis, John D.
Welsh, Jonathan M. Brown, Douglas Willis and Dr. Thom Seal and
has been included in reliance on such persons expertise.
Each of John R. Danio, PE, Steve Wolff, Jaye T. Pickarts, P.E.,
Kim Drossulis, John D. Welsh, Jonathan M. Brown, Douglas Willis,
and Dr. Thom Seal is independent from us. Roger C.
Steininger, Ph.D., CPG, is our former Chief Consulting
Geologist and Steven D. Craig, CPG, is our Vice
President Exploration.
None of the aforementioned persons, and the directors, officers,
employees and partners, as applicable, of each of the
aforementioned persons received or has received a direct or
indirect interest in a property of the Company or any associate
or affiliate of the Company.
Our consolidated financial statements as of March 31, 2010
and 2009 and each of the two years in the period ended
March 31, 2010 and for the period from April 24, 2003
(inception) to March 31, 2010 included in this prospectus
and registration statement have been audited by
Ernst & Young LLP, an independent registered public
accounting firm, as set forth in their report thereon appearing
elsewhere herein, and are included in reliance upon such report
given on the authority of such firm as experts in accounting and
auditing.
WHERE YOU
CAN FIND MORE INFORMATION
We are subject to the informational requirements of the Exchange
Act and, accordingly, file current and periodic reports, proxy
statements and other information with the SEC. We have also
filed a registration statement on
Form S-1
under the Securities Act, as amended, in connection with this
offering. This prospectus, which is part of the registration
statement, does not contain all of the information contained in
the registration statement. For further information with respect
to us and the shares of common stock offered hereby, reference
is made to such registration statement, including the exhibits
thereto, which may be read, without charge, and copied at the
public reference facilities maintained by the SEC at
100 F Street, N.E., Washington, D.C. 20549. The
public may obtain information on the operation of the public
reference room by calling the SEC at
1-800-SEC-0330.
The SEC maintains a site on the World Wide Web at
http://www.sec.gov
that contains current and periodic reports, proxy statements and
other information regarding registrants that filed
electronically with the SEC. Statements contained in this
prospectus as to the intent of any contract or other document
referred to are not necessarily complete, and in each instance
reference is made to the copy of such contract or other document
filed as an exhibit to this registration statement, each such
statement being qualified in all respects by such reference.
89
GLOSSARY
Following are definitions of certain technical terms used in
this prospectus.
Au. The chemical symbol for gold.
Aeromagnetic. Detection of changes in the
Earths magnetic field with survey instruments mounted in
an aircraft. Provides an interpretation of subsurface geology
and indications of the presence of certain mineral assemblages
which may indicate traces of hydrothermal activity.
Alluvium/ alluvial. Unconsolidated, to loosely
consolidated, gravel, silt, sand, clay, etc. deposited in
valleys, usually by water.
Andesite. Igneous (formed from molten
material) rock that solidified at the Earths surface and
is principally composed of plagioclase feldspar, biotite, and
hornblende.
Andesite flow. A lava flow composed of
andesite.
Anomaly. Geophysical or geochemical
measurements that are outside of the normal, or average, range
of values.
Argillization. The conversion of minerals to
clay by either hydrothermal alteration, or during the weathering
process.
Assay. To analyze the proportions of metals in
an ore; to test an ore or mineral for composition, purity,
weight, or other properties of commercial interest.
Assay Ton. A weight of 29.166+ g, used in
assaying to represent proportionately the assay value of an ore.
Because it bears the same ratio to 1 mg that a ton of 2,000
lb bears to the troy ounce, the weight in milligrams of precious
metal obtained from an assay ton of ore equals the number of
ounces to the ton.
Basin and Range. The geologic province
centered on Nevada consisting of northerly striking mountain
ranges and intervening valleys.
Breccia. A rock made of fragments of one or
more rock types that has formed as a result of movement along
faults, or the activity of fluids that may carry mineralization.
Chalcedonic. Extremely fine-grained quartz.
Chargeability. A geophysical measurement of
how much electricity can be stored in the ground that is
commonly used to development an estimate of the abundance of
metallic sulfide minerals below the surface.
Cretaceous. The geologic time that is part of
the Mesozoic era covering the period from 144 to 66 million
years ago.
Crushed and Agglomerated Ore. That material
which has been reduced in size mechanically by crushing, (and
which may as a result contain a significant portion of very fine
particles) which is then, with the aid of a binding agent such
as cement, reconstituted into larger particles and subsequently
leached in a heap. The agglomerated ore typically has greater
strength allowing for higher stacked heaps and may allow better
percolation of leach solutions if the ore has high clay or fine
particle content.
Fault. A planar feature produced by breaking
of the Earths crust with movement on one, or both, sides
of the plane.
Feasibility Study. A comprehensive study of a
deposit in which all geological, engineering, operating,
economic and other relevant factors are considered in sufficient
detail that it could reasonably serve as the basis for a final
decision by a financial institution to finance the development
of the deposit for mineral production.
Geophysics/geophysical. Surveys that are
conduced to measure the Earths physical properties as a
means of identify areas where anomalous features may exist.
Gold deposit. An accumulation of gold
mineralization in the Earths crust, with no reference to
size and grade of the deposit.
90
Gold Heap-leaching. A hydrometallurgical
process whereby gold is recovered from ore by heaping broken ore
on sloping impermeable pads, repeatedly spraying the heaps with
a diluted cyanide solution which dissolves the gold content in
the ore, collecting the gold-laden solutions, and stripping the
solution of gold.
Granite. An igneous (formed from molten
material) rock that solidified within the Earths crust and
is principally composed of quartz, feldspar, and biotite.
Hydrothermal. Hot water that originates within
the Earths crust and ascend toward the surface. This water
is commonly associated with the formation of mineral deposits
and hot springs.
Hydrothermal Alteration. Changes brought about
in rock by the exposure to hydrothermal solutions, or mineral
laden hot water from within the Earths crust.
Induced Polarization/ IP. A geophysical survey
technique that measures the passage of electrical current sent
into the ground (see chargeability).
Lahar. A mudflow composed principally of
volcanic material.
Lithology/lithologic. A general term used to
define specific types of rocks.
Leach. The dissolution of soluble constituents
from a rock or orebody by the natural or artificial action of
percolating solutions.
Ma. In geological terms, a million years.
Marcasite. A yellow iron sulphide mineral
similar to pyrite in physical and chemical properties but which
is less stable; and at Borealis is an important ore forming
mineral containing gold.
Mesozoic. A subdivision of geologic time that
covers the period from about 245 to 66 million years ago.
Mine. An opening or excavation in the ground
for the purpose of extracting minerals; a pit or excavation from
which ores or other mineral substances are taken by digging; an
opening in the ground made for the purpose of taking out
minerals; an excavation properly underground for digging out
some usual product, such as ore, including any deposit of any
material suitable for excavation and working as a placer mine;
collectively, the underground passage and workings and the
minerals themselves. At Borealis there is potential for both
surface and underground mining operations.
Mineralizing/mineralized. Material added by
hydrothermal solutions, principally in the formation of ore
deposits. Often refers to the presence of a mineral of economic
interest in a rock.
Miocene. This is a subdivision of geologic
time that covers the period from about 5 to 24 million
years ago.
Open Pit Mining. The process of excavating an
ore body from the surface in progressively deeper layered cuts
or steps. Sufficient waste rock adjacent to the ore body is
removed to maintain mining access and to maintain the stability
of the resulting pit.
Open Pit. A surface mine working open to
daylight, such as a quarry.
OPT/opt. Abbreviation for ounces per ton,
generally used in this prospectus to refer to the number of
ounces of gold per ton.
Ore. The naturally occurring material from
which a mineral or minerals of economic value can be extracted
profitably or to satisfy social or political objectives. The
term is generally but not always used to refer to metalliferous
material, and is often modified by the names of the valuable
constituent; e.g., gold ore.
Ounce or oz.. A unit of
weight equal to 31.1 grams.
Oxidization/oxidized. The conversion of
sulfide minerals to oxide minerals, usually through weathering
at, or near, the Earths surface.
Pediment. A gravel covered bedrock surface
that is along the margin of a mountain range. The bedrock
surface commonly has a gentle dip into the valley, outward from
the mountain range.
91
Pipe-like. Geologic masses that have two short
dimensions and one long dimension, and commonly have a near
vertical orientation.
Pre-feasibility Study. A comprehensive study
of the viability of a mineral project that has advanced to a
stage where the mining method, in the case of underground
mining, or the pit configuration, in the case of an open pit,
has been established, and which, if an effective method of
mineral processing has been determined, includes a financial
analysis based on reasonable assumptions of technical,
engineering, operating, economic factors and the assessment of
other relevant factors. A Pre-feasibility Study is at a lower
confidence level than a Feasibility Study.
Propylitic Alteration. A type of hydrothermal
alteration that produces only a modest change in the character
of the rock. This type of alteration is commonly found at the
margins of mineralized areas.
Pyrite. A yellow iron sulphide mineral, which
at Borealis is an important ore forming mineral containing gold.
Qualified Person. The term qualified
person refers to an individual who is an engineer or
geoscientist with at least five years of experience in mineral
exploration, mine development, production activities and project
assessment, or any combination thereof, including experience
relevant to the subject matter of the project or report and is a
member in good standing of a self-regulating organization.
Resistivity. A measurement of conductivity of
electricity through rock.
RC or Reverse
Circulation. The circulation of bit-coolant and
cuttings-removal liquids, drilling fluid, mud, air, or gas down
the borehole outside the drill rods and upward inside the drill
rods. Often used to describe an advanced drilling and sampling
method that takes a discrete sample from a drill interval with
the objective of maintaining sample integrity.
Reserve. Measurement of size and grade of a
mineral deposit that infers parameters have been applied to
assess the potential for economic development.
Resource. The measurement of size and grade of
a mineral deposit, without any inferred economic parameters.
Run of Mine Ore. Material which was fragmented
by blasting only, and then stacked on the heaps without being
further reduced in size by crushing or other beneficiation
processes.
Stratigraphic. The relationship of layered
rocks to each other.
Sediments. Material that has been deposited on
the surface of the Earth through geologic means, usually
transported and deposited by water. This material may eventually
be cemented into rock.
Silicification. The process by which quartz is
added to rock by hydrothermal solutions.
Strike. The course or bearing of the outcrop
of an inclined bed, vein, or fault plane on a level surface; the
direction of a horizontal line perpendicular to the direction of
the dip.
Structural Zone. Area that commonly contain
several faults and fractured rock.
Sulfide. Minerals that contain metals combined
with sulfur.
TCV. Tertiary Coal Valley formation, a local
sedimentary rock unit which in may areas at the Borealis
Property covers rocks hosting gold mineralization.
Tertiary. A geologic time period ranging from
approximately 66 to 26 million years before the present.
Tons. A unit of weight measurement. In this
prospectus it means dry short tons (2,000 pounds).
Unconformable. Two groups of sedimentary rocks
that are separated by a break in the depositional cycle and
commonly have different orientations.
Unpatented mining claims. Land which has been
staked and recorded in appropriate mining registries and in
respect of which the owner has the right to explore for and
exploit the minerals contained in such land and to conduct
mining operations thereon. In this prospectus, unpatented mining
claims refers to lode claims (and not placer claims).
Volcanic Rock. A group of igneous rocks that
consolidated from molten material at the surface of the earth.
92
REPORT OF
INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the board of directors and Shareholders of
Gryphon Gold Corporation
(an exploration stage company)
We have audited the accompanying consolidated balance sheets of
Gryphon Gold Corporation (an exploration stage company)
as of March 31, 2010 and 2009 and the related consolidated
statements of operations, stockholders equity and cash
flows for each of the two years in the period ended
March 31, 2010 and for the period from April 24, 2003
(inception) to March 31, 2010. These financial statements
are the responsibility of the Companys management. Our
responsibility is to express an opinion on these financial
statements based on our audits.
We conducted our audits in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are
free of material misstatement. We were not engaged to perform an
audit of the Companys internal control over financial
reporting. Our audits included consideration of internal control
over financial reporting as a basis for designing audit
procedures that are appropriate in the circumstances but not for
the purpose of expressing an opinion on the effectiveness of the
Companys internal control over financial reporting.
Accordingly we express no such opinion. An audit also includes
examining, on a test basis, evidence supporting the amounts and
disclosures in the financial statements, assessing the
accounting principles used and significant estimates made by
management and evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable
basis for our opinion.
In our opinion, the financial statements referred to above
present fairly, in all material respects, the consolidated
financial position of Gryphon Gold Corporation (an exploration
stage company) as of March 31, 2010 and 2009, and the
consolidated results of its operations and its cash flows for
each of the two years in the period ended March 31, 2010
and for the period from April 24, 2003 (inception) to
March 31, 2010, in conformity with United States generally
accepted accounting principles.
The accompanying consolidated financial statements have been
prepared assuming that the Company will continue as a going
concern. As more fully described in Note 1 to the
consolidated financial statements, the Company has suffered
recurring operating losses and has an accumulated deficit of
$35,202,910. These conditions raise substantial doubt about the
Companys ability to continue as a going concern.
Managements plans in regard to these matters are also
described in Note 1. The March 31, 2010 consolidated
financial statements do not include any adjustments to reflect
the possible future effects on the recoverability and
classification of assets or the amounts and classification of
liabilities that may result from the outcome of this uncertainty.
|
|
|
Vancouver, Canada
June 23, 2010
|
|
/s/ Ernst
and Young LLP
Chartered Accountants
|
F-2
(Stated in US dollars)
|
|
|
|
|
|
|
|
|
|
|
As at
|
|
|
As at
|
|
|
|
March 31,
|
|
|
March 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
|
$
|
|
|
$
|
|
|
ASSETS
|
Current
|
|
|
|
|
|
|
|
|
Cash
|
|
|
937,056
|
|
|
|
799,517
|
|
Held for trading securities
|
|
|
191,966
|
|
|
|
80,015
|
|
Accounts receivable
|
|
|
20,183
|
|
|
|
23,943
|
|
Accounts receivable joint venture
[note 3]
|
|
|
16,230
|
|
|
|
|
|
Current portion of note receivable [note 4]
|
|
|
11,441
|
|
|
|
|
|
Prepaid expenses
|
|
|
30,980
|
|
|
|
48,278
|
|
Assets held for sale at discontinued operations [notes 5
& 15]
|
|
|
3,788,691
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Current Assets
|
|
|
4,996,547
|
|
|
|
951,753
|
|
|
|
|
|
|
|
|
|
|
Equipment [note 6]
|
|
|
90,286
|
|
|
|
117,967
|
|
Mineral properties [note 7]
|
|
|
1,930,909
|
|
|
|
1,930,909
|
|
Other assets [note 9]
|
|
|
721,679
|
|
|
|
446,679
|
|
Non-current portion of note receivable [note 4]
|
|
|
2,131
|
|
|
|
|
|
Assets held for sale and in discontinued operations
[notes 5 & 15]
|
|
|
|
|
|
|
4,471,020
|
|
|
|
|
|
|
|
|
|
|
Total Assets
|
|
|
7,741,552
|
|
|
|
7,918,328
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS, EQUITY
|
Current
|
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities
|
|
|
832,977
|
|
|
|
451,159
|
|
Share consideration payable to former owners of discontinued
operations [note 10]
|
|
|
270,000
|
|
|
|
|
|
Liabilities held for resale and in discontinued operations
[notes 5, 10 & 15]
|
|
|
2,170,223
|
|
|
|
4,782,285
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
3,273,200
|
|
|
|
5,233,444
|
|
|
|
|
|
|
|
|
|
|
Commitments & contingencies [note 14]
|
|
|
|
|
|
|
|
|
Stockholders equity
|
|
|
|
|
|
|
|
|
Common stock
|
|
|
86,034
|
|
|
|
61,957
|
|
Additional paid-in capital
|
|
|
39,585,228
|
|
|
|
38,397,746
|
|
Deficit accumulated during the exploration stage
|
|
|
(35,202,910
|
)
|
|
|
(35,774,819
|
)
|
|
|
|
|
|
|
|
|
|
Total stockholders equity
|
|
|
4,468,352
|
|
|
|
2,684,884
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,741,552
|
|
|
|
7,918,328
|
|
|
|
|
|
|
|
|
|
|
See
Note 1 Nature of Operations and Going Concern
Uncertainty
On behalf of
the Board:
|
|
|
|
|
/s/ Marvin
Kaiser
|
|
|
|
Director
|
|
Director
|
See accompanying notes
F-3
(Stated in US dollars)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period from
|
|
|
|
|
|
|
|
|
|
April 24,
|
|
|
|
|
|
|
|
|
|
2003
|
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
(inception) to
|
|
|
|
March 31,
|
|
|
March 31,
|
|
|
March 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
2010
|
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
Exploration [note 8]
|
|
|
1,405,165
|
|
|
|
1,429,559
|
|
|
|
16,602,002
|
|
Management salaries and consulting fees [note 11]
|
|
|
682,814
|
|
|
|
1,375,518
|
|
|
|
9,363,369
|
|
General and administrative
|
|
|
521,774
|
|
|
|
654,908
|
|
|
|
3,758,529
|
|
Legal and audit
|
|
|
429,314
|
|
|
|
226,549
|
|
|
|
2,105,438
|
|
Travel and accommodation
|
|
|
119,777
|
|
|
|
133,933
|
|
|
|
1,145,398
|
|
Depreciation & amortization
|
|
|
44,828
|
|
|
|
55,313
|
|
|
|
253,630
|
|
(Gain) or loss on disposal of equipment
|
|
|
(18,928
|
)
|
|
|
(1,722
|
)
|
|
|
5,624
|
|
Foreign exchange loss (gain)
|
|
|
(16,194
|
)
|
|
|
28,843
|
|
|
|
7,172
|
|
Loss (gain) on change in liability of warrants
[note 11[b]]
|
|
|
212,130
|
|
|
|
|
|
|
|
(2,676,000
|
)
|
Interest income
|
|
|
(1,052
|
)
|
|
|
(32,364
|
)
|
|
|
(738,998
|
)
|
Interest expense
|
|
|
705
|
|
|
|
2,320
|
|
|
|
8,157
|
|
Unrealized (gain) loss on securities
|
|
|
(121,227
|
)
|
|
|
(22,471
|
)
|
|
|
(102,211
|
)
|
Realized loss on sale of securities
|
|
|
14,651
|
|
|
|
138,071
|
|
|
|
152,722
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss for the period from continuing operations
|
|
|
(3,273,757
|
)
|
|
|
(3,988,457
|
)
|
|
|
(29,884,832
|
)
|
Discontinued operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from discontinued operations
|
|
|
957,536
|
|
|
|
(5,954,774
|
)
|
|
|
(5,318,078
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss for the period
|
|
|
(2,316,221
|
)
|
|
|
(9,943,231
|
)
|
|
|
(35,202,910
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted loss per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations
|
|
|
(0.05
|
)
|
|
|
(0.06
|
)
|
|
|
|
|
Income (loss) from discontinued operations
|
|
|
0.01
|
|
|
|
(0.10
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loss per share
|
|
|
(0.04
|
)
|
|
|
(0.16
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted weighted average number of common shares
outstanding
|
|
|
68,494,268
|
|
|
|
61,781,770
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See
Note 1 Nature of Operations and Going Concern
Uncertainty
See accompanying notes
F-4
STOCKHOLDERS EQUITY
(Stated in US dollars)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deficit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional
|
|
|
During the
|
|
|
|
|
|
|
Common stock
|
|
|
Paid-In
|
|
|
Exploration
|
|
|
|
|
|
|
Shares
|
|
|
Amount
|
|
|
Capital
|
|
|
Stage
|
|
|
Total
|
|
|
|
#
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
Balance, inception April 24, 2003
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For private placements
|
|
|
47,812,870
|
|
|
|
47,813
|
|
|
|
28,078,256
|
|
|
|
|
|
|
|
28,126,069
|
|
Share issue costs
|
|
|
|
|
|
|
|
|
|
|
(1,263,841
|
)
|
|
|
|
|
|
|
(1,263,841
|
)
|
For mineral properties
|
|
|
4,500,000
|
|
|
|
4,500
|
|
|
|
3,444,918
|
|
|
|
|
|
|
|
3,449,418
|
|
Initial Public Offering (IPO)
|
|
|
6,900,000
|
|
|
|
6,900
|
|
|
|
5,029,597
|
|
|
|
|
|
|
|
5,036,497
|
|
Share issue costs (IPO)
|
|
|
|
|
|
|
|
|
|
|
(2,241,940
|
)
|
|
|
|
|
|
|
(2,241,940
|
)
|
Compensation component of shares issued
|
|
|
|
|
|
|
|
|
|
|
226,000
|
|
|
|
|
|
|
|
226,000
|
|
Fair value of agents warrants issued on private placements
[note 11[b]]
|
|
|
|
|
|
|
|
|
|
|
222,627
|
|
|
|
|
|
|
|
222,627
|
|
Fair value of options granted to consultants
[note 11[c]]
|
|
|
|
|
|
|
|
|
|
|
49,558
|
|
|
|
|
|
|
|
49,558
|
|
Fair value of underwriters compensation warrants on IPO
[note 11[b]]
|
|
|
|
|
|
|
|
|
|
|
135,100
|
|
|
|
|
|
|
|
135,100
|
|
Fair value of options granted [note 11[c]]
|
|
|
|
|
|
|
|
|
|
|
1,774,480
|
|
|
|
|
|
|
|
1,774,480
|
|
Fair value of vested stock grants
|
|
|
429,250
|
|
|
|
428
|
|
|
|
520,379
|
|
|
|
|
|
|
|
520,807
|
|
Exercise of warrants
|
|
|
1,985,775
|
|
|
|
1,986
|
|
|
|
1,827,349
|
|
|
|
|
|
|
|
1,829,335
|
|
Exercise of options
|
|
|
107,500
|
|
|
|
108
|
|
|
|
83,066
|
|
|
|
|
|
|
|
83,174
|
|
Net loss since inception
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(25,831,588
|
)
|
|
|
(25,831,588
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, March 31, 2008
|
|
|
61,735,395
|
|
|
|
61,735
|
|
|
|
