sv1
As filed with the Securities and Exchange Commission on
February 1, 2007
Registration
No. 333-
UNITED STATES SECURITIES AND
EXCHANGE COMMISSION
Washington, D.C.
20549
Form S-1
REGISTRATION
STATEMENT
UNDER
THE SECURITIES ACT OF
1933
Cinemark Holdings,
Inc.
(Exact Name of Registrant as
Specified in Its Charter)
|
|
|
|
|
Delaware
|
|
7832
|
|
20-5490327
|
(State or Other Jurisdiction
of
Incorporation or Organization)
|
|
(Primary Standard Industrial
Classification Code Number)
|
|
(I.R.S. Employer
Identification Number)
|
3900 Dallas Parkway, Suite 500
Plano, Texas 75093
(972) 665-1000
(Address, Including Zip Code,
and Telephone Number,
Including Area Code, of
Registrants Principal Executive Offices)
Michael Cavalier
Senior Vice President-General Counsel
3900 Dallas Parkway, Suite 500
Plano, Texas 75093
(972) 665-1000
(Name, Address, Including Zip
Code, and Telephone Number,
Including Area Code, of Agent
for Service)
With a copy to:
|
|
|
Terry M. Schpok, P.C.
Akin Gump Strauss Hauer & Feld LLP
1700 Pacific Avenue, Suite 4100
Dallas, Texas 75201
Telephone: (214) 969-2800
|
|
D. Rhett Brandon, Esq.
Simpson Thacher & Bartlett LLP
425 Lexington Avenue
New York, New York 10017
Telephone: (212) 455-3615
|
Approximate date of commencement of proposed sale to the
public: As soon as practicable after the
effective date of this Registration Statement.
If any of the securities being registered on this form are to be
offered on a delayed or continuous basis pursuant to
Rule 415 under the Securities Act of 1933, check the
following box. o
If this form is filed to register additional securities for an
offering pursuant to Rule 462(b) under the Securities Act,
please check the following box and list the Securities Act
registration statement number of the earlier effective
registration statement for the same offering.
o _
_
If this form is a post-effective amendment filed pursuant to
Rule 462(c) under the Securities Act, check the following
box and list the Securities Act registration statement number of
the earlier effective registration statement for the same
offering. o _
_
If this form is a post-effective amendment filed pursuant to
Rule 462(d) under the Securities Act, check the following
box and list the Securities Act registration statement number of
the earlier effective registration statement for the same
offering. o _
_
CALCULATION OF REGISTRATION FEE
|
|
|
|
|
|
|
|
|
|
Proposed Maximum Aggregate
|
|
|
|
Title of Shares to be Registered
|
|
|
Offering Price (1) (2)
|
|
|
Amount of Registration Fee (3)
|
Common Stock, par value
$0.001 per share
|
|
|
$400,000,000
|
|
|
$42,800
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Includes shares that may be issued
and sold if the underwriter exercises its option to purchase
additional shares.
|
|
(2)
|
|
Estimated solely for purposes of
calculating the amount of the registration fee in accordance
with Rule 457(o) under the Securities Act.
|
|
(3)
|
|
Calculated based upon the estimate
of the proposed maximum aggregate offering price.
|
The Registrant hereby amends this Registration Statement on
such date or dates as may be necessary to delay its effective
date until the Registrant shall file a further amendment which
specifically states that this Registration Statement shall
thereafter become effective in accordance with Section 8(a)
of the Securities Act of 1933, as amended, or until the
Registration Statement shall become effective on such date as
the Securities and Exchange Commission, acting pursuant to said
Section 8(a), may determine.
The
information in this preliminary prospectus is not complete and
may be changed. Neither we nor the selling stockholders may sell
these securities until the registration statement filed with the
Securities and Exchange Commission is effective. This
preliminary prospectus is not an offer to sell and is
not soliciting an offer to buy these securities in any
jurisdiction where the offer or sale is not permitted.
|
Subject
to Completion, dated February 1, 2007
PROSPECTUS
Shares
Cinemark Holdings,
Inc.
Common Stock
We are
offering shares
of our common stock in this initial public offering. The selling
stockholders named in this prospectus are offering an
additional shares
of our common stock. We will not receive any proceeds from the
sale of shares by the selling stockholders.
No public market currently exists for our common stock. We
intend to apply to list our common stock on the New York Stock
Exchange under the symbol CNK. We currently expect
that the initial public offering price will be between
$ and
$ per share.
Investing in our common stock involves risks. See Risk
Factors beginning on page 12.
|
|
|
|
|
|
|
|
|
|
|
Per Share
|
|
|
Total
|
|
|
Public offering price
|
|
$
|
|
|
|
$
|
|
|
Underwriting discount
|
|
$
|
|
|
|
$
|
|
|
Proceeds to Cinemark Holdings,
Inc. (before expenses)
|
|
$
|
|
|
|
$
|
|
|
Proceeds to the Selling
Stockholders (before expenses)
|
|
$
|
|
|
|
$
|
|
|
The selling stockholders have granted the underwriter a
30-day
option to purchase up to an
additional shares
of our common stock on the same terms and conditions as set
forth above if the underwriter sells more
than shares
of our common stock in this offering.
Neither the Securities and Exchange Commission nor any state
securities commission has approved or disapproved of these
securities or determined if this prospectus is truthful or
complete. Any representation to the contrary is a criminal
offense.
Lehman Brothers expects to deliver the shares on or
about ,
2007.
Lehman
Brothers
,
2007
TABLE OF
CONTENTS
You should rely only on the information contained in this
prospectus. We have not, and the underwriter has not, authorized
anyone to provide you with information that is different. This
prospectus may only be used where it is legal to sell these
securities. The information contained in this prospectus is
accurate only as of the date of this prospectus, regardless of
the time of delivery of this prospectus or of any sale of our
common stock. Our business, financial condition, results of
operations and prospects may have changed since that date.
Dealer
Prospectus Delivery Obligation
Until ,
2007 (25 days after the commencement of this offering), all
dealers that effect transactions in these securities, whether or
not participating in this offering, may be required to deliver a
prospectus. This is in addition to the dealers obligation
to deliver a prospectus when acting as underwriters and with
respect to their unsold allotments or subscriptions.
Market
Information
Information regarding market share, market position and industry
data pertaining to our business contained in this prospectus
consists of estimates based on data and reports compiled by
industry professional organizations (including the Motion
Picture Association of America, or MPAA, PricewaterhouseCoopers
LLP, or PwC, MPA Worldwide Market Research, the National
Association of Theatre Owners, or NATO, and BIA Financial
Network, Inc., or BIAfn), industry analysts and our
knowledge of our business and markets.
We take responsibility for compiling and extracting, but have
not independently verified, market and industry data provided by
third parties, or by industry or general publications, and take
no further responsibility for such data. Similarly, while we
believe our internal estimates with respect to our industry are
reliable, our estimates have not been verified by any
independent sources, and we cannot assure you as to their
accuracy.
Designated Market
Area®,
or
DMA®,
is a registered trademark of Nielsen Media Research, Inc.
i
About
Us
Financial
Presentation
Cinemark Holdings, Inc. was formed on August 2, 2006. On
August 7, 2006, the Cinemark, Inc. stockholders entered
into a share exchange agreement pursuant to which they agreed to
exchange their shares of Class A common stock for an equal
number of shares of common stock of Cinemark Holdings, Inc.,
hereinafter referred to as the Cinemark Share Exchange. The
Cinemark Share Exchange and the acquisition of Century Theatres,
Inc., or Century, were completed on October 5, 2006. Prior
to October 5, 2006, Cinemark Holdings, Inc. had no assets,
liabilities or operations. On October 5, 2006, Cinemark,
Inc. became a wholly owned subsidiary of Cinemark Holdings, Inc.
On April 2, 2004, an affiliate of Madison Dearborn
Partners, LLC, or MDP, acquired approximately 83% of the capital
stock of Cinemark, Inc., pursuant to which a newly formed
subsidiary owned by an affiliate of MDP was merged into
Cinemark, Inc. with Cinemark, Inc. continuing as the surviving
corporation, hereinafter referred to as the MDP Merger.
Management, including Lee Roy Mitchell, Chairman and then Chief
Executive Officer, retained at such time an approximately 17%
ownership interest in Cinemark, Inc.
For purposes of the financial presentation in this prospectus,
the historical financial information has been prepared in
contemplation of this initial public offering and reflects the
change in reporting entity that occurred as a result of the
Cinemark Share Exchange. Cinemark Holdings, Inc.s
consolidated financial information reflects the historical
accounting basis of its stockholders for all periods presented.
Accordingly, financial information for periods preceding the MDP
Merger is presented as Predecessor and for the periods
subsequent to the MDP Merger is presented as Successor. The
Century acquisition is not reflected in the historical financial
information of Cinemark, Inc. or Cinemark Holdings, Inc. since
the transaction occurred subsequent to September 30, 2006.
Because of the significance of the Century acquisition, we have
included in this prospectus historical financial statements for
Century as well as pro forma financial information giving effect
to the Century acquisition as more fully described in
Unaudited Pro Forma Condensed Consolidated Financial
Information.
Certain
Definitions
Unless the context otherwise requires, all references to
we, our, us, the
issuer or Cinemark relate to Cinemark
Holdings, Inc. or Cinemark, Inc., its predecessor, and its
consolidated subsidiaries, including Cinemark USA, Inc. and
Century. We use the term pro forma in this
prospectus to refer to information presented after giving effect
to the Century acquisition. Unless otherwise specified, all
operating and other statistical data for the U.S. include
one theatre in Canada. All references to Latin America are to
Argentina, Brazil, Chile, Colombia, Costa Rica, Ecuador, El
Salvador, Honduras, Mexico, Nicaragua, Panama and Peru. Unless
otherwise specified, all operating and other statistical data
are as of and for periods ended September 30, 2006 except
for data relating to Century, which are as of and for the
periods ended September 28, 2006, the end of its fiscal
year.
ii
Non-GAAP Financial
Measures
Accounting principles generally accepted in the United States
are commonly referred to as GAAP. A non-GAAP
financial measure is generally defined by the Securities and
Exchange Commission, or SEC, as one that purports to measure
financial performance, financial position or cash flows, but
excludes or includes amounts that would not be so adjusted in
the most comparable GAAP measure. In this prospectus, we present
Adjusted EBITDA and Adjusted EBITDA margin, both non-GAAP
financial measures, because these measures provide our Board of
Directors, management and investors with additional information
to measure our performance, estimate our value and evaluate our
ability to service debt. Management uses Adjusted EBITDA and
Adjusted EBITDA margin as a performance measure for internal
monitoring and planning, including preparation of annual
budgets, analyzing investment decisions and evaluating
profitability and performance comparisons between us and our
competitors. We also use these measures to calculate amounts of
performance based compensation under employment contracts and
incentive bonus programs. Adjusted EBITDA and Adjusted EBITDA
margin should not be construed as alternatives to net income or
operating income as indicators of operating performance or as
alternatives to cash flow from operations as measures of
liquidity (as determined in accordance with GAAP). Our
definitions and reconciliations of these non-GAAP financial
measures to the most directly comparable GAAP financial measures
can be found at Prospectus Summary
Non-GAAP Financial Measures and Reconciliations.
iii
PROSPECTUS
SUMMARY
The following summary highlights information contained
elsewhere in this prospectus. It is not complete and does not
contain all of the information that you should consider before
investing in our common stock. You should read the entire
prospectus carefully, especially the risks of investing in our
common stock discussed under Risk Factors and the
financial statements and accompanying notes.
Cinemark
Holdings, Inc.
Our
Company
We are a leader in the motion picture exhibition industry with
392 theatres and 4,430 screens in the U.S. and Latin
America. Our circuit is the third largest in the U.S. with
279 theatres and 3,485 screens in 37 states. We are
the most geographically diverse circuit in Latin America with
113 theatres and 945 screens in 12 countries.
During the twelve months ended September 30, 2006, over
219 million patrons attended our theatres. Our modern
theatre circuit features stadium seating for approximately 73%
of our screens.
We apply a disciplined growth strategy, selectively building or
acquiring new theatres in markets where we can establish and
maintain a strong market position. Our portfolio of modern
theatres provides a superior movie-going experience to patrons,
contributing to our consistent cash flows and high operating
margins. Our significant presence in the U.S. and Latin America
has made us an important distribution channel for movie studios,
particularly as they look to increase revenues generated in
Latin America. Our market leadership and track record of strong
financial performance is attributable in large part to our
senior executives, who average approximately 33 years of
industry experience and have successfully navigated us through
multiple business cycles.
We grew our total revenue per patron at the highest compound
annual growth rate, or CAGR, during the last two fiscal years
among the three largest motion picture exhibitors in the U.S. On
a pro-forma basis for the Century acquisition, revenues,
operating income and Adjusted EBITDA for the nine months
ended September 30, 2006 were $1,213.8 million,
$145.7 million and $267.5 million, respectively, with
pro forma operating income and Adjusted EBITDA margins of 12.0%
and 22.0%, respectively. For the year ended December 31,
2005, our pro forma revenues, operating income and Adjusted
EBITDA were $1,514.4 million, $118.4 million and
$323.8 million, respectively, with pro forma operating
income and Adjusted EBITDA margins of 7.8% and 21.4%,
respectively. We expect to continue to improve our margins as we
integrate Century and realize the full benefit of the
combination.
Acquisition
of Century Theatres, Inc.
On October 5, 2006, we completed the acquisition of
Century, a national theatre chain headquartered in
San Rafael, California with 77 theatres and 1,017
screens in 12 states, for a purchase price of approximately
$681 million and the assumption of approximately
$360 million of Century debt. The acquisition of Century
combines two family founded companies with common operating
philosophies and cultures, strong operating performances and
complementary geographic footprints. The key strategic benefits
of the acquisition include:
High Quality Theatres with Strong Operating
Performance. Centurys theatre circuit
is among the most modern in the U.S. with 77% of their
screens featuring stadium seating. Century has achieved strong
performance with revenues of $516.0 million, operating
income of $59.9 million, Adjusted EBITDA of
$120.8 million and Adjusted EBITDA margin of 23.4% for its
fiscal year ended September 28, 2006. These results are due
in part to Centurys operating philosophy which is similar
to Cinemarks.
Strengthens Our Geographic
Footprint. The Century acquisition enhances
our geographic diversity, strengthens our presence in key large-
and medium-sized metropolitan and suburban markets such as Las
Vegas, the San Francisco Bay Area and Tucson, and
complements our existing footprint. The increased number of
theatres and markets diversifies our revenues and broadens the
composition of our overall portfolio.
1
Leading Share in Attractive
Markets. With the Century acquisition, we
have a leading market share in a large number of attractive
metropolitan and suburban markets. For the nine months ended
September 30, 2006, on a pro forma basis, we ranked either
first or second by box office revenues in 27 out of our top
30 U.S. markets, including Chicago, Dallas, Houston,
Las Vegas, Salt Lake City and the San Francisco Bay Area.
Participation
in National CineMedia
On July 15, 2005, we joined National CineMedia, LLC, or
NCM, as a founding member along with Regal Entertainment, Inc.
and AMC Entertainment, Inc. NCM, which operates the largest
digital in-theatre network in the U.S., combines the cinema
advertising and non-film events businesses of the three largest
motion picture companies in the country. As part of the
transaction, we entered into an Exhibitor Services Agreement
with NCM, pursuant to which NCM provides advertising, promotion
and event services to our theatres. We own approximately 25% of
NCM based on operating data as of October 26, 2006, which
includes Century. NCM reported revenues of $145.2 million
for the nine months ended September 28, 2006, which is
derived principally from the following activities:
|
|
|
|
|
Advertising: NCM develops, produces,
sells and distributes a branded, pre-feature entertainment and
advertising program called FirstLook, along
with an advertising program for its lobby entertainment network,
or LEN, and various marketing and promotional products in
theatre lobbies;
|
|
|
|
CineMeetings: NCM provides live and
pre-recorded networked and single-site meetings and events in
the theatres throughout its network; and
|
|
|
|
Digital Programming Events: NCM
distributes live and pre-recorded concerts, sporting events and
other entertainment programming to theatres across its digital
network.
|
We believe that the reach, scope and digital delivery capability
of NCMs network provides an effective platform for
national, regional and local advertisers to reach a young,
affluent and engaged audience on a highly targeted and
measurable basis. NCMs network is currently located in
45 states and the District of Columbia and covers all of
the top 25
DMAs®,
49 of the top 50
DMAs®,
and 149
DMAs®
in total. As of September 28, 2006, NCM had a total of
12,973 screens in its network, excluding Loews Cineplex
Entertainment Corporation and Century. During 2005, over
500 million patrons, representing 36% of the total
U.S. theatre attendance, attended movies shown in theatres
owned by its founding members.
On October 12, 2006, National CineMedia, Inc., or NCM,
Inc., a newly formed entity that will serve as the sole manager
of NCM, filed a registration statement for a proposed initial
public offering with the SEC. NCM, Inc. intends to distribute
the net proceeds from the proposed initial public offering to
its founding members, in connection with modifying payment
obligations for network access. There can be no guarantee that
NCM, Inc. will complete the proposed initial public offering or
that we will receive any proceeds.
Competitive
Strengths
We believe the following strengths allow us to compete
effectively.
Track Record of Strong Financial Performance and
Discipline. We have generated an Adjusted
EBITDA margin averaging 21.7% over the last three fiscal years.
Our proven track record of strong performance is a result of our
financial discipline, such as negotiating favorable theatre
level economics and controlling theatre operating costs. As we
continue to integrate Century into our operations, we believe we
will be able to generate additional revenues and cost
efficiencies to further improve our margins.
Leading Position in Our
U.S. Markets. We have a leading share in
the U.S. metropolitan and suburban markets we serve. For
the nine months ended September 30, 2006, on a pro forma
basis we ranked either first or second based on box office
revenues in 27 out of our top 30 U.S. markets, including
Chicago, Dallas, Houston, Las Vegas, Salt Lake City and the
San Francisco Bay Area. On average, the population in over
80% of our domestic markets, including Dallas, Las Vegas and
Phoenix, is expected to grow 60% faster than the average growth
rate of the U.S. population over the next five years.
2
Strategically Located in Heavily Populated Latin American
Markets. Since 1993, we have invested
throughout Latin America due to the growth potential of the
region. We operate 113 theatres and 945 screens in 12
countries, generating revenues of $222.8 million for the
nine months ended September 30, 2006. We have successfully
established a significant presence in major cities in the
region, with theatres in twelve of the fifteen largest
metropolitan areas. With the most geographically diverse circuit
in Latin America, we are an important distribution channel to
the movie studios. The regions improved economic climate
and rising disposable income are also a source for growth. Over
the last three years, the CAGR of our international revenue has
been greater than that of our U.S. operations. We are
well-positioned with our modern, large-format theatres and new
screens to take advantage of this favorable economic environment
for further growth and diversification of our revenues.
Modern Theatre Circuit. We have one of
the most modern theatre circuits in the industry which we
believe makes our theatres a preferred destination for
moviegoers in our markets. We feature stadium seating in 78% of
our first run auditoriums, the highest percentage among the
three largest U.S. exhibitors, and 80% of our international
screens also feature stadium seating. During 2006, we continued
our organic expansion by building 210 screens. We currently have
commitments to build 334 additional screens over the next three
years.
Strong Balance Sheet with Consistent Cash Flow
Generation. We generate consistent cash flow
as a result of several factors, including managements
ability to contain costs, predictable revenues and a
geographically diverse, modern theatre circuit requiring limited
maintenance capital expenditures. Additionally, a strategic
advantage, which enhances our cash flows, is our ownership of
land and buildings. We own 44 properties with an aggregate value
in excess of $350 million. For the nine months ended
September 30, 2006, on a pro forma basis adjusted to give
effect to this offering at an assumed initial public offering
price of $ per share (the
midpoint of the price range set forth on the cover page of this
prospectus), we expect our leverage to
be
net debt to annualized Adjusted EBITDA. We believe our expected
level of cash flow generation will provide us with the strategic
and financial flexibility to pursue growth opportunities,
support our debt payments and make dividend payments to our
stockholders.
Strong Management with Focused Operating
Philosophy. Led by Chairman and founder Lee
Roy Mitchell, Chief Executive Officer Alan Stock, President and
Chief Operating Officer Timothy Warner and Chief Financial
Officer Robert Copple, our management team has an average of
approximately 33 years of theatre operating experience
executing a focused strategy which has led to strong operating
results. Our operating philosophy has centered on providing a
superior viewing experience and selecting less competitive
markets or clustering in strategic metropolitan and suburban
markets in order to generate a high return on invested capital.
This focused strategy includes rigorous site selection, building
appropriately-sized theatres for each of our markets, and
managing our properties to maximize profitability. As a result,
we grew our admissions and concessions revenues per patron at
the highest CAGR during the last two fiscal years among the
three largest motion picture exhibitors in the U.S.
Our
Strategy
We believe our operating philosophy and superior execution will
enable us to continue to enhance our leading position in the
motion picture exhibition industry, consistently delivering
value to our stockholders. Key components of our strategy
include:
Establish and Maintain Leading Market
Positions. We will continue to seek growth
opportunities by building or acquiring modern theatres that meet
our strategic, financial and demographic criteria. We will
continue to focus on establishing and maintaining a leading
position in the markets we serve.
Maximize Profitability and Shareholder Value with
Continued Focus on Operational Excellence. We
will continue to focus on achieving operational excellence by
controlling theatre operating costs. Our operating efficiency is
evident in our track record of high margins, which enhances our
ability to deliver value to our stockholders.
3
Selectively Build in Profitable, Strategic Latin American
Markets. Our international expansion will
continue to focus primarily on Latin America through
construction of American-style,
state-of-the-art
theatres in major urban markets.
Our
Industry
The U.S. motion picture exhibition industry has a
demonstrated track record of consistent, long-term growth, with
box office revenues growing at a CAGR of 5.4% over the last
35 years. Despite historical economic cycles, attendance
has grown at a 1.2% CAGR over the same period. The industry has
maintained momentum with strong performance in 2006. For the
nine months ended September 30, 2006, U.S. box office
revenues were up 6.3% and attendance was up 4.3% over the same
period in 2005. We believe this trend will continue into 2007
with a strong slate of franchise films, such as Pirates of
the Caribbean: At Worlds End, Spider-Man 3,
Shrek the Third and Harry Potter and the Order of the
Phoenix.
International growth has also been strong. According to PwC,
global box office revenues grew steadily at a CAGR of 2.5% from
2001 to 2005 as a result of the increasing acceptance of
moviegoing as a popular form of entertainment throughout the
world, ticket price increases and new theatre construction.
Latin America has been one of the fastest growing regions in the
world, with box office revenues growing at a CAGR of 12.6% from
2001 to 2005.
Drivers
of Continued Industry Success
We believe the following market trends will drive the continued
growth and strength of our industry:
Importance of Theatrical Success in Establishing Movie
Brands and Subsequent Markets. Theatrical
exhibition is the primary distribution channel for new motion
picture releases. A successful theatrical release which
brands a film is one of the major factors in
determining its success in downstream distribution
channels, such as home video, DVD, and network, syndicated and
pay-per-view
television.
Increased Importance of International Markets for
Box Office Success. International
markets are becoming an increasingly important component of the
overall box office revenues generated by Hollywood films,
accounting for $14 billion, or 61% of 2005 total worldwide
box office revenues according to MPAA. In 2006, the
international markets continued to have a majority share of
worldwide box office revenues, representing over 60% of the
total box office revenues for many blockbusters, including
Pirates of the Carribbean: Dead Mans Chest, The Da
Vinci Code, Ice Age: The Meltdown, and Mission
Impossible III. With continued growth of the
international motion picture exhibition industry, we believe the
relative contribution of markets outside North America will
become even more significant.
Increased Investment in Production and Marketing of Films
by Distributors. As a result of the
additional revenues generated by domestic, international and
downstream markets, studios have increased production and
marketing expenditures per new film at a CAGR of 5.1% and 7.4%,
respectively, over the past ten years. This has led to an
increase in blockbuster features, which attract
larger audiences to theatres.
Stable Long-term Attendance Trends. We
believe that long-term trends in motion picture attendance in
the U.S. will continue to benefit the industry. Despite
historical economic cycles, attendance has grown at a 1.2% CAGR
since 1970 to 1.4 billion patrons in 2005. Additionally,
younger moviegoers in the U.S. continue to be the most
frequent patrons. According to MPA Worldwide Market Research,
12-to-20-year-olds
represented 28% of attendance at the beginning of 2005, but only
15% of the population.
Reduced Seasonality of
Revenues. Box office revenues have
historically been highly seasonal, with a majority of
blockbusters being released during the summer and year-end
holiday season. In recent years, the seasonality of motion
picture exhibition has become less pronounced as studios have
begun to release films more evenly throughout the year. This
benefits exhibitors by allowing more effective allocation of the
fixed cost base throughout the year.
4
Convenient and Affordable Form of
Out-Of-Home
Entertainment. Moviegoing continues to be one
of the most convenient and affordable forms of
out-of-home
entertainment, with an average ticket price in the U.S. of
$6.41 in 2005. Average prices in 2005 for other forms of
out-of-home
entertainment in the U.S., including sporting events and theme
parks, range from approximately $21.00 to $57.50 per ticket
according to MPA Worldwide Market Research. Movie ticket prices
have risen at approximately the rate of inflation, while ticket
prices for other forms of
out-of-home
entertainment have increased at higher rates.
Risk
Factors
Investing in our common stock involves risk. Our business is
subject to a number of risks including the following:
|
|
|
|
|
our dependency on motion picture production and performance
could have a material adverse effect on our business;
|
|
|
|
a deterioration in relationships with film distributors could
adversely affect our ability to license commercially successful
films at reasonable rental rates;
|
|
|
|
we may not be able to successfully execute our business strategy
because of the competitive nature of our industry as well as
competition from alternative forms of entertainment;
|
|
|
|
our substantial lease and debt obligations could impair our
liquidity and financial condition; and
|
|
|
|
we may not be able to identify suitable locations for expansion
or generate additional revenue opportunities.
|
You should refer to the section entitled Risk
Factors, for a discussion of these and other risks, before
investing in our common stock.
Madison
Dearborn Partners
MDP is a leading private equity firm based in Chicago, Illinois.