37,885,549
|
|
|
|
(25,831,588
|
)
|
|
|
12,115,696
|
|
Shares issued:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share issue costs
|
|
|
|
|
|
|
|
|
|
|
(9,246
|
)
|
|
|
|
|
|
|
(9,246
|
)
|
Fair value of options granted [note 11[c]]
|
|
|
|
|
|
|
|
|
|
|
500,028
|
|
|
|
|
|
|
|
500,028
|
|
Fair value of vested stock grants [notes 11 [c]
&[d]]
|
|
|
221,670
|
|
|
|
222
|
|
|
|
21,415
|
|
|
|
|
|
|
|
21,637
|
|
Net loss for the period
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(9,943,231
|
)
|
|
|
(9,943,231
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, March 31, 2009
|
|
|
61,957,065
|
|
|
|
61,957
|
|
|
|
38,397,746
|
|
|
|
(35,774,819
|
)
|
|
|
2,684,884
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For private placements
|
|
|
10,897,353
|
|
|
|
10,897
|
|
|
|
1,751,804
|
|
|
|
|
|
|
|
1,762,701
|
|
Share issue costs
|
|
|
|
|
|
|
|
|
|
|
(172,379
|
)
|
|
|
|
|
|
|
(172,379
|
)
|
Fair value of options granted [note 11[c]]
|
|
|
|
|
|
|
|
|
|
|
166,088
|
|
|
|
|
|
|
|
166,088
|
|
Fair value of vested stock grants [notes 11 [a]
&[d]]
|
|
|
112,500
|
|
|
|
113
|
|
|
|
|
|
|
|
|
|
|
|
113
|
|
Exercise of warrants
|
|
|
7,161,500
|
|
|
|
7,162
|
|
|
|
1,453,204
|
|
|
|
|
|
|
|
1,460,366
|
|
Settlement of debt [notes 10 & 11[a]]
|
|
|
5,905,356
|
|
|
|
5,905
|
|
|
|
964,095
|
|
|
|
|
|
|
|
970,000
|
|
Reclassification of warrants to liability FASB
ASC 815-40-55
[note 2]
|
|
|
|
|
|
|
|
|
|
|
(2,975,330
|
)
|
|
|
2,888,130
|
|
|
|
(87,200
|
)
|
Net loss for the period
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,316,221
|
)
|
|
|
(2,316,221
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, March 31, 2010
|
|
|
86,033,774
|
|
|
|
86,034
|
|
|
|
39,585,228
|
|
|
|
(35,202,910
|
)
|
|
|
4,468,352
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See
Note 1
|
Nature of
Operations and Going Concern Uncertainty
|
See accompanying notes
F-5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period from
|
|
|
|
|
|
|
|
|
|
April 24, 2003
|
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
(inception) to
|
|
|
|
March 31,
|
|
|
March 31,
|
|
|
March 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
2010
|
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
OPERATING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss for the period
|
|
|
(2,316,221
|
)
|
|
|
(9,943,231
|
)
|
|
|
(35,202,910
|
)
|
Items not involving cash:
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
44,828
|
|
|
|
55,313
|
|
|
|
253,630
|
|
(Gain) loss on disposal of equipment
|
|
|
(18,928
|
)
|
|
|
(1,722
|
)
|
|
|
5,624
|
|
Fair value of options, warrants and other non-cash compensation
[note 11[c]]
|
|
|
166,088
|
|
|
|
521,665
|
|
|
|
3,336,973
|
|
Non-cash interest expense [note 10]
|
|
|
205,014
|
|
|
|
350,151
|
|
|
|
714,940
|
|
Loss on securities
|
|
|
14,651
|
|
|
|
138,071
|
|
|
|
152,722
|
|
Unrealized (gain) loss on sale of securities
|
|
|
(121,227
|
)
|
|
|
(22,471
|
)
|
|
|
(102,211
|
)
|
Held for trading securities included in lease revenue
|
|
|
|
|
|
|
(9,598
|
)
|
|
|
(9,598
|
)
|
Impairment of carrying value of exploration properties
[note 5]
|
|
|
|
|
|
|
5,100,000
|
|
|
|
5,100,000
|
|
Loss (gain) on disposal of mineral properties
|
|
|
(249,108
|
)
|
|
|
302,276
|
|
|
|
53,168
|
|
Loss (gain) on change in liability of warrants
[note 11[b]]
|
|
|
212,130
|
|
|
|
|
|
|
|
(2,676,000
|
)
|
Gain on extinguishment of debt [note 10]
|
|
|
(1,327,076
|
)
|
|
|
|
|
|
|
(1,327,076
|
)
|
Changes in non-cash working capital items:
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
(8,720
|
)
|
|
|
68,161
|
|
|
|
(32,663
|
)
|
Accounts payable and accrued liabilities
|
|
|
263,633
|
|
|
|
(175,684
|
)
|
|
|
714,792
|
|
Prepaid expenses
|
|
|
17,298
|
|
|
|
94,264
|
|
|
|
(30,978
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash used in operating activities
|
|
|
(3,117,638
|
)
|
|
|
(3,522,805
|
)
|
|
|
(29,049,587
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
Reclamation deposit
|
|
|
|
|
|
|
34,859
|
|
|
|
(160,777
|
)
|
Sage Gold Inc. option payment received
|
|
|
100,000
|
|
|
|
|
|
|
|
100,000
|
|
Purchase of equipment
|
|
|
(9,355
|
)
|
|
|
(45,198
|
)
|
|
|
(306,195
|
)
|
Nevada Eagle acquisition and related non-compete agreement
[note 5]
|
|
|
|
|
|
|
|
|
|
|
(3,068,340
|
)
|
Mineral property expenditures [note 5 & 7]
|
|
|
(27,488
|
)
|
|
|
(347,054
|
)
|
|
|
(1,992,130
|
)
|
Mineral property lease payments received
|
|
|
893,349
|
|
|
|
386,700
|
|
|
|
1,499,854
|
|
Proceeds from sale of mineral properties
|
|
|
50,000
|
|
|
|
50,000
|
|
|
|
100,000
|
|
Option payment to amend royalty [note 9]
|
|
|
(25,000
|
)
|
|
|
|
|
|
|
(310,902
|
)
|
Proceeds from sales of held for trading securities
|
|
|
10,201
|
|
|
|
50,753
|
|
|
|
60,954
|
|
Proceeds from note receivable
|
|
|
10,428
|
|
|
|
|
|
|
|
10,428
|
|
Proceeds from sale of equipment
|
|
|
1,571
|
|
|
|
8,568
|
|
|
|
16,403
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash provided by (used in) investing activities
|
|
|
1,003,706
|
|
|
|
138,628
|
|
|
|
(4,050,705
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid on extinguishment of debt [note 10]
|
|
|
(500,000
|
)
|
|
|
|
|
|
|
(500,000
|
)
|
Capital lease principal payments
|
|
|
|
|
|
|
(3,454
|
)
|
|
|
(53,523
|
)
|
Exercise of warrants
|
|
|
1,161,036
|
|
|
|
|
|
|
|
1,161,036
|
|
Shares issued for cash
|
|
|
1,762,814
|
|
|
|
|
|
|
|
36,370,369
|
|
Share issue costs
|
|
|
(172,379
|
)
|
|
|
(9,246
|
)
|
|
|
(3,329,659
|
)
|
Subscription receivables collected
|
|
|
|
|
|
|
|
|
|
|
389,125
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash provided by (used in) financing activities
|
|
|
2,251,471
|
|
|
|
(12,700
|
)
|
|
|
34,037,348
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in cash during the period
|
|
|
137,539
|
|
|
|
(3,396,877
|
)
|
|
|
937,056
|
|
Cash, beginning of period
|
|
|
799,517
|
|
|
|
4,196,394
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash, end of period
|
|
|
937,056
|
|
|
|
799,517
|
|
|
|
937,056
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See
Note 1 Nature of Operations and Going Concern
Uncertainty
See accompanying notes
F-6
|
|
1.
|
NATURE OF
OPERATIONS AND GOING CONCERN UNCERTAINTY
|
Gryphon Gold Corporation was incorporated in the State of Nevada
in 2003 and wholly owns its subsidiaries, Borealis Mining
Company, Gryphon Nevada Eagle Holding Company and Nevada Eagle
Resources LLC (collectively, Gryphon Gold or the
Company). The Company is an exploration stage company in
the process of exploring its mineral properties, and has not yet
determined whether these properties contain reserves that are
economically recoverable.
The recoverability of amounts shown for mineral property
interests in the Companys consolidated balance sheets are
dependent upon the existence of economically recoverable
reserves, the ability of the Company to arrange appropriate
financing to complete the development of its properties, the
receipt of necessary permitting and upon achieving future
profitable production or receiving proceeds from the disposition
of the properties. The timing of such events occurring, if at
all, is not yet determinable.
Subsequent to year end the Company sold its wholly owned
subsidiary, Nevada Eagle Resources LLC (Nevada
Eagle) (see note 15), however, management recognizes
that the Company must generate additional resources to enable it
to continue operations. Management intends to raise additional
funds through debt
and/or
equity financing or through other means that it deems necessary,
such as the sale of interests in its remaining mineral
properties (see notes 7 & 15). However, no assurance
can be given that the Company will be successful in raising
additional capital. Further, even if the Company raises
additional capital, there can be no assurance that the Company
will achieve profitability or positive cash flow. If management
is unable to raise additional capital and possible future
revenues do not result in positive cash flow, the Company will
not be able to meet its obligations and may have to suspend or
cease operations. The Company has an accumulated deficit of
$35,202,910 and at March 31, 2010 has cash on hand of
$937,056. These conditions raise substantial doubt about the
Companys ability to continue as a going concern. The
accompanying consolidated financial statements do not include
any adjustments related to the recoverability and classification
of assets or the amounts and classifications of liabilities that
might be necessary should the Company be unable to continue as a
going concern.
|
|
2.
|
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
|
Basis of
presentation
These consolidated financial statements are prepared in
accordance with U.S. generally accepted accounting
principles (GAAP). The consolidated financial
statements include the accounts of the Company and its wholly
owned subsidiaries. All intercompany transactions and balances
have been eliminated.
Use of
estimates
The preparation of financial statements in conformity with GAAP
requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities and the
disclosure of any contingent assets and liabilities as at the
date of the consolidated financial statements as well as the
reported amounts of expenses incurred during the period.
Significant areas requiring the use of management estimates
include the determination of potential impairments of asset
values, the calculation of fair values of options and warrants,
and rates for depreciation of equipment. Actual results could
differ from those estimates.
Financial
instruments
The Companys financial instruments consist of cash, held
for trading securities, accounts and note receivable, accounts
payable and accrued liabilities and the convertible promissory
note classified as part of the liabilities held for sale and in
discontinued operations. The Company has designated cash, which
consists of cash held on deposit at major financial
institutions, and its held for trading securities as held for
trading such that they are recorded at fair value with
unrealized gains and losses, if any, reported in the
consolidated statement of operations. Accounts and notes
receivable have been designated as loans and receivables and are
recorded at amortized cost. The accounts payable and convertible
promissory note have been designated as other financial
liabilities and are also recorded at amortized cost.
F-7
Financial risk is the risk arising from the fluctuations in
foreign currency exchange rates. The Company does not use any
derivative or hedging instruments to reduce its exposure to
fluctuations in foreign currency exchange rates or metal prices.
Revenue
recognition
Mineral lease rentals are treated as reductions of the cost of
the property as the payor is accumulating an interest in the
mineral property; payments in excess of capitalized costs are
recognized in income. Under the Option Agreement with Sage ,Sage
is required to reimburse the Company 50% of Borealis
expenditures, which will be recorded as an accounts receivable
and a reduction in the corresponding expense. Some agreements
provide for payments in the form of stock and other equity
instruments as well as cash payments. Stock and other equity
instruments are recognized based on their fair market value at
the time of receipt. Fluctuations incurred during the holding
period are accounted for as gains or losses from held for
trading securities. The leases provide for the receipt of
royalty payments upon production being generated from the
property. Royalty payments will be recognized in the period in
which production occurs. There are no properties in the
production stage at this time.
Mineral
property acquisition costs
The cost of acquiring mineral properties are capitalized and
will be amortized over their estimated useful lives following
the commencement of production or expensed if it is determined
that the mineral property has no future economic value or the
properties are sold or abandoned.
Cost includes cash consideration and the fair market value of
shares issued on the acquisition of mineral properties.
Properties acquired under option agreements, whereby payments
are made at the sole discretion of the Company, are recorded in
the accounts at such time as the payments are made.
The recoverable amounts for mineral properties is dependent upon
the existence of economically recoverable reserves; the
acquisition and maintenance of appropriate permits, licenses and
rights; the ability of the Company to obtain financing to
complete the exploration and development of the properties; and
upon future profitable production or alternatively upon the
Companys ability to recover its spent costs from the sale
of its interests. The amounts recorded as mineral properties
reflect actual costs incurred and are not intended to express
present or future values.
The capitalized amounts may be written down if potential future
cash flows, including potential sales proceeds, related to the
property are estimated to be less than the carrying value of the
property. Management of the Company reviews the carrying value
of each mineral property interest quarterly, and whenever events
or changes in circumstances indicate that the carrying value may
not be recoverable. Reductions in the carrying value of each
property would be recorded to the extent the carrying value of
the investment exceeds the estimated future net cash flows.
Exploration
and development costs
Exploration costs are expensed as incurred. When it is
determined that a mining deposit can be economically and legally
extracted or produced based on established proven and probable
reserves, further exploration and development costs related to
such reserves incurred after such determination will be
capitalized. The establishment of proven and probable reserves
is based on results of final feasibility studies which indicate
whether a property is economically feasible. Upon commencement
of commercial production, capitalized costs will be transferred
to the appropriate asset category and amortized over their
estimated useful lives. Capitalized costs, net of salvage
values, relating to a deposit which is abandoned or considered
uneconomic for the foreseeable future, will be written off.
Foreign
currency translation
The U.S. dollar is the functional currency of the Company.
Transactions involving foreign currencies for items included in
operations are translated into U.S. dollars using the
monthly average exchange rate; monetary assets and liabilities
are translated at the exchange rate prevailing at the
consolidated balance sheet date and all other
F-8
consolidated balance sheet items are translated at the
historical rates applicable to the transactions that comprise
the amounts. Translation gains and losses are included in the
determination of net income.
Equipment
Equipment is recorded at cost less accumulated depreciation and
is comprised of office furniture, trucks, computers and lab
equipment. All equipment is being amortized on a straight line
basis over 5 years.
Income
taxes
Income taxes are accounted for using the liability method of tax
allocation. Under this method deferred income tax assets and
liabilities are recognized for the tax consequences of temporary
differences by applying enacted statutory tax rates applicable
to future years to differences between the financial statement
carrying amounts and the tax bases of existing assets and
liabilities.
The effect on deferred taxes for a change in tax rates is
recognized in income in the period that includes the enactment.
In addition, deferred tax assets are recognized to the extent
their realization is more likely than not. Also, under
FIN 48, the benefit of an uncertain tax position that is
more likely than not of being sustained upon audit by the
relevant taxing authority must be recognized at the largest
amount that is more likely than not to be sustained. The Company
does not have any significant uncertain tax positions at yearend.
Stock-based
compensation
The Company accounts for its stock options in accordance with
FASB ASC718-10 (Prior authoritative literature:
FAS 123(R) Share Based Payments, and
related interpretations in accounting for stock-based
compensation awards to employees, directors and non-employees).
In accordance with FASB ASC
718-10, the
Company recognizes stock-based compensation expense based on the
fair value of the stock options on the date of grant. The fair
value of the stock options at the date of grant is amortized
over the vesting period, with the offsetting credit to
additional paid in capital.
Loss per
share
Loss per common share is determined based on the weighted
average number of common shares outstanding during the year.
Diluted loss per share is calculated by the treasury stock
method. Under the treasury stock method, the weighted average
number of common shares outstanding for the calculation of
diluted earnings per share assumes that the proceeds to be
received on the exercise of diluted stock options and warrants
classified as equity instruments are applied to repurchase
common shares at the average market price for the period. Also,
outstanding convertible promissory notes are assumed to be
converted into common stock at the then applicable rate. Stock
options and warrants are dilutive when the Company has income
from continuing operations and when the average market price of
the common shares during the period exceeds the exercise price
of the options and warrants. The convertible promissory notes
are dilutive when the Company has income from continuing
operations, and the impact from the dilution exceeds the impact
from the reduction in interest expense resulting from the
conversion of the notes.
Asset
retirement obligations
The Company records the fair value of an asset retirement
obligation as a liability in the period in which it incurs a
legal obligation associated with the retirement of tangible
long-lived assets that results from the acquisition,
construction, development or normal use of the assets with a
corresponding increase in the carrying amount of the related
long-lived asset. This amount is then depreciated over the
estimated useful life of the asset. Over time, the liability is
increased to reflect an interest element considered in its
initial measurement at fair value. The amount of the liability
will be subject to re-measurement at each reporting period.
F-9
Fair
value measurements
In September 2006, the FASB issued FASB
ASC 820-10-55
(Prior authoritative literature: FASB
FSP 157-2/Statement
157, Effective Date of FASB Statement No. 157.),
Fair Value Measurements. The objective of
FASB
ASC 820-10-55
is to increase consistency and comparability in fair value
measurements and to expand disclosures about fair value
measurements. FASB
ASC 820-10-55
defines fair value, establishes a framework for measuring fair
value in generally accepted accounting principles, and expands
disclosures about fair value measurements. FASB
ASC 820-10-55
applies under other accounting pronouncements that require or
permit fair value measurements and does not require any new fair
value measurements. The provisions of FASB
ASC 820-10-55
are effective for fair value measurements made in fiscal years
beginning after November 15, 2007. The adoption of FASB
ASC 820-10-55
did not have a material effect on the Companys
consolidated financial statements.
The Company measures its held for trading securities at fair
value in accordance with FASB
ASC 820-10-55.
FASB
ASC 820-10-55
specifies a valuation hierarchy based on whether the inputs to
those valuation techniques are observable or unobservable.
Observable inputs reflect market data obtained from independent
sources, while unobservable inputs reflect the Companys
own assumptions. These two types of inputs have created the
following fair value hierarchy:
|
|
|
|
|
Level 1 Quoted prices for identical instruments
in active markets;
|
|
|
|
Level 2 Quoted prices for similar instruments
in active markets, quoted prices for identical or similar
instruments in markets that are not active, and model-derived
valuations in which all significant inputs and significant value
drivers are observable in active markets; and
|
|
|
|
Level 3 Valuations derived from valuation
techniques in which one or more significant inputs or
significant value drivers are unobservable.
|
This hierarchy requires the Company to minimize the use of
unobservable inputs and to use observable method data, if
available when estimating fair value. The fair value of the
Companys held for trading securities is based on the
quoted market prices (level 1). The Companys cash,
accounts and notes receivable, and accounts payable and accrued
liabilities are carried at cost, which the Company believes
approximates fair value because of the short- term maturities of
these instruments. The Company believes the carrying value
amount of the convertible promissory note approximates its fair
value at March 31, 2010 because its fair value was
estimated shortly before year end (see Note 10).
In February 2007, the FASB issued FASB
ASC 825-10-55
(Prior authoritative literature: FASB statement 159, The Fair
Value Option for Financial Assets and Financial Liabilities
(FASB
ASC 825-10-55).
FASB
ASC 825-10-55
permits entities to choose to measure many financial instruments
and certain other items at fair value, with the objective of
improving financial reporting by mitigating volatility in
reported earnings caused by measuring related assets and
liabilities differently without having to apply complex hedge
accounting provisions. The provisions of FASB
ASC 825-10-55
are effective for the Companys fiscal year beginning
April 1, 2008. Effective April 1, 2008, the Company
adopted FASB
ASC 825-10-55,
which did not have any impact on the Companys consolidated
financial statements as the Company did not elect to measure any
of its liabilities at fair value pursuant to this guidance.
RECENT
ACCOUNTING PRONOUNCEMENTS
In December 2007, the FASB issued FASB
ASC 810-10-55
(Prior authoritative literature: FASB Statement 160,
Non-controlling Interests in Consolidated Financial
Statements an amendment of ARB No. 51).
FASB
ASC 810-10-55
amends ARB 51 to establish accounting and reporting standards
for the non-controlling interest in a subsidiary and for the
deconsolidation of a subsidiary. It clarifies that a
non-controlling interest in a subsidiary, which is sometimes
referred to as minority interest, is an ownership interest in
the consolidated entity that should be reported as equity in the
consolidated financial statements. Among other requirements,
this statement requires consolidated net income to be reported
at amounts that include the amounts attributable to both the
parent and the non-controlling interest. It also requires
disclosure, on the face of the consolidated statement of
operations, of the amounts of consolidated net income
attributable to the parent and to the non-controlling interest.
SFAS 160 is effective for our fiscal year commencing
April 1, 2009, including interim periods within that fiscal
year. The
F-10
adoption of FASB
ASC 810-10-55
did not have a material impact on the Companys financial
position or results of operations.