MDP has more than $14 billion of capital committed to its
funds. MDP focuses on investments in several specific industry
sectors, including basic industries, communications, consumer,
financial services and health care. MDPs objective is to
invest in companies with strong competitive characteristics that
it believes have the potential for significant long-term equity
appreciation. To achieve this objective, MDP seeks to partner
with outstanding management teams who have a solid understanding
of their businesses and track records of building shareholder
value. Prior to this offering, MDP beneficially owned
approximately 66% of our outstanding common stock. Upon
completion of the offering, MDP will beneficially own
approximately % of our common stock
(approximately % of our common stock if the
underwriters option to purchase additional shares is
exercised in full). After the offering, pursuant to a
stockholders agreement, MDP will continue to have the right to
designate a majority of our Board of Directors.
Corporate
Information
We are incorporated under the laws of the state of Delaware. Our
principal executive offices are located at 3900 Dallas Parkway,
Suite 500, Plano, Texas 75093. The telephone number of our
principal executive offices is
(972) 665-1000.
We maintain a website at www.cinemark.com, on which we
will, after completion of this offering, post our key corporate
governance documents, including our board committee charters and
our code of ethics. We do not incorporate the information on our
website into this prospectus and you should not consider any
information on, or that can be accessed through, our website as
part of this prospectus.
5
The
Offering
|
|
|
Common stock offered by us |
|
shares |
|
Common stock offered by the selling stockholders |
|
shares |
|
Common stock to be outstanding after the offering |
|
shares |
|
|
|
Underwriters option |
|
The selling stockholders have granted the underwriter a
30-day
option to purchase up to an aggregate
of additional
shares of our common stock if the underwriter sells more
than shares
in this offering. |
|
Dividend policy |
|
Following this offering, we intend to pay a quarterly cash
dividend at an annual rate initially equal to
$ per share (or a quarterly rate
initially equal to $ per
share) of common stock, commencing in
the
quarter of 2007, which will be a partial dividend paid on a pro
rata basis depending on the closing date for this offering. The
declaration of future dividends on our common stock will be at
the discretion of our Board of Directors and will depend upon
many factors, including our results of operations, financial
condition, earnings, capital requirements, limitations in our
debt agreements and legal requirements. See Dividend
Policy. |
|
Use of proceeds |
|
We expect to use the net proceeds that we receive from this
offering to repay outstanding debt and for working capital and
other general corporate purposes. See Use of
Proceeds. We will not receive any proceeds from the sale
of shares by the selling stockholders. |
|
Proposed New York Stock Exchange symbol |
|
CNK |
The outstanding share information is based
on shares
of our common stock that will be outstanding immediately prior
to the consummation of this offering. Unless otherwise
indicated, information contained in this prospectus regarding
the number of outstanding shares of our common stock does not
include the following:
|
|
|
|
|
shares
of our common stock issuable upon the exercise of outstanding
stock options, which have a weighted average exercise price of
$ per share; and
|
|
|
|
an aggregate
of shares
of our common stock reserved for future issuance under our 2006
Long Term Incentive Plan.
|
Unless otherwise indicated, all information contained in this
prospectus:
|
|
|
|
|
assumes no exercise of the underwriters option to purchase
up to an aggregate
of
additional shares of our common stock; and
|
|
|
|
assumes an initial public offering price of
$ per share, the midpoint of
the price range set forth on the cover page of this prospectus.
|
6
Summary
Consolidated Financial and Operating Information
The following table provides our summary historical consolidated
financial and operating information, unaudited interim
consolidated financial information and unaudited pro forma
condensed consolidated financial information. The summary
information for periods through April 1, 2004 are of
Cinemark, Inc., the predecessor, and the summary information for
all subsequent periods are of Cinemark Holdings, Inc., the
successor. Our summary historical financial information for the
year ended December 31, 2003, the period January 1,
2004 to April 1, 2004, the period April 2, 2004 to
December 31, 2004 and the year ended December 31, 2005
is derived from our audited annual consolidated financial
statements appearing elsewhere in this prospectus. Our unaudited
interim financial information for the nine months ended
September 30, 2005 and 2006 are derived from our unaudited
interim consolidated financial statements appearing elsewhere in
this prospectus. In the opinion of management, the unaudited
interim financial information contains all adjustments necessary
for a fair presentation of this information. The unaudited
interim financial information for the nine months ended
September 30, 2006 is not necessarily indicative of the
results expected for the full year.
Our unaudited pro forma statement of operations information and
other financial information for the year ended December 31,
2005 and for the nine months ended September 30, 2006 give
effect to the Century acquisition as if it had been consummated
on January 1, 2005. Our unaudited pro forma balance sheet
data as of September 30, 2006 gives effect to the Century
acquisition as if it had been consummated on September 30,
2006.
The unaudited pro forma condensed consolidated financial
information does not purport to represent what our results of
operations or financial condition would have been had the
transactions noted above actually occurred on the dates
specified, nor does it purport to project our results of
operations or financial condition for any future period or as of
any future date. The unaudited pro forma condensed consolidated
financial information is not comparable to our historical
financial information due to the inclusion of the effects of the
Century acquisition.
You should read the information set forth below in conjunction
with Managements Discussion and Analysis of
Financial Condition and Results of Operations,
Unaudited Pro Forma Condensed Consolidated Financial
Information and the consolidated financial statements and
related notes thereto appearing elsewhere in this prospectus.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cinemark, Inc.
|
|
|
|
Cinemark Holdings, Inc.
|
|
|
|
Predecessor
|
|
|
|
Successor
|
|
|
|
|
|
|
January 1,
|
|
|
|
April 2,
|
|
|
|
|
|
|
|
|
|
|
|
Pro Forma
|
|
|
|
|
|
|
2004
|
|
|
|
2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months
|
|
|
|
Year Ended
|
|
|
to
|
|
|
|
to
|
|
|
Year Ended
|
|
|
Nine Months
|
|
|
Year Ended
|
|
|
Ended
|
|
|
|
December 31,
|
|
|
April 1,
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
Ended September 30,
|
|
|
December 31,
|
|
|
September 30,
|
|
|
|
2003
|
|
|
2004
|
|
|
|
2004
|
|
|
2005
|
|
|
2005
|
|
|
2006
|
|
|
2005
|
|
|
2006
|
|
|
|
|
|
|
(Dollars
in thousand, except per share data)
|
|
Statement of Operations
Data(1):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Admissions
|
|
$
|
597,548
|
|
|
$
|
149,134
|
|
|
|
$
|
497,865
|
|
|
$
|
641,240
|
|
|
$
|
470,535
|
|
|
$
|
514,183
|
|
|
$
|
982,699
|
|
|
$
|
779,085
|
|
Concession
|
|
|
300,568
|
|
|
|
72,480
|
|
|
|
|
249,141
|
|
|
|
320,072
|
|
|
|
234,564
|
|
|
|
260,223
|
|
|
|
457,190
|
|
|
|
369,864
|
|
Other
|
|
|
52,756
|
|
|
|
12,011
|
|
|
|
|
43,611
|
|
|
|
59,285
|
|
|
|
41,909
|
|
|
|
54,683
|
|
|
|
74,559
|
|
|
|
64,844
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Revenue
|
|
$
|
950,872
|
|
|
$
|
233,625
|
|
|
|
$
|
790,617
|
|
|
$
|
1,020,597
|
|
|
$
|
747,008
|
|
|
$
|
829,089
|
|
|
$
|
1,514,448
|
|
|
$
|
1,213,793
|
|
Operating Income
|
|
|
135,563
|
|
|
|
556
|
|
|
|
|
73,620
|
|
|
|
63,501
|
|
|
|
78,838
|
|
|
|
98,187
|
|
|
|
118,440
|
|
|
|
145,745
|
|
Income (loss) from continuing
operations
|
|
|
47,389
|
|
|
|
(9,068
|
)
|
|
|
|
(7,842
|
)
|
|
|
(25,408
|
)
|
|
|
12,578
|
|
|
|
21,170
|
|
|
|
(39,762
|
)
|
|
|
16,759
|
|
Net income (loss)
|
|
$
|
44,649
|
|
|
$
|
(10,633
|
)
|
|
|
$
|
(3,687
|
)
|
|
$
|
(25,408
|
)
|
|
$
|
12,578
|
|
|
$
|
21,170
|
|
|
$
|
(39,762
|
)
|
|
$
|
16,759
|
|
Net income (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
1.10
|
|
|
$
|
(0.26
|
)
|
|
|
$
|
(0.13
|
)
|
|
$
|
(0.91
|
)
|
|
$
|
0.45
|
|
|
$
|
0.76
|
|
|
$
|
(1.28
|
)
|
|
$
|
0.54
|
|
Diluted
|
|
$
|
1.09
|
|
|
$
|
(0.26
|
)
|
|
|
$
|
(0.13
|
)
|
|
$
|
(0.91
|
)
|
|
$
|
0.45
|
|
|
$
|
0.74
|
|
|
$
|
(1.28
|
)
|
|
$
|
0.53
|
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
40,516
|
|
|
|
40,614
|
|
|
|
|
27,675
|
|
|
|
27,784
|
|
|
|
27,746
|
|
|
|
27,896
|
|
|
|
31,172
|
|
|
|
31,285
|
|
Diluted
|
|
|
40,795
|
|
|
|
40,614
|
|
|
|
|
27,675
|
|
|
|
27,784
|
|
|
|
27,746
|
|
|
|
28,453
|
|
|
|
31,172
|
|
|
|
31,841
|
|
7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cinemark, Inc.
|
|
|
|
Cinemark Holdings, Inc.
|
|
|
|
Predecessor
|
|
|
|
Successor
|
|
|
|
|
|
|
January 1,
|
|
|
|
April 2,
|
|
|
|
|
|
|
|
|
|
|
|
Pro Forma
|
|
|
|
|
|
|
2004
|
|
|
|
2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months
|
|
|
|
Year Ended
|
|
|
to
|
|
|
|
to
|
|
|
Year Ended
|
|
|
Nine Months
|
|
|
Year Ended
|
|
|
Ended
|
|
|
|
December 31,
|
|
|
April 1,
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
Ended September 30,
|
|
|
December 31,
|
|
|
September 30,
|
|
|
|
2003
|
|
|
2004
|
|
|
|
2004
|
|
|
2005
|
|
|
2005
|
|
|
2006
|
|
|
2005
|
|
|
2006
|
|
|
|
(Dollars
in thousands)
|
|
|
|
|
Other Financial Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flow provided by (used for):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating activities
|
|
$
|
135,522
|
|
|
$
|
10,100
|
|
|
|
$
|
112,986
|
|
|
$
|
165,270
|
|
|
$
|
84,070
|
|
|
$
|
80,425
|
|
|
|
|
|
|
|
|
|
Investing activities
|
|
|
(47,151
|
)
|
|
|
(16,210
|
)
|
|
|
|
(100,737
|
)
|
|
|
(81,617
|
)
|
|
|
(53,455
|
)
|
|
|
(76,395
|
)
|
|
|
|
|
|
|
|
|
Financing activities
|
|
|
(45,738
|
)
|
|
|
346,983
|
|
|
|
|
(361,426
|
)
|
|
|
(3,750
|
)
|
|
|
(1,477
|
)
|
|
|
(44,293
|
)
|
|
|
|
|
|
|
|
|
Capital expenditures
|
|
|
51,002
|
|
|
|
17,850
|
|
|
|
|
63,158
|
|
|
|
75,605
|
|
|
|
47,676
|
|
|
|
77,902
|
|
|
|
|
|
|
|
|
|
Non-GAAP
Data(1):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA(2)
|
|
$
|
210,122
|
|
|
$
|
50,608
|
|
|
|
$
|
178,632
|
|
|
$
|
210,135
|
|
|
$
|
152,127
|
|
|
$
|
180,285
|
|
|
$
|
323,750
|
|
|
$
|
267,535
|
|
Adjusted EBITDA margin(2)
|
|
|
22.1%
|
|
|
|
21.7%
|
|
|
|
|
22.6%
|
|
|
|
20.6%
|
|
|
|
20.4%
|
|
|
|
21.7%
|
|
|
|
21.4%
|
|
|
|
22.0%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cinemark, Inc.
|
|
|
|
Cinemark Holdings, Inc.
|
|
|
|
Predecessor
|
|
|
|
Successor
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pro Forma
|
|
|
|
As of
|
|
|
|
As of
|
|
|
|
|
|
As of
|
|
|
|
December 31,
|
|
|
|
December 31,
|
|
|
As of September 30,
|
|
|
September 30,
|
|
|
|
2003
|
|
|
|
2004
|
|
|
2005
|
|
|
2006
|
|
|
2006
|
|
|
|
(In thousands)
|
|
Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
107,322
|
|
|
|
$
|
100,248
|
|
|
$
|
182,199
|
|
|
$
|
142,204
|
|
|
$
|
78,594
|
|
Theatre properties and equipment,
net
|
|
|
775,880
|
|
|
|
|
794,723
|
|
|
|
803,269
|
|
|
|
806,393
|
|
|
|
1,411,347
|
|
Total assets
|
|
|
960,736
|
|
|
|
|
1,831,855
|
|
|
|
1,864,852
|
|
|
|
1,830,803
|
|
|
|
3,152,165
|
|
Total long-term debt and capital
lease obligations, including current portion
|
|
|
658,431
|
|
|
|
|
1,026,055
|
|
|
|
1,055,095
|
|
|
|
1,038,926
|
|
|
|
2,022,092
|
|
Stockholders equity
|
|
|
76,946
|
|
|
|
|
533,200
|
|
|
|
519,349
|
|
|
|
546,680
|
|
|
|
690,535
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cinemark Inc.
|
|
|
|
Cinemark Holdings, Inc.
|
|
|
|
|
|
|
|
|
|
Predecessor
|
|
|
|
Successor
|
|
|
|
|
|
|
|
|
|
As of and
|
|
|
January 1,
|
|
|
|
April 2,
|
|
|
As of and
|
|
|
|
|
|
|
|
|
Cinemark and Century Combined
|
|
|
|
for the
|
|
|
2004
|
|
|
|
2004
|
|
|
for the
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months
|
|
|
|
Year Ended
|
|
|
to
|
|
|
|
to
|
|
|
Year Ended
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
Ended
|
|
|
|
December 31,
|
|
|
April 1,
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
As of and for Nine Months Ended September 30,
|
|
|
December 31,
|
|
|
September 30,
|
|
|
|
2003
|
|
|
2004
|
|
|
|
2004
|
|
|
2005
|
|
|
2005
|
|
|
2006
|
|
|
2005
|
|
|
2006
|
|
|
|
(Attendance in thousands)
|
|
Operating Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States(3)(4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Theatres operated (at period end)
|
|
|
189
|
|
|
|
191
|
|
|
|
|
191
|
|
|
|
200
|
|
|
|
197
|
|
|
|
202
|
|
|
|
276
|
|
|
|
279
|
|
Screens operated (at period end)
|
|
|
2,244
|
|
|
|
2,262
|
|
|
|
|
2,303
|
|
|
|
2,417
|
|
|
|
2,369
|
|
|
|
2,468
|
|
|
|
3,412
|
|
|
|
3,485
|
|
Total attendance(1)
|
|
|
112,581
|
|
|
|
25,790
|
|
|
|
|
87,856
|
|
|
|
105,573
|
|
|
|
78,257
|
|
|
|
81,558
|
|
|
|
152,093
|
|
|
|
117,506
|
|
International(5)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Theatres operated (at period end)
|
|
|
97
|
|
|
|
95
|
|
|
|
|
101
|
|
|
|
108
|
|
|
|
106
|
|
|
|
113
|
|
|
|
108
|
|
|
|
113
|
|
Screens operated (at period end)
|
|
|
852
|
|
|
|
835
|
|
|
|
|
869
|
|
|
|
912
|
|
|
|
898
|
|
|
|
945
|
|
|
|
912
|
|
|
|
945
|
|
Total attendance(1)
|
|
|
60,553
|
|
|
|
15,791
|
|
|
|
|
49,904
|
|
|
|
60,104
|
|
|
|
45,270
|
|
|
|
46,930
|
|
|
|
60,104
|
|
|
|
46,930
|
|
Worldwide(3)(4)(5)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Theatres operated (at period end)
|
|
|
286
|
|
|
|
286
|
|
|
|
|
292
|
|
|
|
308
|
|
|
|
303
|
|
|
|
315
|
|
|
|
384
|
|
|
|
392
|
|
Screens operated (at period end)
|
|
|
3,096
|
|
|
|
3,097
|
|
|
|
|
3,172
|
|
|
|
3,329
|
|
|
|
3,267
|
|
|
|
3,413
|
|
|
|
4,324
|
|
|
|
4,430
|
|
Total attendance(1)
|
|
|
173,134
|
|
|
|
41,581
|
|
|
|
|
137,760
|
|
|
|
165,677
|
|
|
|
123,527
|
|
|
|
128,488
|
|
|
|
212,197
|
|
|
|
164,436
|
|
|
|
|
(1) |
|
Statement of Operations Data (other than net income (loss)),
non-GAAP Data and attendance data exclude the results of the two
United Kingdom theatres and the eleven Interstate theatres for
all periods presented as these theatres were sold during the
period from April 2, 2004 through December 31, 2004.
The results of operations for these theatres in the 2003 and
2004 periods are presented as discontinued operations. See
note 6 to our annual consolidated financial statements. |
|
(2) |
|
We set forth our definitions of Adjusted EBITDA and Adjusted
EBITDA margin and a reconciliation of net income (loss) to
Adjusted EBITDA at Non-GAAP Financial Measures
and Reconciliations. |
|
(3) |
|
The data excludes certain theatres operated by us in the
U.S. pursuant to management agreements that are not part of
our consolidated operations. |
|
(4) |
|
The data for 2003 excludes theatres, screens and attendance for
eight theatres and 46 screens acquired on December 31,
2003, as the results of operations for these theatres are not
included in our 2003 consolidated results of operations. |
|
(5) |
|
The data excludes certain theatres operated internationally
through our affiliates that are not part of our consolidated
operations. |
9
Non-GAAP Financial
Measures and Reconciliations
Adjusted EBITDA as presented in the table above is equal to net
income (loss), the most directly comparable GAAP financial
measure, plus income taxes, interest expense, other (income)
expense, cumulative effect of a change in accounting principle,
net of taxes, (income) loss from discontinued operations, net of
taxes, depreciation and amortization, amortization of net
favorable leases, amortization of tenant allowances, impairment
of long-lived assets, (gain) loss on sale of assets and other,
changes in deferred lease expense, stock option compensation and
change of control expenses related to the MDP Merger and
amortized compensation related to stock options. Adjusted EBITDA
margin is equal to Adjusted EBITDA divided by revenues.
Adjusted EBITDA and Adjusted EBITDA margin are non-GAAP
financial measures commonly used in our industry. We have
included Adjusted EBITDA and Adjusted EBITDA margin because
these measures provide our Board of Directors, management and
investors with additional information to measure our
performance, estimate our value and evaluate our ability to
service debt. Management uses Adjusted EBITDA and Adjusted
EBITDA margin as a performance measure for internal monitoring
and planning, including preparation of annual budgets, analyzing
investment decisions and evaluating profitability and
performance comparisons between us and our competitors. In
addition, we use these measures to calculate the amount of
performance based compensation under employment contracts and
incentive bonus programs.
Adjusted EBITDA and Adjusted EBITDA margin should not be
construed as alternatives to net income or operating income as
indicators of operating performance or as alternatives to cash
flow provided by operating activities as measures of liquidity
(as determined in accordance with GAAP). Furthermore, Adjusted
EBITDA may not be comparable to similarly titled measures
reported by other companies.
The following table sets forth the reconciliation of our net
income (loss) to Adjusted EBITDA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cinemark Inc.
|
|
|
|
Cinemark Holdings, Inc.
|
|
|
|
Predecessor
|
|
|
|
Successor
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pro Forma
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months
|
|
|
Nine Months
|
|
|
|
|
|
Nine Months
|
|
|
|
Year Ended
|
|
|
January 1, 2004
|
|
|
|
April 2, 2004
|
|
|
Year Ended
|
|
|
Ended
|
|
|
Ended
|
|
|
Year Ended
|
|
|
Ended
|
|
|
|
December 31,
|
|
|
to April 1,
|
|
|
|
to December 31,
|
|
|
December 31,
|
|
|
September 30,
|
|
|
September 30,
|
|
|
December 31,
|
|
|
September 30,
|
|
|
|
2003
|
|
|
2004
|
|
|
|
2004
|
|
|
2005
|
|
|
2005
|
|
|
2006
|
|
|
2005
|
|
|
2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
Net Income (loss)
|
|
$
|
44,649
|
|
|
$
|
(10,633
|
)
|
|
|
$
|
(3,687
|
)
|
|
$
|
(25,408
|
)
|
|
$
|
12,578
|
|
|
$
|
21,170
|
|
|
$
|
(39,762
|
)
|
|
$
|
16,759
|
|
Add (deduct):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes
|
|
|
25,041
|
|
|
|
(3,703
|
)
|
|
|
|
18,293
|
|
|
|
9,408
|
|
|
|
7,026
|
|
|
|
9,576
|
|
|
|
2,176
|
|
|
|
3,411
|
|
Interest expense(1)
|
|
|
54,163
|
|
|
|
12,562
|
|
|
|
|
58,149
|
|
|
|
84,082
|
|
|
|
61,996
|
|
|
|
67,108
|
|
|
|
162,131
|
|
|
|
125,200
|
|
Other (income) expense
|
|
|
8,970
|
|
|
|
765
|
|
|
|
|
5,020
|
|
|
|
(4,581
|
)
|
|
|
(2,762
|
)
|
|
|
333
|
|
|
|
(6,105
|
)
|
|
|
375
|
|
Cumulative effect of a change in
accounting principle, net of taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Income) loss from discontinued
operations, net of taxes
|
|
|
2,740
|
|
|
|
1,565
|
|
|
|
|
(4,155
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
65,085
|
|
|
|
16,865
|
|
|
|
|
58,266
|
|
|
|
81,952
|
|
|
|
61,005
|
|
|
|
61,541
|
|
|
|
136,791
|
|
|
|
102,670
|
|
Amortization of net favorable leases
|
|
|
|
|
|
|
|
|
|
|
|
3,087
|
|
|
|
4,174
|
|
|
|
3,131
|
|
|
|
2,982
|
|
|
|
4,203
|
|
|
|
3,004
|
|
Amortization of tenant allowances
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,738
|
)
|
|
|
(1,303
|
)
|
Impairment of long-lived assets
|
|
|
5,049
|
|
|
|
1,000
|
|
|
|
|
36,721
|
|
|
|
51,677
|
|
|
|
2,917
|
|
|
|
5,199
|
|
|
|
51,677
|
|
|
|
5,605
|
|
(Gain) loss on sale of assets and
other
|
|
|
(1,202
|
)
|
|
|
(513
|
)
|
|
|
|
3,602
|
|
|
|
4,436
|
|
|
|
2,879
|
|
|
|
5,300
|
|
|
|
9,393
|
|
|
|
5,361
|
|
Deferred lease expenses
|
|
|
4,547
|
|
|
|
560
|
|
|
|
|
3,336
|
|
|
|
4,395
|
|
|
|
3,357
|
|
|
|
4,928
|
|
|
|
4,984
|
|
|
|
4,305
|
|
Stock option compensation and
change of control expenses related to the MDP Merger
|
|
|
|
|
|
|
31,995
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortized compensation
stock options
|
|
|
1,080
|
|
|
|
145
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,148
|
|
|
|
|
|
|
|
2,148
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA
|
|
$
|
210,122
|
|
|
$
|
50,608
|
|
|
|
$
|
178,632
|
|
|
$
|
210,135
|
|
|
$
|
152,127
|
|
|
$
|
180,285
|
|
|
$
|
323,750
|
|
|
$
|
267,535
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA margin
|
|
|
22.1
|
%
|
|
|
21.7
|
%
|
|
|
|
22.6
|
%
|
|
|
20.6
|
%
|
|
|
20.4
|
%
|
|
|
21.7
|
%
|
|
|
21.4
|
%
|
|
|
22.0
|
%
|
|
|
(1) |
Includes amortization of debt issue costs.
|
10
The following table sets forth the reconciliation of
Centurys net income to Adjusted EBITDA. We have included
this table to provide our Board of Directors, management and
investors with additional information to measure how the Century
acquisition will impact our performance, our value and our
ability to service debt.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Century Theatres, Inc.
|
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
|
September 30,
|
|
|
September 29,
|
|
|
September 28,
|
|
|
|
2004
|
|
|
2005
|
|
|
2006
|
|
|
|
(Dollars in thousands)
|
|
|
Net Income
|
|
$
|
33,242
|
|
|
$
|
27,256
|
|
|
$
|
18,124
|
|
Add (deduct):
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes
|
|
|
21,216
|
|
|
|
17,310
|
|
|
|
12,674
|
|
Interest expense
|
|
|
11,713
|
|
|
|
13,081
|
|
|
|
29,367
|
|
Other (income) expense
|
|
|
(1,045
|
)
|
|
|
(1,403
|
)
|
|
|
(282
|
)
|
Cumulative effect of change in
accounting principle
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from discontinued
operations, net of taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
45,635
|
|
|
|
49,500
|
|
|
|
47,116
|
|
Amortization of net favorable
leases
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of tenant allowances
|
|
|
(1,734
|
)
|
|
|
(1,738
|
)
|
|
|
(1,738
|
)
|
Impairment of long-lived assets
|
|
|
295
|
|
|
|
|
|
|
|
406
|
|
Loss on sale of assets and other
|
|
|
110
|
|
|
|
4,967
|
|
|
|
61
|
|
Deferred lease expenses
|
|
|
1,803
|
|
|
|
744
|
|
|
|
(565
|
)
|
Change of control expenses related
to acquisition (1)
|
|
|
|
|
|
|
|
|
|
|
15,672
|
|
Amortized compensation-stock
options(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA
|
|
$
|
111,235
|
|
|
$
|
109,717
|
|
|
$
|
120,835
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA margin
|
|
|
22.3
|
%
|
|
|
22.5
|
%
|
|
|
23.4
|
%
|
|
|
|
(1) |
|
Reflects change of control payments of $15.7 million as a
result of the Century acquisition. |
|
(2) |
|
Century had no stock option plan during the periods presented. |
11
RISK
FACTORS
Before you invest in our common stock, you should understand
the high degree of risk involved. You should consider carefully
the following risks and all other information in this
prospectus, including the financial statements and related
notes. The following risks and uncertainties are not the only
ones we face. If any of the following risks actually occur, our
business, financial condition and operating results could be
adversely affected.