In December 2007, the FASB issued FASB
ASC 805-10-55
(Prior authoritative literature: FASB Statement 141(R),
Business Combinations), which amends FASB
ASC 805-10-55,
and provides revised guidance for recognizing and measuring
identifiable assets and goodwill acquired, liabilities assumed,
and any non-controlling interest in the acquiree. It also
provides disclosure requirements to enable users of the
financial statements to evaluate the nature and financial
effects of the business combination. FASB
ASC 805-10-55
is effective for the Companys fiscal year beginning
April 1, 2009 and is to be applied prospectively. FASB
ASC 805-10-55
may have an impact on the Companys consolidated financial
statements in the future, but the nature and magnitude of the
specific effects will depend upon the nature, terms and size of
any acquisition the Company may consummate after the effective
date. In March 2008, the FASB issued FASB
ASC 815-10-15
(Prior authoritative literature: FASB Statement 161,
Disclosures about Derivative Instruments and Hedging
Activities). FASB
ASC 815-10-15
changes the disclosure requirements for derivative instruments
and hedging activities by requiring enhanced disclosures about
how and why an entity uses derivative instruments, how
derivative instruments and related hedged items are accounted
for under FASB
ASC 815-20-25,
and how derivative instruments and related hedged items affect
an entitys operating results, financial position, and cash
flows. FASB
ASC 815-10-15
is effective for fiscal years beginning after November 15,
2008. The provisions of FASB
ASC 815-10-15
are only related to disclosure of derivative and hedging
activities, and the adoption of FASB
ASC 815-10-15
will not have a material impact on our consolidated operating
results, financial position, or cash flows.
On May 9, 2008, the FASB issued FASB
ASC 470-20-55,
(Prior authoritative literature: APB
14-1,
Accounting for Convertible Debt Instruments That May Be
Settled in Cash upon Conversion (Including Partial Cash
Settlement)). FASB
ASC 470-20-55
clarifies that convertible debt instruments that may be settled
in cash upon conversion (including partial settlement) are not
addressed by paragraph 12 of FASB
ASC 470-20-55,
Accounting for Convertible Debt and Debt Issued with Stock
Purchase Warrants. Additionally, FASB ASC
470-20-55-1
specifies that issuers of such instruments should separately
account for the liability and equity components in a manner that
will reflect the entitys nonconvertible debt borrowing
rate when interest cost is recognized in subsequent periods. FSP
FASB
ASC 470-20-55
is effective for financial statements issued for fiscal years
beginning after December 15, 2008, and interim periods
within those fiscal years. The adoption of FSP FASB
ASC 470-20-55
did not have a material impact on our consolidated operating
results, financial position, or cash flows.
In June 2008, the EITF reached consensus on FASB
ASC 815-40-55
(Prior authoritative literature
EITF 07-5,
Determining Whether an Instrument (or Embedded Feature) Is
Indexed to an Entitys Own Stock). FASB
ASC 815-40-55
clarifies the determination of whether an instrument (or an
embedded feature) is indexed to an entitys own stock,
which would qualify as a scope exception under FASB
ASC 815-20-25
(Prior authoritative literature: FASB Statement 133,
Accounting for Derivative Instruments and Hedging
Activities). If the terms of an instrument, or embedded
feature, are such that it is not considered to be indexed to the
entitys own stock, equity classification would be
precluded and the instrument would not be within the scope of
FASB
ASC 815-40-55
(Prior authoritative literature:
EITF 00-19,
Accounting for Derivative Financial Instruments Indexed to,
and Potentially Settled In, a Companys Own Stock).
FASB
ASC 815-40-55
is effective for our fiscal year beginning April 1, 2009
and required the reclassification of the value of all warrants
with an exercise price denominated in Canadian dollars from
equity to liabilities, and this liability is stated at fair
value each reporting period. At April 1, 2009, a
reclassification of $2,975,330 reduced additional paid in
capital (the value of the warrants using Black-Scholes at time
of original issue), deficit accumulated during the exploration
stage was reduced by $2,888,130 and a liability of $87,200 (the
value of the warrants at April 1, 2009) was recorded.
In May 2009, the FASB issued FASB
ASC 855-10-25
(Prior authoritative literature: FASB Statement 165,
Subsequent Events), which establishes accounting and
reporting standards for events that occur after the balance
sheet date but before financial statements are issued or are
available to be issued. The statement sets forth (i) the
period after the balance sheet date during which management of a
reporting entity should evaluate events or transactions that may
occur for potential recognition or disclosure in the financial
statements, (ii) the circumstances under which an entity
should recognize events or transactions occurring after the
balance sheet in its financial statements, and (iii) the
disclosures that an entity should make about events or
transactions occurring after the balance sheet date in its
financial statements. FASB
ASC 855-10-25
is effective for our fiscal year commencing
F-11
April 1, 2009. The adoption of FASB
ASC 855-10-25
had no impact on the Companys consolidated financial
position, results of operations or cash flows.
During the second quarter of 2009, the FASB issued FASB
ASC 820-10-65,
(Prior authoritative literature:
Determining Fair Value When the Volume and Level of Activity
for the Asset or Liability Have Significantly Decreased and
Identifying Transactions That Are Not Orderly). FSAB
ASC 820-10-65:
|
|
|
|
|
Affirms that the objective of fair value when the market for an
asset is not active is the price that would be received to sell
the asset in an orderly transaction.
|
|
|
|
Clarifies and includes additional factors for determining
whether there has been a significant decrease in market activity
for an asset when the market for that asset is not active.
|
|
|
|
Eliminates the proposed presumption that all transactions are
distressed (not orderly) unless proven otherwise. FASB
ASC 820-10-65
instead requires an entity to base its conclusion about whether
a transaction was not orderly on the weight of the evidence.
|
|
|
|
Includes an example that provides additional explanation on
estimating fair value when the market activity for an asset has
declined significantly.
|
|
|
|
Requires an entity to disclose a change in valuation technique
(and the related inputs) resulting from the application of FASB
ASC 820-10-65
and to quantify its effects, if practicable.
|
|
|
|
Applies to all fair value measurements when appropriate.
|
FASB
ASC 820-10-65
must be applied prospectively and retrospective application is
not permitted. FASB
ASC 820-10-65
is effective for interim and annual periods ending after
June 15, 2009, with early adoption permitted for periods
ending after March 15, 2009. An entity early adopting FASB
ASC 820-10-65
must also early adopt FASB
ASC 320-10-65,
Recognition and Presentation of
Other-Than-Temporary
Impairments. The adoption of FASB
ASC 820-10-65
had no impact on the companys consolidated operating
results, financial position, or cash flows.
During the second quarter of 2009, FASB issued FASB
ASC 320-10-65
(Prior authoritative literature: FASB FSP 115-2/124-2,
Recognition and Presentation of
Other-Than-Temporary
Impairments). ASC Topic
320-10-65-1
establishes a new method of recognizing and reporting
other-than-temporary
impairments of debt securities. It also contains additional
disclosure requirements related to debt and equity securities
and changes existing impairment guidance under Statement of
Financial Accounting Standards No. 115, Accounting
for Certain Investments in Debt and Equity Securities.
For debt securities, the ability and intent to hold
provision is eliminated, and impairment is considered to be
other-than-temporary
if an entity (i) intends to sell the security,
(ii) more likely than not will be required to sell the
security before recovering its cost, or (iii) does not
expect to recover the securitys entire amortized cost
basis (even if the entity does not intend to sell). This new
framework does not apply to equity securities (i.e., impaired
equity securities will continue to be evaluated under previously
existing guidance).The probability standard relating
to the collectability of cash flows is eliminated, and
impairment is now considered to be
other-than-temporary
if the present value of cash flows expected to be collected from
the debt security is less than the amortized cost basis of the
security. ASC Topic
320-10-65-1
also provides that for debt securities which (i) an entity
does not intend to sell and (ii) it is not more likely than
not that the entity will be required to sell before the
anticipated recovery of its remaining amortized cost basis, the
impairment is separated into the amount related to estimated
credit losses and the amount related to all other factors. The
amount of the total impairment related to all other factors is
recorded in other comprehensive loss and the amount related to
estimated credit loss is recognized as a charge against current
period earnings. ASC Topic
320-10-65-1
is effective for interim and annual periods ending after
June 15, 2009, with early adoption permitted. The Company
elected to adopt ASC Topic
320-10-65-1
in the first quarter of 2009. FASB
ASC 320-10-65
had no impact on the Companys consolidated operating
results, financial position, or cash flows.
In April 2009, the FASB issued FASB ASC Topic
270-10-05,
Interim Disclosures about Fair Value of Financial Instruments
(Prior authoritative literature: FSP
FAS 107-1
and APB
28-1). FASB
ASC Topic
270-10-05
enhances consistency in financial reporting by increasing the
frequency of fair value disclosures. This guidance
F-12
relates to fair value disclosures for any financial instruments
that are not currently reflected on the balance sheet of
companies at fair value. Before this guidance was adopted, fair
values for these assets and liabilities were disclosed only once
a year. The guidance now requires these disclosures to be made
on a quarterly basis, providing qualitative and quantitative
information about fair value estimates for all those financial
instruments not measured on the balance sheet at fair value.
This pronouncement is effective for periods ending after
June 15, 2009. The Company adopted this standard effective
June 30, 2009, and it did not have a material impact on the
Companys financial position and results of operations.
In June 2009, the FASB issued FASB
ASC 105-10-65
(Prior authoritative literature: FASB Statement 168, The FASB
Accounting Standards Codification and the Hierarchy of Generally
Accepted Accounting Principles). Under FASB
ASC 105-10-65
the FASB Accounting Standards Codification (the
Codification) will become the exclusive source of
authoritative U.S. generally accepted accounting principles
(U.S. GAAP) recognized by the FASB to be
applied by nongovernmental entities. Rules and interpretive
releases of the Securities and Exchange Commission
(SEC) under authority of federal securities laws are
also sources of authoritative GAAP for SEC registrants. The
Codification will supersede all then-existing non-SEC accounting
and reporting standards, with the exception of certain non- SEC
accounting literature which will become non-authoritative.
FASB
ASC 105-10-65
was effective for the Companys 2009 second fiscal quarter.
The adoption of
FASB ASC 105-10-did
not have a material impact on the Companys consolidated
financial statements. All references to U.S. GAAP provided
in the notes to the consolidated financial statements have been
updated to conform to the Codification.
RECLASSIFICATION
Certain comparative figures have been reclassified to conform to
the current year presentation.
|
|
3.
|
ACCOUNTS
RECEIVABLE JOINT VENTURE
|
On March 5, 2010, the Company entered into an Option
Agreement with Sage to which the Company agreed to grant Sage
the option to enter into a joint venture agreement to earn 50%
joint venture interest BMC, all subject to certain terms and
conditions. The obligations of Sage during the option period
require Sage to pay 50% of all costs and expenses whatsoever,
direct or indirect, with respect to the property. As at
March 31, 2010 the Company had an amount totaling $16,230
due from Sage.
During the year ended March 31, 2010 the Company sold an
asset by signing a
24-month
lease agreement with an individual. In accordance with FASB
ASC 840-10-55
the Company accounted for the transaction as a sales type lease.
The net present value at the time of the sale was $22,794 and
was reported on the consolidated balance sheet as a note
receivable. Interest income to be recognized over the two-year
life is $1,206. Each payment received will be allocated by
reduction of the face value of the note receivable and the
recognition of interest income. Ten lease payments were received
during the year ended March 31, 2010. The current portion
of the note receivable totals $11,441 and the total receivable
due is $13,572.
|
|
5.
|
NEVADA
EAGLE RESOURCES LLC
|
On August 21, 2007 Gryphon Gold closed the acquisition of
Nevada Eagle Under the Purchase Agreement, the Company acquired
all of the outstanding limited liability company interests of
Nevada Eagle for the following consideration:
(a) $2,500,000 in cash:
(b) 4,500,000 shares of common stock of the Company
valued at $3,449,418; and
(c) a 5% convertible note in the principal amount of
$5,000,000 (the Convertible Note) with an issue date
of August 21, 2007, a maturity date of March 30, 2010,
and a fair value of $4,272,359 (Note 10)
F-13
Allocation of Purchase Price
|
|
|
|
|
Mineral properties
|
|
$
|
10,719,209
|
|
Non-competition agreement
|
|
|
70,908
|
|
|
|
|
|
|
|
|
$
|
10,790,117
|
|
|
|
|
|
|
The original purchase price allocation for the acquisition of
the Nevada Eagle properties was based on a valuation model. The
model was driven by three parameters;
1- the value of an exploration property;
2- the value of an acre of exploration property; and
3- the value of an identified mineral resource on the
property.
The value of each parameter was determined from recent similar
acquisition transactions in the marketplace and the market
values of a sample of publicly traded gold exploration companies.
Subsequent to the purchase of Nevada Eagle, the value for
exploration properties declined as evidenced by lower publically
quoted stock values for gold exploration companies. As the
decline in value is an indicator of impairment, an impairment
test was performed for the quarter ended September 30,
2008. In performing the impairment test, management also
determined that the projected undiscounted cash flows were not
likely to recover the carrying values of the properties.
To estimate the impairment charge to be recorded, the Company
updated the valuation parameters that were utilized for the
purchase price allocation so that the fair value of the
properties could be estimated at September 30, 2008. The
updated parameters were input into the valuation model. As a
result of this update it was determined that the Nevada Eagle
exploration properties [note 5] and the
non-competition agreement were impaired by $5,044,883 and
$55,117, respectively, for a total of $5,100,000 effective
September 30, 2008.
On March 12, 2010, the Company entered into a letter of
intent to sell Nevada Eagle to Fronteer Development (USA) Inc.
(Fronteer). Based on the letter of intent,
management and the board of directors of Nevada Eagle have
concluded that a disposition of Nevada Eagle is probable and is
expected to occur in fiscal year 2011 [note 15].
As the Company completed the sale of Nevada Eagle subsequent to
yearend, Nevada Eagles results have been classified as
held for sale and presented in Discontinued Operations.
Consolidated
Balance Sheets of Discontinued Operations
|
|
|
|
|
|
|
|
|
|
|
As at
|
|
|
As at
|
|
|
|
March 31, 2010
|
|
|
March 31, 2009
|
|
|
Current assets
|
|
|
|
|
|
|
|
|
Mineral properties
|
|
|
3,788,691
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,788,691
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current assets
|
|
|
|
|
|
|
|
|
Mineral properties
|
|
|
|
|
|
|
4,471,020
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,788,691
|
|
|
|
4,471,020
|
|
|
|
|
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
|
|
|
|
Convertible promissory note [note 10]
|
|
|
2,170,223
|
|
|
|
4,782,285
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,170,223
|
|
|
|
4,782,285
|
|
|
|
|
|
|
|
|
|
|
F-14
Consolidated
Statements of Operations of Discontinued Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period from
|
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
April 24, 2003
|
|
|
|
March 31,
|
|
|
March 31,
|
|
|
(inception) to
|
|
|
|
2010
|
|
|
2009
|
|
|
March 31, 2010
|
|
|
Exploration
|
|
|
99,444
|
|
|
|
44,069
|
|
|
|
149,867
|
|
General and administrative
|
|
|
4,626
|
|
|
|
5,323
|
|
|
|
13,359
|
|
Interest expense
|
|
|
514,578
|
|
|
|
527,456
|
|
|
|
1,353,864
|
|
Loss (gain) on disposal of properties
|
|
|
(249,108
|
)
|
|
|
277,926
|
|
|
|
28,069
|
|
Impairment of mineral properties
|
|
|
|
|
|
|
5,100,000
|
|
|
|
5,100,000
|
|
Gain on extinguishment of convertible promissory
note [note 10]
|
|
|
(1,327,076
|
)
|
|
|
|
|
|
|
(1,327,076
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from discontinued operations
|
|
|
957,536
|
|
|
|
(5,954,774
|
)
|
|
|
(5,318,078
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All assets and operations related to discontinued operations are
located in the United States.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2010
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
Cost
|
|
|
Depreciation
|
|
|
Net Book Value
|
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
Office and lab equipment
|
|
|
210,510
|
|
|
|
142,688
|
|
|
|
67,822
|
|
Trucks under capital lease
|
|
|
64,097
|
|
|
|
41,633
|
|
|
|
22,464
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
274,607
|
|
|
|
184,321
|
|
|
|
90,286
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2009
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
Cost
|
|
|
Depreciation
|
|
|
Net Book Value
|
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
Office and lab equipment
|
|
|
197,730
|
|
|
|
111,799
|
|
|
|
85,931
|
|
Trucks under capital lease
|
|
|
64,097
|
|
|
|
32,061
|
|
|
|
32,036
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
261,827
|
|
|
|
143,860
|
|
|
|
117,967
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
$
|
|
|
Mineral property costs, March 31, 2006
|
|
|
1,898,207
|
|
Expenditures during the year
|
|
|
22,164
|
|
|
|
|
|
|
Mineral property costs, March 31, 2007
|
|
|
1,920,371
|
|
|
|
|
|
|
Mineral property costs, March 31, 2008
|
|
|
1,920,371
|
|
Expenditures during the year
|
|
|
10,538
|
|
|
|
|
|
|
Mineral property costs, March 31, 2009 and 2010
|
|
|
1,930,909
|
|
|
|
|
|
|
The Company initially entered into a property option agreement
dated July 21, 2003 to acquire up to a 70% interest in the
Borealis Property in Nevada, USA from Golden Phoenix Minerals,
Inc. for cash consideration of $125,000 and the obligation to
make qualifying expenditures over several years. On
January 28, 2005, the Company purchased outright the rights
to a full 100% interest in the property for $1,400,000. A cash
payment of $400,000 was made on closing. The Company paid the
full outstanding consideration of $1,000,000, in four quarterly
payments of $250,000 during the year ended March 31, 2006.
F-15
On March 5, 2010, the Company and Sage entered into an
Option Agreement (the Option Agreement) pursuant to
which the Company granted Sage the option (the
Option) to enter into a Joint Venture Agreement (the
Joint Venture Agreement) and earn a 50% joint
venture interest (the Joint Venture) in the
Companys wholly owned subsidiary Borealis Mining Company.
The Option Agreement was negotiated and entered into pursuant to
the terms of a binding Letter of Intent between the Company and
Sage, dated February 23, 2010. Under the terms of the
Option Agreement, Sage has the right to exercise the Option and
enter into the Joint Venture Agreement with the Company upon the
satisfaction of the following conditions:
(a) Sage will make a $9,000,000 capital contribution to
Borealis Mining or a corporate entity formed for the purposes of
the Joint Venture on or before the earlier of (A) any time
prior to December 31, 2010 (the Option Period)
or (B) within sixty (60) days after receipt by the
Parties (or as soon thereafter as is practicable for Sage using
its best efforts) of a binding commitment letter for the
remainder of the project financing required to bring the
Borealis Project into production on terms acceptable to the
Parties, acting reasonably.
(b) Upon the classification of an additional 100,000 ounces
of gold Reserves as Proven and Probable, Sage will make a cash
payment to the Company of $1,000,000, and cash payments up to an
additional $1,000,000 for up to an additional 100,000 ounces of
gold Reserves classified as Proven and Probable (a maximum
$2,000,000).
(c) Sage will issue to the Company common shares of Sage
with a value equal to $1,000,000, subject to TSX Venture
Exchange approval or, will make the payment in cash upon
exercise of the option.
(d) Sage will agree to invest $400,000 in a private
placement in the Companys units by April 16, 2010.
Each unit consisting of one share of common stock of the Company
and one half of a share purchase warrant at an issue price equal
to the greater of (i) the maximum discounted price
permitted under Part VI of the TSX Company Manual and
(ii) a 5% premium to the 30 day volume weighted
closing price of the common stock of the Company ending on the
day immediately prior the subscription date, but not less than
Cdn$0.18 per unit and not more than Cdn.$0.25, subject to TSX
approval.
(e) Sage will pay 50% of the approved expenditures on the
Borealis Property during the Option Period, subject to certain
exceptions and adjustments. If Sage fails to fund its portion of
the expenditures, the Company will have the option to terminate
the Option Agreement, subject to an applicable cure period.
(f) Sage will deliver to the Company (i) evidence that
Sage has obtained regulatory approval for the performance of the
transactions and obligations under the Option Agreement and that
the terms of such regulatory approvals have been satisfied; and
(ii) evidence of a binding commitment for the remainder of
the project financing required to bring the Borealis Project
into production.
F-16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period from
|
|
|
|
|
|
|
|
|
|
April 24, 2003
|
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
(inception) to
|
|
|
|
March 31, 2010
|
|
|
March 31, 2009
|
|
|
March 31, 2010
|
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
NEVADA, USA
|
|
|
|
|
|
|
|
|
|
|
|
|
Borealis property
|
|
|
|
|
|
|
|
|
|
|
|
|
Exploration:
|
|
|
|
|
|
|
|
|
|
|
|
|
Drilling
|
|
|
227,450
|
|
|
|
425,414
|
|
|
|
7,357,996
|
|
Property maintenance
|
|
|
558,073
|
|
|
|
412,148
|
|
|
|
3,509,205
|
|
Geologic and assay
|
|
|
910
|
|
|
|
64,053
|
|
|
|
2,033,287
|
|
Project management
|
|
|
264,302
|
|
|
|
205,438
|
|
|
|
1,871,530
|
|
Engineering
|
|
|
342,780
|
|
|
|
288,004
|
|
|
|
1,456,569
|
|
Metallurgy
|
|
|
|
|
|
|
34,374
|
|
|
|
331,210
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal Borealis property
|
|
|
1,393,515
|
|
|
|
1,429,431
|
|
|
|
16,559,797
|
|
Other exploration
|
|
|
11,650
|
|
|
|
128
|
|
|
|
42,205
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total exploration
|
|
|
1,405,165
|
|
|
|
1,429,559
|
|
|
|
16,602,002
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
|
March 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
|
$
|
|
|
$
|
|
|
Reclamation bond & deposits
|
|
|
160,777
|
|
|
|
160,777
|
|
Option to amend Borealis Property mining lease
|
|
|
560,902
|
|
|
|
285,902
|
|
|
|
|
|
|
|
|
|
|
|
|
|
721,679
|
|
|
|
446,679
|
|
|
|
|
|
|
|
|
|
|
On March 31, 2010 the Company had $133,600 (March 31,
2009 $133,600) on deposit to support a performance
bond with the United States Forest Service. The Company also has
a deposit with the Bureau of Land Management (BLM)
for $27,177 (March 31, 2009 $27,177), which
supports its potential future obligations for reclamation during
the Companys exploration activities within the BLM area.