Risks
Related to Our Business and Industry
Our
business depends on film production and
performance.
Our business depends on both the availability of suitable films
for exhibition in our theatres and the success of those pictures
in our markets. Poor performance of films, the disruption in the
production of films, or a reduction in the marketing efforts of
the film distributors to promote their films could have an
adverse effect on our business by resulting in fewer patrons and
reduced revenues.
A
deterioration in relationships with film distributors could
adversely affect our ability to obtain commercially successful
films.
We rely on the film distributors for the motion pictures shown
in our theatres. The film distribution business is highly
concentrated, with ten major film distributors accounting for
approximately 90% of U.S. box office revenues and 44 of the
top 50 grossing films during 2005. Numerous antitrust cases
and consent decrees resulting from these cases impact the
distribution of motion pictures. The consent decrees bind
certain major film distributors to license films to exhibitors
on a
theatre-by-theatre
and
film-by-film
basis. Consequently, we cannot guarantee a supply of films by
entering into long-term arrangements with major distributors. We
are therefore required to negotiate licenses for each film and
for each theatre. A deterioration in our relationship with any
of the ten major film distributors could adversely affect our
ability to obtain commercially successful films and to negotiate
favorable licensing terms for such films, both of which could
adversely affect our business and operating results.
We
face intense competition for patrons and film licensing which
may adversely affect our business.
The motion picture industry is highly competitive. We compete
against local, regional, national and international exhibitors.
We compete for both patrons and licensing of motion pictures.
The competition for patrons is dependent upon such factors as
the availability of popular motion pictures, the location and
number of theatres and screens in a market, the comfort and
quality of the theatres and pricing. Some of our competitors
have greater resources and may have lower costs. The principal
competitive factors with respect to film licensing include
licensing terms, number of seats and screens available for a
particular picture, revenue potential and the location and
condition of an exhibitors theatres. If we are unable to
license successful films, our business may be adversely affected.
The
oversupply of screens in the motion picture exhibition industry
and other factors may adversely affect the performance of some
of our theatres.
During the period between 1996 and 2000, theatre exhibitor
companies emphasized the development of large multiplexes. The
strategy of aggressively building multiplexes was adopted
throughout the industry and resulted in an oversupply of screens
in the North American exhibition industry and negatively
impacted many older multiplex theatres more than expected. Many
of these theatres have long lease commitments making them
financially burdensome to close prior to the expiration of the
lease term, even theatres that are unprofitable. Where theatres
have been closed, landlords have often made rent concessions to
small independent or regional operators to keep the theatres
open since theatre buildings are typically limited in
alternative uses. As a result, some analysts believe that there
continues to be an oversupply of screens in the North American
exhibition industry, as screen counts have increased each year
since 2003. If competitors build theatres in the markets we
serve, the performance of some of our theatres could be
adversely affected due to increased competition.
12
An
increase in the use of alternative film distribution channels
and other competing forms of entertainment may drive down movie
theatre attendance and limit ticket price growth.
We face competition for patrons from a number of alternative
motion picture distribution channels, such as DVD, network and
syndicated television, video on-demand, satellite
pay-per-view
television and downloading utilizing the Internet. We also
compete with other forms of entertainment competing for our
patrons leisure time and disposable income such as
concerts, amusement parks and sporting events. A significant
increase in popularity of these alternative film distribution
channels and competing forms of entertainment could have an
adverse effect on our business and results of operations.
Our
results of operations may be impacted by shrinking video release
windows.
Over the last decade, the average video release window, which
represents the time that elapses from the date of a films
theatrical release to the date a film is available on DVD, has
decreased from approximately six months to approximately four
months. We cannot assure you that this release window, which is
determined by the film studios, will not shrink further or be
eliminated altogether, which could have an adverse impact on our
business and results of operations.
We
have substantial long-term lease and debt obligations, which may
restrict our ability to fund current and future
operations.
We have significant long-term debt service obligations and
long-term lease obligations. As of September 30, 2006, on a
pro forma basis, we had $2,017.2 million in
long-term
debt obligations (including the aggregate principal amount at
maturity of our
93/4%
senior discount notes), $116.7 million in capital lease
obligations and $1,954.1 million in long-term operating
lease obligations. On a pro forma basis, we incurred
$162.1 million and $125.2 million of interest expense
for the year ended December 31, 2005 and the nine months
ended September 30, 2006, respectively. On a pro forma
basis, we incurred $194.4 million and $157.9 million
of rent expense for the year ended December 31, 2005 and
the nine months ended September 30, 2006, respectively,
under operating leases (with terms, excluding renewal options,
ranging from one to 30 years). Our substantial lease and
debt obligations pose risk to you by:
|
|
|
|
|
making it more difficult for us to satisfy our obligations;
|
|
|
|
requiring us to dedicate a substantial portion of our cash flow
to payments on our lease and debt obligations, thereby reducing
the availability of our cash flow to fund working capital,
capital expenditures, acquisitions and other corporate
requirements and to pay dividends;
|
|
|
|
impeding our ability to obtain additional financing in the
future for working capital, capital expenditures, acquisitions
and general corporate purposes;
|
|
|
|
subjecting us to the risk of increased sensitivity to interest
rate increases on our variable rate debt, including our
borrowings under our new senior secured credit facility; and
|
|
|
|
making us more vulnerable to a downturn in our business and
competitive pressures and limiting our flexibility to plan for,
or react to, changes in our business.
|
Our ability to make scheduled payments of principal and interest
with respect to our indebtedness and service our lease
obligations will depend on our ability to generate cash flow
from our operations. To a certain extent, our ability to
generate cash flow is subject to general economic, financial,
competitive, regulatory and other factors that are beyond our
control. We cannot assure you that we will continue to generate
cash flow at current levels. If we fail to make any required
payment under the agreements governing our indebtedness or fail
to comply with the financial and operating covenants contained
in them, we would be in default and our lenders would have the
ability to require that we immediately repay our outstanding
indebtedness. If we fail to make any required payment under our
leases, we would be in default and our landlords would have the
ability to terminate our leases and re-enter the premises.
Subject to the restrictions contained in our indebtedness
agreements, we expect to incur additional indebtedness from time
to time to finance acquisitions, capital expenditures, working
capital requirements and other general business purposes. In
addition, we may need to refinance all or a portion of our
indebtedness, including our new senior secured credit facility,
our 9% senior
13
subordinated notes and our
93/4% senior
discount notes, on or before maturity. However, we may not be
able to refinance all or any of our indebtedness on commercially
reasonable terms or at all.
We are
subject to various covenants in our debt agreements that
restrict our ability to enter into certain
transactions.
The agreements governing our debt obligations contain various
financial and operating covenants that limit our ability to
engage in certain transactions, that require us not to allow
specific events to occur or that require us to apply proceeds
from certain transactions to reduce indebtedness. If we fail to
make any required payment under the agreements governing our
indebtedness or fail to comply with the financial and operating
covenants contained in them, we would be in default, and our
debt holders would have the ability to require that we
immediately repay our outstanding indebtedness. Any such
defaults could materially impair our financial condition and
liquidity. We cannot assure you that we would be able to
refinance our outstanding indebtedness if debt holders require
repayments as a result of a default.
General
political, social and economic conditions can adversely affect
our attendance.
Our results of operations are dependent on general political,
social and economic conditions, and the impact of such
conditions on our theatre operating costs and on the willingness
of consumers to spend money at movie theatres. If
consumers discretionary income declines as a result of an
economic downturn, our operations could be adversely affected.
If theatre operating costs, such as utility costs, increase due
to political or economic changes, our results of operations
could be adversely affected. Political events, such as terrorist
attacks, could cause people to avoid our theatres or other
public places where large crowds are in attendance.
Our
foreign operations are subject to adverse regulations and
currency exchange risk.
We have 113 theatres with 945 screens in twelve
countries in Latin America. Brazil and Mexico represented
approximately 7.4% and 4.9% of our consolidated 2005 pro forma
revenues, respectively. Governmental regulation of the motion
picture industry in foreign markets differs from that in the
United States. Regulations affecting prices, quota systems
requiring the exhibition of locally-produced films and
restrictions on ownership of land may adversely affect our
international operations in foreign markets. Our international
operations are subject to certain political, economic and other
uncertainties not encountered by our domestic operations,
including risks of severe economic downturns and high inflation.
We also face the additional risks of currency fluctuations, hard
currency shortages and controls of foreign currency exchange and
transfers abroad, all of which could have an adverse effect on
the results of our international operations.
We may
not be able to generate additional revenues or realize expected
value from our investment in NCM.
We, along with Regal and AMC, are founding members of NCM, and
we intend to enter into a new agreement with NCM pursuant to
which it will promote and sell lobby and screen advertising and
alternative uses of our auditoriums for non-film related events
for a
30-year
term. Cinema advertising is a small component of the
U.S. advertising market. Accordingly, NCM competes with
larger, established and well known media platforms such as
broadcast radio and television, cable and satellite television,
outdoor advertising and Internet portals. NCM also competes with
other cinema advertising companies and with hotels, conference
centers, arenas, restaurants and convention facilities for its
non-film related events to be shown in our auditorium. There can
be no guarantee that in-theatre advertising will continue to
attract major advertisers or that NCMs in-theatre
advertising format will be favorably received by the
theatre-going public. If NCM is unable to generate expected
sales of advertising, it may not maintain the level of
profitability we hope to achieve, its results of operations may
be adversely affected and our investment in and revenues from
NCM may be adversely impacted.
14
We are
subject to uncertainties related to digital cinema, including
potentially high costs of re-equipping theatres with projectors
to show digital movies.
Digital cinema is still in an experimental stage in our
industry. Some of our competitors have commenced a roll-out of
digital equipment for exhibiting feature films. There are
multiple parties vying for the position of being the primary
generator of the digital projector roll-out for exhibiting
feature films. However, significant obstacles exist that impact
such a roll-out plan including the cost of digital projectors,
the substantial investment in re-equipping theatres and
determining who will be responsible for such costs. We cannot
assure you that we will be able to obtain financing arrangements
to fund our portion of the digital cinema roll-out nor that such
financing will be available to us on acceptable terms, if at all.
We are
subject to uncertainties relating to future expansion plans,
including our ability to identify suitable acquisition
candidates or site locations.
We have greatly expanded our operations over the last decade
through targeted worldwide theatre development and the Century
acquisition. We will continue to pursue a strategy of expansion
that will involve the development of new theatres and may
involve acquisitions of existing theatres and theatre circuits
both in the U.S. and internationally. There is significant
competition for potential site locations and existing theatre
and theatre circuit acquisition opportunities. As a result of
such competition, we may not be able to acquire attractive site
locations, existing theatres or theatre circuits on terms we
consider acceptable. We cannot assure you that our expansion
strategy will result in improvements to our business, financial
condition or profitability. Further, our expansion programs may
require financing above our existing borrowing capacity and
internally generated funds. We cannot assure you that we will be
able to obtain such financing nor that such financing will be
available to us on acceptable terms.
If we
do not comply with the Americans with Disabilities Act of 1990,
we could be subject to further litigation.
Our theatres must comply with Title III of the Americans
with Disabilities Act of 1990, or the ADA, and analogous state
and local laws. Compliance with the ADA requires among other
things that public facilities reasonably accommodate
individuals with disabilities and that new construction or
alterations made to commercial facilities conform to
accessibility guidelines unless structurally
impracticable for new construction or technically
infeasible for alterations. In March 1999, the Department of
Justice, or DOJ, filed suit against us in Ohio alleging certain
violations of the ADA relating to wheelchair seating
arrangements in certain of our stadium-style theatres and
seeking remedial action. We and the DOJ have resolved this
lawsuit and a consent order was entered by the
U.S. District Court for the Northern District of Ohio,
Eastern Division, on November 17, 2004. Under the consent
order, we are required to make modifications to wheelchair
seating locations in fourteen stadium-style movie theatres and
spacing and companion seating modifications in 67 auditoriums at
other stadium-styled movie theatres. These modifications must be
completed by November 2009. If we fail to comply with the ADA,
remedies could include imposition of injunctive relief, fines,
awards for damages to private litigants and additional capital
expenditures to remedy non-compliance. Imposition of significant
fines, damage awards or capital expenditures to cure
non-compliance could adversely affect our business and operating
results.
We
depend on key personnel for our current and future
performance.
Our current and future performance depends to a significant
degree upon the continued contributions of our senior management
team and other key personnel. The loss or unavailability to us
of any member of our senior management team or a key employee
could significantly harm us. We cannot assure you that we would
be able to locate or employ qualified replacements for senior
management or key employees on acceptable terms.
We are
subject to impairment losses due to potential declines in the
fair value of our assets.
We review long-lived assets for impairment on a quarterly basis
or whenever events or changes in circumstances indicate the
carrying amount of the assets may not be fully recoverable.
15
We assess many factors when determining whether to impair
individual theatre assets, including actual theatre level cash
flows, future years budgeted theatre level cash flows, theatre
property and equipment carrying values, theatre goodwill
carrying values, the age of a recently built theatre,
competitive theatres in the marketplace, the sharing of a
marketplace with our other theatres, changes in foreign currency
exchange rates, the impact of recent ticket price changes,
available lease renewal options and other factors considered
relevant in our assessment of impairment of individual theatre
assets. The evaluation is based on the estimated undiscounted
cash flows from continuing use through the remainder of the
theatres useful life. The remainder of the useful life
correlates with the available remaining lease period, which
includes the probability of renewal periods, for leased
properties and a period of twenty years for fee owned
properties. If the estimated undiscounted cash flows are not
sufficient to recover a long-lived assets carrying value,
we then compare the carrying value of the asset with its
estimated fair value. Fair value is determined based on a
multiple of cash flows. When estimated fair value is determined
to be lower than the carrying value of the long-lived asset, the
asset is written down to its estimated fair value.
We also test goodwill and other intangible assets for impairment
at least annually in accordance with Statement of Financial
Accounting Standards (SFAS) No. 142,
Goodwill and Other Intangible Assets.
Goodwill and other intangible assets are tested for impairment
at the reporting unit level at least annually or whenever events
or changes in circumstances indicate the carrying value may not
be recoverable. Factors considered include significant
underperformance relative to historical or projected business
and significant negative industry or economic trends. Goodwill
impairment is evaluated using a two-step approach requiring us
to compute the fair value of a reporting unit (generally at the
theatre level), and compare it with its carrying value. If the
carrying value of the theatre exceeds its fair value, a second
step would be performed to measure the potential goodwill
impairment. Fair value is estimated based on a multiple of cash
flows.
We recorded asset impairment charges, including goodwill
impairment charges, of $5.0 million, $1.0 million,
$36.7 million and $51.7 million for the year ended
December 31, 2003, the period January 1, 2004 to
April 1, 2004, the period April 2, 2004 to
December 31, 2004 and the year ended December 31,
2005, respectively. We also recorded impairment charges of
$5.2 million for the nine months ended September 30,
2006. We cannot assure you that additional impairment charges
will not be required in the future, and such charges may have an
adverse effect on our financial condition and results of
operations. See Managements Discussion and Analysis
of Financial Condition and Results of Operations.
Our
results of operations vary from period to period based upon the
quantity and quality of the motion pictures that we show in our
theatres.
Our results of operations vary from period to period based upon
the quantity and quality of the motion pictures that we show in
our theatres. The major film distributors generally release the
films they anticipate will be most successful during the summer
and holiday seasons. Consequently, we typically generate higher
revenues during these periods. Due to the dependency on the
success of films released from one period to the next, results
of operations for one period may not be indicative of the
results for the following period or the same period in the
following year.
Risks
Related to Our Corporate Structure
The
interests of MDP may not be aligned with yours.
We are controlled by an affiliate of MDP. MDP will beneficially
own approximately % of our common
stock after the offering
(approximately % of our common
stock if the underwriters option to purchase additional
shares is exercised in full). After the offering, MDP will
continue to have the right to designate a majority of our Board
of Directors. Accordingly, we expect that MDP will influence and
effectively control our corporate and management policies and
determine, without the consent of our other stockholders, the
outcome of any corporate transaction or other matters submitted
to our stockholders for approval, including potential mergers or
acquisitions, asset sales and other significant corporate
transactions. MDP could take other actions that might be
desirable to MDP but not to other stockholders.
16
Investors
in this offering will experience immediate
dilution.
Investors purchasing shares of our common stock in this offering
will experience immediate dilution of
$ per share, based upon an
assumed initial offering price of
$ per share. You will suffer
additional dilution if stock, restricted stock, stock options or
other equity awards, whether currently outstanding or
subsequently granted, are exercised.
Our
ability to pay dividends may be limited or otherwise
restricted.
We have never declared or paid any dividends on our common
stock. Our ability to pay dividends is limited by our status as
a holding company and the terms of our indentures, our new
senior secured credit facility and certain of our other debt
instruments, which restrict our ability to pay dividends and the
ability of certain of our subsidiaries to pay dividends,
directly or indirectly, to us. Under our debt instruments, we
may pay a cash dividend up to a specified amount, provided we
have satisfied certain financial covenants in, and are not in
default under, our debt instruments. Furthermore, certain of our
foreign subsidiaries currently have a deficit in retained
earnings which prevents them from declaring and paying dividends
from those subsidiaries. The declaration of future dividends on
our common stock will be at the discretion of our Board of
Directors and will depend upon many factors, including our
results of operations, financial condition, earnings, capital
requirements, limitations in our debt agreements and legal
requirements. We cannot assure you that any dividends will be
paid in the anticipated amounts and frequency set forth in this
prospectus, if at all.
Provisions
in our corporate documents and certain agreements, as well as
Delaware law, may hinder a change of control.
Provisions that will be in our amended and restated certificate
of incorporation and bylaws, as well as provisions of the
Delaware General Corporation Law, could discourage unsolicited
proposals to acquire us, even though such proposals may be
beneficial to you. These provisions include:
|
|
|
|
|
authorization of our Board of Directors to issue shares of
preferred stock without stockholder approval;
|
|
|
|
a board of directors classified into three classes of directors
with the directors of each class having staggered, three-year
terms;
|
|
|
|
provisions regulating the ability of our stockholders to
nominate directors for election or to bring matters for action
at annual meetings of our stockholders; and
|
|
|
|
provisions of Delaware law that restrict many business
combinations and provide that directors serving on classified
boards of directors, such as ours, may be removed only for cause.
|
Certain provisions of the
93/4% senior
discount notes indenture, 9% senior subordinated notes
indenture and the new senior secured credit facility may have
the effect of delaying or preventing future transactions
involving a change of control. A change of
control would require us to make an offer to the holders
of our 9% senior subordinated notes and
93/4% senior
discount notes to repurchase all of the outstanding notes at a
purchase price equal to 101% of the aggregate principal amount
outstanding plus accrued unpaid interest to the date of the
purchase. A change of control would also be an event
of default under our new senior secured credit facility.
Since
we are a controlled company for purposes of the New
York Stock Exchanges corporate governance requirements,
our stockholders will not have, and may never have, the
protections that these corporate governance requirements are
intended to provide.
Since we are a controlled company for purposes of
the New York Stock Exchanges corporate governance
requirements, we are not required to comply with the provisions
requiring a majority of independent directors, nominating and
corporate governance and compensation committees composed
entirely of independent directors as defined under the listing
standards and written charters for these committees addressing
specified matters. As a result, our stockholders will not have,
and may never have, the protections that these rules are
intended to provide.
17
We
will be subject to the requirements of Section 404 of the
Sarbanes-Oxley Act and if we are unable to timely comply with
Section 404, our profitability, stock price and results of
operations and financial condition could be materially adversely
affected.
We will be required to comply with certain provisions of
Section 404 of the Sarbanes-Oxley Act of 2002 as of
December 31, 2007. Section 404 requires that we
document and test our internal control over financial reporting
and issue managements assessment of our internal control
over financial reporting. This section also requires that our
independent registered public accounting firm opine on those
internal controls and managements assessment of those
controls as of December 31, 2008. We are currently
evaluating our existing controls against the standards adopted
by the Committee of Sponsoring Organizations of the Treadway
Commission. During the course of our ongoing evaluation and
integration of the internal control over financial reporting, we
may identify areas requiring improvement, and we may have to
design enhanced processes and controls to address issues
identified through this review. We cannot be certain at this
time that we will be able to successfully complete the
procedures, certification and attestation requirements of
Section 404. If we fail to comply with the requirements of
Section 404 or if we or our auditors identify and report
material weakness, the accuracy and timeliness of the filing of
our annual and quarterly reports may be negatively affected and
could cause investors to lose confidence in our reported
financial information, which could have a negative effect on the
trading price of our common stock.
Risks
Related to This Offering
The
market price of our common stock may be volatile.
Prior to this offering, there has been no public market for our
common stock, and there can be no assurance that an active
trading market for our common stock will develop or continue
upon completion of the offering. The securities markets have
recently experienced extreme price and volume fluctuations and
the market prices of the securities of companies have been
particularly volatile. The initial price to the public of our
common stock will be determined through our negotiations with
the underwriter. This market volatility, as well as general
economic or political conditions, could reduce the market price
of our common stock regardless of our operating performance. In
addition, our operating results could be below the expectations
of investment analysts and investors and, in response, the
market price of our common stock may decrease significantly and
prevent investors from reselling their shares of our common
stock at or above the offering price. In the past, companies
that have experienced volatility in the market price of their
stock have been the subject of securities class action
litigation. If we were the subject of securities class action
litigation, it could result in substantial costs, liabilities
and a diversion of managements attention and resources.
Future
sales of our common stock may adversely affect the prevailing
market price.
If a large number of shares of our common stock is sold in the
open market after this offering, or the perception that such
sales will occur, the trading price of our common stock could
decrease. In addition, the sale of these shares could impair our
ability to raise capital through the sale of additional common
stock. After this offering, we will have an aggregate
of shares
of our common stock authorized but unissued and not reserved for
specific purposes. In general, we may issue all of these shares
without any action or approval by our stockholders. We may issue
shares of our common stock in connection with acquisitions.
Upon consummation of the offering, we will
have shares
of our common stock outstanding. Of these shares, all shares
sold in the offering, other than shares, if any, purchased by
our affiliates, will be freely tradable. The remaining shares of
our common stock will be restricted securities as
that term is defined in Rule 144 under the Securities Act.
Restricted securities may not be resold in a public distribution
except in compliance with the registration requirements of the
Securities Act or pursuant to an exemption therefrom, including
the exemptions provided by Regulation S and Rule 144
promulgated under the Securities Act.
18
We, all of our directors and executive officers, holders of more
than 5% of our outstanding stock and the selling stockholders
have entered into
lock-up
agreements and, with limited exceptions, have agreed not to,
among other things, sell or otherwise dispose of our common
stock for a period of days
after the date of this prospectus. After this
lock-up
period, certain of our existing stockholders will be able to
sell their shares pursuant to registration rights we have
granted to them. We cannot predict whether substantial amounts
of our common stock will be sold in the open market in
anticipation of, or following, any divestiture by any of our
existing stockholders, our directors or executive officers of
their shares of common stock.
We also reserved shares of
our common stock for issuance under our 2006 Long Term Incentive
Plan, of
which shares
of common stock are issuable upon exercise of options
outstanding as of the date hereof, of
which
are currently exercisable or will become exercisable within
60 days after September 30, 2006. The sale of shares
issued upon the exercise of stock options could further dilute
your investment in our common stock and adversely affect our
stock price.
19
CAUTIONARY
STATEMENT REGARDING FORWARD-LOOKING STATEMENTS
This prospectus includes forward-looking statements
based on our current expectations, assumptions, estimates and
projections about our business and our industry. They include
statements relating to:
|
|
|
|
|
future revenues, expenses and profitability;
|
|
|
|
the future development and expected growth of our business;
|
|
|
|
projected capital expenditures;
|
|
|
|
attendance at movies generally or in any of the markets in which
we operate;
|
|
|
|
the number or diversity of popular movies released and our
ability to successfully license and exhibit popular films;
|
|
|
|
national and international growth in our industry;
|
|
|
|
competition from other exhibitors and alternative forms of
entertainment; and
|
|
|
|
determinations in lawsuits in which we are defendants.
|
You can identify forward-looking statements by the use of words
such as may, should, will,
could, estimates, predicts,
potential, continue,
anticipates, believes,
plans, expects, future and
intends and similar expressions which are intended
to identify forward-looking statements. These statements are not
guarantees of future performance and are subject to risks,
uncertainties and other factors, some of which are beyond our
control and difficult to predict and could cause actual results
to differ materially from those expressed or forecasted in the
forward-looking statements. In evaluating forward-looking
statements, you should carefully consider the risks and
uncertainties described in Risk Factors and
elsewhere in this prospectus. All forward-looking statements
attributable to us or persons acting on our behalf are expressly
qualified in their entirety by the cautionary statements and
risk factors contained in this prospectus. Forward-looking
statements contained in this prospectus reflect our view only as
of the date of this prospectus. Neither we nor the underwriter
undertake any obligation, other than as required by law, to
update or revise any forward-looking statements, whether as a
result of new information, future events or otherwise.
20
USE OF
PROCEEDS
We estimate that we will receive net proceeds from this offering
of approximately
$ million
based upon an assumed initial public offering price of
$ (the midpoint of the range set
forth on the cover page of this prospectus) and after deducting
estimated underwriting discounts and commissions and estimated
offering expenses payable by us. We will not receive any of the
net proceeds from the sale of shares by the selling stockholders.
We intend to use the net proceeds that we will receive to repay
debt outstanding under our new senior secured credit facility or
to redeem all or a part of our 9% senior subordinated notes or
93/4%
senior discount notes, and for working capital and other general
corporate purposes.