At March 31, 2010, the Company has recorded an estimated
reclamation liability of $5,600 (March 31, 2009
$5,600) representing future obligations related to its general
property activities completed to March 31, 2010.
On August 22, 2008, the Company entered into a
12-month
option agreement, at a cost of $250,000 and an additional
$35,902 to cover legal costs, to amend the Borealis Property
mining lease. If exercised, the net smelter return royalty rate
will be fixed at 5%, versus the current uncapped variable rate.
Payment upon exercise of the option is $1,750,000 in cash,
7,726,250 common shares of the Company and a three year,
$1,909,500, 5% note payable. On August 19, 2009 the
option was extended for six months at a cost of $125,000, which
was settled through the issuance of 966,340 shares. On
March 22, 2010 the option was extended until
August 22, 2010 at a cost of $150,000, which was settled
through the issuance of $25,000 and 939,016 shares.
F-17
|
|
10.
|
CONVERTIBLE
PROMISSORY NOTE
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2010
|
|
|
March 31, 2009
|
|
|
|
$
|
|
|
$
|
|
|
Convertible promissory note, with a face value of $5,000,000 due
March 30, 2010, unsecured, bearing interest at 5%. Interest
is payable each January 1st and June 1st. Discount accretion for
the period from August 21, 2007 (date of issue) to Feb 5,
2010 totalled $691,058
|
|
|
|
|
|
|
4,782,285
|
|
On February 5, 2010 the note was extinguished through
issuance of $500,000, 4,000,000 shares and a new
convertible promissory note with a face value of $2,500,000 due
March 30, 2012, unsecured, bearing interest at 5%. Interest
is payable each January 1st and June 1st. Discount accretion for
the period from February 5, 2010 to March 31, 2010
totalled $23,882
|
|
|
2,170,223
|
|
|
|
|
|
Gryphon Gold issued a Convertible Promissory Note to the former
owners of Nevada Eagle [the Debt holders] with a
face amount of $5 million, due March 30, 2010, bearing
interest at 5% per annum, payable on January 1 and June 1 of
each year. The note was convertible at the holders option
into shares for the first 12 months after closing at a
conversion price of $1 per common share; for the next
12 months at $1.25 per common share; for the period
24 months from closing to March 29, 2010 at $1.50 per
common share and on March 30, 2010 at $1.75 per common
share. The conversion rate is subject to certain anti-dilution
adjustments and is subject to adjustment on payment of cash
dividends by Gryphon Gold. Upon an event of default, which
includes amongst other things a change in control of Gryphon
Gold, the holder was permitted to demand repayment of the
principal amount of the debenture or exercise the conversion
feature for a fixed number of shares. After an event of default,
the interest rate on the convertible debenture increases to 9%.
The change in control event of the default acceleration feature
was considered an embedded derivative however its issue date
fair value was not considered to be significant. The conversion
feature did not require bifurcation in the financial statements
because it was not a beneficial conversion feature and a cash
payment is not required if common shares issued at time of
conversion were never successfully registered. The Convertible
Promissory Note, including the conversion feature and change in
control event of default acceleration feature embedded
derivative, was recorded at its estimated issue date fair value
of $4,272,359. Effective August 5, 2008, the Company
entered into an option agreement with Debt holders to amend the
$5 million face value note payable to them at a cost of
$35,000. The option period was twelve months and was extended in
August 2009 for another six months at an additional cost of
$35,000. Both payments of $35,000 were included general and
administration expense in the respective fiscal years. The
option agreement allows the Company, assuming certain conditions
were met, to reduce the note payable from $5 million to
$2.5 million and extend the maturity date to March 30,
2012 by issuing a cash payment of $500,000 and issuing
4,000,000 shares of common stock of the Company.
On November 10, 2008, the 5% convertible promissory note
was amended so that cash interest payments due would be $73,288
and $51,713 each January 1 and June 1, respectively, or one
half of the previous amounts. The unpaid interest was to be
added to the principal balance of the note, compounded monthly
at 5% and became due and payable at the due date of the note,
March 30, 2010.
On February 5, 2010, the Company and Debt holders entered
into Amendment No. 1 to the Option Agreement dated
August 5, 2008 (Amendment No. 1) pursuant
to which, (i) the Company obtained the right, in lieu of
the $500,000 cash payment required to exercise the option, to
issue a $500,000 promissory note to the Debt holders payable on
the earlier of the receipt of proceeds of $500,000 from a
contemplated private placement or February 19, 2010; and
(ii) to delete the unmet conditions required to be
satisfied by the Company in order to be permitted to exercise
the option. The promissory note was fully repaid prior to
yearend.
As consideration for entering into Amendment No. 1, the
Company and the Debt holders entered into an Option
Consideration Agreement (the Option Consideration
Agreement) pursuant to which the Company agreed to
(i) issue the Debt holders an additional 1,500,000 common
shares of the Company and (ii) amend the terms of the
Amended Note to reduce the conversion price (the Amendment
Consideration), which Amendment Consideration is subject
to obtaining Company shareholder and TSX approval (the
Approvals). The conversion price of
F-18
Amended Note will be amended upon receipt of such Approvals to
be convertible at $0.60 per share from February 5, 2010
through March 30, 2010, at $0.70 per share from
March 31, 2010 through March 30, 2011 and at $0.80 per
share from March 31, 2011 to March 30, 2012. In the
event that the Approvals are not obtained within five business
days following the first meeting of the Companys
shareholders, but no later than August 22, 2010, then the
Company agreed to pay the Amendment Consideration by issuing
unsecured, one-year note(s) with fixed interest rates of 5% per
annum as follows: (a) $300,000 in lieu of issuing the Debt
holders 1,500,000 common shares
and/or
(b) $100,000 in lieu of reducing the conversion price of
the Amended Note.
On February 5, 2010, the Company exercised the Option to
restructure the Convertible Note by converting $2,500,000 of
principal of the Convertible Note, through the issuance of
4,000,000 common shares and a promissory note in the principal
amount of $500,000 to the Debt holders, and issuing the Amended
Note for the remaining $2,500,000 of principal of the
Convertible Note to the Debt holders due and payable on
March 30, 2012.
Management accounted for the resulting amendment and subsequent
exercise of the option as a single transaction that resulted in
an extinguishment of the original note. The amended note is
convertible at the holders option into shares for the
first 54 days at $0.60 per common share; for the next
12 months at $0.70 per common share; for the period
12 months from closing to March 30, 2012 at $0.80 per
common share. The conversion rate is subject to certain
anti-dilution adjustments and is subject to adjustment on
payment of cash dividends by the Company. Upon an event of
default, which includes amongst other things a change in control
of the Company, the holder is permitted to demand repayment of
the principal amount of the debenture or exercise the conversion
feature for a fixed number of shares. After an event of default,
the interest rate on the convertible debenture increase to 9%.
The change in control event of default acceleration feature is
considered an embedded derivative, however its issue date fair
value was not considered to be significant at March 31,
2010. The conversion feature does not require bifurcation in the
consolidated financial statements because it is not a beneficial
conversion feature and a cash payment is not required if common
shares issued at the time of conversion are never successfully
registered. The amended note, including the conversion feature
was recorded at its estimated issue date fair value of
$2,146,339. This fair value estimate falls within level 3
of the fair value hierarchy and is based upon the following key
assumptions:
|
|
|
|
|
Term to maturity 26 months
|
|
|
|
Effective yield 15%
|
|
|
|
Coupon rate 5%
|
|
|
|
Dividend rate 0%
|
|
|
|
Volatility of the Companys common stock 95.5%
to 147.7%
|
|
|
|
Risk free rate 1.25%
|
|
|
|
Expected term of conversion option 0.15 years
to 2.15 years
|
Based on the fair value of the new note, the carrying value of
the original note, the $500,000 in cash paid, the value of the
4,000,000 shares issued, and the value of the
1,500,000 shares to be issued in the future, an
extinguishment gain of $1,327,076 was recognized as part of
discontinued operations (see note 5).
[a] Authorized capital stock consists of 250,000,000 common
shares with a par value of $0.001 per share and 15,000,000
preferred shares with a par value of $0.001 per share.
On April 1, 2009, the Company issued 112,500 common shares
to a former director (retired April 8, 2009) due to
the vesting of RSUs granted in the prior year. The
issuance was provided under a transition agreement.
During the quarter ended September 30, 2009, the Company
issued an aggregate of 7,161,500 common shares for gross
proceeds of $1,161,036 on the exercise of 7,161,500 warrants,
whose terms were amended on July 8, 2009. Each warrant had
an amended exercise price of CDN$0.18.
F-19
During the quarter ended September 30, 2009, the Company
issued 966,340 common shares with a fair market value of
$125,000 to extend the option to fix the variable rate NSR
royalty on the Borealis property for six months.
On February 5, 2010, the Company issued 4,000,000 common
shares to the note holders with a fair value of $720,000 as per
the option agreement with the Debt holders with the respect to
the convertible note [note 10].
On February 18, 2010, the Company completed a private
placement of 10,897,353 units at Cdn$0.17 for gross
proceeds of $1,762,701 (Cdn$1,852,550). Each unit consisted of
one common share and one half series K warrant. Each
series K warrant entitles the holder to purchase a common
share at a price of US$0.25 per share for a period of
24 months. Cash compensation of $162,003 (Cdn$170,261) and
990,500 compensation warrants (series L) were issued
to agents and are exercisable at a price of US$0.21 per share
and expire 12 months after closing. The Company has a right
to force warrant holders to exercise warrants, if the common
share price of the Company remains equal to or greater than,
Cdn$0.75 per common share, for a period of twenty consecutive
days.
On March 22, 2010, the Company issued 939,016 common shares
with a fair market value of $125,000 to extend the option to fix
the variable rate NSR royalty on the Borealis property until
August 22, 2010.
F-20
[b] Warrants:
The following table contains information with respect to all
warrants:
|
|
|
|
|
|
|
Number of Warrants
|
|
|
|
#
|
|
|
Warrants outstanding, March 31, 2004
|
|
|
|
|
Issued for:
|
|
|
|
|
Private placements
|
|
|
3,407,981
|
|
Agents compensation
|
|
|
141,008
|
|
Exercised
|
|
|
|
|
|
|
|
|
|
Warrants outstanding, March 31, 2005
|
|
|
3,548,989
|
|
Issued for:
|
|
|
|
|
Private placements
|
|
|
3,015,204
|
|
Agents compensation on private placement
|
|
|
130,000
|
|
Initial Public Offering (IPO) Series A
|
|
|
6,900,000
|
|
Underwriters compensation on IPO
|
|
|
690,000
|
|
Private placements Series B
|
|
|
2,737,500
|
|
Agents compensation on private placement
Series C
|
|
|
280,500
|
|
Exercised
|
|
|
(197,500
|
)
|
|
|
|
|
|
Warrants outstanding, March 31, 2006
|
|
|
17,104,693
|
|
Issued for:
|
|
|
|
|
Private placements Series D
|
|
|
64,500
|
|
Private placements Series E
|
|
|
5,000,000
|
|
Agents compensation on private placement
Series F
|
|
|
85,050
|
|
Exercised
|
|
|
(1,658,275
|
)
|
Expired
|
|
|
(15,175,410
|
)
|
|
|
|
|
|
Warrants outstanding, March 31, 2007
|
|
|
5,420,558
|
|
Issued for:
|
|
|
|
|
Private placements Series G
|
|
|
5,000,000
|
|
Private placements Series I
|
|
|
4,486,500
|
|
Agents compensation on private placement
Series H
|
|
|
265,050
|
|
Agents compensation on private placement
Series J
|
|
|
89,530
|
|
Exercised
|
|
|
(130,000
|
)
|
Expired
|
|
|
(290,558
|
)
|
Forfeited
|
|
|
(14,000
|
)
|
|
|
|
|
|
Warrants outstanding, March 31, 2008
|
|
|
14,827,080
|
|
Expired
|
|
|
(5,340,580
|
)
|
|
|
|
|
|
Warrants outstanding, March 31, 2009
|
|
|
9,486,500
|
|
Exercised
|
|
|
(7,161,500
|
)
|
Expired
|
|
|
(2,325,000
|
)
|
Issued for:
|
|
|
|
|
Private placements Series K
|
|
|
5,448,667
|
|
Private placements Series L
|
|
|
990,500
|
|
|
|
|
|
|
Warrants outstanding, March 31, 2010
|
|
|
6,439,167
|
|
|
|
|
|
|
F-21
The following table summarizes information about warrants
outstanding and exercisable as at March 31, 2010:
Warrants
Outstanding and Exercisable
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Remaining Life
|
|
|
|
|
|
|
Warrants
|
|
|
Years
|
|
|
|
|
|
|
#
|
|
|
#
|
|
|
Exercise Price
|
|
|
Expiry date
|
|
|
5,448,677
|
|
|
|
1.9
|
|
|
$
|
0.25
|
|
|
February 18, 2012
|
|
990,500
|
|
|
|
0.9
|
|
|
$
|
0.21
|
|
|
February 18, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,439,177
|
|
|
|
1.4
|
|
|
$
|
0.24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
On July 8, 2009, the Company announced the extension and
repricing of its outstanding warrants. 9,486,500 warrants were
amended to expire December 31, 2009, and the exercise price
was reduced to Cdn$0.18 if exercised by September 20, 2009
and Cdn$0.40 thereafter until December 31, 2009. On or
before September 20, 2009, 1,161,500 warrants were
exercised The fair value of the warrants at the dates of
exercise of $299,330 was transferred to additional paid in
capital.
On December 31, 2009, the remainder of the Companys
Canadian dollar denominated warrants expired. Through the year
ended March 31, 2010, the Company recognized a loss of
$212,130 in the consolidated statements of operations due to the
revaluation of the warrants to their fair market value at each
reporting period.
[c] Stock options:
The Company recognizes stock-based compensation expense over the
requisite service period of the individual grants, which
generally equals the vesting period. FASB
ASC 718-10-
55 (Prior authoritative literature: FASB Statement 123(R))
requires forfeitures to be estimated at the time of grant and
revised, if necessary, in subsequent periods if actual
forfeitures differ from those estimates. The Companys
total employees are relatively few in number and turnover is
considered remote, therefore the Company currently estimates
forfeitures to be 5%. Estimate of forfeitures is reviewed on a
quarterly basis. Stock-based compensation is expensed on a
straight-line basis over the requisite service period.
The Company recorded total stock-based compensation expense
related to stock options and restricted stock units as follows:
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
|
March 31, 2010
|
|
|
March 31, 2009
|
|
|
|
$
|
|
|
$
|
|
|
Management salaries, exploration expense & consulting
fees
|
|
|
166,088
|
|
|
|
521,665
|
|
|
|
|
|
|
|
|
|
|
Stock
option activity
The following table summarizes the Companys stock option
activity for the nine months ended March 31, 2010:
|
|
|
|
|
|
|
|
|
|
|
Number of
|
|
|
|
|
|
|
Stock
|
|
|
Weighted Average
|
|
|
|
Options
|
|
|
Exercise Price
|
|
|
Outstanding, April 1, 2009
|
|
|
4,642,000
|
|
|
$
|
0.58
|
*
|
Granted
|
|
|
800,000
|
|
|
$
|
0.21
|
|
Expired
|
|
|
(825,000
|
)
|
|
$
|
0.75
|
|
Forfeited
|
|
|
(109,500
|
)
|
|
$
|
0.22
|
*
|
|
|
|
|
|
|
|
|
|
Total outstanding at March 31, 2010
|
|
|
4,507,500
|
|
|
$
|
0.48
|
*
|
|
|
|
|
|
|
|
|
|
Vested and exercisable at March 31, 2010
|
|
|
4,120,000
|
|
|
$
|
0.50
|
*
|
|
|
|
|
|
|
|
|
|
|
|
|
* |
|
Based on the March 31, 2010 exchange rate of Cdn$1
equals US$0.98. |
F-22
The following table summarizes information about stock options
outstanding as at March 31, 2010:
Stock
Options Outstanding and Exercisable
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
|
|
Average Remaining
|
|
|
|
Remaining Life
|
|
|
Stock Options
|
|
Life
|
|
Stock Options
|
|
of Exercisable
|
|
|
Outstanding
|
|
(Years)
|
|
Exercisable
|
|
(Years)
|
|
Exercise price
|
|
|
95,000
|
|
|
|
0.6
|
|
|
|
95,000
|
|
|
|
0.6
|
|
|
Cdn$
|
0.85
|
|
|
20,000
|
|
|
|
1.0
|
|
|
|
20,000
|
|
|
|
1.0
|
|
|
Cdn$
|
1.37
|
|
|
395,000
|
|
|
|
1.0
|
|
|
|
395,000
|
|
|
|
1.0
|
|
|
Cdn$
|
1.37
|
|
|
20,000
|
|
|
|
1.0
|
|
|
|
20,000
|
|
|
|
1.0
|
|
|
Cdn$
|
1.37
|
|
|
30,000
|
|
|
|
1.2
|
|
|
|
30,000
|
|
|
|
1.2
|
|
|
Cdn$
|
1.60
|
|
|
50,000
|
|
|
|
1.3
|
|
|
|
50,000
|
|
|
|
1.3
|
|
|
Cdn$
|
1.29
|
|
|
50,000
|
|
|
|
1.6
|
|
|
|
50,000
|
|
|
|
1.6
|
|
|
Cdn$
|
1.34
|
|
|
90,000
|
|
|
|
1.8
|
|
|
|
90,000
|
|
|
|
1.8
|
|
|
Cdn$
|
0.81
|
|
|
20,000
|
|
|
|
1.8
|
|
|
|
20,000
|
|
|
|
1.8
|
|
|
Cdn$
|
0.88
|
|
|
125,000
|
|
|
|
1.9
|
|
|
|
125,000
|
|
|
|
1.9
|
|
|
Cdn$
|
0.80
|
|
|
20,000
|
|
|
|
2.1
|
|
|
|
20,000
|
|
|
|
2.1
|
|
|
Cdn$
|
0.95
|
|
|
85,000
|
|
|
|
2.5
|
|
|
|
85,000
|
|
|
|
2.5
|
|
|
Cdn$
|
0.90
|
|
|
150,000
|
|
|
|
2.9
|
|
|
|
150,000
|
|
|
|
2.9
|
|
|
Cdn$
|
0.62
|
|
|
20,000
|
|
|
|
3.0
|
|
|
|
20,000
|
|
|
|
3.0
|
|
|
Cdn$
|
0.43
|
|
|
300,000
|
|
|
|
3.0
|
|
|
|
300,000
|
|
|
|
3.0
|
|
|
Cdn$
|
0.41
|
|
|
362,500
|
|
|
|
3.3
|
|
|
|
362,500
|
|
|
|
3.3
|
|
|
Cdn$
|
0.38
|
|
|
750,000
|
|
|
|
3.3
|
|
|
|
612,500
|
|
|
|
3.3
|
|
|
Cdn$
|
0.41
|
|
|
200,000
|
|
|
|
3.5
|
|
|
|
200,000
|
|
|
|
3.5
|
|
|
Cdn$
|
0.28
|
|
|
150,000
|
|
|
|
3.5
|
|
|
|
150,000
|
|
|
|
3.5
|
|
|
Cdn$
|
0.26
|
|
|
150,000
|
|
|
|
3.6
|
|
|
|
150,000
|
|
|
|
3.6
|
|
|
Cdn$
|
0.07
|
|
|
275,000
|
|
|
|
3.6
|
|
|
|
275,000
|
|
|
|
3.6
|
|
|
Cdn$
|
0.07
|
|
|
250,000
|
|
|
|
3.7
|
|
|
|
250,000
|
|
|
|
3.7
|
|
|
Cdn$
|
0.26
|
|
|
100,000
|
|
|
|
3.9
|
|
|
|
100,000
|
|
|
|
3.9
|
|
|
Cdn$
|
0.28
|
|
|
150,000
|
|
|
|
4.3
|
|
|
|
112,500
|
|
|
|
4.3
|
|
|
$
|
0.17
|
|
|
550,000
|
|
|
|
4.5
|
|
|
|
412,500
|
|
|
|
4.5
|
|
|
$
|
0.22
|
|
|
100,000
|
|
|
|
4.8
|
|
|
|
25,000
|
|
|
|
4.8
|
|
|
$
|
0.22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,507,500
|
|
|
|
|
|
|
|
4,120,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Valuation
assumptions
Compensation expense recorded in the consolidated financial
statements has been estimated using the Black-Scholes option
pricing model. The weighted average assumptions used in the
pricing model include:
|
|
|
|
|
|
|
2010
|
|
2009
|
|
Dividend yield
|
|
0%
|
|
0%
|
Expected volatility
|
|
100%-105%
|
|
51%-80%
|
Risk free interest rate
|
|
1.48%-1.62%
|
|
1.31%-2.06%
|
Expected lives
|
|
3 years
|
|
3 years
|
The risk-free interest rate is determined based on the rate at
the time of grant for US government zero-coupon bonds for a
3-year term,
which is a term equal to the estimated life of the option.
Dividend yield is based on the stock options exercise
price and expected annual dividend rate at the time of grant.
Volatility is derived by measuring the
F-23
average share price fluctuation of the Companys stock. The
period of historical volatility is the same period as the
expected life of the options being 3 years.
The Black-Scholes option-pricing model used by the Company to
calculate option values was developed to estimate the fair value
of freely tradable, fully transferable options without vesting
restrictions, which significantly differ from the Companys
stock option awards. Option pricing models require the input of
highly subjective assumptions, including future stock price
volatility and expected time until exercise, which greatly
affect the calculated values. Changes in these assumptions can
materially affect the fair value estimate and therefore it is
managements view that the existing models do not
necessarily provide a single reliable measure of the fair value
of the Companys equity instruments.
[d] Restricted stock units (RSUs):
The RSU stock grants entitle the recipient to receive shares of
common stock of the Company upon vesting. The RSU grants can
vest immediately or over a period for up to five years.
On April 1, 2009, 112,500 RSUs vested for a former
director.
The Company recognizes stock-based compensation expense based on
the grant date fair value of the award on a straight-line basis
over the requisite service period of the individual grants,
which generally equals the vesting period. The grant date fair
value of the restricted stock unit is calculated using the
closing price of the Companys common stock on the date of
the grant.
The following table summarizes information about RSUs
outstanding as at March 31, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value
|
|
|
|
RSUs
|
|
|
RSUs
|
|
|
RSUs
|
|
|
RSUs
|
|
|
at Grant
|
|
|
|
Granted
|
|
|
Vested
|
|
|
Forfeited
|
|
|
Outstanding
|
|
|
Date
|
|
|
Outstanding at April 1, 2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issued April 18, 2006
|
|
|
8,000
|
|
|
|
8,000
|
|
|
|
|
|
|
|
|
|
|
Cdn$
|
1.63
|
|
Issued December 12, 2006
|
|
|
29,000
|
|
|
|
15,000
|
|
|
|
14,000
|
|
|
|
|
|
|
Cdn$
|
0.84
|
|
Issued January 10, 2007
|
|
|
607,500
|
|
|
|
488,750
|
|
|
|
118,750
|
|
|
|
|
|
|
Cdn$
|
0.82
|
|
Issued September 6, 2007
|
|
|
154,170
|
|
|
|
154,170
|
|
|
|
|
|
|
|
|
|
|
Cdn$
|
0.77
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at March 31, 2010
|
|
|
798,670
|
|
|
|
665,920
|
|
|
|
132,750
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12.
|
RELATED
PARTY TRANSACTIONS
|
All transactions with related parties have occurred in the
normal course of operations and are measured at their exchange
amount as determined by management. All material transactions
and balances with related parties not disclosed elsewhere are
described below: In November 2008, the Company entered into two
Consulting Agreements with two former employees for certain
financial services and geological consulting services. During
the year ended March 31, 2010 the consultants were paid a
total of $217,716, including accrued severance of $177,424
(C$185,000 less applicable withholdings).
In March 2010, Gerald Baughman, VP Business Development,
resigned and was paid a severance of $50,000.
F-24
Deferred income taxes reflect the net tax effects of temporary
differences between the carrying amounts of assets and
liabilities for financial reporting purposes and the amounts
used for income tax purposes. Significant components of the
Companys deferred tax balances are as follows:
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
2009
|
|
|
|
$
|
|
|
$
|
|
|
Deferred tax assets
|
|
|
|
|
|
|
|
|
Net operating loss carryforwards
|
|
|
6,198,719
|
|
|
|
5,799,761
|
|
Mineral property basis
|
|
|
2,355,252
|
|
|
|
1,954,798
|
|
Permitting & feasibility costs
|
|
|
1,325,846
|
|
|
|
1,067,055
|
|
Exploration costs
|
|
|
2,290,355
|
|
|
|
2,555,287
|
|
Stock compensation
|
|
|
974,167
|
|
|
|
916,471
|
|
Reclamation costs
|
|
|
1,979
|
|
|
|
1,965
|
|
Equipment
|
|
|
9,342
|
|
|
|
8,009
|
|
Non-compete agreement
|
|
|
20,742
|
|
|
|
22,258
|
|
Donations
|
|
|
834
|
|
|
|
671
|
|
Unrealized foreign exchange loss
|
|
|
268
|
|
|
|
5,949
|
|
Certain unpaid accrued liabilities
|
|
|
|
|
|
|
52,485
|
|
Unrealized losses on marketable securities
|
|
|
(36,855
|
)
|
|
|
6,802
|
|
Accrued compensation not paid by June 15/10
|
|
|
3,522
|
|
|
|
|
|
Accrued
sub-lease
loss
|
|
|
17,412
|
|
|
|
23,017
|
|
Capital losses
|
|
|
53,831
|
|
|
|
48,696
|
|
|
|
|
|
|
|
|
|
|
Total deferred tax assets
|
|
|
13,215,414
|
|
|
|
12,463,224
|
|
Valuation allowance
|
|
|
(13,215,414
|
)
|
|
|
(12,463,224
|
)
|
|
|
|
|
|
|
|
|
|
Net deferred tax assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred tax liabilities
|
|
|
|
|
|
|
|
|
Equipment
|
|
|
|
|
|
|
|
|
Prepaid expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deferred tax liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The potential income tax benefits relating to the deferred tax
assets have not been recognized in the consolidated financial
statements as their realization did not meet the requirements of
more likely than not under the liability method of
tax allocation. Accordingly, no deferred tax assets have been
recognized as at March 31, 2010 and 2009.
The reconciliation of income taxes attributable to continuing
operations computed at the statutory income tax rate of 35.34%
[2009 35.09%] is as follows:
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
2009
|
|
|
|
$
|
|
|
$
|
|
|
Tax at statutory rates
|
|
|
(817,038
|
)
|
|
|
(3,489,080
|
)
|
State taxes, net of federal benefit
|
|
|
(7,892
|
)
|
|
|
(9,247
|
)
|
Non-deductible items
|
|
|
169,601
|
|
|
|
118,215
|
|
Change in valuation allowance
|
|
|
752,190
|
|
|
|
3,476,821
|
|
State tax rate adjustment
|
|
|
(65,771
|
)
|
|
|
(7,679
|
)
|
State minimum income taxes
|
|
|
900
|
|
|
|
900
|
|
Other
|
|
|
(31,990
|
)
|
|
|
(89,930
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-25
At March 31, 2010 the Company has non-capital losses of
approximately $17.6 million [2009
$16.5 million] in the United States available for future
deduction from taxable income and which expire prior to 2030.
The Company has not recognized as an asset any of these
potential deductions as it cannot be considered more likely than
not that they will be utilized.
|
|
14.
|
COMMITMENTS &
CONTINGENCIES
|
[a] A portion of the Borealis Property is subject to a
mining lease. The Company is required to make monthly lease
payments of $9,762, adjusted annually based on the Consumer
Price Index, for the duration of the lease term. In addition,
production of precious metals from the Borealis Property will be
subject to the payment of a royalty under the terms of the
mining lease. The mining lease expired on January 24, 2009,
but is automatically renewed thereafter, so long as mining
related activity, including exploration drilling, continues on
the Borealis Property. [b] The Company rents office space in
Vancouver, BC for a
5-year term,
commencing September 2008, and office space in Hawthorne, Nevada
for a one year term. The following are the remaining rental
lease commitments in relation to the office lease:
|
|
|
|
|
|
|
$
|
|
2011
|
|
|
60,087
|
|
2012
|
|
|
61,804
|
|
2013
|
|
|
61,804
|
|
2014
|
|
|
25,752
|
|
The Vancouver office has been
sub-leased
commencing February 1, 2009 for 4 years and
7 months (remaining life on lease) for Cdn$4,000 per month.
The subtenant has an option to terminate the lease on
January 31, 2011; such option must be exercised before
October 31, 2010. If the option to terminate the Sublease
Agreement is not executed by the Subtenant, then the agreement
shall continue until the expiration date. As at March 31,
2010 the Company has accrued $49,273, being the difference
between the required lease payments and the estimated future
sub-lease
receipts.
On January 31, 2010 the lessees in the Vancouver office
vacated the premises. The office has been subsequently
sub-leased
to another party commencing May 1, 2010 for 3 years
and 5 months (remaining life on lease) for Cdn$4,200 per
month.
[c] Due to the size, complexity, and nature of the
Companys operations, various legal and tax matters are
outstanding form time to time. In the opinion of management,
these matters will not have a material effect on the
Companys financial position or results of operations.
On April 19, 2010, Gryphon Gold and Sage entered into
Amendment No. 2 to Option Agreement and Amendment
No. 2 to Subscription Agreement (the Amendment
2). Pursuant to the Amendment 2, the Option Agreement and
Subscription Agreement were amended to extend the termination
date of the due diligence period from April 19, 2010 to
April 30, 2010.
On April 23, 2010, Gryphon Gold sold its wholly owned
subsidiary, Nevada Eagle Resources LLC to Fronteer for
$4,750,000. Fronteer paid $2,250,000 in cash and $2,500,000 by
assuming Gryphon Golds obligations under a convertible
note, which was retired. In addition, Gryphon Gold retained the
Copper Basin property located in Idaho. On April 28, 2010,
Gryphon Gold and Sage entered into Amendment No. 3 to
Option Agreement and Amendment No. 2 to Subscription
Agreement (the Amendment 3). Pursuant to the
Amendment 3, the Option Agreement and Subscription Agreement
were amended to extend the Option Expiry Date, as defined in the
Option Agreement, until June 30, 2011 and to permit Sage to
satisfy its commitment to invest US$400,000 in the Private
Placement through a subscription in the amount of US$200,000 by
June 16, 2010 and a further subscription in the amount of
US$200,000 by August 16, 2010, based on a subscription
price equal to the greater of (i) the maximum discounted
price permitted by the TSX Company Manual, and (ii) a 5%
premium to the
30-day
volume weighted average trading price of common stock of the
Registrant on the day immediately preceding the subscription
date.
On May 28, 2010, R. William Wilson resigned as Chief
Financial Officer and Matthew A. Fowler of Sharp Executives
Associates was appointed Chief Financial Officer of the Company.
F-26
On June 15, 2010 Gryphon Gold and Sage entered into
Amendment No. 4 to Option Agreement and Amendment
No. 4 to Subscription Agreement (the Amendment
No. 4). Pursuant to the Amendment 4, the Option Agreement
and Subscription Agreement were amended to extend the JV
Agreement Condition, as defined in the Options Agreement, until
July 15, 2010.
On June 16, 2010, the Company closed the private placement
with Sage and issued 1,464,429 units at a purchase price of
Cdn$0.14 per unit for gross proceeds of $200,000 (Cdn$205,000).
Each unit consisted of one share of common stock and one half of
one common stock purchase warrant. Each whole common stock
purchase warrant is exercisable for a period of two years from
the date of closing of the private placement to purchase one
additional share of common stock at an exercise price of
US$0.20. The units were offered for sale directly by the
Company. The units were placed outside the United States
pursuant to the exemption from the registration requirements of
the Securities Act of 1933, as amended (the Securities
Act) under Rule 903 of Regulation S of the
Securities Act on the basis that the sale of the units was
completed in an offshore transaction, as defined in
Rule 902(h) of Regulation S. In determining the
availability of this exemption, the Company relied on
representations made by the investors in the subscription
agreements pursuant to which the units were purchased. The
proceeds of this offering were applied to fund the continuation
of our exploration and development programs.
|
|
16.
|
NON-CASH
TRANSACTIONS
|
During the year ended March 31, 2010 several non-cash
transactions occurred:
|
|
|
|
|
Receipt of 150,000 shares for a lease payment on one of the
properties in held for sale in discontinued operations. The fair
value of the shares was determined by the closing price of the
stock as of the date of the certificate.
|
|
|
|
On August 22, 2008, the Company entered into a
12-month
option agreement to amend the Borealis Property mining lease. On
August 19, 2009 the option was extended for six months at a
cost of $125,000, which was settled through the issuance of
966,340 shares. On March 22, 2010 the option was
extended until August 22, 2010 at a cost of $150,000, which
was settled through the issuance of $25,000 and
939,016 shares.
|
|
|
|
On February 5, 2010, the Company exercised the Option to
restructure the Convertible Note by converting $2,500,000 of
principal of the Convertible Note, through the issuance of
4,000,000 common shares and a promissory note in the principal
amount of $500,000 to the Debt holders, and issuing the Amended
Note for the remaining $2,500,000 of principal of the
Convertible Note to the Debt holders due and payable on
March 30, 2012. The fair value of the 4,000,000 shares
was determined by the closing price of the Companys stock
on the day of issuance.
|
|
|
|
On February 5, 2010, the Company and Debt holders entered
into Amendment No. 1 to the Option Agreement dated
August 5, 2008 (Amendment No. 1). As
consideration for entering into Amendment No. 1, the
Company and the Debt holders entered into an Option
Consideration Agreement (the Option Consideration
Agreement) pursuant to which the Company agreed to
(i) issue the Debt holders an additional 1,500,000 common
shares of the Company. The fair value of the
1,500,000 shares was determined by the closing price of the
Companys stock on the day Amendment No. 1 was executed
|
F-27
|
|
|
|
|
|
|
|
|
|
|
As at
|
|
|
As at
|
|
|
|
December 31,
|
|
|
March 31,
|
|
|
|
2010
|
|
|
2010
|
|
|
|
$
|
|
|
$
|
|
|
ASSETS
|
Current
|
|
|
|
|
|
|
|
|
Cash
|
|
|
474,076
|
|
|
|
937,056
|
|
Held for trading securities
|
|
|
|
|
|
|
191,966
|
|
Accounts receivable
|
|
|
13,997
|
|
|
|
20,183
|
|
Accounts receivable option agreement
|
|
|
|
|
|
|
16,230
|
|
Current portion of note receivable
|
|
|
4,938
|
|
|
|
11,441
|
|
Prepaid expenses
|
|
|
272,122
|
|
|
|
30,980
|
|
Assets held for sale at discontinued operations
[note 3]
|
|
|
|
|
|
|
3,788,691
|
|
|
|
|
|
|
|
|
|
|
Total Current Assets
|
|
|
765,133
|
|
|
|
4,996,547
|
|
|
|
|
|
|
|
|
|
|
Equipment
|
|
|
119,876
|
|
|
|
90,286
|
|
Mineral properties [note 4]
|
|
|
1,841,912
|
|
|
|
1,930,909
|
|
Other assets [note 6]
|
|
|
985,050
|
|
|
|
721,679
|
|
Non-current portion of note receivable
|
|
|
|
|
|
|
2,131
|
|
|
|
|
|
|
|
|
|
|
Total Assets
|
|
|
3,711,971
|
|
|
|
7,741,552
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY
|
Current
|
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities
|
|
|
277,488
|
|
|
|
832,977
|
|
Share consideration payable to former owners of discontinued
operations
|
|
|
|
|
|
|
270,000
|
|
Liabilities held for resale and in discontinued operations
[note 3]
|
|
|
|
|
|
|
2,170,223
|
|
|
|
|
|
|
|
|
|
|
Total Current Liabilities
|
|
|
277,488
|
|
|
|
3,273,200
|
|
|
|
|
|
|
|
|
|
|
Common stock payable
|
|
|
88,000
|
|
|
|
|
|
Asset retirement obligation liability
|
|
|
48,254
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
413,742
|
|
|
|
3,273,200
|
|
|
|
|
|
|
|
|
|
|
Commitments & contingencies [note 8]
|
|
|
|
|
|
|
|
|
Stockholders Equity
|
|
|
|
|
|
|
|
|
Common stock
|
|
|
89,860
|
|
|
|
86,034
|
|
Additional paid-in capital
|
|
|
40,271,188
|
|
|
|
39,585,228
|
|
Deficit accumulated during the exploration stage
|
|
|
(37,062,819
|
)
|
|
|
(35,202,910
|
)
|
|
|
|
|
|
|
|
|
|
Total Stockholders Equity
|
|
|
3,298,229
|
|
|
|
4,468,352
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities & Stockholders Equity
|
|
|
3,711,971
|
|
|
|
7,741,552
|
|
|
|
|
|
|
|
|
|
|
|
|
See
Note 1
|
Nature of
Operations and Going Concern Uncertainty
|
The accompanying notes are an integral part of these
consolidated financial statements.
F-28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period from
|
|
|
|
Three Months
|
|
|
Three Months
|
|
|
Nine Months
|
|
|
Nine Months
|
|
|
April 24, 2003
|
|
|
|
Ended
|
|
|
Ended
|
|
|
Ended
|
|
|
Ended
|
|
|
(inception) to
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
2010
|
|
|
2009
|
|
|
2010
|
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
Exploration [note 5]
|
|
|
115,930
|
|
|
|
252,245
|
|
|
|
694,358
|
|
|
|
1,107,289
|
|
|
|
17,296,362
|
|
Management salaries and consulting fees
|
|
|
303,421
|
|
|
|
207,461
|
|
|
|
845,552
|
|
|
|
456,673
|
|
|
|
10,208,921
|
|
General and administrative
|
|
|
135,336
|
|
|
|
168,264
|
|
|
|
483,267
|
|
|
|
357,154
|
|
|
|
4,241,796
|
|
Legal and audit
|
|
|
48,865
|
|
|
|
71,989
|
|
|
|
232,686
|
|
|
|
215,434
|
|
|
|
2,338,124
|
|
Travel and accommodation
|
|
|
36,366
|
|
|
|
56,819
|
|
|
|
105,659
|
|
|
|
85,385
|
|
|
|
1,251,057
|
|
Depreciation & amortization
|
|
|
13,145
|
|
|
|
10,753
|
|
|
|
40,767
|
|
|
|
32,856
|
|
|
|
294,397
|
|
Loss (gain) on disposal of equipment
|
|
|
(99
|
)
|
|
|
|
|
|
|
(99
|
)
|
|
|
(18,928
|
)
|
|
|
5,525
|
|
Foreign exchange (gain) loss
|
|
|
1,894
|
|
|
|
(7,739
|
)
|
|
|
18,632
|
|
|
|
(40,769
|
)
|
|
|
25,804
|
|
Gain on change in liability of warrants [note 7[b]]
|
|
|
|
|
|
|
(42,560
|
)
|
|
|
|
|
|
|
212,130
|
|
|
|
(2,676,000
|
)
|
Interest income
|
|
|
32
|
|
|
|
(70
|
)
|
|
|
(1,974
|
)
|
|
|
(960
|
)
|
|
|
(740,972
|
)
|
Interest expense
|
|
|
123
|
|
|
|
196
|
|
|
|
997
|
|
|
|
500
|
|
|
|
9,152
|
|
Unrealized (gain) loss on securities
|
|
|
|
|
|
|
(4,893
|
)
|
|
|
104,293
|
|
|
|
(88,653
|
)
|
|
|
|
|
Realized (gain) loss on sale of securities
|
|
|
|
|
|
|
|
|
|
|
(28,521
|
)
|
|
|
13,484
|
|
|
|
126,283
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss for the period from continuing operations
|
|
$
|
(655,013
|
)
|
|
$
|
(712,465
|
)
|
|
$
|
(2,495,617
|
)
|
|
$
|
(2,331,595
|
)
|
|
$
|
(32,380,449
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from discontinued operations
|
|
|
|
|
|
|
(141,568
|
)
|
|
|
(18,241
|
)
|
|
|
(579,523
|
)
|
|
|
(5,336,319
|
)
|
Gain on sale from discontinued operations
|
|
|
|
|
|
|
|
|
|
|
653,949
|
|
|
|
|
|
|
|
653,949
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from discontinued operations
|
|
|
|
|
|
|
(141,568
|
)
|
|
|
635,708
|
|
|
|
(579,523
|
)
|
|
|
(4,682,370
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss for period
|
|
$
|
(655,013
|
)
|
|
$
|
(854,033
|
)
|
|
$
|
(1,859,909
|
)
|
|
$
|
(2,911,118
|
)
|
|
$
|
(37,062,819
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations
|
|
|
(0.007
|
)
|
|
|
(0.010
|
)
|
|
|
(0.028
|
)
|
|
|
(0.036
|
)
|
|
|
|
|
Income (loss) from discontinued operations
|
|
|
|
|
|
|
(0.002
|
)
|
|
|
0.007
|
|
|
|
(0.009
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loss per share
|
|
$
|
(0.007
|
)
|
|
$
|
(0.012
|
)
|
|
$
|
(0.021
|
)
|
|
$
|
(0.045
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted weighted average number of common shares
outstanding
|
|
|
89,755,784
|
|
|
|
70,197,405
|
|
|
|
88,357,009
|
|
|
|
64,582,997
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See
Note 1
|
Nature of
Operations and Going Concern Uncertainty
|
The accompanying notes are an integral part of these
consolidated financial statements.