Our outstanding principal balance under our new senior credit
facility was $1,117.2 million in term loans and there were
no amounts outstanding under the revolving credit line as of the
date hereof. The term loan matures on October 5, 2013 and
the revolving credit line matures on October 5, 2012,
except that, under certain circumstances, both would mature on
August 1, 2012. Our effective interest rate on the term
loan was 7.3% as of September 30, 2006. The net proceeds of
the term loan were used to finance a portion of the purchase
price for the Century acquisition, repay in full the loans
outstanding under our former senior secured credit facility,
repay certain existing indebtedness of Century and to pay for
related fees and expenses. The revolving credit line is used for
our general corporate purposes. As of the date hereof, we had
outstanding approximately $535.6 million aggregate
principal amount at maturity of our
93/4%
senior discount notes and $332.3 million aggregate
principal amount of our 9% senior subordinated notes. Our
93/4%
senior discount notes and 9% senior subordinated notes mature in
2014 and 2013, respectively. For more information on our
outstanding debt, see Managements Discussion and
Analysis of Financial Condition and Results of
Operations Liquidity and Capital Resources.
Management will have significant flexibility in applying our net
proceeds of this offering. Pending the application of the net
proceeds, we expect to invest the proceeds in short-term,
investment-grade marketable securities or money market
obligations.
Lehman Brothers Inc. acted as initial purchaser in connection
with the offerings of our
93/4% senior
discount notes and our 9% senior subordinated notes. An
affiliate of Lehman Brothers Inc. was the arranger and is a
lender and the administrative agent under our new senior secured
credit facility.
DIVIDEND
POLICY
We have never declared or paid any dividends on our common
stock. Following this offering and subject to legally available
funds, we intend to pay a quarterly cash dividend at an annual
rate initially equal to
$ per
share (or a quarterly rate initially equal to
$ per
share) of common stock, commencing in
the
quarter of 2007, which will be a partial dividend paid on a pro
rata basis depending on the closing date of this offering. Our
ability to pay dividends is limited by our status as a holding
company and the terms of our indentures, our new senior secured
credit facility and certain of our other debt instruments, which
restrict our ability to pay dividends to our stockholders and
the ability of certain of our subsidiaries to pay dividends,
directly or indirectly, to us. Under our debt instruments, we
may pay a cash dividend up to a specified amount, provided we
have satisfied certain financial covenants in, and are not in
default under, our debt instruments. See Managements
Discussion and Analysis of Financial Condition and Results of
Operations Liquidity and Capital Resources for
further discussion regarding the restrictions on our ability to
pay dividends contained in our debt instruments. Furthermore,
certain of our foreign subsidiaries currently have a deficit in
retained earnings which prevents them from declaring and paying
dividends from those subsidiaries. The declaration of future
dividends on our common stock will be at the discretion of our
Board of Directors and will depend upon many factors, including
our results of operations, financial condition, earnings,
capital requirements, limitations in our debt agreements and
legal requirements. We cannot assure you that any dividends will
be paid in the anticipated amounts and frequency set forth in
this prospectus, if at all.
21
CAPITALIZATION
The following table presents our cash and cash equivalents and
capitalization as of September 30, 2006. Our cash and cash
equivalents and capitalization is presented:
|
|
|
|
|
on an actual basis;
|
|
|
|
on a pro forma basis to reflect the following transactions in
connection with the Century acquisition: (a) borrowings of
$1,120 million under our new senior secured credit
facility, (b) application of the net proceeds from those
borrowings to pay off $360 million under Centurys
then existing credit facility and $253.5 million under our
former senior secured credit facility and to fund a portion of
the purchase price for the Century acquisition, (c) the
issuance
of shares
of our common stock to pay approximately $150 million of
the purchase price for the Century acquisition, (d) the use
of $53 million of cash to pay the remaining portion of the
purchase price for the Century acquisition and related
transaction expenses and (e) the advance of $17 million of
cash to Century to satisfy working capital obligations;
|
|
|
|
on a pro forma basis as adjusted to reflect our receipt of the
estimated net proceeds from this offering at an assumed initial
public offering price of $ per
share, and the application of those proceeds.
|
You should read this table in conjunction with the historical
consolidated financial statements and related notes and
Unaudited Pro Forma Condensed Consolidated Financial
Information included elsewhere in this prospectus.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of September 30, 2006
|
|
|
|
|
|
|
|
|
|
Pro Forma
|
|
|
|
Actual
|
|
|
Pro Forma
|
|
|
As Adjusted
|
|
|
|
(In thousands)
|
|
|
|
(Unaudited)
|
|
|
Cash and cash equivalents
|
|
$
|
142,204
|
|
|
$
|
78,594
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt, including current
maturities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Former Senior Credit Facility
|
|
|
253,500
|
|
|
|
|
|
|
|
|
|
New Senior Secured Credit Facility
|
|
|
|
|
|
|
1,120,000
|
|
|
|
|
|
93/4% Senior
Discount Notes due 2014
|
|
|
423,869
|
|
|
|
423,869
|
|
|
|
|
|
9% Senior Subordinated Notes
due 2013(1)
|
|
|
351,216
|
|
|
|
351,216
|
|
|
|
|
|
Capital lease obligations
|
|
|
|
|
|
|
116,666
|
|
|
|
|
|
Other indebtedness
|
|
|
10,341
|
|
|
|
10,341
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total debt
|
|
|
1,038,926
|
|
|
|
2,022,092
|
|
|
|
|
|
Minority interest in subsidiaries
|
|
|
17,145
|
|
|
|
17,145
|
|
|
|
|
|
Stockholders equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock, $0.001 par
value,
authorized shares, actual, pro
forma
and pro
forma as adjusted issued and outstanding
|
|
|
28
|
|
|
|
31
|
|
|
|
|
|
Additional paid-in capital
|
|
|
534,747
|
|
|
|
684,744
|
|
|
|
|
|
Accumulated other comprehensive
loss
|
|
|
(732
|
)
|
|
|
(732
|
)
|
|
|
|
|
Retained earnings
|
|
|
12,637
|
|
|
|
6,492
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stockholders equity
|
|
|
546,680
|
|
|
|
690,535
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total capitalization
|
|
$
|
1,602,751
|
|
|
$
|
2,729,772
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22
|
|
|
(1) |
|
Actual, pro forma and pro forma as adjusted amounts shown are
net of unamortized debt premiums of approximately
$19.0 million associated with the issuance of the
9% senior subordinated notes. |
The number of shares of our common stock to be outstanding
immediately after this offering does not
include shares
of common stock issuable upon the exercise of outstanding stock
options at a weighted average exercise price of approximately
$ per share, an aggregate
of shares of
common stock reserved for future issuance under our 2006 Long
Term Incentive Plan.
23
DILUTION
Purchasers of common stock offered by this prospectus will
suffer an immediate and substantial dilution in net tangible
book value per share. Our net tangible book value as of
September 30, 2006 was approximately
$ million, or approximately
$ per share of common stock.
Net tangible book value per share represents the amount of total
tangible assets less total liabilities, divided by the number of
shares of common stock outstanding.
Dilution in net tangible book value per share represents the
difference between the amount per share paid by purchasers of
our common stock in this offering and the net tangible book
value per share of our common stock immediately after this
offering. After giving effect to our sale
of shares
of common stock in this offering at an assumed initial public
offering price of
$ per
share and after deduction of the estimated underwriting
discounts and commissions and estimated offering expenses
payable by us, our net tangible book value as
of ,
2007 would have been approximately
$ million, or
$ per
share. This represents an immediate increase in net tangible
book value of
$ per
share of common stock to existing stockholders and an immediate
dilution of
$ per
share to purchasers of common stock in this offering.
|
|
|
|
|
|
|
|
|
Assumed initial public offering
price per share of common stock
|
|
|
|
|
|
$
|
|
|
Net tangible book value per share
as of September 30, 2006
|
|
$
|
|
|
|
|
|
|
Increase per share attributable to
new investors
|
|
$
|
|
|
|
|
|
|
Net tangible book value per share
after the offering
|
|
|
|
|
|
$
|
|
|
Net tangible book value dilution
per share to new investors
|
|
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
The following table sets forth, as of September 30, 2006,
the total consideration paid and the average price per share
paid by our existing stockholders and by new investors, before
deducting estimated underwriting discounts and commissions and
estimated offering expenses payable by us at an assumed initial
public offering price of
$ per
share.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
|
Shares Purchased
|
|
|
Total Consideration
|
|
|
Price Per
|
|
|
|
Number
|
|
|
Percent
|
|
|
Amount
|
|
|
Percent
|
|
|
Share
|
|
|
Existing stockholders
|
|
|
|
|
|
|
|
%
|
|
$
|
|
|
|
|
|
%
|
|
$
|
|
|
New investors
|
|
|
|
|
|
|
|
%
|
|
$
|
|
|
|
|
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
%
|
|
$
|
|
|
|
|
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of September 30, 2006, there were outstanding options to
purchase a total
of shares
of our common stock at a weighted average exercise price of
approximately
$ per
share, which
excludes shares
reserved for issuance under our 2006 Long Term Incentive Plan.
To the extent that options are exercised in the future, there
will be further dilution to new investors.
24
SELECTED
HISTORICAL CONSOLIDATED FINANCIAL AND OPERATING
INFORMATION
The following tables set forth our selected historical
consolidated financial and operating information as of and for
the periods indicated. The selected historical information for
periods through April 1, 2004 are of Cinemark, Inc., the
predecessor, and the selected historical information for all
subsequent periods are of Cinemark Holdings, Inc., the
successor. Our financial information for the year ended
December 31, 2003, the period January 1, 2004 to
April 1, 2004, the period April 2, 2004 to
December 31, 2004 and the year ended December 31, 2005
is derived from our audited consolidated financial statements
appearing elsewhere in this prospectus. Our financial
information for each of the years ended December 31, 2001
and 2002 is derived from our audited consolidated financial
statements which are not included in this prospectus. Our
unaudited interim financial information for the nine months
ended September 30, 2005 and 2006 is derived from our
unaudited interim consolidated financial statements appearing
elsewhere in this prospectus which, in the opinion of
management, contain all adjustments necessary for a fair
presentation of this information. The unaudited interim
financial information for the nine months ended
September 30, 2006 is not necessarily indicative of the
results expected for the full year.
You should read the selected historical consolidated financial
and operating information set forth below in conjunction with
Managements Discussion and Analysis of Financial
Condition and Results of Operations and with the financial
statements and related notes appearing elsewhere in this
prospectus.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cinemark, Inc.
|
|
|
|
Cinemark Holdings, Inc.
|
|
|
|
Predecessor
|
|
|
|
Successor
|
|
|
|
|
|
|
|
|
|
|
|
|
January 1, 2004
|
|
|
|
April 2, 2004
|
|
|
Year Ended
|
|
|
Nine Months Ended
|
|
|
|
Year Ended December 31,
|
|
|
to
|
|
|
|
to
|
|
|
December 31,
|
|
|
September 30,
|
|
|
|
2001
|
|
|
2002
|
|
|
2003
|
|
|
April 1, 2004
|
|
|
|
December 31, 2004
|
|
|
2005
|
|
|
2005
|
|
|
2006
|
|
|
|
(Dollars in thousands, except per share data)
|
|
Statement of Operations
Data(1):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Admissions
|
|
$
|
548,786
|
|
|
$
|
595,287
|
|
|
$
|
597,548
|
|
|
$
|
149,134
|
|
|
|
$
|
497,865
|
|
|
$
|
641,240
|
|
|
$
|
470,535
|
|
|
$
|
514,183
|
|
Concession
|
|
|
257,442
|
|
|
|
291,807
|
|
|
|
300,568
|
|
|
|
72,480
|
|
|
|
|
249,141
|
|
|
|
320,072
|
|
|
|
234,564
|
|
|
|
260,223
|
|
Other
|
|
|
47,113
|
|
|
|
48,760
|
|
|
|
52,756
|
|
|
|
12,011
|
|
|
|
|
43,611
|
|
|
|
59,285
|
|
|
|
41,909
|
|
|
|
54,683
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Revenue
|
|
$
|
853,341
|
|
|
$
|
935,854
|
|
|
$
|
950,872
|
|
|
$
|
233,625
|
|
|
|
$
|
790,617
|
|
|
$
|
1,020,597
|
|
|
$
|
747,008
|
|
|
$
|
829,089
|
|
Operating Income
|
|
|
58,160
|
|
|
|
130,443
|
|
|
|
135,563
|
|
|
|
556
|
|
|
|
|
73,620
|
|
|
|
63,501
|
|
|
|
78,838
|
|
|
|
98,187
|
|
Income (loss) from continuing
operations
|
|
|
(3,456
|
)
|
|
|
40,509
|
|
|
|
47,389
|
|
|
|
(9,068
|
)
|
|
|
|
(7,842
|
)
|
|
|
(25,408
|
)
|
|
|
12,578
|
|
|
|
21,170
|
|
Net income (loss)
|
|
$
|
(4,021
|
)
|
|
$
|
35,476
|
|
|
$
|
44,649
|
|
|
$
|
(10,633
|
)
|
|
|
$
|
(3,687
|
)
|
|
$
|
(25,408
|
)
|
|
$
|
12,578
|
|
|
$
|
21,170
|
|
Net income (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
(0.10
|
)
|
|
$
|
0.88
|
|
|
$
|
1.10
|
|
|
$
|
(0.26
|
)
|
|
|
$
|
(0.13
|
)
|
|
$
|
(0.91
|
)
|
|
$
|
0.45
|
|
|
$
|
0.76
|
|
Diluted
|
|
$
|
(0.10
|
)
|
|
$
|
0.87
|
|
|
$
|
1.09
|
|
|
$
|
(0.26
|
)
|
|
|
$
|
(0.13
|
)
|
|
$
|
(0.91
|
)
|
|
$
|
0.45
|
|
|
$
|
0.74
|
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
39,497
|
|
|
|
40,513
|
|
|
|
40,516
|
|
|
|
40,614
|
|
|
|
|
27,675
|
|
|
|
27,784
|
|
|
|
27,746
|
|
|
|
27,896
|
|
Diluted
|
|
|
39,497
|
|
|
|
40,625
|
|
|
|
40,795
|
|
|
|
40,614
|
|
|
|
|
27,675
|
|
|
|
27,784
|
|
|
|
27,746
|
|
|
|
28,453
|
|
Other Financial Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flow provided by (used for):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating activities
|
|
$
|
87,117
|
|
|
$
|
150,119
|
|
|
$
|
135,522
|
|
|
$
|
10,100
|
|
|
|
$
|
112,986
|
|
|
$
|
165,270
|
|
|
$
|
84,070
|
|
|
$
|
80,425
|
|
Investing activities
|
|
|
(33,799
|
)
|
|
|
(34,750
|
)
|
|
|
(47,151
|
)
|
|
|
(16,210
|
)
|
|
|
|
(100,737
|
)
|
|
|
(81,617
|
)
|
|
|
(53,455
|
)
|
|
|
(76,395
|
)
|
Financing activities
|
|
|
(21,508
|
)
|
|
|
(96,140
|
)
|
|
|
(45,738
|
)
|
|
|
346,983
|
|
|
|
|
(361,426
|
)
|
|
|
(3,750
|
)
|
|
|
(1,477
|
)
|
|
|
(44,293
|
)
|
Capital expenditures
|
|
|
40,352
|
|
|
|
38,032
|
|
|
|
51,002
|
|
|
|
17,850
|
|
|
|
|
63,158
|
|
|
|
75,605
|
|
|
|
47,676
|
|
|
|
77,902
|
|
Non-GAAP
Data(1):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA(2)
|
|
$
|
170,085
|
|
|
$
|
206,270
|
|
|
$
|
210,122
|
|
|
$
|
50,608
|
|
|
|
$
|
178,632
|
|
|
$
|
210,135
|
|
|
$
|
152,127
|
|
|
$
|
180,285
|
|
Adjusted EBITDA margin(2)
|
|
|
19.9
|
%
|
|
|
22.0
|
%
|
|
|
22.1
|
%
|
|
|
21.7
|
%
|
|
|
|
22.6
|
%
|
|
|
20.6
|
%
|
|
|
20.4
|
%
|
|
|
21.7
|
%
|
25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cinemark, Inc.
|
|
|
|
Cinemark Holdings, Inc.
|
|
|
|
Predecessor
|
|
|
|
Successor
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of
|
|
|
|
As of December 31,
|
|
|
September 30,
|
|
|
|
2001
|
|
|
2002
|
|
|
2003
|
|
|
|
2004
|
|
|
2005
|
|
|
2006
|
|
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
50,199
|
|
|
$
|
63,719
|
|
|
$
|
107,322
|
|
|
|
$
|
100,248
|
|
|
$
|
182,199
|
|
|
$
|
142,204
|
|
Theatre properties and equipment,
net
|
|
|
866,406
|
|
|
|
791,731
|
|
|
|
775,880
|
|
|
|
|
794,723
|
|
|
|
803,269
|
|
|
|
806,393
|
|
Total assets
|
|
|
996,544
|
|
|
|
916,814
|
|
|
|
960,736
|
|
|
|
|
1,831,855
|
|
|
|
1,864,852
|
|
|
|
1,830,803
|
|
Total long-term debt, including
current portion
|
|
|
780,956
|
|
|
|
692,587
|
|
|
|
658,431
|
|
|
|
|
1,026,055
|
|
|
|
1,055,095
|
|
|
|
1,038,926
|
|
Stockholders equity
|
|
|
25,337
|
|
|
|
27,664
|
|
|
|
76,946
|
|
|
|
|
533,200
|
|
|
|
519,349
|
|
|
|
546,680
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cinemark, Inc.
|
|
|
|
Cinemark Holdings, Inc.
|
|
|
|
Predecessor
|
|
|
|
Successor
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
and for
|
|
|
|
|
|
|
|
|
|
As of and for the
|
|
|
|
As of and for the
|
|
|
Year Ended
|
|
|
As of and for Nine Months Ended
|
|
|
|
As of and for Year Ended December 31,
|
|
|
Period From
|
|
|
|
Period From
|
|
|
December 31,
|
|
|
September 30,
|
|
|
|
|
|
|
|
|
|
|
|
|
January 1, 2004
|
|
|
|
April 2, 2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
to
|
|
|
|
to
|
|
|
|
|
|
|
|
|
|
|
|
|
2001
|
|
|
2002
|
|
|
2003
|
|
|
April 1, 2004
|
|
|
|
December 31, 2004
|
|
|
2005
|
|
|
2005
|
|
|
2006
|
|
|
|
(Attendance in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States(3)(5)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Theatres operated (at period end)
|
|
|
188
|
|
|
|
188
|
|
|
|
189
|
|
|
|
191
|
|
|
|
|
191
|
|
|
|
200
|
|
|
|
197
|
|
|
|
202
|
|
Screens operated (at period end)
|
|
|
2,217
|
|
|
|
2,215
|
|
|
|
2,244
|
|
|
|
2,262
|
|
|
|
|
2,303
|
|
|
|
2,417
|
|
|
|
2,369
|
|
|
|
2,468
|
|
Total attendance(1)
|
|
|
100,022
|
|
|
|
111,959
|
|
|
|
112,581
|
|
|
|
25,790
|
|
|
|
|
87,856
|
|
|
|
105,573
|
|
|
|
78,257
|
|
|
|
81,558
|
|
International(4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Theatres operated (at period end)
|
|
|
88
|
|
|
|
92
|
|
|
|
97
|
|
|
|
95
|
|
|
|
|
101
|
|
|
|
108
|
|
|
|
106
|
|
|
|
113
|
|
Screens operated (at period end)
|
|
|
783
|
|
|
|
816
|
|
|
|
852
|
|
|
|
835
|
|
|
|
|
869
|
|
|
|
912
|
|
|
|
898
|
|
|
|
945
|
|
Total attendance(1)
|
|
|
53,853
|
|
|
|
60,109
|
|
|
|
60,553
|
|
|
|
15,791
|
|
|
|
|
49,904
|
|
|
|
60,104
|
|
|
|
45,270
|
|
|
|
46,930
|
|
Worldwide(3)(4)(5)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Theatres operated (at period end)
|
|
|
276
|
|
|
|
280
|
|
|
|
286
|
|
|
|
286
|
|
|
|
|
292
|
|
|
|
308
|
|
|
|
303
|
|
|
|
315
|
|
Screens operated (at period end)
|
|
|
3,000
|
|
|
|
3,031
|
|
|
|
3,096
|
|
|
|
3,097
|
|
|
|
|
3,172
|
|
|
|
3,329
|
|
|
|
3,267
|
|
|
|
3,413
|
|
Total attendance(1)
|
|
|
153,875
|
|
|
|
172,068
|
|
|
|
173,134
|
|
|
|
41,581
|
|
|
|
|
137,760
|
|
|
|
165,677
|
|
|
|
123,527
|
|
|
|
128,488
|
|
|
|
|
(1) |
|
Statement of Operations Data (other than net income (loss)),
non-GAAP
Data and attendance data exclude the results of the two United
Kingdom theatres and the eleven Interstate theatres for all
periods presented as these theatres were sold during the period
from April 2, 2004 to December 31, 2004. The results
of operations for these theatres in the 2003 and 2004 periods
are presented as discontinued operations. See note 6 to our
annual consolidated financial statements. |
|
(2) |
|
We set forth our definitions of Adjusted EBITDA and Adjusted
EBITDA margin and a reconciliation of net income (loss) to
Adjusted EBITDA at Non-GAAP Financial
Measures and Reconciliation. |
|
(3) |
|
The data excludes certain theatres operated by us in the
U.S. pursuant to management agreements that are not part of
our consolidated operations. |
|
(4) |
|
The data excludes certain theatres operated internationally
through our affiliates that are not part of our consolidated
operations. |
|
(5) |
|
The data for 2003 excludes theatres, screens and attendance for
eight theatres and 46 screens acquired on December 31,
2003, as the results of operations for these theatres are not
included in our 2003 consolidated results of operations. |
26
Non-GAAP Financial
Measures and Reconciliation
Adjusted EBITDA as presented in the table above is equal to net
income (loss), the most directly comparable GAAP financial
measure, plus income taxes, interest expense, other (income)
expense, cumulative effect of a change in accounting principle,
net of taxes, (income) loss from discontinued operations, net of
taxes, depreciation and amortization, amortization of net
favorable leases, amortization of tenant allowances, impairment
of long-lived assets, (gain) loss on sale of assets and other,
changes in deferred lease expense, stock option compensation and
change of control expenses related to the MDP Merger and
amortized compensation related to stock options. Adjusted EBITDA
margin is equal to Adjusted EBITDA divided by revenues.
Adjusted EBITDA and Adjusted EBITDA margin are non-GAAP
financial measures commonly used in our industry. We have
included Adjusted EBITDA and Adjusted EBITDA margin because
these measures provide our Board of Directors, management and
investors with additional information to measure our
performance, estimate our value and evaluate our ability to
service debt. Management uses Adjusted EBITDA and Adjusted
EBITDA margin as a performance measure for internal monitoring
and planning, including preparation of annual budgets, analyzing
investment decisions and evaluating profitability and
performance comparisons between us and our competitors. In
addition, we use these measures to calculate the amount of
performance based compensation under employment contracts and
incentive bonus programs.
Adjusted EBITDA and Adjusted EBITDA margin should not be
construed as alternatives to net income or operating income as
indicators of operating performance or as alternatives to cash
flow provided by operating activities as measures of liquidity
(as determined in accordance with GAAP). Furthermore, Adjusted
EBITDA may not be comparable to similarly titled measures
reported by other companies.
The following table sets forth the reconciliation of our net
income (loss) to Adjusted EBITDA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cinemark, Inc.
|
|
|
|
Cinemark Holdings, Inc.
|
|
|
|
Predecessor
|
|
|
|
Successor
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
April 2,
|
|
|
|
|
|
Nine Months
|
|
|
|
|
|
|
|
|
|
|
|
|
January 1,
|
|
|
|
2004 to
|
|
|
Year Ended
|
|
|
Ended
|
|
|
|
Year Ended December 31,
|
|
|
2004 to
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
September 30,
|
|
|
|
2001
|
|
|
2002
|
|
|
2003
|
|
|
April 1, 2004
|
|
|
|
2004
|
|
|
2005
|
|
|
2005
|
|
|
2006
|
|
|
|
(In thousands)
|
|
(Consolidated):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income (loss)
|
|
$
|
(4,021
|
)
|
|
$
|
35,476
|
|
|
$
|
44,649
|
|
|
$
|
(10,633
|
)
|
|
|
$
|
(3,687
|
)
|
|
$
|
(25,408
|
)
|
|
$
|
12,578
|
|
|
$
|
21,170
|
|
Add (deduct):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes
|
|
|
(14,115
|
)
|
|
|
29,092
|
|
|
|
25,041
|
|
|
|
(3,703
|
)
|
|
|
|
18,293
|
|
|
|
9,408
|
|
|
|
7,026
|
|
|
|
9,576
|
|
Interest expense(1)
|
|
|
70,931
|
|
|
|
57,793
|
|
|
|
54,163
|
|
|
|
12,562
|
|
|
|
|
58,149
|
|
|
|
84,082
|
|
|
|
61,996
|
|
|
|
67,108
|
|
Other (income) expense
|
|
|
4,800
|
|
|
|
3,150
|
|
|
|
8,970
|
|
|
|
765
|
|
|
|
|
5,020
|
|
|
|
(4,581
|
)
|
|
|
(2,762
|
)
|
|
|
333
|
|
Cumulative effect of a change in
accounting principle, net of taxes
|
|
|
|
|
|
|
3,390
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Income) loss from discontinued
operations, net of taxes
|
|
|
565
|
|
|
|
1,542
|
|
|
|
2,740
|
|
|
|
1,565
|
|
|
|
|
(4,155
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
73,078
|
|
|
|
66,583
|
|
|
|
65,085
|
|
|
|
16,865
|
|
|
|
|
58,266
|
|
|
|
81,952
|
|
|
|
61,005
|
|
|
|
61,541
|
|
Amortization of net favorable leases
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,087
|
|
|
|
4,174
|
|
|
|
3,131
|
|
|
|
2,982
|
|
Amortization of tenant allowances
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impairment of long-lived assets
|
|
|
20,723
|
|
|
|
3,869
|
|
|
|
5,049
|
|
|
|
1,000
|
|
|
|
|
36,721
|
|
|
|
51,677
|
|
|
|
2,917
|
|
|
|
5,199
|
|
(Gain) loss on sale of assets and
other
|
|
|
12,408
|
|
|
|
470
|
|
|
|
(1,202
|
)
|
|
|
(513
|
)
|
|
|
|
3,602
|
|
|
|
4,436
|
|
|
|
2,879
|
|
|
|
5,300
|
|
Deferred lease expenses
|
|
|
4,702
|
|
|
|
3,802
|
|
|
|
4,547
|
|
|
|
560
|
|
|
|
|
3,336
|
|
|
|
4,395
|
|
|
|
3,357
|
|
|
|
4,928
|
|
Stock option compensation and
change of control expenses related to the MDP Merger
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31,995
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortized compensation
stock options
|
|
|
1,014
|
|
|
|
1,103
|
|
|
|
1,080
|
|
|
|
145
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,148
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA
|
|
$
|
170,085
|
|
|
$
|
206,270
|
|
|
$
|
210,122
|
|
|
$
|
50,608
|
|
|
|
$
|
178,632
|
|
|
$
|
210,135
|
|
|
$
|
152,127
|
|
|
$
|
180,285
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA margin
|
|
|
19.9
|
%
|
|
|
22.0
|
%
|
|
|
22.1
|
%
|
|
|
21.7
|
%
|
|
|
|
22.6
|
%
|
|
|
20.6
|
%
|
|
|
20.4
|
%
|
|
|
21.7
|
%
|
|
|
|
(1) |
|
Includes amortization of debt issue costs. |
27
UNAUDITED
PRO FORMA CONDENSED CONSOLIDATED FINANCIAL INFORMATION
We prepared the following unaudited pro forma condensed
consolidated financial information by applying pro forma
adjustments to our historical consolidated financial statements.
The unaudited pro forma condensed consolidated balance sheet
gives effect to the Century acquisition as if it had occurred on
September 30, 2006. The unaudited pro forma condensed
consolidated statements of operations for the year ended
December 31, 2005 and the nine months ended
September 30, 2006 give effect to the Century acquisition
as if it had occurred on January 1, 2005.
We based the unaudited pro forma adjustments upon available
information and certain assumptions that we believe are
reasonable under the circumstances. Assumptions underlying the
unaudited pro forma adjustments are described in the
accompanying notes. The unaudited pro forma information
presented with respect to the Century acquisition, including
allocations of purchase price, is based on preliminary estimates
of the fair values of assets acquired and liabilities assumed,
available information and assumptions and will be revised as
requested information becomes available. The actual adjustments
to our consolidated financial statements will differ from the
unaudited pro forma adjustments, and the differences may be
material.
We are providing the unaudited pro forma condensed consolidated
financial information for informational purposes only. The
unaudited pro forma condensed consolidated financial information
does not purport to represent what our results of operations or
financial condition would have been had the transactions
described below actually occurred on the dates assumed, nor do
they purport to project our results of operations or financial
condition for any future period or as of any future date. You
should read the unaudited pro forma condensed consolidated
financial information in conjunction with our audited annual
consolidated financial statements and related notes for the year
ended December 31, 2005, our unaudited interim financial
statements and related notes for the nine month period ended
September 30, 2006, and Centurys audited annual
consolidated financial statements and related notes for the year
ended September 28, 2006 included in this prospectus.
The
Century Acquisition
On October 5, 2006, we completed the acquisition of
Century, a national theatre chain with 77 theatres and
1,017 screens in 12 states. The purchase price was
approximately $681 million and the assumption of
approximately $360 million of debt. We incurred
approximately $7 million of transaction fees and expenses
that were capitalized as part of the acquisition. Cinemark USA,
Inc., a wholly-owned subsidiary of Cinemark Holdings, Inc.,
acquired approximately 77% of the issued and outstanding capital
stock of Century and Syufy Enterprises, LP, or Syufy,
contributed the remaining shares of capital stock of Century to
us in exchange
for shares
of our common stock.
In connection with the closing of the Century acquisition,
Cinemark USA, Inc. entered into a new senior secured credit
facility, and used the proceeds of the $1,120 million new
term loan to fund a portion of the purchase price, to pay
off approximately $360 million under Centurys then
existing credit facility and to repay in full all outstanding
amounts under Cinemark USA, Inc.s former senior secured
credit facility of approximately $254 million. Cinemark
USA, Inc. used approximately $53 million of its existing
cash to fund the payment of the remaining portion of the
purchase price and related transaction expenses. Additionally,
Cinemark USA, Inc. advanced approximately $17 million of
cash to Century to satisfy working capital obligations.
The Century acquisition is accounted for using purchase
accounting. Under the purchase method of accounting, the total
consideration paid is allocated to Centurys tangible and
intangible assets and liabilities based on their estimated fair
values as of the date of the Century acquisition. As of the date
hereof, we have not completed the valuation studies necessary to
estimate the fair values of the assets acquired and liabilities
assumed and the related allocation of purchase price. In
presenting the unaudited pro forma financial information, we
have allocated the purchase price, calculated as described in
note 1 to the Unaudited Pro Forma Condensed Consolidated
Balance Sheet, to the assets acquired and liabilities assumed
based on preliminary estimates of their fair values. A final
determination of these fair values will reflect our
consideration of valuations, assisted by third-party appraisers.
These final valuations will be based on the
28
actual net tangible and intangible assets that exist as of the
closing date of the Century acquisition. Any final adjustments
will change the allocations of the purchase price, which could
affect the initial fair values assigned to the assets and
liabilities and could result in changes to the unaudited pro
forma condensed consolidated financial information, including a
change to goodwill.
We are currently integrating the Century operations into our
existing business. We have consolidated Centurys corporate
office processes into our existing processes, resulting in a net
elimination of personnel and general and administrative cost.
Additionally, we will transition the Century theatres into our
existing concession supply and screen advertising contracts. For
purposes of the unaudited pro forma financial information, we
have not made any pro forma adjustment to reflect the future
integration efforts.
Century used a 52/53 week fiscal year ending with the last
Thursday in September. For purposes of the unaudited pro forma
financial information, Centurys historical financial
information has been conformed to reflect the historical
financial information on a calendar year basis, consistent with
our fiscal year reporting.
29
Cinemark
Holdings, Inc.
Unaudited
Pro Forma Condensed Consolidated Balance Sheets
September 30,
2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments
|
|
|
|
|
|
|
Cinemark
|
|
|
Century
|
|
|
to Reflect Century
|
|
|
|
|
|
|
Historical
|
|
|
Historical
|
|
|
Acquisition
|
|
|
Pro Forma
|
|
|
|
(In thousands)
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
142,204
|
|
|
$
|
7,290
|
|
|
$
|
(70,900
|
)(3)
|
|
$
|
78,594
|
|
Inventories
|
|
|
4,272
|
|
|
|
2,299
|
|
|
|
|
|
|
|
6,571
|
|
Accounts receivable
|
|
|
24,579
|
|
|
|
5,841
|
|
|
|
35
|
(10)
|
|
|
30,455
|
|
Prepaid expenses and other
|
|
|
5,981
|
|
|
|
5,564
|
|
|
|
|
|
|
|
11,545
|
|
Deferred tax assets
|
|
|
|
|
|
|
10,602
|
|
|
|
1,003
|
(10)
|
|
|
11,605
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
177,036
|
|
|
|
31,596
|
|
|
|
(69,862
|
)
|
|
|
138,770
|
|
THEATRE PROPERTIES AND
EQUIPMENT NET
|
|
|
806,393
|
|
|
|
426,418
|
|
|
|
178,536
|
(1)
|
|
|
1,411,347
|
|
OTHER ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill
|
|
|
552,933
|
|
|
|
|
|
|
|
602,695
|
(1)
|
|
|
1,155,628
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangible assets net
|
|
|
237,112
|
|
|
|
947
|
|
|
|
(947
|
)(1)
|
|
|
367,512
|
|
|
|
|
|
|
|
|
|
|
|
|
136,000
|
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5,600
|
)(1)
|
|
|
|
|
Investments in and advances to
affiliates
|
|
|
9,312
|
|
|
|
|
|
|
|
|
|
|
|
9,312
|
|
Deferred charges and
other net
|
|
|
48,017
|
|
|
|
11,821
|
|
|
|
22,767
|
(4)
|
|
|
69,596
|
|
|
|
|
|
|
|
|
|
|
|
|
(5,057
|
)(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6,145
|
)(4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,807
|
)(10)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other assets
|
|
|
847,374
|
|
|
|
12,768
|
|
|
|
741,906
|
|
|
|
1,602,048
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS
|
|
$
|
1,830,803
|
|
|
$
|
470,782
|
|
|
$
|
850,580
|
|
|
$
|
3,152,165
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND
STOCKHOLDERS EQUITY (DEFICIENCY)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current portion of capital leases
|
|
$
|
|
|
|
$
|
4,002
|
|
|
$
|
(471
|
)(1)
|
|
$
|
3,531
|
|
Current portion of long-term debt
|
|
|
5,530
|
|
|
|
3,600
|
|
|
|
(3,600
|
)(4)
|
|
|
14,130
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,600
|
)(4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,200
|
(4)
|
|
|
|
|
Income tax payable
|
|
|
3,572
|
|
|
|
|
|
|
|
|
|
|
|
3,572
|
|
Accounts payable and accrued
expenses
|
|
|
109,089
|
|
|
|
67,237
|
|
|
|
(15,672
|
)(7)
|
|
|
164,396
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,037
|
)(4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,577
|
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,202
|
(11)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
118,191
|
|
|
|
74,839
|
|
|
|
(7,401
|
)
|
|
|
185,629
|
|
LONG-TERM LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior credit agreements
|
|
|
258,311
|
|
|
|
356,400
|
|
|
|
(356,400
|
)(4)
|
|
|
1,116,211
|
|
|
|
|
|
|
|
|
|
|
|
|
(250,900
|
)(4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,108,800
|
(4)
|
|
|
|
|
Senior subordinated notes
|
|
|
775,085
|
|
|
|
|
|
|
|
|
|
|
|
775,085
|
|
Capital lease obligations, net of
current portion
|
|
|
|
|
|
|
112,512
|
|
|
|
623
|
(1)
|
|
|
113,135
|
|
Deferred income taxes
|
|
|
94,664
|
|
|
|
3,071
|
|
|
|
135,519
|
(1)
|
|
|
233,254
|
|
Deferred lease expenses
|
|
|
13,681
|
|
|
|
28,604
|
|
|
|
(28,604
|
)(1)
|
|
|
13,681
|
|
Deferred gain on sale leasebacks
|
|
|
507
|
|
|
|
|
|
|
|
|
|
|
|
507
|
|
Deferred revenues and other
long-term liabilities
|
|
|
6,539
|
|
|
|
21,121
|
|
|
|
(20,677
|
)(1)
|
|
|
6,983
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total long-term liabilities
|
|
|
1,148,787
|
|
|
|
521,708
|
|
|
|
588,361
|
|
|
|
2,258,856
|
|
COMMITMENTS AND CONTINGENCIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MINORITY INTERESTS IN SUBSIDIARIES
|
|
|
17,145
|
|
|
|
|
|
|
|
|
|
|
|
17,145
|
|
STOCKHOLDERS EQUITY
(DEFICIENCY)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock, $0.001 par
value: 40,000,000 shares authorized and
31,284,782 shares issued and outstanding at
September 30, 2006
|
|
|
28
|
|
|
|
4,112
|
|
|
|
(4,109
|
)(2)
|
|
|
31
|
|
Additional
paid-in-capital
|
|
|
534,747
|
|
|
|
|
|
|
|
149,997
|
(1)(2)
|
|
|
684,744
|
|
Retained earnings (deficit)
|
|
|
12,637
|
|
|
|
(131,367
|
)
|
|
|
131,367
|
(2)
|
|
|
6,492
|
|
|
|
|
|
|
|
|
|
|
|
|
(6,145
|
)(4)
|
|
|
|
|
Accumulated other comprehensive loss
|
|
|
(732
|
)
|
|
|
1,490
|
|
|
|
(1,490
|
)(2)(10)
|
|
|
(732
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stockholders equity
(deficiency)
|
|
|
546,680
|
|
|
|
(125,765
|
)
|
|
|
269,620
|
|
|
|
690,535
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND
STOCKHOLDERS EQUITY (DEFICIENCY)
|
|
$
|
1,830,803
|
|
|
$
|
470,782
|
|
|
$
|
850,580
|
|
|
$
|
3,152,165
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See notes to unaudited proforma condensed consolidated financial
information.
30
Cinemark
Holdings, Inc.
Unaudited
Pro Forma Condensed Consolidated Statement of Operations
For the
Nine Months Ended September 30, 2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments
|
|
|
|
|
|
|
Cinemark
|
|
|
Century
|
|
|
to Reflect Century
|
|
|
|
|
|
|
Historical
|
|
|
Historical
|
|
|
Acquisition
|
|
|
Pro Forma
|
|
|
|
(In thousands)
|
|
|
REVENUES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Admissions
|
|
$
|
514,183
|
|
|
$
|
264,902
|
|
|
$
|
|
|
|
$
|
779,085
|
|
Concession
|
|
|
260,223
|
|
|
|
109,641
|
|
|
|
|
|
|
|
369,864
|
|
Other
|
|
|
54,683
|
|
|
|
10,161
|
|
|
|
|
|
|
|
64,844
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
829,089
|
|
|
|
384,704
|
|
|
|
|
|
|
|
1,213,793
|
|
COSTS AND EXPENSES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of operations (excludes
depreciation and amortization):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Film rentals and advertising
|
|
|
275,005
|
|
|
|
137,711
|
|
|
|
|
|
|
|
412,716
|
|
Concession supplies
|
|
|
41,863
|
|
|
|
16,043
|
|
|
|
|
|
|
|
57,906
|
|
Salaries and wages
|
|
|
79,002
|
|
|
|
41,216
|
|
|
|
|
|
|
|
120,218
|
|
Facility lease expense
|
|
|
113,128
|
|
|
|
44,733
|
|
|
|
|
|
|
|
157,861
|
|
Utilities and other
|
|
|
100,924
|
|
|
|
39,226
|
|
|
|
|
|
|
|
140,150
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total cost of operations
|
|
|
609,922
|
|
|
|
278,929
|
|
|
|
|
|
|
|
888,851
|
|
General and administrative expenses
|
|
|
45,958
|
|
|
|
32,271
|
|
|
|
(15,672
|
)(7)
|
|
|
62,557
|
|
Depreciation and amortization
|
|
|
61,541
|
|
|
|
36,200
|
|
|
|
4,929
|
(5)
|
|
|
102,670
|
|
Amortization of net favorable
leases
|
|
|
2,982
|
|
|
|
|
|
|
|
22
|
(6)
|
|
|
3,004
|
|
Impairment of long-lived assets
|
|
|
5,199
|
|
|
|
406
|
|
|
|
|
|
|
|
5,605
|
|
Loss on sale of assets and other
|
|
|
5,300
|
|
|
|
61
|
|
|
|
|
|
|
|
5,361
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total costs and expenses
|
|
|
730,902
|
|
|
|
347,867
|
|
|
|
(10,721
|
)
|
|
|
1,068,048
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING INCOME
|
|
|
98,187
|
|
|
|
36,837
|
|
|
|
10,721
|
|
|
|
145,745
|
|
OTHER INCOME (EXPENSE)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
(64,949
|
)
|
|
|
(26,033
|
)
|
|
|
(29,392
|
)(8)
|
|
|
(120,374
|
)
|
Amortization of debt issue costs
|
|
|
(2,159
|
)
|
|
|
(454
|
)
|
|
|
(2,213
|
)(8)
|
|
|
(4,826
|
)
|
Interest income
|
|
|
5,563
|
|
|
|
567
|
|
|
|
|
|
|
|
6,130
|
|
Other income (expense)
|
|
|
(5,896
|
)
|
|
|
(609
|
)
|
|
|
|
|
|
|
(6,505
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other expenses
|
|
|
(67,441
|
)
|
|
|
(26,529
|
)
|
|
|
(31,605
|
)
|
|
|
(125,575
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME BEFORE INCOME TAXES
|
|
|
30,746
|
|
|
|
10,308
|
|
|
|
(20,884
|
)
|
|
|
20,170
|
|
Income taxes
|
|
|
9,576
|
|
|
|
4,376
|
|
|
|
(10,541
|
)(9)
|
|
|
3,411
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME
|
|
$
|
21,170
|
|
|
$
|
5,932
|
|
|
$
|
(10,343
|
)
|
|
$
|
16,759
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EARNINGS PER SHARE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share
|
|
$
|
0.76
|
|
|
|
|
|
|
|
|
|
|
$
|
0.54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share
|
|
$
|
0.74
|
|
|
|
|
|
|
|
|
|
|
$
|
0.53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See notes to unaudited proforma condensed consolidated financial
information.
31
Cinemark
Holdings, Inc.
Unaudited
Pro Forma Condensed Consolidated Statement of Operations
For the
Year Ended December 31, 2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments
|
|
|
|
|
|
|
Cinemark
|
|
|
Century
|
|
|
to Reflect Century
|
|
|
|
|
|
|
Historical
|
|
|
Historical
|
|
|
Acquisition
|
|
|
Pro Forma
|
|
|
|
(In thousands)
|
|
|
REVENUES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Admissions
|
|
$
|
641,240
|
|
|
$
|
341,459
|
|
|
$
|
|
|
|
$
|
982,699
|
|
Concession
|
|
|
320,072
|
|
|
|
137,118
|
|
|
|
|
|
|
|
457,190
|
|
Other
|
|
|
59,285
|
|
|
|
15,274
|
|
|
|
|
|
|
|
74,559
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
1,020,597
|
|
|
|
493,851
|
|
|
|
|
|
|
|
1,514,448
|
|
COSTS AND EXPENSES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of operations (excludes
depreciation and amortization):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Film rentals and advertising
|
|
|
347,727
|
|
|
|
178,275
|
|
|
|
|
|
|
|
526,002
|
|
Concession supplies
|
|
|
52,507
|
|
|
|
20,124
|
|
|
|
|
|
|
|
72,631
|
|
Salaries and wages
|
|
|
101,431
|
|
|
|
52,641
|
|
|
|
|
|
|
|
154,072
|
|
Facility lease expense
|
|
|
138,477
|
|
|
|
55,917
|
|
|
|
|
|
|
|
194,394
|
|
Utilities and other
|
|
|
123,831
|
|
|
|
45,676
|
|
|
|
|
|
|
|
169,507
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total cost of operations
|
|
|
763,973
|
|
|
|
352,633
|
|
|
|
|
|
|
|
1,116,606
|
|
General and administrative expenses
|
|
|
50,884
|
|
|
|
26,454
|
|
|
|
|
|
|
|
77,338
|
|
Depreciation and amortization
|
|
|
81,952
|
|
|
|
48,559
|
|
|
|
6,280
|
(5)
|
|
|
136,791
|
|
Amortization of net favorable
leases
|
|
|
4,174
|
|
|
|
|
|
|
|
29
|
(6)
|
|
|
4,203
|
|
Impairment of long-lived assets
|
|
|
51,677
|
|
|
|
|
|
|
|
|
|
|
|
51,677
|
|
Loss on sale of assets and other
|
|
|
4,436
|
|
|
|
4,957
|
|
|
|
|
|
|
|
9,393
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total costs and expenses
|
|
|
957,096
|
|
|
|
432,603
|
|
|
|
6,309
|
|
|
|
1,396,008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING INCOME
|
|
|
63,501
|
|
|
|
61,248
|
|
|
|
(6,309
|
)
|
|
|
118,440
|
|
OTHER INCOME (EXPENSE)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
(81,342
|
)
|
|
|
(12,736
|
)
|
|
|
(61,757
|
)(8)
|
|
|
(155,835
|
)
|
Amortization of debt issue costs
|
|
|
(2,740
|
)
|
|
|
|
|
|
|
(3,556
|
)(8)
|
|
|
(6,296
|
)
|
Interest income
|
|
|
6,600
|
|
|
|
1,045
|
|
|
|
|
|
|
|
7,645
|
|
Other income (expense)
|
|
|
(2,019
|
)
|
|
|
479
|
|
|
|
|
|
|
|
(1,540
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other expenses
|
|
|
(79,501
|
)
|
|
|
(11,212
|
)
|
|
|
(65,313
|
)
|
|
|
(156,026
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME (LOSS) BEFORE INCOME TAXES
|
|
|
(16,000
|
)
|
|
|
50,036
|
|
|
|
(71,622
|
)
|
|
|
(37,586
|
)
|
Income taxes
|
|
|
9,408
|
|
|
|
19,600
|
|
|
|
(26,832
|
)(9)
|
|
|
2,176
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME (LOSS)
|
|
$
|
(25,408
|
)
|
|
$
|
30,436
|
|
|
$
|
(44,790
|
)
|
|
$
|
(39,762
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EARNINGS PER SHARE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings (loss) per share
|
|
$
|
(0.91
|
)
|
|
|
|
|
|
|
|
|
|
$
|
(1.28
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings (loss) per share
|
|
$
|
(0.91
|
)
|
|
|
|
|
|
|
|
|
|
$
|
(1.28
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See notes to unaudited proforma condensed consolidated financial
information.
32
Cinemark
Holdings, Inc.
Notes to
Unaudited Pro Forma Condensed Consolidated Financial
Information
(Dollars
in thousands)
|
|
|
(1) |
|
Reflects the estimated allocation of the purchase price paid to
acquire Century. Under the purchase method of accounting, the
total consideration paid is allocated to Centurys tangible
and intangible assets and liabilities based on their estimated
fair values as of the date of the Century acquisition. The
purchase price has been allocated based on preliminary estimates
of fair values of the acquired assets and assumed liabilities
with the assistance of independent third party valuation
advisors and based on our experience with acquired businesses
and their related valuations and purchase price allocations. The
allocation is subject to revisions as requested information
becomes available and such revisions could be material. |
|
|
|
|
|
Consideration paid
|
|
$
|
531,226
|
|
Exchange of Century capital stock
for Cinemark Holdings, Inc. capital stock
|
|
|
150,000
|
|
Transaction costs
|
|
|
6,899
|
|
|
|
|
|
|
Total consideration paid
|
|
$
|
688,125
|
|
|
|
|
|
|
Net liabilities acquired at
historical cost as of October 5, 2006
|
|
$
|
(126,535
|
)
|
Adjustments to state acquired
assets at fair value:
|
|
|
|
|
Net increase carrying value of
property and equipment
|
|
|
178,536
|
|
Write off of existing intangibles
|
|
|
(947
|
)
|
Record intangible assets acquired:
|
|
|
|
|
Tradenames
|
|
|
136,000
|
|
Net unfavorable leases
|
|
|
(5,600
|
)
|
Write off other assets, primarily
debt issue costs
|
|
|
(5,057
|
)
|
Net increase in liabilities
related to conform accounting policies and other
|
|
|
(4,577
|
)
|
Tax impact of valuation adjustments
|
|
|
(135,519
|
)
|
Write off deferred lease expense
|
|
|
28,604
|
|
Write-off tenant allowances
|
|
|
20,677
|
|
Net increase in obligations under
capital leases
|
|
|
(152
|
)
|
|
|
|
|
|
Net assets acquired at fair value
|
|
$
|
85,430
|
|
|
|
|
|
|
Excess purchase price recorded as
goodwill
|
|
$
|
602,695
|
|
|
|
|
|
|
|
|
|
(2) |
|
Reflects the pro forma adjustments to stockholders equity
to effect the Century acquisition. The issuance of capital stock
is reflected in common stock at par value of $3 and additional
paid-in-capital of $149,997. |
|
(3) |
|
Reflects the reduction in available cash to fund a portion of
the cash requirements to effect the Century acquisition, which
includes approximately $53,000 for a portion of the purchase
price and approximately $17,000 to satisfy working capital
obligations. |
|
(4) |
|
In connection with the closing of the Century acquisition,
Cinemark USA, Inc. entered into a new senior secured credit
facility, and used the proceeds of $1,120,000 ($11,200 of which
is classified as a current liability) under the new term loan to
fund the majority of cash portion of the purchase price, to pay
off approximately $360,000 ($3,600 of which was classified as a
current liability) under Centurys then existing senior
credit facility and $2,037 of accrued interest payable and to
repay in full all outstanding amounts under Cinemark USA,
Inc.s former senior secured credit facility of
approximately $253,500 ($2,600 of which was classified as a
current liability). Debt issue costs related to the new senior
secured credit facility were $22,767. Historical debt issue
costs related to Cinemark USA, Inc.s former senior secured
credit facility of $6,145 were written off. |
|
(5) |
|
Reflects the depreciation related to the increase in theatre
property and equipment to fair value pursuant to purchase
accounting for the Century acquisition. |
33
Cinemark
Holdings, Inc.
Notes to
Unaudited Pro Forma Condensed Consolidated Financial
Information
(Dollars
in thousands)
|
|
|
(6) |
|
Reflects the amortization associated with intangible assets
recorded pursuant to the purchase method of accounting for the
Century acquisition as follows: |
|
|
|
|
|
|
|
|
|
Amount
|
|
|
Amortization Period
|
|
Goodwill
|
|
$
|
602,695
|
|
|
Indefinite life
|
Tradenames
|
|
|
136,000
|
|
|
Indefinite life
|
Net unfavorable leases
|
|
|
(5,600
|
)
|
|
Remaining term of the lease
commitments ranging from one to thirty years
|
Both goodwill and tradenames are indefinite-lived intangible
assets. As a result, goodwill and tradenames will not be
amortized but will be evaluated for impairment at least
annually. Pro forma amortization expense for the net unfavorable
leases is estimated at $29 for the year ended December 31,
2005 and $22 for the nine months ended September 30, 2006.