F-29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deficit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional
|
|
|
During the
|
|
|
|
|
|
|
|
|
|
Common Stock
|
|
|
Paid-In
|
|
|
Exploration
|
|
|
|
|
|
|
|
|
|
Shares
|
|
|
Amount
|
|
|
Capital
|
|
|
Stage
|
|
|
Total
|
|
|
|
|
|
|
#
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
|
|
|
Balance, inception April 24, 2003
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For private placements
|
|
|
47,812,870
|
|
|
|
47,813
|
|
|
|
28,078,256
|
|
|
|
|
|
|
|
28,126,069
|
|
|
|
|
|
Share issue costs
|
|
|
|
|
|
|
|
|
|
|
(1,273,087
|
)
|
|
|
|
|
|
|
(1,273,087
|
)
|
|
|
|
|
For mineral properties
|
|
|
4,500,000
|
|
|
|
4,500
|
|
|
|
3,444,918
|
|
|
|
|
|
|
|
3,449,418
|
|
|
|
|
|
Initial public offering (IPO)
|
|
|
6,900,000
|
|
|
|
6,900
|
|
|
|
5,029,597
|
|
|
|
|
|
|
|
5,036,497
|
|
|
|
|
|
Share issue costs (IPO)
|
|
|
|
|
|
|
|
|
|
|
(2,241,940
|
)
|
|
|
|
|
|
|
(2,241,940
|
)
|
|
|
|
|
Compensation component of shares issued
|
|
|
|
|
|
|
|
|
|
|
226,000
|
|
|
|
|
|
|
|
226,000
|
|
|
|
|
|
Fair value of agents warrants issued on private placements
|
|
|
|
|
|
|
|
|
|
|
222,627
|
|
|
|
|
|
|
|
222,627
|
|
|
|
|
|
Fair value of options granted to consultants
|
|
|
|
|
|
|
|
|
|
|
49,558
|
|
|
|
|
|
|
|
49,558
|
|
|
|
|
|
Fair value of underwriters compensation warrants on IPO
|
|
|
|
|
|
|
|
|
|
|
135,100
|
|
|
|
|
|
|
|
135,100
|
|
|
|
|
|
Fair value of options granted
|
|
|
|
|
|
|
|
|
|
|
2,274,508
|
|
|
|
|
|
|
|
2,274,508
|
|
|
|
|
|
Fair value of vested stock grants
|
|
|
429,250
|
|
|
|
428
|
|
|
|
520,379
|
|
|
|
|
|
|
|
520,807
|
|
|
|
|
|
Fair value of stock granted
|
|
|
221,670
|
|
|
|
222
|
|
|
|
21,415
|
|
|
|
|
|
|
|
21,637
|
|
|
|
|
|
Exercise of warrants
|
|
|
1,985,775
|
|
|
|
1,986
|
|
|
|
1,827,349
|
|
|
|
|
|
|
|
1,829,335
|
|
|
|
|
|
Exercise of options
|
|
|
107,500
|
|
|
|
108
|
|
|
|
83,066
|
|
|
|
|
|
|
|
83,174
|
|
|
|
|
|
Net loss since inception
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(35,774,819
|
)
|
|
|
(35,774,819
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, March 31, 2009
|
|
|
61,957,065
|
|
|
|
61,957
|
|
|
|
38,397,746
|
|
|
|
(35,774,819
|
)
|
|
|
2,684,884
|
|
|
|
|
|
Shares issued:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For private placements
|
|
|
10,897,353
|
|
|
|
10,897
|
|
|
|
1,751,804
|
|
|
|
|
|
|
|
1,762,701
|
|
|
|
|
|
Share issue costs
|
|
|
|
|
|
|
|
|
|
|
(172,379
|
)
|
|
|
|
|
|
|
(172,379
|
)
|
|
|
|
|
Fair value of options granted
|
|
|
|
|
|
|
|
|
|
|
166,088
|
|
|
|
|
|
|
|
166,088
|
|
|
|
|
|
Fair value of vested stock grants
|
|
|
112,500
|
|
|
|
113
|
|
|
|
|
|
|
|
|
|
|
|
113
|
|
|
|
|
|
Exercise of warrants
|
|
|
7,161,500
|
|
|
|
7,162
|
|
|
|
1,453,204
|
|
|
|
|
|
|
|
1,460,366
|
|
|
|
|
|
Settlement of debt
|
|
|
5,905,356
|
|
|
|
5,905
|
|
|
|
964,095
|
|
|
|
|
|
|
|
970,000
|
|
|
|
|
|
Reclassification of warrants to liability FASB
ASC 815-40-55
|
|
|
|
|
|
|
|
|
|
|
(2,975,330
|
)
|
|
|
2,888,130
|
|
|
|
(87,200
|
)
|
|
|
|
|
Net loss for the period
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,316,221
|
)
|
|
|
(2,316,221
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, March 31, 2010
|
|
|
86,033,774
|
|
|
|
86,034
|
|
|
|
39,585,228
|
|
|
|
(35,202,910
|
)
|
|
|
4,468,352
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For private placements
|
|
|
1,464,429
|
|
|
|
1,464
|
|
|
|
198,536
|
|
|
|
|
|
|
|
200,000
|
|
|
|
|
|
Option consideration
|
|
|
1,500,000
|
|
|
|
1,500
|
|
|
|
268,500
|
|
|
|
|
|
|
|
270,000
|
|
|
|
|
|
Consultant compensation
|
|
|
150,000
|
|
|
|
150
|
|
|
|
31,350
|
|
|
|
|
|
|
|
31,500
|
|
|
|
|
|
Share issue costs
|
|
|
|
|
|
|
|
|
|
|
(13,736
|
)
|
|
|
|
|
|
|
(13,736
|
)
|
|
|
|
|
Fair value of stock granted
|
|
|
275,000
|
|
|
|
275
|
|
|
|
42,198
|
|
|
|
|
|
|
|
42,473
|
|
|
|
|
|
Fair value of options granted [note 7[c]]
|
|
|
|
|
|
|
|
|
|
|
99,549
|
|
|
|
|
|
|
|
99,549
|
|
|
|
|
|
Settlement of accounts payable [note 7[a]]
|
|
|
436,929
|
|
|
|
437
|
|
|
|
59,563
|
|
|
|
|
|
|
|
60,000
|
|
|
|
|
|
Net loss for the period
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,859,909
|
)
|
|
|
(1,859,909
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2010
|
|
|
89,860,132
|
|
|
|
89,860
|
|
|
|
40,271,188
|
|
|
|
(37,062,819
|
)
|
|
|
3,298,229
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See
Note 1
|
Nature of
Operations and Going Concern Uncertainty
|
The accompanying notes are an integral part of these
consolidated financial statements
F-30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period from
|
|
|
|
Nine
|
|
|
Nine
|
|
|
April 24, 2003
|
|
|
|
Months Ended
|
|
|
Months Ended
|
|
|
(inception) to
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
2010
|
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
OPERATING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss for the period
|
|
|
(1,859,909
|
)
|
|
|
(2,911,118
|
)
|
|
|
(37,062,819
|
)
|
Items not involving cash:
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
40,767
|
|
|
|
32,856
|
|
|
|
294,397
|
|
(Gain) loss on disposal of equipment
|
|
|
(99
|
)
|
|
|
(18,928
|
)
|
|
|
5,525
|
|
Write down of accrued liability
|
|
|
(124,008
|
)
|
|
|
|
|
|
|
(124,008
|
)
|
Fair value of options, warrants
|
|
|
|
|
|
|
|
|
|
|
|
|
and other non-cash compensation [note 7[c]]
|
|
|
142,022
|
|
|
|
121,735
|
|
|
|
3,478,995
|
|
Non-cash interest expense on discontinued operations
[note 3]
|
|
|
10,364
|
|
|
|
277,052
|
|
|
|
725,304
|
|
Realized (gain) loss on securities
|
|
|
(28,521
|
)
|
|
|
13,484
|
|
|
|
126,282
|
|
Unrealized (gain) loss on sale of securities
|
|
|
104,292
|
|
|
|
(88,653
|
)
|
|
|
|
|
Held for trading securities included in lease revenue
|
|
|
|
|
|
|
|
|
|
|
(9,598
|
)
|
Impairment of carrying value of exploration properties
[note 3]
|
|
|
|
|
|
|
|
|
|
|
5,100,000
|
|
Loss (gain) on disposal of mineral properties
|
|
|
|
|
|
|
58,553
|
|
|
|
53,168
|
|
Loss (gain) on change in warrant liability
[note 7[b]]
|
|
|
|
|
|
|
212,749
|
|
|
|
(2,676,000
|
)
|
Gain on extinguishment of debt [note 3]
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on sale of discontinued operations [note 3]
|
|
|
(653,949
|
)
|
|
|
|
|
|
|
(1,981,025
|
)
|
Changes in non-cash working capital items:
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
22,416
|
|
|
|
11,821
|
|
|
|
(10,247
|
)
|
Accounts payable and accrued liabilities
|
|
|
(371,481
|
)
|
|
|
421,324
|
|
|
|
343,311
|
|
Prepaid expenses
|
|
|
(121,642
|
)
|
|
|
15,575
|
|
|
|
(152,620
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash used in operating activities
|
|
|
(2,839,748
|
)
|
|
|
(1,853,550
|
)
|
|
|
(31,889,335
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
Other assets [note 6]
|
|
|
(65,115
|
)
|
|
|
|
|
|
|
(225,892
|
)
|
Option payment received [note 4]
|
|
|
100,000
|
|
|
|
|
|
|
|
100,000
|
|
Purchase of equipment
|
|
|
(58,307
|
)
|
|
|
(734
|
)
|
|
|
(364,502
|
)
|
Cash received from sale of discontinued operations
|
|
|
2,250,000
|
|
|
|
|
|
|
|
2,250,000
|
|
Nevada Eagle acquisition and related non-compete agreement
[note 3]
|
|
|
|
|
|
|
|
|
|
|
(3,068,340
|
)
|
Mineral property expenditures [note 4]
|
|
|
(11,003
|
)
|
|
|
(24,333
|
)
|
|
|
(2,003,133
|
)
|
Mineral property lease payments received
|
|
|
|
|
|
|
291,550
|
|
|
|
1,499,854
|
|
Proceeds from sale of mineral properties
|
|
|
|
|
|
|
50,000
|
|
|
|
200,000
|
|
Option payment to amend royalty [note 6]
|
|
|
(150,000
|
)
|
|
|
|
|
|
|
(460,902
|
)
|
Proceeds from sales of held for trading securities
|
|
|
116,195
|
|
|
|
9,951
|
|
|
|
177,149
|
|
Proceeds from note receivable
|
|
|
8,634
|
|
|
|
7,000
|
|
|
|
19,062
|
|
Proceeds from sale of equipment
|
|
|
100
|
|
|
|
1,571
|
|
|
|
16,503
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash provided (used) by investing activities
|
|
|
2,190,504
|
|
|
|
335,005
|
|
|
|
(1,860,201
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid on extinguishment of debt [note 3]
|
|
|
|
|
|
|
|
|
|
|
(500,000
|
)
|
Capital lease principal payments
|
|
|
|
|
|
|
|
|
|
|
(53,523
|
)
|
Exercise of warrants
|
|
|
|
|
|
|
1,161,036
|
|
|
|
1,161,036
|
|
Shares issued for cash
|
|
|
200,000
|
|
|
|
|
|
|
|
36,570,369
|
|
Share issue costs
|
|
|
(13,736
|
)
|
|
|
|
|
|
|
(3,343,395
|
)
|
Subscription receivables collected
|
|
|
|
|
|
|
|
|
|
|
389,125
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash provided by financing activities
|
|
|
186,264
|
|
|
|
1,161,036
|
|
|
|
34,223,612
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in cash during the period
|
|
|
(462,980
|
)
|
|
|
(357,509
|
)
|
|
|
474,076
|
|
Cash, beginning of period
|
|
|
937,056
|
|
|
|
799,517
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash, end of period
|
|
|
474,076
|
|
|
|
442,008
|
|
|
|
474,076
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NON-CASH INVESTING AND FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued for settlement of accounts payable
|
|
|
60,000
|
|
|
|
|
|
|
|
60,000
|
|
Extinguishment of note payable by sale of discontinued operations
|
|
|
2,180,587
|
|
|
|
|
|
|
|
2,180,587
|
|
Share consideration paid to former owners of discontinued
operations
|
|
|
270,000
|
|
|
|
|
|
|
|
270,000
|
|
Asset retirement obligation
|
|
|
48,254
|
|
|
|
|
|
|
|
48,254
|
|
Stock issued for prepaid asset
|
|
|
31,500
|
|
|
|
|
|
|
|
31,500
|
|
Stock payable for prepaid asset
|
|
|
88,000
|
|
|
|
|
|
|
|
88,000
|
|
|
|
See
Note 1
|
Nature of
Operations and Going Concern Uncertainty
|
The accompanying notes are an integral part of these
consolidated financial statements.
F-31
|
|
1.
|
NATURE OF
OPERATIONS AND GOING CONCERN UNCERTAINTY
|
Gryphon Gold Corporation was incorporated in the State of Nevada
in 2003 and wholly owns its subsidiary, Borealis Mining Company,
(collectively, Gryphon Gold or the
Company). The Company is an exploration stage company in
the process of exploring mineral properties, and has not yet
determined whether these properties contain reserves that are
economically recoverable.
The recoverability of amounts shown for mineral property
interests in the Companys consolidated balance sheets are
dependent upon the existence of economically recoverable
reserves, the ability of the Company to arrange appropriate
financing to complete the development of its properties, the
receipt of necessary permitting and upon achieving future
profitable production or receiving proceeds from the disposition
of the properties. The timing of such events occurring, if at
all, is not yet determinable.
On April 23, 2010, the Company sold its wholly owned
subsidiary, Nevada Eagle Resources LLC (Nevada
Eagle), and management recognizes that the Company must
generate additional resources to enable it to continue
operations. Management intends to raise additional funds through
debt and/or
equity financing or through other means that it deems necessary.
No assurance can be given that the Company will be successful in
raising additional capital. Further, even if the Company raises
additional capital, there can be no assurance that the Company
will achieve profitability or positive cash flow. If management
is unable to raise additional capital and possible future
revenues do not result in positive cash flow, the Company will
not be able to meet its obligations and may have to suspend or
cease operations. The Company has an accumulated deficit of
$37,062,819 as at December 31, 2010 and has cash on hand of
$474,076. These conditions raise substantial doubt about the
Companys ability to continue as a going concern. The
accompanying consolidated financial statements do not include
any adjustments related to the recoverability and classification
of assets or the amounts and classifications of liabilities that
might be necessary should the Company be unable to continue as a
going concern.
On January 21, 2011 the company closed a private placement
with net proceeds to the Company of C$1,230,839, see
Note 9, Subsequent Events.
Basis of
Presentation
The unaudited financial statements have been prepared by the
Company in accordance with accounting principles generally
accepted in the United States of America for interim financial
information, as well as the instructions to
Form 10-Q.
Accordingly, they do not include all of the information and
footnotes required by accounting principles generally accepted
in the United States of America for complete financial
statements. In the opinion of the Companys management, all
adjustments (consisting of only normal recurring accruals)
considered necessary for a fair presentation of the interim
financial statements have been included. Operating results for
the three and nine month periods ended December 31, 2010
are not necessarily indicative of the results that may be
expected for the full fiscal year ending March 31, 2011.
For further information refer to the financial statements and
footnotes thereto in the Companys Annual Report on
Form 10-K
for the year ended March 31, 2010.
|
|
2.
|
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
|
Codification
In June 2009, the Company adopted
ASC 105-10-65,
the accounting standards codification and the hierarchy of
generally accepted accounting principles. Under
ASC 105-10-65
codification became the exclusive source of authoritative
U.S. generally accepted accounting principles
(U.S. GAAP) to be applied by all
nongovernmental entities.
ASC 105-10-65
was effective for the Companys 2009 second fiscal quarter.
The adoption of
ASC 105-10-65
did not
F-32
Gryphon
Gold Corporation
(An Exploration Stage Company)
Notes to Consolidated Financial Statements
(Unaudited) (Continued)
have a material impact on the Companys consolidated
financial statements. All references to U.S. GAAP provided
in the notes to the consolidated financial statements have been
updated to conform to the Codification.
Fair
value measurements
The Company measures fair value in accordance with
ASC 820-10-55
Fair Value Measurements. The objective of
ASC 820-10-55
is to increase consistency and comparability in fair value
measurements and to expand disclosures about fair value
measurements.
ASC 820-10-55
defines fair value, establishes a framework for measuring fair
value in generally accepted accounting principles, and expands
disclosures about fair value measurements. The adoption of
ASC 820-10-55
did not have a material effect on the Companys
consolidated financial statements.
The Company measures its held for trading securities at
fair value in accordance with
ASC 820-10-55.
ASC 820-10-55
specifies a valuation hierarchy based on whether the inputs to
those valuation techniques are observable or unobservable.
Observable inputs reflect market data obtained from independent
sources, while unobservable inputs reflect the Companys
own assumptions. These two types of inputs have created the
following fair value hierarchy:
|
|
|
|
|
Level 1 Quoted prices for identical
instruments in active markets;
|
|
|
|
Level 2 Quoted prices for similar instruments
in active markets, quoted prices for identical or similar
instruments in markets that are not active, and model-derived
valuations in which all significant inputs and significant value
drivers are observable in active markets; and
|
|
|
|
Level 3 Valuations derived from valuation
techniques in which one or more significant inputs or
significant value drivers are unobservable.
|
This hierarchy requires the Company to minimize the use of
unobservable inputs and to use observable method data, if
available when estimating fair value. The fair value of the
Companys held for trading securities is based on the
quoted market prices (level 1). The Companys cash,
accounts and notes receivable, and accounts payable and accrued
liabilities are carried at cost, which the Company believes
approximates fair value because of the short-term maturities of
these instruments.
Asset
Retirement Obligations
The Company accounts for reclamation costs by the allocation of
the expense over the life of the related assets which are
periodically adjusted to reflect changes in the estimated
present value resulting from the passage of time and revisions
to the estimates of either the timing or amount of the
reclamation and abandonment costs. Such costs include care and
maintenance, removal of mining infrastructure, filling in of the
mine area, and re-vegetation of the land. The asset retirement
obligation is based on when the spending for an existing
environmental disturbance and activity to date will occur. The
Company reviews, on an annual basis, unless otherwise deemed
necessary, its asset retirement obligation in accordance with
ASC 410, Asset Retirement and Environmental
Obligations.
NEW
ACCOUNTING PRONOUNCEMENTS
Fair
Value Accounting
In January 2010, the ASC guidance for fair value measurements
and disclosure was updated to require additional disclosures
related to: i) transfers in and out of level 1 and 2
fair value measurements and ii) enhanced detail in the
level 3 reconciliation. The guidance was amended to provide
clarity about: i) the level of disaggregation required for
assets and liabilities and ii) the disclosures required for
inputs and valuation techniques used to measure fair value for
both recurring and nonrecurring measurements that fall in either
level 2 or level 3. The updated guidance was effective
beginning January 1, 2010, with the exception of the
level 3 disaggregation which is
F-33
Gryphon
Gold Corporation
(An Exploration Stage Company)
Notes to Consolidated Financial Statements
(Unaudited) (Continued)
effective for the Companys fiscal year beginning
March 31, 2010. The adoption of this guidance is not
expected to have an impact on the Companys consolidated
financial position, results of operations, or cash flows.
Reclassification
Certain comparative figures have been reclassified to conform to
the current quarter presentation. The Statement of Operations
relating to costs of discontinued operations for the three and
nine month periods ended December 31, 2009 have been
classified as such for comparative purposes for the three and
nine-month periods ended December 31, 2010.
|
|
3.
|
NEVADA
EAGLE RESOURCES LLC
|
On August 21, 2007, Gryphon Gold closed the acquisition of
Nevada Eagle Resources LLC (Nevada Eagle). On
April 23, 2010, Gryphon Gold sold its wholly owned
subsidiary, Nevada Eagle Resources LLC to Fronteer Development
(USA) Inc. (Fronteer) for $4,750,000. Fronteer paid
$2,250,000 in cash and $2,500,000 by assuming Gryphon
Golds obligations under a convertible note, which was
retired. In addition, Gryphon Gold retained the Copper Basin
property located in Idaho. The Company recognized a gain of
$653,949 in connection with the sale.
The Company completed the sale of Nevada Eagle during the three
months ended June 30, 2010; Nevada Eagles results
have been classified and presented in Discontinued Operations.
|
|
|
|
|
|
|
Total
|
|
|
|
$
|
|
|
Mineral property costs, March 31, 2006
|
|
|
1,898,207
|
|
Expenditures during the year
|
|
|
22,164
|
|
|
|
|
|
|
Mineral property costs, March 31, 2007
|
|
|
1,920,371
|
|
|
|
|
|
|
Mineral property costs, March 31, 2008
|
|
|
1,920,371
|
|
Expenditures during the year
|
|
|
10,538
|
|
|
|
|
|
|
Mineral property costs, March 31, 2009 and 2010
|
|
|
1,930,909
|
|
|
|
|
|
|
Sage Gold Inc. option payment received
|
|
|
(100,000
|
)
|
Mineral property expenditures
|
|
|
11,003
|
|
|
|
|
|
|
Mineral property costs, December 31, 2010
|
|
|
1,841,912
|
|
|
|
|
|
|
F-34
Gryphon
Gold Corporation
(An Exploration Stage Company)
Notes to Consolidated Financial Statements
(Unaudited) (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period from
|
|
|
|
Three Months
|
|
|
Three Months
|
|
|
Nine Months
|
|
|
Nine Months
|
|
|
April 24, 2003
|
|
|
|
Ended
|
|
|
Ended
|
|
|
Ended
|
|
|
Ended
|
|
|
(inception) to
|
|
|
|
December
|
|
|
December
|
|
|
December
|
|
|
December
|
|
|
December 31,
|
|
|
|
31, 2010
|
|
|
31, 2009
|
|
|
31, 2010
|
|
|
31, 2009
|
|
|
2010
|
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
NEVADA, USA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Borealis property Exploration:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Drilling
|
|
|
28,755
|
|
|
|
49,569
|
|
|
|
275,490
|
|
|
|
212,832
|
|
|
|
7,633,488
|
|
Property maintenance
|
|
|
41,555
|
|
|
|
70,956
|
|
|
|
253,760
|
*
|
|
|
356,028
|
|
|
|
3,762,965
|
|
Geologic and assay
|
|
|
5,585
|
|
|
|
172
|
|
|
|
44,757
|
|
|
|
910
|
|
|
|
2,078,043
|
|
Project management
|
|
|
15,635
|
|
|
|
67,695
|
|
|
|
25,218
|
|
|
|
193,807
|
|
|
|
1,896,749
|
|
Engineering
|
|
|
3,200
|
|
|
|
63,175
|
|
|
|
72,441
|
|
|
|
341,982
|
|
|
|
1,529,010
|
|
Metallurgy
|
|
|
6,800
|
|
|
|
|
|
|
|
6,800
|
|
|
|
|
|
|
|
338,010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal Borealis property
|
|
|
101,530
|
|
|
|
251,567
|
|
|
|
678,466
|
|
|
|
1,105,559
|
|
|
|
17,238,265
|
|
Other exploration
|
|
|
14,400
|
|
|
|
678
|
|
|
|
15,892
|
|
|
|
1,730
|
|
|
|
58,097
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total exploration
|
|
|
115,930
|
|
|
|
252,245
|
|
|
|
694,358
|
|
|
|
1,107,289
|
|
|
|
17,296,362
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* |
|
Property maintenance was reduced by $124,008 during the three
months ended September 30, 2010, due to an accrued
liability at year end that was written down as the Company has
determined it has no legal obligation to pay. |
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
March 31,
|
|
|
|
2010
|
|
|
2010
|
|
|
|
$
|
|
|
$
|
|
|
Reclamation bond & deposits
|
|
|
225,893
|
|
|
|
160,777
|
|
Option to amend Borealis Property mining lease
|
|
|
710,903
|
|
|
|
560,902
|
|
Asset retirement obligation
|
|
|
48,254
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
985,050
|
|
|
|
721,679
|
|
|
|
|
|
|
|
|
|
|
On December 31, 2010 the Company had $216,885
(March 31, 2010 $133,600) on deposit to support
a performance bond with the United States Forest Service. The
Company also has a deposit with the Bureau of Land Management
(BLM) for $9,008 (March 31, 2010
$27,177), which supports its potential future obligations for
reclamation during the Companys exploration activities
within the BLM area. The United States Forest bond was increased
during the nine months ended December 31, 2010 by $83,285.