The unaudited pro forma condensed consolidated financial
information reflect our preliminary allocation of the purchase
price to tangible assets, liabilities, goodwill and other
intangible assets. The final purchase price allocation may
result in a different allocation for tangible and intangible
assets than that presented in these unaudited pro forma
condensed consolidated financial information. An increase or
decrease in the amount of purchase price allocated to
amortizable assets would impact the amount of annual
amortization expense. Identifiable intangible assets have been
amortized on a straight-line basis in the unaudited pro forma
condensed consolidated statements of operation.
|
|
|
(7) |
|
To give effect to the elimination of change of control payments
to Centurys management for the nine months ended
September 30, 2006. |
|
(8) |
|
Reflects interest expense and amortization of debt issuance
costs resulting from the changes to Cinemark USA, Inc.s
debt structure: |
|
|
|
|
|
|
|
|
|
|
|
Nine Months
|
|
|
|
|
|
|
Ended
|
|
|
Year Ended
|
|
|
|
September 30,
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
Interest expense recorded on the
Cinemark USA, Inc.s existing term loan
|
|
$
|
(13,879
|
)
|
|
$
|
(16,604
|
)
|
Interest expense recorded on
Centurys existing credit facility
|
|
|
(18,217
|
)
|
|
|
(3,623
|
)
|
Interest expense on the new
$1,120,000 term loan(a)
|
|
|
61,488
|
|
|
|
81,984
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
$
|
29,392
|
|
|
$
|
61,757
|
|
|
|
|
|
|
|
|
|
|
(a) Reflects estimated interest rate of 7.32% on the new
senior credit facility.
|
|
|
|
|
|
|
|
|
|
|
Nine Months
|
|
|
|
|
|
|
Ended
|
|
|
Year Ended
|
|
|
|
September 30,
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
Amortization of debt issue costs
on Cinemark USA, Inc.s existing term loan
|
|
$
|
(179
|
)
|
|
$
|
(239
|
)
|
Amortization of debt issue costs
on Centurys existing credit facility
|
|
|
(454
|
)
|
|
|
|
|
Amortization of debt issue costs
on the new $1,120,000 term loan
|
|
|
2,846
|
|
|
|
3,795
|
|
|
|
|
|
|
|
|
|
|
Amortization of debt issue costs
|
|
$
|
2,213
|
|
|
$
|
3,556
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(9) |
|
To reflect the tax effect of the pro forma adjustments at our
statutory income tax rate of 39%. |
|
(10) |
|
To reflect operations between September 28, 2006 and
October 5, 2006, the period prior to the Century
acquisition. |
|
(11) |
|
To reflect accrual of transaction fees not settled in cash at
closing. |
34
MANAGEMENTS
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS
The following discussion and analysis should be read in
conjunction with the financial statements and accompanying notes
included in this prospectus.
Overview
Cinemark Holdings, Inc. was formed on August 2, 2006. On
August 7, 2006, the Cinemark, Inc. stockholders entered
into a share exchange agreement pursuant to which they agreed to
exchange their shares of Class A common stock for an equal
number of shares of common stock of Cinemark Holdings, Inc. The
Cinemark Share Exchange and the Century Theatres, Inc.
acquisition were completed on October 5, 2006. Prior to
October 5, 2006, Cinemark Holdings, Inc. had no
assets, liabilities or operations. On October 5, 2006,
Cinemark, Inc. became a wholly owned subsidiary of Cinemark
Holdings, Inc.
On April 2, 2004, an affiliate of MDP acquired
approximately 83% of the capital stock of Cinemark, Inc.,
pursuant to which a newly formed subsidiary owned by an
affiliate of MDP was merged into Cinemark, Inc. with Cinemark,
Inc. continuing as the surviving corporation. Management,
including Lee Roy Mitchell, Chairman and then Chief Executive
Officer, retained approximately 17% ownership interest in
Cinemark, Inc. In December 2004, MDP sold approximately 10% of
its stock in Cinemark, Inc., to outside investors and in July
2005, Cinemark, Inc., issued an
additional shares
to another outside investor. As of December 31, 2005, MDP
owned approximately 74% of Cinemark, Inc.s capital stock,
outside investors owned approximately 9%, Lee Roy Mitchell and
the Mitchell Special Trust collectively owned approximately 16%
and certain members of management owned the remaining 1%.
The consolidated financial statements have been prepared in
contemplation of our initial public offering and reflect the
change in reporting entity that occurred as a result of the
Cinemark Share Exchange. Cinemark Holdings, Inc.s
consolidated financial statements reflect the historical
accounting basis of its stockholders for all periods presented.
Accordingly, the results of our operations and cash flows for
the periods preceding the MDP Merger is presented as Predecessor
and for the periods subsequent to the MDP Merger is presented as
Successor.
We have prepared our discussion and analysis of the results of
operations for the year ended December 31, 2005 by
comparing those results with the results of operations of the
Predecessor for the period January 1, 2004 to April 1,
2004 combined with the results of operations of the Successor
for the period April 2, 2004 to December 31, 2004.
Similarly, we have prepared our discussion and analysis of the
results of operations for the year ended December 31, 2004
by comparing the results of operations of the Predecessor for
the period January 1, 2004 to April 1, 2004 combined
with the results of operations of the Successor for the period
April 2, 2004 to December 31, 2004 with the results of
operations for the year ended December 31, 2003. Although
this combined presentation does not comply with GAAP we believe
this presentation provides a meaningful method of comparison of
the 2003, 2004 and 2005 results.
Unless otherwise specified, the Century acquisition is not
reflected in this discussion and analysis since the transaction
occurred subsequent to September 30, 2006.
Revenues
and Expenses
We generate revenues primarily from box office receipts and
concession sales with additional revenues from screen
advertising sales and other revenue streams, such as vendor
marketing programs, pay phones, ATM machines and electronic
video games located in some of our theatres. We expect our
recent investment in NCM to assist us in expanding our offerings
to advertisers, exploring ancillary revenue sources such as
digital video monitor advertising, third party branding, and the
use of theatres for non-film events. In addition, we are able to
use theatres during non-peak hours for concerts, sporting
events, and other cultural events. Our revenues are affected by
changes in attendance and average admissions and concession
revenues per patron. Attendance is primarily affected by the
quality and quantity of films released by motion picture studios.
Film rental costs are variable in nature and fluctuate with our
admissions revenues. Film rental costs as a percentage of
revenues are generally higher for periods in which more
blockbuster films are released. Film
35
rental costs can also vary based on the length of a films
run. Generally, a film that runs for a longer period results in
lower film rental costs as a percentage of revenues. Film rental
rates are negotiated on a
film-by-film
and
theatre-by-theatre
basis. Advertising costs, which are expensed as incurred, are
primarily fixed at the theatre level as daily movie directories
placed in newspapers represent the largest component of
advertising costs. The monthly cost of these advertisements is
based on, among other things, the size of the directory and the
frequency and size of the newspapers circulation.
Concession supplies expense is variable in nature and fluctuates
with our concession revenues. We purchase concession supplies to
replace units sold. We negotiate prices for concession supplies
directly with concession vendors and manufacturers to obtain
bulk rates.
Although salaries and wages include a fixed cost component (i.e.
the minimum staffing costs to operate a theatre facility during
non-peak periods), salaries and wages move in relation to
revenues as theatre staffing is adjusted to handle changes in
attendance.
Facility lease expense is primarily a fixed cost at the theatre
level as most of our facility leases require a fixed monthly
minimum rent payment. Certain of our leases are subject to
percentage rent only while others are subject to percentage rent
in addition to their fixed monthly rent if a target annual
revenue level is achieved. Facility lease expense as a
percentage of revenues is also affected by the number of leased
versus fee owned facilities.
Utilities and other costs include certain costs that are fixed
such as property taxes, certain costs that are variable such as
liability insurance, and certain costs that possess both fixed
and variable components such as utilities, repairs and
maintenance and security services.
Critical
Accounting Policies
We prepare our consolidated financial statements in conformity
with accounting principles generally accepted in the United
States of America. As such, we are required to make certain
estimates and assumptions that we believe are reasonable based
upon the information available. These estimates and assumptions
affect the reported amounts of assets and liabilities at the
date of the financial statements and the reported amounts of
revenues and expenses during the periods presented. The
significant accounting policies, which we believe are the most
critical to aid in fully understanding and evaluating our
reported condensed consolidated financial results, include the
following:
Revenue
and Expense Recognition
Revenues are recognized when admissions and concession sales are
received at the box office. We record proceeds from the sale of
gift cards and other advanced sale-type certificates in current
liabilities and recognize admissions and concession revenues
when a holder redeems the card or certificate. We recognize
unredeemed gift cards and other advanced sale-type certificates
as revenue only after such a period of time indicates, based on
historical experience, the likelihood of redemption is remote,
and based on applicable laws and regulations. In evaluating the
likelihood of redemption, we consider the period outstanding,
the level and frequency of activity, and the period of
inactivity. Other revenues primarily consist of screen
advertising. Screen advertising revenues are recognized over the
period that the related advertising is delivered on-screen or
in-theatre pursuant to the specific terms of the agreements with
the advertisers.
Film rental costs are accrued based on the applicable box office
receipts and either the mutually agreed upon firm terms
established prior to the opening of the picture or estimates of
the final mutually agreed upon settlement, which occurs at the
conclusion of the picture run, subject to the film licensing
arrangement. Estimates are based on the expected success of a
film over the length of its run in theatres. The success of a
film can typically be determined a few weeks after a film is
released when initial box office performance of the film is
known. Accordingly, final settlements typically approximate
estimates since initial box office receipts are known at the
time the estimate is made. The final film settlement amount is
negotiated at the conclusion of the films run based upon
how a film actually performs. If actual settlements are higher
than those estimated, additional film rental costs are recorded
at that time. We recognize advertising costs and any
36
sharing arrangements with film distributors in the same
accounting period. Our advertising costs are expensed as
incurred.
Facility lease expense is primarily a fixed cost at the theatre
level as most of our facility leases require a fixed monthly
minimum rent payment. Certain of our leases are subject to
monthly percentage rent only, which is accrued each month based
on actual revenues. Certain of our other theatres require
payment of percentage rent in addition to fixed monthly rent if
a target annual revenue level is achieved. Percentage rent
expense is recorded for these theatres on a monthly basis if the
theatres historical performance or forecasted performance
indicates that the annual target will be reached. The estimate
of percentage rent expense recorded during the year is based on
a trailing twelve months of revenues. Once annual revenues are
known, which is generally at the end of the year, the percentage
rent expense is adjusted based on actual revenues.
Theatre properties and equipment are depreciated using the
straight-line method over their estimated useful lives. In
estimating the useful lives of our theatre properties and
equipment, we have relied upon our experience with such assets
and our historical replacement period. We periodically evaluate
these estimates and assumptions and adjust them as necessary.
Adjustments to the expected lives of assets are accounted for on
a prospective basis through depreciation expense.
Impairment
of Long-Lived Assets
We review long-lived assets for impairment on a quarterly basis
or whenever events or changes in circumstances indicate the
carrying amount of the assets may not be fully recoverable. We
assess many factors including the following to determine whether
to impair individual theatre assets:
|
|
|
|
|
actual theatre level cash flows;
|
|
|
|
future years budgeted theatre level cash flows;
|
|
|
|
theatre property and equipment carrying values;
|
|
|
|
theatre goodwill carrying values;
|
|
|
|
amortizing intangible assets carrying values;
|
|
|
|
the age of a recently built theatre;
|
|
|
|
competitive theatres in the marketplace;
|
|
|
|
the sharing of a marketplace with our other theatres;
|
|
|
|
changes in foreign currency exchange rates;
|
|
|
|
the impact of recent ticket price changes;
|
|
|
|
available lease renewal options; and
|
|
|
|
other factors considered relevant in our assessment of
impairment of individual theatre assets.
|
Long-lived assets are evaluated for impairment on an individual
theatre basis or a group basis if the group of theatres shares
the same marketplace, which we believe is the lowest applicable
level for which there are identifiable cash flows. The
evaluation is based on the estimated undiscounted cash flows
from continuing use through the remainder of the theatres
useful life. The remainder of the useful life correlates with
the available remaining lease period, which includes the
possibility of renewal periods, for leased properties and a
period of twenty years for fee owned properties. If the
estimated undiscounted cash flows are not sufficient to recover
a long-lived assets carrying value, we then compare the
carrying value of the asset with its estimated fair value. Fair
values are determined based on a multiple of cash flows, which
was seven times for the evaluations performed during the years
ended December 31, 2003, 2004 and 2005 and during the nine
months ended September 30, 2006. When estimated fair value
is determined to be lower than the carrying value of the
long-lived asset, the asset is written down to its estimated
fair value.
37
Goodwill
We evaluate goodwill for impairment annually at fiscal year-end
and any time events or circumstances indicate the carrying
amount of the goodwill may not be fully recoverable. We evaluate
goodwill for impairment on an individual theatre basis, which is
the lowest level of identifiable cash flows and the level at
which goodwill is recorded. The evaluation is a two-step
approach requiring us to compute the fair value of a theatre and
compare it with its carrying value. If the carrying value
exceeds fair value, a second step would be performed to measure
the potential goodwill impairment. Fair value is determined
based on a multiple of cash flows, which was seven times
for the evaluations performed during the years ended
December 31, 2003, 2004 and 2005.
Acquisitions
We account for acquisitions under the purchase method of
accounting. The purchase method requires that we estimate the
fair value of the assets and liabilities acquired and allocate
consideration paid accordingly. For significant acquisitions, we
obtain independent third party valuation studies for certain of
the assets and liabilities acquired to assist us in determining
fair value. The estimation of the fair values of the assets and
liabilities acquired involves a number of estimates and
assumptions that could differ materially from the actual amounts.
Income
Taxes
We use an asset and liability approach to financial accounting
and reporting for income taxes. Deferred income taxes are
provided when tax laws and financial accounting standards differ
with respect to the amount of income for a year and the bases of
assets and liabilities. A valuation allowance is recorded to
reduce the carrying amount of deferred tax assets unless it is
more likely than not those assets will be realized. Income taxes
are provided on unremitted earnings from foreign subsidiaries
unless such earnings are expected to be indefinitely reinvested.
Income taxes have also been provided for potential tax
assessments. The related tax accruals are recorded in accordance
with SFAS No. 5, Accounting for
Contingencies. To the extent contingencies are
probable and estimable, an accrual is recorded within current
liabilities in the condensed consolidated balance sheet. To the
extent tax accruals differ from actual payments or assessments,
the accruals will be adjusted.
Recent
Developments
Century
Acquisition and New Senior Secured Credit Facility
Cinemark Holdings, Inc. was formed on August 2, 2006 to be
the Delaware holding company of Cinemark, Inc. On
October 5, 2006, we completed our acquisition of Century, a
national theatre chain headquartered in San Rafael,
California with 77 theatres and 1,017 screens in
12 states, for a purchase price of approximately
$681 million and the assumption of approximately
$360 million of debt of Century. Of the total purchase
price, $150 million consisted of the issuance
of shares
of common stock of Cinemark Holdings, Inc.
In connection with the closing of the transaction, Cinemark USA,
Inc. entered into a new senior secured credit facility, and used
the proceeds of $1,120 million under the new term loan to
fund the cash portion of the purchase price, to pay off
approximately $360 million under Centurys then
existing senior credit facility and to repay in full outstanding
amounts under Cinemark USA, Inc.s former senior secured
credit facility of approximately $253.5 million. We used
approximately $53 million of our existing cash to fund the
payment of the remaining portion of the purchase price and
related transaction expenses. Additionally, we advanced
approximately $17 million of cash to Century to satisfy
working capital obligations.
National
CineMedia
On October 12, 2006, NCM, Inc., the sole manager of
National CineMedia, LLC, filed a registration statement for a
proposed initial public offering with the Securities and
Exchange Commission. NCM, Inc. disclosed that it intends to
distribute the net proceeds from the proposed initial public
offering to its current owners, in connection with modifying
payment obligations for network access. There can be no
guarantee that NCM, Inc. will complete its proposed initial
public offering or that we will receive any proceeds from its
offering.
38
Results
of Operations
Set forth below is a summary of operating revenues and expenses,
certain income statement items expressed as a percentage of
revenues, average screen count and revenues per average screen
for the three most recent years ended December 31, 2003,
2004 and 2005 and for the nine months ended September 30,
2005 and 2006.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended
|
|
|
|
Year Ended December 31,
|
|
|
September 30,
|
|
|
|
2003
|
|
|
2004
|
|
|
2005
|
|
|
2005
|
|
|
2006
|
|
|
|
(Dollars in millions, except screen related data)
|
|
|
Operating Data (in
millions)(1):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Admissions
|
|
$
|
597.5
|
|
|
$
|
647.0
|
|
|
$
|
641.2
|
|
|
$
|
470.5
|
|
|
$
|
514.2
|
|
Concession
|
|
|
300.6
|
|
|
|
321.6
|
|
|
|
320.1
|
|
|
|
234.6
|
|
|
|
260.2
|
|
Other
|
|
|
52.8
|
|
|
|
55.6
|
|
|
|
59.3
|
|
|
|
41.9
|
|
|
|
54.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
$
|
950.9
|
|
|
$
|
1,024.2
|
|
|
$
|
1,020.6
|
|
|
$
|
747.0
|
|
|
$
|
829.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of operations(2)(3):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Film rentals and advertising
|
|
$
|
324.9
|
|
|
$
|
348.8
|
|
|
$
|
347.7
|
|
|
$
|
253.5
|
|
|
$
|
275.0
|
|
Concession supplies
|
|
|
49.7
|
|
|
|
53.8
|
|
|
|
52.5
|
|
|
|
38.2
|
|
|
|
41.9
|
|
Salaries and wages
|
|
|
97.2
|
|
|
|
103.1
|
|
|
|
101.5
|
|
|
|
75.2
|
|
|
|
79.0
|
|
Facility lease expense
|
|
|
119.5
|
|
|
|
128.7
|
|
|
|
138.5
|
|
|
|
102.4
|
|
|
|
113.1
|
|
Utilities and other
|
|
|
110.8
|
|
|
|
113.0
|
|
|
|
123.8
|
|
|
|
90.9
|
|
|
|
100.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total cost of operations
|
|
$
|
702.1
|
|
|
$
|
747.4
|
|
|
$
|
764.0
|
|
|
$
|
560.2
|
|
|
$
|
609.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating data as a percentage
of total
revenues(1):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Admissions
|
|
|
62.8
|
%
|
|
|
63.2
|
%
|
|
|
62.8
|
%
|
|
|
63.0
|
%
|
|
|
62.0
|
%
|
Concession
|
|
|
31.6
|
|
|
|
31.4
|
|
|
|
31.4
|
|
|
|
31.4
|
|
|
|
31.4
|
|
Other
|
|
|
5.6
|
|
|
|
5.4
|
|
|
|
5.8
|
|
|
|
5.6
|
|
|
|
6.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
100.0
|
%
|
|
|
100.0
|
%
|
|
|
100.0
|
%
|
|
|
100.0
|
%
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of operations(2)(3):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Film rentals and advertising
|
|
|
54.4
|
%
|
|
|
53.9
|
%
|
|
|
54.2
|
%
|
|
|
53.9
|
%
|
|
|
53.5
|
%
|
Concession supplies
|
|
|
16.5
|
|
|
|
16.7
|
|
|
|
16.4
|
|
|
|
16.3
|
|
|
|
16.1
|
|
Salaries and wages
|
|
|
10.2
|
|
|
|
10.1
|
|
|
|
9.9
|
|
|
|
10.1
|
|
|
|
9.5
|
|
Facility lease expense
|
|
|
12.6
|
|
|
|
12.6
|
|
|
|
13.6
|
|
|
|
13.7
|
|
|
|
13.6
|
|
Utilities and other
|
|
|
11.7
|
|
|
|
11.0
|
|
|
|
12.1
|
|
|
|
12.2
|
|
|
|
12.2
|
|
Total cost of operations
|
|
|
73.8
|
%
|
|
|
73.0
|
%
|
|
|
74.9
|
%
|
|
|
75.0
|
%
|
|
|
73.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average screen count (month end
average)(1)
|
|
|
3,027
|
|
|
|
3,135
|
|
|
|
3,239
|
|
|
|
3,217
|
|
|
|
3,375
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues per average screen(1)
|
|
$
|
314,178
|
|
|
$
|
326,664
|
|
|
$
|
315,104
|
|
|
$
|
232,185
|
|
|
$
|
245,649
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Results exclude the results of our two United Kingdom theatres
and our eleven Interstate theatres sold during 2004. The results
of operations for these theatres are included as discontinued
operations for 2003 and 2004. |
|
(2) |
|
All costs are expressed as a percentage of total revenues,
except film rentals and advertising, which are expressed as a
percentage of admissions revenues, and concession supplies,
which are expressed as a percentage of concession revenues. |
|
(3) |
|
Excludes depreciation and amortization. |
39
Nine
months ended September 30, 2006 and 2005
Revenues. Total revenues for the nine months
ended September 30, 2006 increased to $829.1 million
from $747.0 million for the nine months ended
September 30, 2005, representing an 11.0% increase. The
table below summarizes our
year-over-year
revenue performance and certain key performance indicators that
impact our revenues.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended
|
|
|
|
|
|
|
September 30,
|
|
|
|
|
|
|
2005
|
|
|
2006
|
|
|
% Change
|
|
|
Admissions revenues (in millions)
|
|
$
|
470.5
|
|
|
$
|
514.2
|
|
|
|
9.3%
|
|
Concession revenues (in millions)
|
|
$
|
234.6
|
|
|
$
|
260.2
|
|
|
|
10.9%
|
|
Other revenues (in millions)
|
|
$
|
41.9
|
|
|
$
|
54.7
|
|
|
|
30.5%
|
|
Total revenues (in millions)
|
|
$
|
747.0
|
|
|
$
|
829.1
|
|
|
|
11.0%
|
|
Attendance (in millions)
|
|
|
123.5
|
|
|
|
128.5
|
|
|
|
4.0%
|
|
Average ticket price
|
|
$
|
3.81
|
|
|
$
|
4.00
|
|
|
|
5.1%
|
|
Concession revenues per patron
|
|
$
|
1.90
|
|
|
$
|
2.03
|
|
|
|
6.7%
|
|
Revenues per screen
|
|
$
|
232,185
|
|
|
$
|
245,649
|
|
|
|
5.8%
|
|
The increase in admissions revenues was attributable to a 4.0%
increase in attendance from 123.5 million patrons for the
nine months ended September 30, 2005 to 128.5 million
patrons for the nine months ended September 30, 2006 and a
5.1% increase in average ticket price, which increased from
$3.81 for the nine months ended September 30, 2005 to $4.00
for the nine months ended September 30, 2006. The increase
in concession revenues was attributable to the 4.0% increase in
attendance and a 6.7% increase in concession revenues per
patron, which increased from $1.90 for the nine months ended
September 30, 2005 to $2.03 for the nine months ended
September 30, 2006. The increase in attendance was
attributable to the solid slate of films released during the
nine months ended September 30, 2006 and new theatre
openings. The increases in average ticket price and concession
revenues per patron were primarily due to price increases
implemented during the fourth quarter of 2005 and also due to
favorable exchange rates in certain countries in which we
operate. The 30.5% increase in other revenues was primarily
attributable to the incremental screen advertising revenues
resulting from the Companys participation in the joint
venture with NCM.
Cost of Operations (Excludes Depreciation and
Amortization). Cost of operations was
$609.9 million, or 73.6% of revenues, for the nine months
ended September 30, 2006 compared to $560.2 million,
or 75.0% of revenues, for the nine months ended
September 30, 2005. The decrease, as a percentage of
revenues, was primarily due to the 11.0% increase in revenues
and the fixed nature of some of our theatre operating costs,
such as components of salaries and wages, facility lease
expense, and utilities and other costs.
Film rentals and advertising costs were $275.0 million, or
53.5% of admissions revenues, for the nine months ended
September 30, 2006 compared to $253.5 million, or
53.9% of admissions revenues, for the nine months ended
September 30, 2005. The decrease in film rentals and
advertising costs as a percentage of admissions revenues was due
to a more favorable mix of films resulting in lower average film
rental rates in the nine months ended September 30, 2006
compared with the nine months ended September 30, 2005
which had certain films with higher than average film rental
rates. Concession supplies expense was $41.9 million, or
16.1% of concession revenues, for the nine months ended
September 30, 2006 compared to $38.2 million, or 16.3%
of concession revenues, for the nine months ended
September 30, 2005.
Salaries and wages increased to $79.0 million for the nine
months ended September 30, 2006 from $75.2 million for
the nine months ended September 30, 2005 primarily due to
the 4.0% increase in attendance and new theatre openings.
Facility lease expense increased to $113.1 million for the
nine months ended September 30, 2006 from
$102.4 million for the nine months ended September 30,
2005 primarily due to new theatre openings. Utilities and other
costs increased to $100.9 million for the nine months ended
September 30, 2006 from $90.9 million for the nine
months ended September 30, 2005 primarily due to higher
utility and janitorial supplies costs and new theatre openings.
40
General and Administrative Expenses. General
and administrative expenses increased to $46.0 million for
the nine months ended September 30, 2006 from
$38.0 million for the nine months ended September 30,
2005. The increase was primarily due to increased incentive
compensation expense and stock option compensation expense
related to the adoption of SFAS No. 123(R). See
note 4 to our interim consolidated financial statements.
Depreciation and Amortization. Depreciation
and amortization expense, including amortization of net
favorable leases, was $64.5 million for the nine months
ended September 30, 2006 compared to $64.1 million for
the nine months ended September 30, 2005. The increase is
primarily due to new theatre openings.
Impairment of Long-Lived Assets. We recorded
asset impairment charges on assets held and used of
$5.2 million for the nine months ended September 30,
2006 compared to $2.9 million for the nine months ended
September 30, 2005. Impairment charges for 2006 and 2005
included the write-down of certain theatres to their fair values.
Loss on Sale of Assets and Other. We recorded
a loss on sale of assets and other of $5.3 million during
the nine months ended September 30, 2006 compared to
$2.9 million during the nine months ended
September 30, 2005. The loss recorded during 2006 primarily
related to a loss on the exchange of a theatre in the United
States with a third party, lease termination fees incurred due
to theatre closures and the replacement of certain theatre
assets. The loss recorded during 2005 was primarily due to
property damages sustained at three of our theatres due to
hurricanes along the Gulf of Mexico coast and the write-off of
some theatre equipment that was replaced.
Interest Expense. Interest costs incurred,
including amortization of debt issue costs, was
$67.1 million for the nine months ended September 30,
2006 compared to $62.0 million for the nine months ended
September 30, 2005. The increase was due to increased
interest rates on our variable rate debt outstanding.
Loss on Early Retirement of Debt. During the
nine months ended September 30, 2006, we recorded a loss on
early retirement of debt of $2.5 million as a result of the
repurchase of $10.0 million aggregate principal amount of
our 9% senior subordinated notes and the repurchase of
$39.8 million aggregate principal amount at maturity of our
93/4%
senior discount notes. See note 6 to our interim
consolidated financial statements.
Income Taxes. Income tax expense of
$9.6 million was recorded for the nine months ended
September 30, 2006 compared to $7.0 million recorded
for the nine months ended September 30, 2005. The effective
tax rate was 31.1% for the nine months ended September 30,
2006 versus 35.8% for the nine months ended September 30,
2005. Income tax provisions for interim (quarterly) periods are
based on estimated annual income tax rates and are adjusted for
the effect of significant infrequent or unusual items occurring
during the interim period. As a result of the full inclusion in
the interim rate calculation of these items, the interim rate
may vary significantly from the normalized annual rate. The
interim tax rate for the nine months ended September 30,
2006 reflects the release of the valuation allowance on our
Brazilian deferred tax assets.
41
Comparison
of Years Ended December 31, 2005 and December 31,
2004
Revenues. Total revenues for 2005 decreased to
$1,020.6 million from $1,024.2 million for 2004,
representing a 0.4% decrease. The table below summarizes our
year-over-year
revenue performance and certain key performance indicators that
impact our revenues.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2004
|
|
|
2005
|
|
|
% Change
|
|
|
Admissions revenues (in millions)
|
|
$
|
647.0
|
|
|
$
|
641.2
|
|
|
|
(0.9
|
)%
|
Concession revenues (in millions)
|
|
$
|
321.6
|
|
|
$
|
320.1
|
|
|
|
(0.5
|
)%
|
Other revenues (in millions)
|
|
$
|
55.6
|
|
|
$
|
59.3
|
|
|
|
6.7
|
%
|
Total revenues (in millions)
|
|
$
|
1,024.2
|
|
|
$
|
1,020.6
|
|
|
|
(0.4
|
)%
|
Attendance (in millions)
|
|
|
179.3
|
|
|
|
165.7
|
|
|
|
(7.6
|
)%
|
Average ticket price
|
|
$
|
3.61
|
|
|
$
|
3.87
|
|
|
|
7.2
|
%
|
Concession revenues per patron
|
|
$
|
1.79
|
|
|
$
|
1.93
|
|
|
|
7.8
|
%
|
Revenues per screen
|
|
$
|
326,664
|
|
|
$
|
315,104
|
|
|
|
(3.6
|
)%
|
The decline in admissions revenues was due to the 7.6% decline
in attendance partially offset by the 7.2% increase in average
ticket prices. The decline in concession revenues was also
attributable to the decline in attendance partially offset by
the 7.8% increase in concession revenues per patron. The decline
in attendance for 2005 was primarily due to the decline in the
quality of films released during 2005 compared to 2004. The
increases in average ticket prices and concession revenues per
patron were primarily due to price increases and also due to
favorable exchange rates in certain countries in which we
operate.
Cost of Operations (Excludes Depreciation and
Amortization). Cost of operations was
$764.0 million, or 74.9% of revenues, for 2005 compared to
$747.4 million, or 73.0% of revenues, for 2004. The
increase, as a percentage of revenues, was primarily due to the
decrease in revenues and the fixed nature of some of our theatre
operating costs, such as components of facility lease expense
and utilities and other costs.
Film rentals and advertising costs were $347.7 million, or
54.2% of admissions revenues, for 2005 compared to
$348.8 million, or 53.9% of admissions revenues, for 2004.
The increase in film rentals and advertising costs as a
percentage of admissions revenues was primarily related to the
high film rental costs associated with certain blockbuster films
released during 2005. Concession supplies expense was
$52.5 million, or 16.4% of concession revenues, for 2005
compared to $53.8 million, or 16.7% of concession revenues,
for 2004. The decrease in concession supplies expense as a
percentage of concession revenues was primarily due to
concession price increases and an increase in concession rebates
received from certain vendors.
Salaries and wages decreased to $101.5 million for 2005
from $103.1 million for 2004 primarily due to strategic
reductions in certain variable salaries and wages related to the
decrease in attendance. Facility lease expense increased to
$138.5 million for 2005 from $128.7 million for 2004
primarily due to new theatre openings. Utilities and other costs
increased to $123.8 million for 2005 from
$113.0 million for 2004 primarily due to higher utility
costs and new theatre openings.
General and Administrative Expenses. General
and administrative expenses decreased to $50.9 million for
2005 from $51.7 million for 2004. The decrease was
primarily due to a reduction in incentive compensation expense.
Stock Option Compensation and Change of Control Expenses
related to the MDP Merger. Stock option
compensation expense of $16.3 million and change of control
fees of $15.7 million were recorded during 2004 as a result
of the MDP Merger. See note 3 to our annual consolidated
financial statements.
Depreciation and Amortization. Depreciation
and amortization expense, including amortization of net
favorable leases, was $86.1 million for 2005 compared to
$78.2 million for 2004. The increase was primarily due to
the amortization of intangible assets recorded during
April 2004 as a result of the MDP Merger, new theatre
openings during the latter part of 2004 and 2005 and
amortization of intangible assets recorded as a
42
result of the final purchase price allocations for the Brazil
and Mexico acquisitions. See note 4 to our annual
consolidated financial statements.
Impairment of Long-Lived Assets. We recorded
asset impairment charges on long-lived assets held and used of
$51.7 million during 2005 and $37.7 million during
2004. Impairment charges for 2005 and 2004 included the
write-down of certain theatres to their fair values. Impairment
charges for 2005 consisted of $6.4 million of theatre
properties and $45.3 million of goodwill associated with
theatre properties. Impairment charges for 2004 consisted of
$2.0 million of theatre properties and $35.7 million
of goodwill associated with theatre properties. During 2004, we
recorded $620.5 million of goodwill as a result of the MDP
Merger. We record goodwill at the theatre level which,
particularly with the significant increase in goodwill from the
MDP Merger, results in more volatile impairment charges on an
annual basis due to changes in market conditions. Significant
judgement is involved in estimating cash flows and fair value.
Managements estimates are based on historical and
projected operating performance as well as recent market
transactions. See notes 8 and 9 to our annual consolidated
financial statements.
Loss on Sale of Assets and Other. We recorded
a loss on sale of assets and other of $4.4 million during
2005 and $3.1 million during 2004. The loss recorded during
2005 was primarily due to property damages sustained at certain
of our theatres due to the recent hurricanes along the Gulf of
Mexico coast and the write-off of theatre equipment that was
replaced. The loss recorded during 2004 consisted of a loss on
sale of a land parcel, the write-off of a license agreement that
was terminated, the write-off of theatre equipment that was
replaced, and the write-off of theatre equipment and goodwill
associated with theatres that closed during the year.
Interest Expense. Interest costs incurred,
including amortization of debt issue costs, was
$84.1 million for 2005 compared to $70.7 million for
2004. The increase in interest expense is due to the issuance of
the
93/4% senior
discount notes on March 31, 2004, the amortization of the
related debt issue costs and an increase in average interest
rates on our variable rate debt.
Interest Income. Interest income of
$6.6 million was recorded for 2005 compared to
$2.0 million for 2004. The increase in interest income is
due to increased cash balances and increased average interest
rates earned on such balances.
Loss on Early Retirement of Debt. During the
2004 period, we recorded a loss on early retirement of debt of
$3.3 million, which represented the write-off of
unamortized debt issue costs, unamortized bond discount, tender
offer repurchase costs, including premiums paid, and other fees
associated with the repurchase and subsequent retirement of our
81/2% senior
subordinated notes and a portion of our 9% senior
subordinated notes related to the MDP Merger. See note 11
to our annual consolidated financial statements.
Income Taxes. Income tax expense of
$9.4 million was recorded for 2005 compared to
$14.6 million recorded for 2004. The 2005 and 2004
effective tax rates reflect the impact of purchase accounting
adjustments and related goodwill impairment charges resulting
from the MDP Merger. See Note 17 to our annual consolidated
financial statements.
Income from Discontinued Operations, Net of
Taxes. We recorded income from discontinued
operations, net of taxes, of $2.6 million during 2004. The
income for 2004 includes the results of operations of our two
United Kingdom theatres that were sold on April 30, 2004,
the loss on sale of the two United Kingdom theatres, the results
of operations of the eleven Interstate theatres that were sold
on December 23, 2004 and the gain on sale of the Interstate
theatres. See note 6 to our annual consolidated financial
statements.
43
Comparison
of Years Ended December 31, 2004 and December 31,
2003
Revenues. Total revenues for 2004 increased to
$1,024.2 million from $950.9 million for 2003,
representing a 7.7% increase. The table below summarizes our
year-over-year
revenue performance and certain key performance indicators that
impact our revenues.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2003
|
|
|
2004
|
|
|
% Change
|
|
|
Admissions revenues (in millions)
|
|
$
|
597.5
|
|
|
$
|
647.0
|
|
|
|
8.3
|
%
|
Concession revenues (in millions)
|
|
$
|
300.6
|
|
|
$
|
321.6
|
|
|
|
7.0
|
%
|
Other revenues (in millions)
|
|
$
|
52.8
|
|
|
$
|
55.6
|
|
|
|
5.3
|
%
|
Total revenues (in millions)
|
|
$
|
950.9
|
|
|
$
|
1,024.2
|
|
|
|
7.7
|
%
|
Attendance (in millions)
|
|
|
173.1
|
|
|
|
179.3
|
|
|
|
3.6
|
%
|
Average ticket price
|
|
$
|
3.45
|
|
|
$
|
3.61
|
|
|
|
4.6
|
%
|
Concession revenues per patron
|
|
$
|
1.74
|
|
|
$
|
1.79
|
|
|
|
2.9
|
%
|
Revenues per screen
|
|
$
|
314,178
|
|
|
$
|
326,664
|
|
|
|
4.0
|
%
|
Admissions revenues increased 8.3% to $647.0 million for
2004 from $597.5 million for 2003. Concession revenues
increased 7.0% to $321.6 million for 2004 from
$300.6 million for 2003. The increased revenues were
partially attributable to a 3.6% increase in attendance from
173.1 million patrons for 2003 to 179.3 million
patrons for 2004. The increase in attendance for 2004 was
primarily due to new theatre openings and quality film product,
including the successful release of Shrek 2, The
Passion of the Christ, Spider-Man 2, Harry Potter
and the Prisoner of Azkaban and The Incredibles
during 2004. In addition, our average ticket price increased
from $3.45 for 2003 to $3.61 for 2004 and our concession
revenues per patron increased from $1.74 for 2003 to $1.79 for
2004. Revenues per screen increased 4.0% to $326,664 for 2004
from $314,178 for 2003.
Cost of Operations (Excludes Depreciation and
Amortization). Cost of operations was
$747.4 million, or 73.0% of revenues, for 2004 compared to
$702.1 million, or 73.8% of revenues, for 2003. The
decrease in cost of operations as a percentage of revenues was
primarily due to the 7.7% increase in revenues and the fixed
nature of some of our theatre operating costs, such as
components of salaries and wages, facility lease expense, and
utilities and other costs.
Film rentals and advertising costs were $348.8 million, or
53.9% of admissions revenues, for 2004 compared to
$324.9 million, or 54.4% of admissions revenues, for 2003.
The decrease in film rentals and advertising costs as a
percentage of admissions revenues was due in part to the
increase in international business, which generally has lower
film rental rates, and also due to the long successful run of
certain
high-grossing
films during 2004. Concession supplies expense increased to
16.7% of concession revenues for 2004 from 16.5% for 2003
primarily due to an increase in international business, which
generally has higher concession supplies costs.
Salaries and wages increased to $103.1 million for 2004
from $97.2 million for 2003 primarily due to new theatre
openings and the increase in attendance. Facility lease expense
increased to $128.7 million for 2004 from
$119.5 million for 2003 primarily due to new theatre
openings and increased percentage rent expense. Utilities and
other costs increased to $113.0 million for 2004 from
$110.8 million for 2003 primarily due to new theatre
openings and increased utility rates in certain regions in which
we operate.
General and Administrative Expenses. General
and administrative expenses increased to $51.7 million for
2004 from $44.3 million for 2003. The increase was
primarily due to increases in salary and incentive compensation
expense of approximately $4.7 million and legal fees of
approximately $2.2 million.
Stock Option Compensation and Change of Control Expenses
related to the MDP Merger. Stock option
compensation expense of $16.3 million and change of control
fees of $15.7 million were recorded during 2004 as a result
of the MDP Merger. See note 3 to our annual consolidated
financial statements.
44
Depreciation and Amortization. Depreciation
and amortization expense, including amortization of net
favorable leases, was $78.2 million for 2004 compared to
$65.1 million for 2003. The increase is primarily due to
the amortization of intangible assets recorded during
April 2004 as a result of the MDP Merger, new theatre
openings the latter part of 2003 and 2004.
Impairment of Long-Lived Assets. We recorded
asset impairment charges on assets held and used of
$37.7 million in 2004 and $5.0 million in 2003.
Impairment charges for 2004 and 2003 included the write-down of
certain theatres to their fair values. Impairment charges for
2004 included $2.0 million for theatre properties and
$35.7 million for goodwill associated with theatre
properties. Impairment charges for 2003 included
$4.8 million for theatre properties and $0.2 million
for goodwill associated with theatre properties. During 2004, we
recorded $620.5 million of goodwill as a result of the MDP
Merger. We record goodwill at the theatre level which,
particularly with the significant increase in goodwill from the
MDP Merger, results in more volatile impairment charges on an
annual basis due to changes in market conditions. Significant
judgement is involved in estimating cash flows and fair value.
Managements estimates are based on historical and
projected operating performance as well as recent market
transactions. See notes 8 and 9 to our annual consolidated
financial statements.
(Gain) Loss on Sale of Assets and Other. We
recorded a loss on sale of assets and other of $3.1 million
in 2004 compared to a gain on sale of assets and other of
$1.2 million during 2003. The loss recorded during 2004
consisted of a loss on sale of a land parcel, the write-off of a
license agreement that was terminated, the write-off of theatre
equipment that was replaced, and the write-off of theatre
equipment and goodwill associated with theatres that closed
during the year. The gain recorded during 2003 primarily
consisted of gains on the sale of land parcels and the recovery
of a construction deposit previously written off.
Interest Expense. Interest costs incurred,
including amortization of debt issue costs, was
$70.7 million for 2004 compared to $54.2 million for
2003. The increase is due to the issuance of the
93/4% senior
discount notes on March 31, 2004 and the amortization of
the related debt issue costs.
Loss on Early Retirement of Debt. During 2004,
we recorded a loss on early retirement of debt of
$3.3 million, which represented the write-off of
unamortized debt issuance costs, unamortized bond discount,
tender offer repurchase costs, including premiums paid, and
other fees associated with the repurchase and subsequent
retirement of our
81/2% senior
subordinated notes and a portion of our 9% senior
subordinated notes related to the MDP Merger. During the 2003
period, we recorded a loss on early retirement of debt of
$7.5 million, which related to the write-off of unamortized
debt issue costs, unamortized bond premiums/discounts and tender
offer repurchase costs, including premiums paid, and other fees
associated with the retirement of certain debt agreements,
including our former
95/8% senior
subordinated notes, and the refinancing of our then existing
credit facility. See note 11 to our annual consolidated
financial statements.
Income Taxes. Income tax expense of
$14.6 million was recorded for 2004 compared to
$25.0 million recorded for 2003. The 2003 effective tax
rate was 34.6%. The 2004 effective tax rate reflects the impact
of purchase accounting adjustments and related goodwill
impairment charges resulting from the MDP Merger. See Note 17 to
our annual consolidated financial statements.
Income (Loss) from Discontinued Operations, Net of
Taxes. We recorded income from discontinued
operations, net of taxes, of $2.6 million during 2004 and a
loss from discontinued operations, net of taxes, of
$2.7 million during 2003. The income for 2004 includes the
results of operations of our two United Kingdom theatres that
were sold on April 30, 2004, the loss on sale of the United
Kingdom theatres, the results of operations of the eleven
Interstate theatres that were sold on December 23, 2004 and
the gain on sale of the Interstate theatres, all of which are
presented net of taxes. The loss recorded for 2003 primarily
includes the results of operations of our United Kingdom
theatres, including an asset impairment charge of
$2.5 million. See note 6 to our annual consolidated
financial statements.
45
Liquidity
and Capital Resources
Operating
Activities
We primarily collect our revenues in cash, mainly through box
office receipts and the sale of concession supplies. We also
continue to expand the number of theatres that provide the
patron a choice of using a credit card, in place of cash, which
we convert to cash in approximately three to four days. Because
our revenues are received in cash prior to the payment of
related expenses, we have an operating float and
historically have not required traditional working capital
financing. Cash provided by operating activities amounted to
$135.5 million, $123.1 million and $165.3 million for
the years ended December 31, 2003, 2004 and 2005,
respectively, and $84.1 million and $80.4 million for
the nine months ended September 30, 2005 and 2006,
respectively.
Investing
Activities
Our investing activities have been principally related to the
development and acquisition of additional theatres. New theatre
openings and acquisitions historically have been financed with
internally generated cash and by debt financing, including
borrowings under our senior secured credit facility. Cash used
for investing activities, as reflected in the consolidated
statements of cash flows, amounted to $47.2 million,
$116.9 million and $81.6 million for the years ended
December 31, 2003, 2004 and 2005, respectively, and
$53.5 million and $76.4 million for the nine months
ended September 30, 2005 and 2006, respectively.
Capital expenditures for the years ended December 31, 2003,
2004 and 2005 and the nine months ended September 30, 2005
and 2006 were as follows (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
Period
|
|
New Theatres
|
|
|
Existing Theatres
|
|
|
Total
|
|
|
Year Ended December 31, 2003
|
|
$
|
33.7
|
|
|
$
|
17.3
|
|
|
$
|
51.0
|
|
Year Ended December 31, 2004
|
|
$
|
61.5
|
|
|
$
|
19.5
|
|
|
$
|
81.0
|
|
Year Ended December 31, 2005
|
|
$
|
50.3
|
|
|
$
|
25.3
|
|
|
$
|
75.6
|
|
Nine Months Ended
September 30, 2005
|
|
$
|
33.8
|
|
|
$
|
13.9
|
|
|
$
|
47.7
|
|
Nine Months Ended
September 30, 2006
|
|
$
|
52.1
|
|
|
$
|
25.8
|
|
|
$
|
77.9
|
|
During July 2005, we purchased a 20.7% interest in NCM for
approximately $7.3 million. Under the terms of the
Exhibitor Services Agreement with NCM, we installed digital
distribution technology in certain of our domestic theatres,
which resulted in capital expenditures of $9.7 million
during the year ended December 31, 2005 and
$11.3 million during the nine months ended
September 30, 2006. As a result of the Century acquisition,
we own approximately 25% of NCM and have committed to install
digital distribution technology in the majority of the theatres
acquired, which we estimate will result in capital expenditures
of approximately $6.5 million over the next nine months.
During August 2004, our Brazilian partners exercised their
option to cause us to purchase all of their shares of common
stock of Cinemark Brasil S.A., which represented 47.2% of total
common stock of Cinemark Brasil S.A. We purchased the
partners shares of Cinemark Brasil S.A. for approximately
$45.0 million with available cash on August 18, 2004.
See note 4 to our annual consolidated financial statements
for further discussion of this acquisition.
During September 2004, we purchased shares of common stock of
Cinemark Mexico USA, Inc. from our Mexican partners, increasing
our ownership interest in this subsidiary from 95.0% to 99.4%.
The purchase price was approximately $5.4 million and was
funded with available cash and borrowings on our revolving
credit line of our former senior secured credit facility. See
note 4 to our annual consolidated financial statements for
further discussion of this acquisition.
We continue to expand our U.S. theatre circuit. We opened
ten new theatres with 121 screens and acquired one theatre
with 12 screens in an exchange for one of our theatres with
16 screens during the nine months ended September 30,
2006. At September 30, 2006, our total domestic screen
count was 2,468 screens (12 of which are in Canada). At
September 30, 2006, we had signed commitments to open four
new theatres with 58 screens in domestic markets by the end
of 2006 and open six new theatres with 90 screens
subsequent
46
to 2006. In connection with the Century acquisition, we acquired
77 theatres with 1,017 screens in 12 states for a
purchase price of approximately $681 million and the
assumption of approximately $360 million of debt of
Century. Upon the acquisition of Century, we acquired additional
commitments to open 12 theatres with 196 screens in
domestic markets subsequent to 2006. We estimate the remaining
capital expenditures for the development of all of the
344 domestic screens will be approximately
$136 million. Actual expenditures for continued theatre
development and acquisitions are subject to change based upon
the availability of attractive opportunities.
We also continue to expand our international theatre circuit. We
opened five new theatres with 33 screens during the nine
months ended September 30, 2006, bringing our total
international screen count to 945 screens. At
September 30, 2006, we had signed commitments to open two
new theatres with 20 screens in international markets by
the end of 2006 and open six new theatres with 48 screens
subsequent to 2006. We estimate the remaining capital
expenditures for the development of these 68 screens in
international markets will be approximately $26 million.
Actual expenditures for continued theatre development and
acquisitions are subject to change based upon the availability
of attractive opportunities.
We plan to fund capital expenditures for our continued
development with cash flow from operations, borrowings under our
new senior secured credit facility, subordinated note
borrowings, proceeds from sale-leaseback transactions
and/or sales
of excess real estate.
Financing
Activities
Cash used for financing activities, as reflected in the
consolidated statements of cash flows, amounted to
$45.7 million, $14.4 million and $3.8 million
during the years ended December 31, 2003, 2004 and 2005,
respectively, and $1.5 million and $44.3 million
during the nine months ended September 30, 2005 and 2006,
respectively.
We may from time to time, subject to compliance with our debt
instruments, purchase on the open market our debt securities
depending upon the availability and prices of such securities.
As of September 30, 2006, our long-term debt obligations,
scheduled interest payments on long-term debt, future minimum
lease obligations under non-cancelable operating and capital
leases, scheduled interest payments under capital leases,
outstanding letters of credit, obligations under employment
agreements and purchase commitments for each period indicated
are summarized, on a historical basis and on a pro forma basis
to give effect to the Century acquisition, as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments Due by Period
|
|
|
|
|
|
|
Less Than
|
|
|
1 - 3
|
|
|
4 - 5
|
|
|
After
|
|
Contractual Obligations
|
|
Total
|
|
|
One Year
|
|
|
Years
|
|
|
Years
|
|
|
5 Years
|
|
|
|
(In millions)
|
|
|
Long-term debt(1)
|
|
$
|
1,150.7
|
|
|
$
|
5.5
|
|
|
$
|
11.1
|
|
|
$
|
247.2
|
|
|
$
|
886.9
|
|
Scheduled interest payments on
long-term debt(2)
|
|
|
561.5
|
|
|
|
49.0
|
|
|
|
111.7
|
|
|
|
182.1
|
|
|
|
218.7
|
|
Lease obligations under operating
leases
|
|
|
1,511.6
|
|
|
|
128.3
|
|
|
|
259.5
|
|
|
|
245.9
|
|
|
|
877.9
|
|
Letters of credit
|
|
|
0.1
|
|
|
|
0.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employment agreements
|
|
|
9.3
|
|
|
|
3.1
|
|
|
|
6.2
|
|
|
|
|
|
|
|
|
|
Purchase commitments(3)
|
|
|
66.8
|
|
|
|
18.5
|
|
|
|
46.6
|
|
|
|
1.1
|
|
|
|
0.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total obligations
|
|
$
|
3,300.0
|
|
|
$
|
204.5
|
|
|
$
|
435.1
|
|
|
$
|
676.3
|
|
|
$
|
1,984.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pro Forma Payments Due by Period
|
|
|
|
|
|
|
Less Than
|
|
|
1 - 3
|
|
|
4 - 5
|
|
|
After
|
|
|
|
Total
|
|
|
One Year
|
|
|
Years
|
|
|
Years
|
|
|
5 Years
|
|
|
|
(In millions)
|
|
|
Long-term debt(1)
|
|
$
|
2,017.2
|
|
|
$
|
14.1
|
|
|
$
|
28.3
|
|
|
$
|
23.9
|
|
|
$
|
1,950.9
|
|
Scheduled interest payments on
long-term debt(2)
|
|
|
1,004.9
|
|
|
|
112.3
|
|
|
|
236.4
|
|
|
|
321.7
|
|
|
|
334.5
|
|
Lease obligations under operating
leases
|
|
|
1,954.1
|
|
|
|
160.0
|
|
|
|
325.3
|
|
|
|
313.1
|
|
|
|
1,155.7
|
|
Lease obligations under capital
leases
|
|
|
116.7
|
|
|
|
3.5
|
|
|
|
8.2
|
|
|
|
9.5
|
|
|
|
95.5
|
|
Scheduled interest payments under
capital leases
|
|
|
122.2
|
|
|
|
12.5
|
|
|
|
23.7
|
|
|
|
22.2
|
|
|
|
63.8
|
|
Letters of credit
|
|
|
0.1
|
|
|
|
0.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employment agreements
|
|
|
9.3
|
|
|
|
3.1
|
|
|
|
6.2
|
|
|
|
|
|
|
|
|
|
Purchase commitments(3)
|
|
|
169.8
|
|
|
|
18.5
|
|
|
|
149.6
|
|
|
|
1.1
|
|
|
|
0.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
5,394.3
|
|
|
$
|
324.1
|
|
|
$
|
777.7
|
|
|
$
|
691.5
|
|
|
$
|
3,601.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Includes the
93/4% senior
discount notes in the aggregate principal amount at maturity of
$535.6 million. |
|
(2) |
|
Amounts include scheduled interest payments on fixed rate and
variable rate debt agreements. Estimates for the variable rate
interest payments were based on interest rates in effect on
September 30, 2006. The average interest rates on our fixed
rate and variable rate debt were 9.5% and 7.3%, respectively, as
of September 30, 2006. |
|
(3) |
|
Includes estimated capital expenditures associated with the
construction of new theatres to which we were committed as of
September 30, 2006. |
As of September 30, 2006, we were in full compliance with
all agreements governing our outstanding debt.