On August 22, 2008, the Company entered into a
12-month
option agreement, at a cost of $250,000 and an additional
$35,902 to cover legal costs, to amend the Borealis Property
mining lease. If exercised, the net smelter return royalty rate
will be fixed at 5%, versus the current uncapped variable rate.
Payment upon exercise of the option is $1,750,000 in cash,
7,726,250 common shares of the Company and a three year,
$1,909,500, 5% note payable. On August 19, 2009 the
option was extended for six months at a cost of $125,000, which
was settled through the issuance of 966,340 shares. On
February 12, 2010 the option was extended until
August 22, 2010 at a cost of $150,000, which was settled
through the issuance of $25,000 and 939,016 shares. On
August 11, 2010 the option was extended until
February 22, 2011 at a cost of $150,000 paid in cash.
F-35
Gryphon
Gold Corporation
(An Exploration Stage Company)
Notes to Consolidated Financial Statements
(Unaudited) (Continued)
Reclamation and mine closure costs are based principally on
legal and regulatory requirements. Management estimates costs
associated with reclamation of mining properties as well as
remediation costs for inactive properties. The Company uses
assumptions about future costs, mineral prices, mineral
processing recovery rates, production levels, capital costs and
reclamation costs. Such assumptions are based on the
Companys current mining plan and the best available
information for making such estimates. In calculating the
present value of the asset retirement obligation the Company
used a risk free interest rate of 4%. On an ongoing basis,
management evaluates its estimates and assumptions; however,
actual amounts could differ from those based on such estimates
and assumptions.
Changes to the Companys asset retirement obligations on
its Borealis property are as follows:
|
|
|
|
|
|
|
Nine Months
|
|
|
|
Ended
|
|
|
|
December 31,
|
|
|
|
2010
|
|
|
|
$
|
|
|
Asset retirement obligation beginning balance
|
|
|
|
|
Incurred
|
|
|
48,254
|
|
Accretion
|
|
|
|
|
Addition and changes in estimates
|
|
|
|
|
Settlements
|
|
|
|
|
|
|
|
|
|
Asset retirement obligation ending balance
|
|
|
48,254
|
|
|
|
|
|
|
[a] Authorized capital stock consists of 250,000,000 common
shares with a par value of $0.001 per share and 15,000,000
preferred shares with a par value of $0.001 per share.
During the nine months ended December 31, 2010, the Company
issued 436,929 common shares with a fair value of $60,000 to
Telesto Nevada Inc., which was applied against accounts payable.
On June 16, 2010, the Company completed a private placement
relating to its Option Agreement with Sage Gold Inc.
(Sage), of 1,464,429 units at Cdn$0.14 for
gross proceeds of $200,000 (Cdn$205,020). Each unit consisted of
one common share and one-half series M warrant. Each
series M warrant entitles the holder to purchase a common
share at a price of US$0.20 per share for a period of
24 months. The Company has a right to force warrant holders
to exercise warrants, if the common share price of the Company
remains equal to or greater than Cdn$0.60 per common share, for
a period of twenty consecutive days.
On February 5, 2010 the Company and the Debt holders, also
previous owners of the Companys discontinued operations,
entered into an Option Consideration Agreement (the Option
Consideration Agreement) pursuant to which the Company
agreed to (i) issue the Debt holders an additional
1,500,000 common shares of the Company and (ii) amend the
terms of the Amended Note to reduce the conversion price (the
Amendment Consideration), which Amendment
Consideration was subject to obtaining Company shareholder and
TSX approval (the Approvals). In connection with the
amendment the Company recorded a liability of $270,000 based
upon the fair value of the common shares. On August 22,
2010 after obtaining shareholder approval, the Company issued
these 1,500,000 common shares and extinguished the liability.
On September 20, 2010 the Company issued 275,000 restricted
stock units to three employees valued at $42,473.
On October 21, 2010 (effective date) the
Company entered into a consulting agreement with a stock media
consultant whereby the Company had agreed to pay the consultant
cash, shares of common stock and options. The
F-36
Gryphon
Gold Corporation
(An Exploration Stage Company)
Notes to Consolidated Financial Statements
(Unaudited) (Continued)
consulting agreement called for the payment of $100,000 in cash
upon signing of the agreement, $25,000 paid in cash over five
monthly installments, 550,000 shares of the Companys
restricted common stock payable over 90 days from the
effective date of the agreement, and 550,000 stock options
vesting over 90 days from the effective date of the
agreement. In connection with the agreement the Company recorded
a prepaid expense based upon the fair value of the shares of
restricted common stock and stock options to be paid to the
consultant. The prepaid expense is being amortized ratable over
the life of the a consulting agreement (180 days). During
the quarter ended December 31, 2010 the Company had issued
150,000 shares of its common stock valued at $31,500 to the
consultant and recorded a common stock payable of $88,000
relating to the 400,000 shares yet to be issued at
December 31, 2010. In addition, the stock options were
valued at $69,355 at the time of the effective date using a
Black Scholes option pricing model.
[b] Warrants:
The following table summarizes information about warrants
outstanding and exercisable as at December 31, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants Outstanding and Exercisable
|
|
|
|
Average Remaining Life
|
|
|
|
|
|
|
|
Warrants
|
|
Years
|
|
|
Exercise Price
|
|
|
Expiry date
|
|
#
|
|
#
|
|
|
|
|
|
|
|
|
5,448,667
|
|
|
1.1
|
|
|
$
|
0.25
|
|
|
|
February 18, 2012
|
|
990,500
|
|
|
0.1
|
|
|
$
|
0.21
|
|
|
|
February 18, 2011
|
|
732,215
|
|
|
1.5
|
|
|
$
|
0.20
|
|
|
|
June 16, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,171,382
|
|
|
0.9
|
|
|
$
|
0.22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
[c] Stock options:
The Company recognizes stock-based compensation expense over the
requisite service period of the individual grants, which
generally equals the vesting period.
ASC 718-10-55
requires forfeitures to be estimated at the time of grant and
revised, if necessary, in subsequent periods if actual
forfeitures differ from those estimates. The Companys
total employees are relatively few in number and turnover is
considered remote, therefore the Company currently estimates
forfeitures to be 5%. Estimate of forfeitures is reviewed on a
quarterly basis. Stock-based compensation is expensed on a
straight-line basis over the requisite service period.
The Company recorded total stock-based compensation expense
related to stock options and restricted stock units as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
|
Three Months
|
|
|
Nine Months
|
|
|
Nine Months
|
|
|
|
Ended
|
|
|
Ended
|
|
|
Ended
|
|
|
Ended
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
2010
|
|
|
2009
|
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
Management salaries
|
|
|
11,669
|
|
|
|
49,656
|
|
|
|
104,951
|
|
|
|
121,735
|
|
Consulting expense
|
|
|
31,143
|
|
|
|
|
|
|
|
37,071
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
42,812
|
|
|
|
49,656
|
|
|
|
142,022
|
|
|
|
121,735
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-37
Gryphon
Gold Corporation
(An Exploration Stage Company)
Notes to Consolidated Financial Statements
(Unaudited) (Continued)
Stock
option activity
The following table summarizes the Companys stock option
activity (excluding options issued a consultant, above) for the
nine months ended December 31, 2010:
|
|
|
|
|
|
|
|
|
|
|
Number of
|
|
|
|
|
|
|
Stock
|
|
|
Weighted Average
|
|
|
|
Options
|
|
|
Exercise Price
|
|
|
Outstanding, April 1, 2010
|
|
|
4,507,500
|
|
|
$
|
0.48
|
*
|
Granted
|
|
|
1,125,000
|
|
|
$
|
0.11
|
|
Forfeited
|
|
|
(695,000
|
)
|
|
$
|
0.40
|
*
|
|
|
|
|
|
|
|
|
|
Total outstanding at December 31, 2010
|
|
|
4,937,500
|
|
|
$
|
0.41
|
*
|
|
|
|
|
|
|
|
|
|
Vested and exercisable at December 31, 2010
|
|
|
4,418,750
|
|
|
$
|
0.44
|
*
|
|
|
|
|
|
|
|
|
|
|
|
|
* |
|
Based on the December 31, 2010 exchange rate of Cdn$1
equals US$0.9946. Valuation assumptions |
Compensation and consulting expense recorded in the consolidated
financial statements has been estimated using the Black-Scholes
option-pricing model. The weighted average assumptions used in
the pricing model include:
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
2009
|
|
|
Dividend yield
|
|
|
0%
|
|
|
|
0%
|
|
Expected volatility
|
|
|
99% -119%
|
|
|
|
51% - 80%
|
|
Risk free interest rate
|
|
|
0.52% -1.62%
|
|
|
|
1.31% - 2.06%
|
|
Expected lives
|
|
|
2-3 years
|
|
|
|
3 years
|
|
The risk-free interest rate is determined based on the rate at
the time of grant for US government zero-coupon bonds for a
2-3-year term, which is a term equal to the estimated life of
the option. Dividend yield is based on the stock options
exercise price and expected annual dividend rate at the time of
grant. Volatility is derived by measuring the average share
price fluctuation of the Companys stock. The period of
historical volatility is the same period as the expected life of
the options being 3 years.
The Black-Scholes option-pricing model used by the Company to
calculate option values was developed to estimate the fair value
of freely tradable, fully transferable options without vesting
restrictions, which significantly differ from the Companys
stock option awards. Option pricing models require the input of
highly subjective assumptions, including future stock price
volatility and expected time until exercise, which greatly
affect the calculated values. Changes in these assumptions can
materially affect the fair value estimate and therefore it is
managements view that the existing models do not
necessarily provide a single reliable measure of the fair value
of the Companys equity instruments.
[d] Restricted stock units (RSUs):
The RSU stock grants entitle the recipient to receive shares of
common stock of the Company upon vesting. The RSU grants can
vest immediately or over a period for up to five years.
The Company recognizes stock-based compensation expense based on
the grant date fair value of the award on a straight-line basis
over the requisite service period of the individual grants,
which generally equals the vesting period. The grant date fair
value of the restricted stock unit is calculated using the
closing price of the Companys common stock on the date of
the grant.
F-38
Gryphon
Gold Corporation
(An Exploration Stage Company)
Notes to Consolidated Financial Statements
(Unaudited) (Continued)
The following table summarizes information about RSUs
outstanding as at December 31, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value
|
|
|
|
RSUs
|
|
|
RSUs
|
|
|
RSUs
|
|
|
RSUs
|
|
|
at Grant
|
|
|
|
Granted
|
|
|
Vested
|
|
|
Forfeited
|
|
|
Outstanding
|
|
|
Date
|
|
|
Outstanding at April 1, 2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issued April 18, 2006
|
|
|
8,000
|
|
|
|
8,000
|
|
|
|
|
|
|
|
|
|
|
Cdn$
|
1.63
|
|
Issued December 12, 2006
|
|
|
29,000
|
|
|
|
15,000
|
|
|
|
14,000
|
|
|
|
|
|
|
Cdn$
|
0.84
|
|
Issued January 10, 2007
|
|
|
607,500
|
|
|
|
488,750
|
|
|
|
118,750
|
|
|
|
|
|
|
Cdn$
|
0.82
|
|
Issued September 6, 2007
|
|
|
154,170
|
|
|
|
154,170
|
|
|
|
|
|
|
|
|
|
|
Cdn$
|
0.77
|
|
Issued September 20, 2010
|
|
|
275,000
|
|
|
|
275,000
|
|
|
|
|
|
|
|
|
|
|
$
|
0.16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at December 31, 2010
|
|
|
1,073,670
|
|
|
|
940,920
|
|
|
|
132,750
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All issued restricted stock units have vested.
|
|
8.
|
COMMITMENTS &
CONTINGENCIES
|
[a] A portion of the Borealis Property is subject to a
mining lease. The Company is required to make monthly lease
payments of $9,762, adjusted annually based on the Consumer
Price Index, for the duration of the lease term. The lease
payments are recorded as exploration expenses in the
Companys statements of operations. In addition, production
of precious metals from the Borealis Property will be subject to
the payment of a royalty under the terms of the mining lease.
The mining lease expired on January 24, 2009, but is
automatically renewed thereafter, so long as mining related
activity, including exploration drilling, continues on the
Borealis Property.
[b] The Company rents office space in Vancouver, BC for a
5-year term,
commencing September 2008, office space in Hawthorne, Nevada for
a one year term, and office space in Carson City, Nevada for a
one year term. The following are the remaining rental lease
commitments in relation to the office lease:
|
|
|
|
|
|
|
$
|
|
|
2011
|
|
|
15,507
|
|
2012
|
|
|
64,702
|
|
2013
|
|
|
64,702
|
|
2014
|
|
|
26,959
|
|
[c] Due to the size, complexity, and nature of the
Companys operations, various legal and tax matters are
outstanding form time to time. In the opinion of management,
these matters will not have a material effect on the
Companys financial position or results of operations.
On January 21, 2011 the Company closed a private placement
in which we issued 6,500,000 units at C$0.20 per unit for
gross proceeds of $1,300,000. Each unit consisted of one share
of common stock and one half purchase warrant, each full warrant
is exercisable for a period of two years from the date of
closing at a price of US$0.30. Certain registered dealers were
paid cash commission of C$69,161. The net proceeds will be used
for working capital purposes.
On February 4, 2011 the Company announced that it had filed
a registration statement on
Form S-1
with the Securities and Exchange Commission in the United States
and had submitted for filing a preliminary short form prospectus
with securities regulatory authorities in each of the Provinces
of British Columbia, Alberta, Saskatchewan and Ontario, Canada
in relation to a proposed $10,000,000 public offering of its
common stock in both the United States and Canada. Roth Capital
Partners, LLC, will act as sole book-running manager for the
offering in the United States, with Acumen Capital Finance
Partners Limited acting as sole Canadian agent in Canada. The
number of shares to be sold in the proposed offering and the
offering price have not yet been determined.
F-39
80,000,000 Shares of
Common Stock
PROSPECTUS
ROTH CAPITAL PARTNERS
May 13, 2011
[ALTERNATIVE
CANADIAN PAGE]
No securities regulatory authority has expressed an opinion
about these securities and it is an offence to claim
otherwise.
Information has been incorporated by reference in this
short form prospectus from documents filed with securities
commissions or similar regulatory authorities in Canada.
Copies of the documents incorporated by reference
herein may be obtained on request without charge from the
Corporate Secretary of Gryphon Gold Corporation at
711-675 West
Hastings Street, Vancouver, British Columbia, V6B 1N2, telephone
(604) 261-2229, and are also available electronically at
www.sedar.com.
This short form prospectus constitutes a public offering of
these securities only in those jurisdictions where they may be
lawfully offered for sale and, in such jurisdictions, only by
persons permitted to sell such securities. Gryphon Gold
Corporation has filed a registration statement on Form S-1 with
the United States Securities and Exchange Commission, under the
United States Securities Act of 1933, as amended, with respect
to these securities. This short form prospectus is not intended
to qualify distributions of securities to investors not resident
in Canada.
SUPPLEMENTED
SHORT FORM PREP PROSPECTUS
Gryphon Gold
Corporation
US$10,000,000
80,000,000 Common Shares
This short form prospectus is being filed by Gryphon Gold
Corporation (Gryphon or the
Corporation) to qualify the distribution (the
Offering) of 80,000,000 shares of common
stock (the Offered Shares) of Gryphon at a
price of US$0.125 per Offered Share or C$0.12 per Offered Share
(the Offering Price).
The outstanding shares of common stock (the Common
Shares) of the Corporation are listed and posted for
trading on the Toronto Stock Exchange (the
TSX) under the symbol GGN, and on
the United States
Over-the-Counter
Bulletin Board (the OTCBB) under the
symbol GYPH.OB. On May 12, 2011, the last
trading day prior to the date of the filing of this short form
prospectus, the closing price of the Common Shares on the TSX
was C$0.15 per share and the closing bid price for our common
stock was US$0.18 per share as quoted by the OTCBB. Gryphon has
made application to the TSX for the approval of the listing of
the Offered Shares. Listing will be subject to the Corporation
fulfilling all the listing requirements of the TSX.
The Offered Shares are being offered in the United States by
Roth Capital Partners, LLC (the U.S.
Underwriter), and in Canada by Acumen Capital Finance
Partners Limited (the Canadian Underwriter).
The U.S. Underwriter will not be distributing the Offered
Shares in Canada. The Offered Shares will be issued in
accordance with the terms of an underwriting agreement (the
Underwriting Agreement) dated as of
May 13, 2011 among Gryphon, the U.S. Underwriter and the
Canadian Underwriter (the U.S. Underwriter and the Canadian
Underwriter collectively referred to as the
Underwriters). See Underwriting. The
Offering Price was determined following arms length
negotiations between the Corporation and the Underwriters.
The Offering Price is payable in U.S. dollars or in
Canadian dollars. Investing in our common stock involves risks.
See Risk Factors beginning on page 6 of this
short form prospectus.
Price: US$0.125 (C$0.12) per Offered Share
|
|
|
|
|
|
|
|
|
Price to
|
|
Underwriters
|
|
Net Proceeds to
|
|
|
the
Public(1)
|
|
Fee(2)
|
|
the
Corporation(3)
|
|
Per Common Share
|
|
US$0.125 (C$0.12)
|
|
US$0.0075 (C$0.0072)
|
|
US$0.1175 (C$0.1128)
|
Total(4)
|
|
US$10,000,000 (C$9,600,000)
|
|
US$600,000(5)
(C$576,000)
|
|
US$9,400,000 (C$9,024,000)
|
Notes:
|
|
|
(1) |
|
The Offering Price is payable in U.S. dollars or in
Canadian dollars. The U.S. dollar amount ($10,000,000)
is the equivalent of the Canadian dollar (C$9,600,000)
denominated price of the Offered Shares, calculated at a rate of
$1.00=C$0.96. |
|
(2) |
|
In consideration for the services rendered by the Underwriters
in connection with the Offering, the Corporation has agreed to
pay the Underwriters a fee of US$600,000 (C$576,000),
representing 6% of the gross proceeds of the Offering (the
Underwriters Fee). The Corporation has
also agreed to pay for certain expenses of the Underwriters in
connection with the Offering. The Canadian Underwriter may enter
into selling arrangements with other investment dealers at no
additional cost to the Corporation. See Underwriting. |
|
(3) |
|
After deducting the Underwriters Fee, but before deducting
the expenses relating to the Offering, including the preparation
and filing of this short form prospectus, which expenses are
estimated to be US$300,000 (C$288,000) and which will be paid
from the proceeds of the Offering. |
|
(4) |
|
The Corporation has granted the Underwriters an over-allotment
option (the Over-Allotment Option),
exercisable in whole or in part, in the sole discretion of the
Underwriter, for a period of 30 days from the date hereof, to
purchase up to an additional 15% of the Offered Shares sold
pursuant to the Offering, being 1,500,000 common shares (the
Additional Shares), at the Offering Price
less the Underwriters Fee, to cover over-allotments, if
any, and for market stabilization purposes. The grant of the
Over-Allotment Option and the Additional Shares issuable upon
exercise of the Over-Allotment Option are hereby qualified for
distribution under this short form prospectus. A person who
acquires Additional Shares forming part of the
Underwriters over-allocation position acquires such
Additional Shares under this short form prospectus regardless of
whether the over-allocation position is ultimately filled
through the exercise of the Over-Allotment Option or secondary
market purchases. If the Over-Allotment Option is exercised in
full, the total price to the public, Underwriters Fee and
net proceeds to the Corporation (before payment of the expenses
of the Offering estimated to be US$300,000 (C$288,000) will be
US$11,500,000 (C$11,040,000), US$690,000 (C$662,400) and
US$10,810,000 (C$10,377,600), respectively. The Offering is not
subject to a minimum amount. Although the Canadian Agent will be
acting as Canadian agent for the Underwriter on a commercially
reasonable best efforts basis in Canada, at the time that the
Underwriting Agreement is entered into, the Underwriter will
have agreed to underwrite the full amount of the Offering on a
firm commitment basis. |
|
(5) |
|
The Corporation has also agreed to issue to the Underwriters
warrants (the Compensation Option) to
purchase a total of 287,500 shares of common stock, equal to an
aggregate of 2.5% of the shares of common stock sold in the
Offering (including the Over-Allotment Option). The warrants
will have an exercise price equal to US$0.30 (C$0.288) per share
of common stock. The warrants are exercisable commencing six
months after the effective date of the registration statement
filed in the United States related to the Offering, and will be
exercisable for two years thereafter. See
Underwriting and the table below. |
|
|
|
|
|
|
|
|
|
Number of Common
|
|
|
|
|
Underwriters Position
|
|
Shares Available
|
|
Exercise Period
|
|
Exercise Price
|
|
Over-Allotment Option(1)
|
|
Up to 1,500,000 Additional Shares
|
|
Up to 30 days from the date hereof
|
|
US$0.125 (C$0.120) per Additional Share
|
Compensation Option
|
|
Warrants to purchase a total of 287,500 shares of common
stock
|
|
Exercisable commencing six months after the effective date of
the registration statement filed in the United States related to
the Offering, and exercisable for two years thereafter
|
|
US$0.300 (C$0.288) per Additional Share
|
Notes:
|
|
(1) |
The Underwriters are obligated to purchase all of the Offered
Shares if any of the Offered Shares are purchased; however, the
Underwriters are not required to take or pay for the Additional
Shares covered by the Over-Allotment Option.
|
Subject to applicable laws, the Underwriters may, in connection
with the Offering, effect transactions intended to stabilize or
maintain the market price of the Common Shares and Offered
Shares at levels other than those which might otherwise prevail
in the open market. Such transactions, if commenced, may be
discontinued at any time. See
Underwriting-Stabilization. The Underwriters
propose to offer the Offered Shares initially at the Offering
Price. The Underwriters may offer Offered Shares at lower prices
than stated above. If any of the Corporations Common
Shares remain unsold after the Underwriters have made a
reasonable effort to sell all of the Offered Shares at the price
specified, the Underwriters may subsequently reduce the selling
price to investors from time to time in order to sell the
Offered Shares remaining unsold, and the compensation realized
by the Underwriters will be decreased by the amount that the
aggregate price paid by the purchasers of such Common Shares is
less than the amount paid by the Underwriters to the
Corporation. No such change shall change the amount of proceeds
to be received by the Corporation as set forth on the cover page
of this prospectus. See Underwriting-Commissions and
Expenses.