Cinemark,
Inc.
93/4% Senior
Discount Notes
On March 31, 2004, Cinemark, Inc. issued approximately
$577.2 million aggregate principal amount at maturity of
93/4% senior
discount notes due 2014. The gross proceeds at issuance of
approximately $360.0 million were used to fund in part the
merger between Cinemark, Inc. and a subsidiary of MDP that
occurred on April 2, 2004. Interest on the notes accretes
until March 15, 2009, up to their aggregate principal
amount. Cash interest will accrue and be payable semi-annually
in arrears on March 15 and September 15, commencing on
September 15, 2009. Cinemark, Inc. may redeem all or part
of the
93/4%
senior discount notes on or after March 15, 2009.
On September 22, 2005, Cinemark, Inc. repurchased
$1.8 million aggregate principal amount at maturity of its
93/4% senior
discount notes as part of an open market purchase for
approximately $1.3 million, including accreted interest.
During May 2006, as part of four open market purchases,
Cinemark, Inc. repurchased $39.8 million aggregate
principal amount at maturity of its
93/4% senior
discount notes for approximately $31.7 million. Cinemark,
Inc. funded these transactions with available cash from its
operations. As a result of these transactions, Cinemark, Inc.
recorded a loss on early retirement of debt of approximately
$2.4 million during the nine months ended
September 30, 2006, which included premiums paid and the
write-off of unamortized debt issue costs related to the retired
senior discount notes. As of September 30, 2006, the
accreted principal balance of the notes was approximately
$423.9 million and the aggregate principal amount at
maturity will be approximately $535.6 million.
The indenture governing the
93/4% senior
discount notes contains covenants that limit, among other
things, dividends, transactions with affiliates, investments,
sales of assets, mergers, repurchases of our capital stock,
liens and additional indebtedness. The dividend restriction
contained in the indenture prevents Cinemark, Inc. from paying a
dividend or otherwise distributing cash to its stockholders
unless (1) it is not in default, and the distribution would
not cause it to be in default, under the indenture; (2) it
would be able to incur at least $1.00 more of indebtedness
without the ratio of its consolidated cash flow to its fixed
charges (each as defined in the indenture, and calculated on a
pro forma basis for the most recently ended four full fiscal
quarters for
48
which internal financial statements are available, using certain
assumptions and modifications specified in the indenture, and
including the additional indebtedness then being incurred)
falling below two to one (the senior notes debt incurrence
ratio test); and (3) the aggregate amount of
distributions made since March 31, 2004, including the
distribution proposed, is less than the sum of (a) half of
its consolidated net income (as defined in the indenture) since
February 11, 2003, (b) the net proceeds to it from the
issuance of stock since April 2, 2004, and (c) certain
other amounts specified in the indenture, subject to certain
adjustments specified in the indenture. The divided restriction
is subject to certain exceptions specified in the indenture.
Upon certain specified types of change of control of Cinemark,
Inc., Cinemark, Inc. would be required under the indenture to
make an offer to repurchase all of the
93/4% senior
discount notes at a price equal to 101% of the accreted value of
the notes plus accrued and unpaid interest, if any, through the
date of repurchase. This initial public offering is not
considered a change of control under the indenture.
The indenture governing the
93/4% senior
discount notes allows Cinemark, Inc. to incur additional
indebtedness if it satisfies the senior notes debt incurrence
ratio test described above, and in certain other circumstances.
Cinemark USA, Inc. and its subsidiaries have no obligation,
contingent or otherwise, to pay the amounts due under the
93/4%
senior discount notes or to make funds available to pay those
amounts.
Cinemark
USA, Inc. 9% Senior Subordinated Notes
On February 11, 2003, Cinemark USA, Inc. issued
$150 million principal amount of 9% senior subordinated
notes due 2013 and on May 7, 2003, Cinemark USA, Inc.
issued an additional $210 million aggregate principal
amount of 9% senior subordinated notes due 2013, collectively
referred to as the 9% senior subordinated notes. Interest is
payable on February 1 and August 1 of each year.
On April 6, 2004, as a result of the MDP Merger and in
accordance with the terms of the indenture governing the 9%
senior subordinated notes, Cinemark USA, Inc. made a change of
control offer to purchase the 9% senior subordinated notes at a
purchase price of 101% of the aggregate principal amount.
Approximately $17.8 million aggregate principal amount of
the 9% senior subordinated notes were tendered. The payment of
the change of control price was funded with available cash by
Cinemark USA, Inc. on June 1, 2004. Cinemark USA, Inc.
recorded a loss on early retirement of debt of $0.8 million
related to unamortized bond premium, unamortized debt issue
costs, tender offer repurchase costs, including premiums paid
and other fees.
During May 2006, as part of three open market purchases,
Cinemark USA, Inc. repurchased $10.0 million aggregate
principal amount of its 9% senior subordinated notes for
approximately $11.0 million, including accrued and unpaid
interest. The transactions were funded by Cinemark USA, Inc.
with available cash from operations. As a result of the
transactions, Cinemark USA, Inc. recorded a loss on early
retirement of debt of $0.1 million during the nine months
ended September 30, 2006, which included premiums paid and
the write-off of unamortized debt issue costs related to the
retired senior subordinated notes.
As of September 30, 2006, Cinemark USA, Inc. had
outstanding approximately $332.3 million aggregate
principal amount of 9% senior subordinated notes. Cinemark
USA, Inc. may redeem all or part of the 9% senior
subordinated notes on or after February 1, 2008.
The 9% senior subordinated notes are general, unsecured
obligations and are subordinated in right of payment to the new
senior secured credit facility and other senior indebtedness.
The notes are guaranteed by certain of Cinemark USA, Inc.s
domestic subsidiaries. The guarantees are subordinated to the
senior indebtedness of the subsidiary guarantors, including
their guarantees of the new senior secured credit facility. The
notes are effectively subordinated to the indebtedness and other
liabilities of Cinemark USA, Inc.s non-guarantor
subsidiaries.
The indenture governing the 9% senior subordinated notes
contains covenants that limit, among other things, dividends,
transactions with affiliates, investments, sales of assets,
mergers, repurchases of our capital stock, liens and additional
indebtedness. The dividend restriction contained in the
indenture prevents Cinemark USA, Inc. from paying a dividend or
otherwise distributing cash to its capital stockholders unless
(1) it is currently not in default, and the distribution
would not cause it to be in default, under the indenture;
(2) it
49
would be able to incur at least $1.00 more of indebtedness
without the ratio of its EBITDA (as defined in the indenture)
for the four full fiscal quarters prior to the incurrence of
such indebtedness to the amount of its consolidated interest
expense (as defined in the indenture) for the quarter in which
the indebtedness is incurred and the following three fiscal
quarters (each calculated on a pro forma basis using certain
assumptions and modifications specified in the indenture, and
including the additional indebtedness then being incurred)
falling below two to one (the senior sub notes debt
incurrence ratio test); and (3) the aggregate amount
of distributions made since February 11, 2003, including
the distribution currently proposed, is less than the sum of
(a) half of its consolidated net income (as defined in the
indenture) since February 11, 2003, (b) the net
proceeds to it from the issuance of stock since
February 11, 2003, and (c) certain other amounts
specified in the indenture, subject to certain adjustments
specified in the indenture. The dividend restriction is subject
to certain exceptions specified in the indenture.
Upon certain specified types of change of control of Cinemark
USA, Inc., Cinemark USA, Inc. would be required under the
indenture to make an offer to repurchase all of the
9% senior subordinated notes at a price equal to 101% of
the aggregate principal amount outstanding plus accrued and
unpaid interest through the date of repurchase. This initial
public offering is not considered a change of control under the
indenture.
The indenture governing the 9% senior subordinated notes
allows Cinemark USA, Inc. to incur additional indebtedness if it
satisfies the senior sub notes debt incurrence ratio test
described above, and in certain other circumstances.
Debt
Transactions in Connection with MDP Merger
On March 16, 2004, in connection with the MDP Merger,
Cinemark USA, Inc. initiated a tender offer for its then
outstanding $105 million aggregate principal amount
81/2% senior
subordinated notes due 2008 and a consent solicitation to remove
substantially all restrictive covenants in the indenture
governing those notes. On March 25, 2004, a supplemental
indenture removing substantially all of the covenants was
executed and became effective on the date of the MDP Merger. In
April 2004, Cinemark USA, Inc. redeemed approximately
$94.2 million aggregate principal amount of
81/2% senior
subordinated notes that were tendered, pursuant to the tender
offer, utilizing a portion of the proceeds from its former
senior secured credit facility. On April 14, 2004, after
the expiration of the tender offer, Cinemark USA, Inc. redeemed
an additional $50,000 aggregate principal amount of
81/2% senior
subordinated notes that were tendered, leaving outstanding
approximately $10.8 million aggregate principal amount of
81/2% senior
subordinated notes.
On April 6, 2004, as a result of the consummation of the
MDP Merger and in accordance with the terms of the indenture
governing its 9% senior subordinated notes, Cinemark USA,
Inc. made a change of control offer to purchase the
9% senior subordinated notes at a purchase price of 101% of
the aggregate principal amount, plus accrued and unpaid
interest, if any, at the date of purchase. Approximately
$17.8 million in aggregate principal amount of the
9% senior subordinated notes were tendered and not
withdrawn in the change of control offer, which expired on
May 26, 2004. Cinemark USA, Inc. paid the change of control
price with available cash on June 1, 2004.
On July 28, 2004, Cinemark USA, Inc. provided notice to the
holders of its remaining outstanding
81/2% senior
subordinated notes due 2008 of its election to redeem all
outstanding notes at a redemption price of 102.833% of the
aggregate principal amount plus accrued interest. On
August 27, 2004, Cinemark USA, Inc. redeemed the
remaining $10.8 million aggregate principal amount of notes
utilizing available cash and borrowings under its former
revolving credit line.
Former
Senior Secured Credit Facility
On April 2, 2004, Cinemark USA, Inc. amended its then
existing senior secured credit facility in connection with the
MDP Merger. The former senior secured credit facility provided
for a $260 million seven year term loan and a
$100 million six and one-half year revolving credit line.
The net proceeds from the former senior secured credit facility
were used to repay the term loan under its then existing senior
secured credit facility of approximately $163.8 million and
to redeem the approximately $94.2 million aggregate
50
principal amount of its then outstanding $105 million
aggregate principal amount
81/2% senior
subordinated notes due 2008 that were tendered pursuant to the
tender offer.
At September 30, 2006, there was approximately
$253.5 million outstanding under Cinemark USA, Inc.s
former term loan and no borrowings outstanding under the former
revolving credit line.
Under the former term loan, principal payments of approximately
$0.7 million were due each calendar quarter through
March 31, 2010 and would have increased to
$61.1 million each calendar quarter from June 30, 2010
to maturity at March 31, 2011. The former term loan bore
interest, at Cinemark USA, Inc.s option, at: (A) the
base rate equal to the higher of (1) the prime lending rate
as set forth on the British Banking Association Telerate
page 5 or (2) the federal funds effective rate from
time to time plus 0.50%, plus a margin that ranges from 0.75% to
1.00% per annum, or (B) a eurodollar rate
plus a margin that ranged from 1.75% to 2.00% per annum,
both of which were subject to adjustment based upon our
achieving certain performance targets. Borrowings under the
former revolving credit line bore interest, at Cinemark USA,
Inc.s option, at: (A) a base rate equal to the higher
of (1) the prime lending rate as set forth on the British
Banking Association Telerate page 5 or (2) the federal
funds effective rate from time to time plus 0.50%, plus a margin
that ranged from 1.00% to 1.50% per annum, or (B) a
eurodollar rate plus a margin that ranged from 2.00%
to 2.50% per annum, both of which were subject to
adjustment based upon our achieving certain performance targets.
Cinemark USA, Inc. was required to pay a commitment fee
calculated at the rate of 0.50% per annum on the average
daily unused portion of the former revolving credit line,
payable quarterly in arrears. The average interest rate on
outstanding borrowings under the former senior secured credit
facility at September 30, 2006 was 7.3% per annum.
New
Senior Secured Credit Facility
On October 5, 2006, Cinemark USA, Inc., refinanced its
former senior secured credit facility in connection with the
Century acquisition. The new senior secured credit facility
provides for a seven year term loan of $1.12 billion and a
$150 million revolving credit line that matures in six
years unless its 9% senior subordinated notes have not been
refinanced by August 1, 2012 with indebtedness that matures
no earlier than seven and one-half years after the closing date
of the new senior secured credit facility, in which case the
maturity date of the revolving credit line becomes
August 1, 2012. The net proceeds of the term loan were used
to finance the cash portion of the Century acquisition, repay in
full the loans outstanding under the former senior secured
credit facility, repay certain existing indebtedness of Century
and to pay for related fees and expenses. The revolving credit
line is used for our general corporate purposes.
Under the term loan, principal payments of $2.8 million are
due each calendar quarter beginning December 31, 2006
through September 30, 2012 and increase to
$263.2 million each calendar quarter from December 31,
2012 to maturity at October 5, 2013. The term loan bears
interest, at our option, at: (A) the base rate equal to the
higher of (1) the prime lending rate as set forth on the
British Banking Association Telerate page 5 or (2) the
federal funds effective rate from time to time plus 0.50%, plus
a margin that ranges from 0.75% to 1.00% per annum, or
(B) a eurodollar rate plus a margin that ranges
from 1.75% to 2.00% per annum, in each case as adjusted
pursuant to our corporate credit rating. Borrowings under the
revolving credit line bear interest, at our option, at:
(A) a base rate equal to the higher of (1) the prime
lending rate as set forth on the British Banking Association
Telerate page 5 and (2) the federal funds effective
rate from time to time plus 0.50%, plus a margin that ranges
from 0.50% to 1.00% per annum, or (B) a
eurodollar rate plus a margin that ranges from
1.50% to 2.00% per annum, in each case as adjusted pursuant
to our consolidated net senior secured leverage ratio as defined
in the credit agreement. Cinemark USA, Inc. will also be
required to pay a commitment fee calculated at the rate of
0.50% per annum on the average daily unused portion of the
amended revolving credit line, payable quarterly in arrears,
which rate decreases to 0.375% per annum for any fiscal
quarter in which our consolidated net senior secured leverage
ratio on the last day of such fiscal quarter is less than 2.25
to 1.0.
Cinemark USA, Inc.s obligations under the new senior
secured credit facility are guaranteed by
Cinemark Holdings, Inc., Cinemark, Inc., CNMK Holding,
Inc., and certain of Cinemark USA, Inc.s domestic
subsidiaries and are secured by mortgages on certain fee and
leasehold properties and security interests in substantially all
of Cinemark USA, Inc.s and the guarantors personal
property, including, without limitation,
51
pledges of all of Cinemark USA, Inc.s capital stock, all
of the capital stock of Cinemark, Inc., CNMK Holding, Inc. and
certain of Cinemark USA, Inc.s domestic subsidiaries and
65% of the voting stock of certain of its foreign subsidiaries.
The new senior secured credit facility contains usual and
customary negative covenants for transactions of this type,
including, but not limited to, restrictions on Cinemark USA,
Inc.s ability, and in certain instances, its
subsidiaries and Cinemark Holdings, Inc.s, Cinemark,
Inc.s and CNMK Holding, Inc.s ability, to
consolidate or merge or liquidate, wind up or dissolve;
substantially change the nature of its business; sell, transfer
or dispose of assets; create or incur indebtedness; create
liens; pay dividends, repurchase stock and voluntarily
repurchase or redeem the
93/4%
senior discount notes or the 9% senior subordinated notes;
and make capital expenditures and investments. The new senior
secured credit facility also requires Cinemark USA, Inc. to
satisfy a consolidated net senior secured leverage ratio
covenant as determined in accordance with the new senior secured
credit facility. The dividend restriction contained in the new
senior secured credit facility prevents us and any of our
subsidiaries from paying a dividend or otherwise distributing
cash to its stockholders unless (1) we are not in default,
and the distribution would not cause us to be in default, under
the new senior secured credit facility; and (2) the
aggregate amount of certain dividends, distributions,
investments, redemptions and capital expenditures made since
October 5, 2006, including the distribution currently
proposed, is less than the sum of (a) the aggregate amount
of cash and cash equivalents received by Cinemark Holdings, Inc.
or Cinemark USA, Inc. as common equity since October 5,
2006, (b) Cinemark USA, Inc.s consolidated
EBITDA minus two times its consolidated interest expense, each
as defined in the new senior secured credit facility, since
October 1, 2006, (c) $150,000,000 and (d) certain
other amounts specified in the new senior secured credit
facility, subject to certain adjustments specified in the new
senior secured credit facility. The dividend restriction is
subject to certain exceptions specified in the new senior
secured credit facility.
The new senior secured credit facility also includes customary
events of default, including, among other things, payment
default, covenant default, breach of representation or warranty,
bankruptcy, cross-default, material ERISA events, certain types
of change of control, material money judgments and failure to
maintain subsidiary guarantees. If an event of default occurs,
all commitments under the new senior secured credit facility may
be terminated and all obligations under the new senior secured
credit facility could be accelerated by the lenders, causing all
loans outstanding (including accrued interest and fees payable
thereunder) to be declared immediately due and payable. This
initial public offering is not considered a change of control
under the new senior secured credit facility.
Seasonality
Our revenues have historically been seasonal, coinciding with
the timing of releases of motion pictures by the major
distributors. Generally, the most successful motion pictures
have been released during the summer, extending from Memorial
Day to Labor Day, and during the holiday season, extending from
Thanksgiving through year-end. The unexpected emergence of a hit
film during other periods can alter this seasonality trend. The
timing of such film releases can have a significant effect on
our results of operations, and the results of one quarter are
not necessarily indicative of results for the next quarter or
for the same period in the following year.
Quantitative
and Qualitative Disclosures About Market Risk
We have exposure to financial market risks, including changes in
interest rates, foreign currency exchange rates and other
relevant market prices.
Interest
Rate Risk
An increase or decrease in interest rates would affect interest
costs relating to our variable rate debt facilities. We and our
subsidiaries are currently parties to variable rate debt
facilities. At September 30, 2006, there was an aggregate
of approximately $263.7 million of variable rate debt
outstanding under these facilities. Based on the interest rate
levels in effect on the variable rate debt outstanding at
September 30, 2006, a
52
1%increase in market interest rates would not increase our
annual interest expense or fair value by a material amount for
the historical December 31, 2005 or September 30, 2006
periods. On a pro forma basis, a 1% increase in market interest
rates would increase our annual interest expense by
approximately $11 million.
The tables below provide information about our fixed rate and
variable rate long-term debt agreements as of December 31,
2005 and September 30, 2006 and on a pro forma basis as of
September 30, 2006:
Expected
Maturity as of December 31, 2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
|
December 31,
|
|
|
Fair
|
|
|
Interest
|
|
|
|
2006
|
|
|
2007
|
|
|
2008
|
|
|
2009
|
|
|
2010
|
|
|
Thereafter
|
|
|
Total
|
|
|
Value
|
|
|
Rate
|
|
|
|
(In millions)
|
|
|
Fixed rate(1)
|
|
$
|
0.1
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
939.5
|
|
|
$
|
939.6
|
|
|
$
|
792.8
|
|
|
|
9.5
|
%
|
Variable rate
|
|
|
6.8
|
|
|
|
5.5
|
|
|
|
4.3
|
|
|
|
4.1
|
|
|
|
185.1
|
|
|
|
61.1
|
|
|
|
266.9
|
|
|
|
268.4
|
|
|
|
6.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total debt
|
|
$
|
6.9
|
|
|
$
|
5.5
|
|
|
$
|
4.3
|
|
|
$
|
4.1
|
|
|
$
|
185.1
|
|
|
$
|
1,000.6
|
|
|
$
|
1,206.5
|
|
|
$
|
1,061.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expected
Maturity as of September 30, 2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
|
September 30,
|
|
|
Fair
|
|
|
Interest
|
|
|
|
2007
|
|
|
2008
|
|
|
2009
|
|
|
2010
|
|
|
2011
|
|
|
Thereafter
|
|
|
Total
|
|
|
Value
|
|
|
Rate
|
|
|
|
(In millions)
|
|
|
Fixed rate(1)
|
|
$
|
0.1
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
886.9
|
|
|
$
|
887.0
|
|
|
$
|
771.8
|
|
|
|
9.5
|
%
|
Variable rate
|
|
|
5.4
|
|
|
|
6.8
|
|
|
|
4.3
|
|
|
|
125.0
|
|
|
|
122.2
|
|
|
|
|
|
|
|
263.7
|
|
|
|
265.7
|
|
|
|
7.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total debt
|
|
$
|
5.5
|
|
|
$
|
6.8
|
|
|
$
|
4.3
|
|
|
$
|
125.0
|
|
|
$
|
122.2
|
|
|
$
|
886.9
|
|
|
$
|
1,150.7
|
|
|
$
|
1,037.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pro Forma
Expected Maturity as of September 30, 2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair
|
|
|
Interest
|
|
|
|
2007
|
|
|
2008
|
|
|
2009
|
|
|
2010
|
|
|
2011
|
|
|
Thereafter
|
|
|
Total
|
|
|
Value
|
|
|
Rate
|
|
|
|
(In millions)
|
|
|
Fixed rate(1)
|
|
$
|
0.1
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
886.9
|
|
|
$
|
887.0
|
|
|
$
|
771.8
|
|
|
|
9.5
|
%
|
Variable rate
|
|
|
14.0
|
|
|
|
15.4
|
|
|
|
12.9
|
|
|
|
12.7
|
|
|
|
11.2
|
|
|
|
1,064.0
|
|
|
|
1,130.2
|
|
|
|
1,144.4
|
|
|
|
7.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total debt
|
|
$
|
14.1
|
|
|
$
|
15.4
|
|
|
$
|
12.9
|
|
|
$
|
12.7
|
|
|
$
|
11.2
|
|
|
$
|
1,950.9
|
|
|
$
|
2,017.2
|
|
|
$
|
1,916.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Includes the
93/4%
senior discount notes in the aggregate principal amount at
maturity of $575.3 million at December 31, 2005 and
$535.6 million at September 30, 2006. |
Foreign
Currency Exchange Rate Risk
We are also exposed to market risk arising from changes in
foreign currency exchange rates as a result of our international
operations. Generally, we export from the U.S. certain of
the equipment and construction interior finish items and other
operating supplies used by our international subsidiaries.
Principally all the revenues and operating expenses of our
international subsidiaries are transacted in the countrys
local currency. Generally accepted accounting principles in the
U.S. require that our subsidiaries use the currency of the
primary economic environment in which they operate as their
functional currency. If our subsidiaries operate in a highly
inflationary economy, generally accepted accounting principles
in the U.S. require that the U.S. dollar be used as
the functional currency for the subsidiary. Currency
fluctuations result in us reporting exchange gains (losses) or
foreign currency translation adjustments relating to our
international subsidiaries depending on the inflationary
environment of the country in which we operate. As of
September 30, 2006, none of the international countries in
which we operate were considered highly inflationary. Based upon
our equity ownership in our international subsidiaries as of
September 30, 2006, holding everything else constant, a 10%
immediate unfavorable change in each of the foreign currency
exchange rates to which we are exposed would decrease the net
fair value of our investments in our international subsidiaries
by approximately $16 million.
53
BUSINESS
Our
Company
We are a leader in the motion picture exhibition industry with
392 theatres and 4,430 screens in the U.S. and Latin
America. Our circuit is the third largest in the U.S. with
279 theatres and 3,485 screens in 37 states. We are
the most geographically diverse circuit in Latin America with
113 theatres and 945 screens in 12 countries. During
the twelve months ended September 30, 2006, over
219 million patrons attended our theatres. Our modern
theatre circuit features stadium seating for approximately 73%
of our screens.
We apply a disciplined growth strategy, selectively building or
acquiring new theatres in markets where we can establish and
maintain a strong market position. Our portfolio of modern
theatres provides a superior movie-going experience to patrons,
contributing to our consistent cash flows and high operating
margins. Our significant presence in the U.S. and Latin America
has made us an important distribution channel for movie studios,
particularly as they look to increase revenues generated in
Latin America. Our market leadership and track record of strong
financial performance is attributable in large part to our
senior executives, who average approximately 33 years of
industry experience and have successfully navigated us through
multiple business cycles.
We grew our total revenue per patron at the highest CAGR during
the last two fiscal years among the three largest motion picture
exhibitors in the U.S. On a pro forma basis for the Century
acquisition, revenues, operating income and Adjusted EBITDA for
the nine months ended September 30, 2006 were
$1,213.8 million, $145.7 million and
$267.5 million, respectively, with pro forma operating
income and Adjusted EBITDA margins of 12.0% and 22.0%,
respectively. For the year ended December 31, 2005, our pro
forma revenues, operating income and Adjusted EBITDA were
$1,514.4 million, $118.4 million and
$323.8 million, respectively, with pro forma operating
income and Adjusted EBITDA margins of 7.8% and 21.4%
respectively. We expect to continue to improve our margins as we
integrate Century and realize the full benefit of the
combination.
Acquisition
of Century Theatres, Inc.
On October 5, 2006, we completed the acquisition of
Century, a national theatre chain headquartered in
San Rafael, California with 77 theatres and
1,017 screens in 12 states, for a purchase price of
approximately $681 million and the assumption of
approximately $360 million of Century debt. The acquisition
of Century combines two family founded companies with common
operating philosophies and cultures, strong operating
performances and complementary geographic footprints. The key
strategic benefits of the acquisition include:
High Quality Theatres with Strong Operating
Performance. Centurys theatre circuit
is among the most modern in the U.S. with 77% of their
screens featuring stadium seating. Century has achieved strong
performance with revenues of $516.0 million, operating
income of $59.9 million, Adjusted EBITDA of
$120.8 million and Adjusted EBITDA margin of 23.4% for its
fiscal year ended September 28, 2006. These results are due
in part to Centurys operating philosophy which is similar
to Cinemarks.
Strengthens Our Geographic
Footprint. The Century acquisition enhances
our geographic diversity, strengthens our presence in key large-
and medium-sized metropolitan and suburban markets such as Las
Vegas, the San Francisco Bay Area and Tucson, and
complements our existing footprint. The increased number of
theatres and markets diversifies our revenues and broadens the
composition of our overall portfolio.