The Underwriters offer the Offered Shares if, as and when issued
and sold by the Corporation and accepted by the Underwriters and
subject to and in accordance with the conditions contained in
the underwriting agreement referred to
under Underwriting and subject to the approval of
certain legal matters on behalf of the Corporation by
Dorsey & Whitney LLP with respect to matters of
U.S. law and Borden Ladner Gervais LLP with respect to
matters of Canadian law, and on behalf of the Underwriters by
Paul, Hastings, Janofsky & Walker LLP with respect to
matters of U.S. law and Blake, Cassels & Graydon
LLP with respect to matters of Canadian law.
The Canadian Underwriter has agreed in the Underwriting
Agreement to offer the Offered Shares and, if applicable, the
Additional Shares, in each of the Provinces of British Columbia,
Alberta, Saskatchewan and Ontario, and if considered advisable
by the Underwriters, from purchasers outside of Canada and the
United States, subject to certain conditions at the Offering
Price set forth on the cover page of this prospectus. See
Underwriting.
Subscriptions will be received subject to rejection or allotment
in whole or in part and the right is reserved to close the
subscription books at any time without notice. It is intended
that the closing of this Offering will occur on or about
May 18, 2011 or such other date as may be agreed upon by
the Corporation and the Underwriters (the Closing
Date). In any event, the shares are to be taken up by
the Underwriters, if at all, on or before a date not later than
42 days after the date of receipt for the final short form
prospectus.
Gryphon is incorporated under the laws of a foreign jurisdiction
and the directors of Gryphon and those officers of Gryphon who
have signed this short form prospectus reside outside of Canada.
Although Gryphon and the directors and officers of Gryphon who
have signed this short form prospectus have appointed Borden
Ladner Gervais LLP at 40 King Street West, Toronto, Ontario, M5H
3Y4 as their agent for service of process in Canada, it may not
be possible for investors to collect from them judgments
obtained in courts in Canada. See Foreign
Jurisdiction.
The Corporations head and registered office is located at
611 N. Nevada Street, Carson City, Nevada, 89703, USA.
[ALTERNATIVE
CANADIAN PAGE]
TABLE OF
CONTENTS
|
|
|
|
|
Description
|
|
Page No.
|
|
|
|
|
C-2
|
|
|
|
|
C-2
|
|
|
|
|
C-2
|
|
|
|
|
C-2
|
|
|
|
|
C-4
|
|
|
|
|
C-6
|
|
|
|
|
C-6
|
|
|
|
|
C-7
|
|
|
|
|
C-7
|
|
Attached following
page C-6
is the prospectus forming part of the
Form S-1
registration statement (the
U.S. Prospectus) filed with the
Securities and Exchange Commission in the United States in
connection with the offering of the Corporations common
shares in the United States. The U.S. Prospectus forms an
integral part of this short form prospectus.
C-1
[ALTERNATIVE
CANADIAN PAGE]
GENERAL
MATTERS
Prospective investors should rely only on the information
contained or incorporated by reference in this short form
prospectus. None of the Corporation, the U.S. Underwriter or the
Canadian Underwriter has authorized anyone to provide purchasers
with information different from that contained or incorporated
by reference in this short form prospectus. The Underwriters are
offering to sell the Offered Shares only in jurisdictions where,
and to persons whom, offers and sales are lawfully permitted. An
investment in the Offered Shares or the Additional Shares is
highly speculative and involves significant risks that should be
carefully considered by prospective investors before purchasing
such securities. The information in this short form prospectus
may only be accurate on the date of this short form prospectus
and the information in the documents incorporated by reference
in this short form prospectus may only be accurate as of the
respective dates of those documents.
The risks outlined in this short form prospectus and in the
documents incorporated by reference herein should be carefully
reviewed and considered by prospective investors in connection
with an investment in such securities. See Risk
Factors.
FOREIGN
JURISDICTION
The Corporation is incorporated under the laws of a foreign
jurisdiction and the directors of the Corporation and those
officers of the Corporation who have signed this short form
prospectus reside outside of Canada. In addition, all or a
substantial portion of the Corporations assets are located
outside of Canada. Although the Corporation and the directors
and officers of the Corporation who have signed this short form
prospectus have appointed Borden Ladner Gervais LLP at 40 King
Street West, Toronto, Ontario, M5H 3Y4 as their agent for
service of process in Canada, it may not be possible for
investors to enforce judgements obtained in Canada against the
Corporation or the directors of the Corporation and those
officers of the Corporation that have signed this short form
prospectus.
CURRENCY
PRESENTATION AND EXCHANGE RATE INFORMATION
References to Canadian dollars, Cdn.$ or
C$ in this short form prospectus are to the currency
of Canada, and references to $, dollars,
U.S. dollars or US$ are to the
currency of the United States. See Exchange Rate
Data.
CERTAIN
CANADIAN FEDERAL INCOME TAX CONSEQUENCES
In the opinion of Borden Ladner Gervais LLP, Canadian legal
counsel to the Corporation, and Blake, Cassels &
Graydon LLP, Canadian legal counsel to the Underwriters, the
following is a summary, as of the date hereof, of the principal
Canadian federal income tax considerations generally applicable
to a prospective holder of shares acquired pursuant to this
short form prospectus who, for purposes of the Income Tax Act
(Canada) (the Tax Act) and the
Canada United States Tax Convention (the
U.S. Tax Treaty) at all relevant times,
is or is deemed to be a resident of Canada, will hold such
shares as capital property, and deals at arms length and
is not affiliated with the Corporation (a Canadian
Holder). The shares will generally be considered to be
capital property to a Canadian Holder unless such shares are
held or were acquired in the course of carrying on a business or
such shares are held or were acquired in a transaction
considered to be an adventure in the nature of trade. Canadian
Holders who do not hold their shares as capital property should
consult their own tax advisors regarding their particular
circumstances. This summary is not applicable to (i) any
Canadian Holder which is a financial institution or
a specified financial institution (both as defined
in the Tax Act); (ii) any Canadian Holder an interest in
which would be a tax shelter investment (as defined
in the Tax Act); (iii) any Canadian Holder to which the
Corporation would be a foreign affiliate for
purposes of the Tax Act; or (iv) any Canadian Holder that
makes a functional currency election pursuant to
section 261 of the Tax Act. Such holders should consult
their own advisors.
This summary is based on the current provisions of the Tax Act
and the regulations (the Regulations)
thereunder, the U.S. Tax Treaty, all specific proposals to
amend the Tax Act, the Regulations and the U.S. Tax Treaty
publicly announced by or on behalf of the Minister of Finance
prior to the date hereof (the Tax Proposals)
and counsels understanding of the current administrative
practices published by the Canada Revenue Agency. No assurance
can be given that the Tax Proposals will be enacted in the form
proposed, or at all. Except for the Tax
C-2
[ALTERNATIVE
CANADIAN PAGE]
Proposals, this summary does not take into account or anticipate
any other changes in law or administrative practices, whether by
judicial, governmental or legislative action or decision, nor
does it take into account provincial, territorial or foreign
income tax legislation or considerations, which may differ
significantly from the Canadian federal income tax
considerations described herein.
This summary is of a general nature only and is not intended
to be, and should not be construed to be, legal or tax advice to
any particular Canadian Holder. This summary is not exhaustive
of all Canadian federal income tax considerations. Accordingly,
Canadian Holders should consult their own tax advisors with
respect to their particular circumstances.
Amounts denominated in U.S. dollars relating to the
acquisition, holding and disposition of the shares must be
converted into Canadian dollars based on the exchange rate
determined in accordance with the Tax Act. The amount of
dividends required to be included in the income of, and capital
gains or capital losses realized by, a Canadian Holder may be
affected by fluctuations in the Canadian/U.S. dollar
exchange rate.
Dividends
on Shares
Dividends received or deemed to be received on shares, including
the amount of any taxes withheld in respect thereof, will be
required to be included in the Canadian Holders income for
the taxation year in which such dividends are received by the
Canadian Holder. Such amounts received by a Canadian Holder that
is an individual will not be subject to the
gross-up and
dividend tax credit rules generally applicable to taxable
dividends received from taxable Canadian corporations.
A Canadian Holder that is a corporation will include such
amounts in computing its income and generally will not be
entitled to deduct such amounts in computing its taxable income.
A Canadian Holder that is a Canadian-controlled private
corporation (as defined in the Tax Act) may be liable to pay an
additional refundable tax of 6
2/3% on
such amounts.
U.S. withholding tax on dividends may give rise to a
Canadian Holders entitlement to claim a foreign tax credit
against the Canadian Holders Canadian federal income taxes
or a deduction in computing such holders income, in the
circumstances and to the extent provided in the Tax Act.
Canadian Holders are advised to consult their own tax advisors
with respect to the availability of a credit or deduction to
them for U.S. withholding tax.
Disposition
of Shares
A Canadian Holder who disposes or is deemed to dispose of shares
will generally realize a capital gain (or incur a capital loss)
equal to the amount, if any, by which the proceeds of
disposition, net of any reasonable costs of disposition, exceed
(or are less than) the adjusted cost base of such shares to the
Canadian Holder. The adjusted cost base to a Canadian Holder of
shares acquired pursuant to this Offering will be determined by
averaging the cost of such shares with the adjusted cost base of
all other shares, if any, owned by the Canadian Holder as
capital property at the time of such acquisition.
One-half of any capital gain (a taxable capital
gain) realized on the disposition of shares will be
included in the Canadian Holders income for the year of
disposition. One-half of any capital loss so realized (an
allowable capital loss) is required to be
deducted by the Canadian Holder against taxable capital gains
for the year of disposition. Any excess of allowable capital
losses over taxable capital gains of the Canadian Holder for the
year of disposition may be carried back up to three taxation
years or forward indefinitely and deducted against net taxable
capital gains in those other years to the extent and in the
circumstances prescribed in the Tax Act.
U.S. tax, if any, levied on any gain realized on the
disposition of shares of the Corporation may give rise to a
Canadian Holders entitlement to claim a foreign tax credit
or deduction in the circumstances and to the extent provided in
the Tax Act. Canadian Holders are advised to consult their own
tax advisors with respect to the availability of a credit or
deduction to them for U.S. tax.
Capital gains realized by an individual and certain trusts may
give rise to alternative minimum tax under the Tax Act.
A Canadian Holder that is a Canadian-controlled private
corporation may be liable to pay an additional refundable tax of
62/3%
in respect of its aggregate investment income, which includes an
amount in respect of taxable capital gains.
C-3
[ALTERNATIVE
CANADIAN PAGE]
Foreign
Property Information Reporting
A Canadian Holder that is a specified Canadian
entity for a taxation year or a fiscal period and whose
total cost amount of specified foreign property,
including shares of the Corporation, at any time in the year or
fiscal period exceeds C$100,000 (as such terms are defined in
the Tax Act) will be required to file an information return for
the year or period disclosing prescribed information. Subject to
certain exceptions, a Canadian Holder in the year will generally
be a specified Canadian entity. Canadian Holders should
consult their own tax advisors about whether they must comply
with these rules.
Foreign
Investment Entity Rules
In the Canadian federal budget released on March 4, 2010,
the Minister of Finance announced that certain prior Tax
Proposals relating to the taxation of Canadian residents
investing in certain non-resident entities (the FIE
Proposals) will not be implemented. The Minister of
Finance also proposed to replace the FIE Proposals with a
slightly revised version of the current offshore investment fund
property rules, which proposed amendments were released on
August 27, 2010. There can be no assurance that these
revised proposals will be enacted as proposed, or at all.
The existing rules with respect to offshore investment fund
property may, in certain circumstances, require a Canadian
Holder to include an amount in income in each taxation year in
respect of the acquisition and holding of the shares if the
value of such shares may reasonably be considered to be derived,
directly or indirectly, primarily from portfolio investments in:
(i) shares of the capital stock of one or more corporations,
(ii) indebtedness or annuities, (iii) interests in one
or more corporations, trusts, partnerships, organizations, funds
or entities, (iv) commodities, (v) real estate,
(vi) Canadian or foreign resource properties,
(vii) currency of a country other than Canada,
(viii) rights or options to acquire or dispose of any of
the foregoing, or (ix) any combination of the foregoing
(Investment Assets). Any amount required to
be included in computing the Canadian Holders income in
respect of an offshore investment fund property that is a share
of a non-resident corporation would be added to the adjusted
cost base to the holder of such share.
Based on counsels understanding of the facts, including
certain representations to counsel by the Corporation, currently
the shares should not qualify as offshore investment fund
property. Provided that the share is not an offshore investment
fund property at any relevant time in the future, an investment
by a Canadian Holder in the shares should not be subject to the
provisions of the Tax Act relating to investments in offshore
investment fund property.
These rules are complex and their application depends, in
part, on the reasons for a Canadian Holder acquiring or holding
the stock. Canadian Holders are urged to consult their own tax
advisors regarding the application and consequences of these
rules in their own particular circumstances.
ELIGIBILITY
FOR INVESTMENT
In the opinion of Borden Ladner Gervais LLP, Canadian counsel to
the Corporation, and Blake, Cassels & Graydon LLP,
Canadian counsel to the Underwriters, based on the provisions of
the Tax Act and the regulations thereunder in force as of the
date hereof and the proposals to amend the Tax Act and the
regulations thereunder publicly announced by or on behalf of the
Minster of Finance (Canada) prior to the date hereof (the
Regulations), provided the shares are listed
on a designated stock exchange (which currently includes the
TSX), the shares, if issued on the date hereof, would be
qualified investments under the Tax Act and the Regulations
thereunder for trusts governed by registered retirement savings
plans, registered retirement income funds, deferred profit
sharing plans, registered education savings plans, registered
disability savings plans and tax free savings accounts (a
TFSA).
Notwithstanding that the shares may be a qualified investment
for a trust governed by a TFSA, the holder of a TFSA will be
subject to a penalty tax on the shares held in the TFSA if such
shares are a prohibited investment for the purposes
of section 207.01 of the Tax Act. The shares will generally
be a prohibited investment if the holder of the TFSA
does not deal at arms length with the Corporation for the
purposes of the Tax Act or the holder of the TFSA has a
significant interest (under the meaning of the Tax Act,
generally 10% or more of the issued shares of any class owned
directly or indirectly by the holder or persons not dealing at
arms length with the holder) in the
C-4
[ALTERNATIVE
CANADIAN PAGE]
Corporation or a corporation, partnership or trust with which
the Corporation does not deal at arms length for the
purposes of the Tax Act.
Effective for transactions after October 16, 2009, any
transfer of property (other than a contribution) by a holder or
by a person who does not deal with at arms length with a
holder (such as other exempt plans of the holder) to the
holders TFSA will be subject to a tax equal to 100% of the
increase in the total fair market value of the property held in
connection with the holders TFSA that is attributable to
the transfer and would also subject any income or capital gain
earned after October 16, 2009 that is reasonably
attributable to a prohibited investment or a
deliberate over-contribution to tax equal to 100% of
the income or capital gain.
Prospective purchasers who intend to hold the shares in their
TFSA should consult their own tax advisors regarding their
particular circumstances.
C-5
[ALTERNATIVE
CANADIAN PAGE]
EXCHANGE
RATE DATA
As of May 12, 2011, the Bank of Canada noon rate of exchange
between Canadian dollars and United States dollars was US$1.00 =
C$0.9658. The high, low and closing noon spot rates for the
United States dollar in terms of Canadian dollars for the nine
months ended December 31, 2010 and the years ended
March 31, 2010
and
2009, as quoted by the Bank of Canada, were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
|
December 31,
|
|
|
March 31,
|
|
|
March 31,
|
|
|
|
2010
|
|
|
2010
|
|
|
2009
|
|
|
|
(Expressed in Canadian dollars)
|
|
|
High
|
|
|
1.0778
|
|
|
|
1.2707
|
|
|
|
1.3066
|
|
Low
|
|
|
0.9946
|
|
|
|
1.0062
|
|
|
|
0.9824
|
|
Closing
|
|
|
0.9946
|
|
|
|
1.0156
|
|
|
|
1.2602
|
|
DOCUMENTS
INCORPORATED BY REFERENCE
Information has been incorporated by reference in this short
form prospectus from documents filed with securities commissions
or similar regulatory authorities in Canada (the
Canadian Securities Authorities). Copies of
the documents incorporated by reference herein may be obtained
on request without charge from the Corporate Secretary of the
Corporation at
711-675 West
Hastings Street, Vancouver, British Columbia, V6B 1N2, telephone
(604) 261-2229,
and are also available electronically at www.sedar.com.
The following documents, filed by the Corporation with the
Canadian Securities Authorities, are specifically incorporated
by reference into, and form an integral part of, this short form
prospectus:
(a) the annual information form on
Form 10-K
(the AIF) of the Corporation dated
June 25, 2010 for the financial year ended March 31,
2010;
(b) the Corporations audited annual consolidated
financial statements for the years ended March 31, 2010 and
2009 and the auditors report thereon, consisting of the
audited consolidated balance sheets of the Corporation as of
March 31, 2010 and 2009 and the related consolidated
statements of operations, stockholders equity and cash
flows for each of the two years in the period ended
March 31, 2010 and for the period from April 24, 2003
(inception) to March 31, 2010;
(c) managements discussion and analysis of the
financial condition and results of operations of the Corporation
for the year ended March 31, 2010;
(d) the unaudited interim consolidated comparative
financial statements of the Corporation, as at and for the three
and nine months ended December 31, 2010, together with the
notes thereto;
(e) managements discussion and analysis of the
financial condition and results of operations of the Corporation
for the three and nine months ended December 31, 2010;
(f) the management information circular of the Corporation
dated July 6, 2010 for the annual meeting of shareholders
held on August 20, 2010;
(g) the management information circular of the Corporation
dated September 14, 2009 for the special meeting of
shareholders held on October 8, 2009;
(h) NI 43-101 Pre-Feasibility Study Update of the
Mineral Resources of the Borealis Gold Project Located in
Mineral County, Nevada, USA dated April 25, 2011;
(i) the Corporations current reports on
Form 8-K
dated April 19, 2010, April 23, 2010, April 28,
2010, June 15, 2010, August 2, 2010, August 13,
2010, August 16, 2010, February 25, 2011 and
April 26, 2011, each of the foregoing reports filed on
SEDAR as either a material change report or as a news
release; and
(j) the Corporations current report (amendment) on
Form 8-K/A
dated August 13, 2010, filed on SEDAR as a material change
report.
Any document of the type referred to in section 11.1 of
Form 44-101F1
Short Form Prospectus, if filed by the Corporation
after the date of this short form prospectus and prior to the
termination of this distribution, shall be deemed to be
incorporated by reference in this short form prospectus. In
addition, to the extent indicated in any Report on
Form 6-K
furnished to the United States Securities and Exchange
Commission, any information therein shall be deemed to be
incorporated by reference in this short form prospectus.
C-6
[ALTERNATIVE
CANADIAN PAGE]
Any statement contained in this short form prospectus or in a
document incorporated or deemed to be incorporated by reference
herein shall be deemed to be modified or superseded, for
purposes of this short form prospectus, to the extent that a
statement contained herein or in any other subsequently filed
document that also is, or is deemed to be, incorporated by
reference herein modifies, replaces or supersedes such
statement. Any statement so modified or superseded shall not be
deemed, except as so modified or superseded, to constitute a
part of this short form prospectus. The modifying or superseding
statement need not state that it has modified or superseded a
prior statement or include any other information set forth in
the document that it modifies or supersedes.
The making of a modifying or superseding statement shall not
be deemed an admission for any purposes that the modified or
superseded statement, when made, constituted a
misrepresentation, an untrue statement of a material fact or an
omission to state a material fact that is required to be stated
or that is necessary to make a statement not misleading in light
of the circumstances in which it was made.
STATUTORY
RIGHTS OF WITHDRAWAL AND RESCISSION
Securities legislation in certain of the provinces of Canada
provides purchasers with the right to withdraw from an agreement
to purchase securities. This right may be exercised within two
business days after receipt or deemed receipt of a prospectus
and any amendment. In several of the provinces of Canada, the
securities legislation further provides a purchaser with
remedies for rescission or, in some jurisdictions, revision of
the price or damages if the prospectus and any amendment
contains a misrepresentation or is not delivered to the
purchaser, provided that the remedies for rescission, revision
of the price or damages are exercised by the purchaser within
the time limit prescribed by the securities legislation of the
purchasers province. The purchaser should refer to any
applicable provisions of the securities legislation of the
purchasers province for the particulars of these rights or
consult with a legal adviser.
UNITED
STATES PROSPECTUS
Attached is the prospectus forming part of the
Form S-1
registration statement (the
U.S. Prospectus) filed with the
Securities and Exchange Commission in the United States in
connection with the offering of the Corporations common
shares in the United States. The U.S. Prospectus forms an
integral part of this short form prospectus. Rights and remedies
may be available to purchasers under United States law, however,
such rights and remedies may differ from those available under
Canadian law. Purchasers may wish to consult with a United
States legal advisor for particulars of these rights.
C-7