|
x
|
Annual Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the fiscal year ended December 31, 2014 or
|
|
o
|
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
Delaware
|
04-2209186
|
|
(State of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
81 Wyman Street
|
|
|
Waltham, Massachusetts
|
02451
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Title of each class
|
Name of each exchange on which registered
|
|||
|
Common Stock, $1.00 par value
|
New York Stock Exchange
|
|||
|
Preferred Stock Purchase Rights
|
New York Stock Exchange
|
|||
|
2.000% Notes due 2025
|
New York Stock Exchange
|
|
Page
|
||
|
PART I
|
||
|
Item 1.
|
3
|
|
|
Item 1A.
|
17
|
|
|
Item 1B.
|
23
|
|
|
Item 2.
|
24
|
|
|
Item 3.
|
24
|
|
|
Item 4.
|
25
|
|
|
PART II
|
||
|
Item 5.
|
25
|
|
|
Item 6.
|
26
|
|
|
Item 7.
|
27
|
|
|
Item 7A.
|
48
|
|
|
Item 8.
|
49
|
|
|
Item 9.
|
49
|
|
|
Item 9A.
|
49
|
|
|
Item 9B.
|
50
|
|
|
PART III
|
||
|
Item 10.
|
50
|
|
|
Item 11.
|
50
|
|
|
Item 12.
|
50
|
|
|
Item 13.
|
51
|
|
|
Item 14.
|
51
|
|
|
PART IV
|
||
|
Item 15.
|
51
|
|
PART I
|
|
Item 1. Business
|
|
General Development of Business
|
|
Thermo Fisher Scientific Inc. (also referred to in this document as “Thermo Fisher,” “we,” the “company,” or the “registrant”) is the world leader in serving science. Our mission is to enable our customers to make the world healthier, cleaner and safer. We help our customers accelerate life sciences research, solve complex analytical challenges, improve patient diagnostics and increase laboratory productivity.
|
|
On February 3, 2014, we completed our acquisition of Life Technologies Corporation (“Life Technologies”).
|
|
Thermo Fisher has approximately 51,000 employees and serves more than 400,000 customers within pharmaceutical and biotech companies, hospitals and clinical diagnostic labs, universities, research institutions and government agencies, as well as environmental, industrial quality and process control settings.
|
|
We serve our customers through our premier brands, Thermo Scientific, Applied Biosystems, Invitrogen, Fisher Scientific and Unity Lab Services:
|
| • | The Thermo Scientific brand offers customers in research, diagnostics, industrial, and applied markets a complete range of high-end analytical instruments as well as laboratory equipment, software, services, consumables and reagents. Our portfolio of products includes innovative technologies for mass spectrometry, chromatography, elemental analysis, molecular spectroscopy, sample preparation, informatics, chemical research and analysis, cell culture, bioprocess production, cellular, protein and molecular biology research, allergy testing, drugs-of-abuse testing, therapeutic drug monitoring testing, microbiology, anatomical pathology, as well as environmental monitoring and process control. | |
| • | The Applied Biosystems brand offers customers in research, clinical and applied markets integrated instrument systems, reagents, and software for genetic analysis. Our portfolio includes innovative technologies for genetic sequencing and real-time, digital and end point polymerase chain reaction (PCR), that are used to determine meaningful genetic information in applications such as cancer diagnostics, human identification testing, and animal health, as well as inherited and infectious disease. | |
| • | The Invitrogen brand offers life science customers a broad range of consumables and instruments that accelerate research and ensure consistency of results. Our portfolio of products includes innovative solutions for cellular analysis and biology, flow cytometry, cell culture, protein expression, synthetic biology, molecular biology and protein biology. | |
| • | Fisher Scientific is our channels brand, offering customers a complete portfolio of laboratory equipment, chemicals, supplies and services used in scientific research, healthcare, safety, and education markets. These products are offered through an extensive network of direct sales professionals, industry-specific catalogs, e-commerce capabilities and supply-chain management services. We also offer a range of biopharma services for clinical trials management and biospecimen storage. | |
| • | Unity Lab Services is our services brand, offering a complete portfolio of services from enterprise level engagements to individual instruments and laboratory equipment, regardless of the original manufacturer. Through our network of world-class service and support personnel, we provide services that are designed to help our customers improve productivity, reduce costs, and drive decisions with better data. |
|
We continuously increase our depth of capabilities in technologies, software and services, and leverage our extensive global channels to address our customers’ emerging needs. Our goal is to make our customers more productive in an increasingly competitive business environment, and to allow them to solve their challenges, from complex research to improved patient care, environmental and process monitoring, and consumer safety.
|
|
Thermo Fisher is a Delaware corporation and was incorporated in 1956. The company completed its initial public offering in 1967 and was listed on the New York Stock Exchange in 1980.
|
|
Forward-looking Statements
|
|
Forward-looking statements, within the meaning of Section 21E of the Securities Exchange Act of 1934 (the Exchange Act), are made throughout this Annual Report on Form 10-K. Any statements contained herein that are not statements of historical fact may be deemed to be forward-looking statements. Without limiting the foregoing, the words “believes,” “anticipates,” “plans,” “expects,” “seeks,” “estimates,” and similar expressions are intended to identify forward-looking statements. While the company may elect to update forward-looking statements in the future, it specifically disclaims any obligation to do so, even if the company’s estimates change, and readers should not rely on those forward-looking statements as representing the company’s views as of any date subsequent to the date of the filing of this report.
|
|
A number of important factors could cause the results of the company to differ materially from those indicated by such forward-looking statements, including those detailed under the heading, “Risk Factors” in Part I, Item 1A.
|
|
|
•
|
Reagents, instruments, and consumables used for protein biology, molecular biology, and cell imaging and analysis. The portfolio includes antibodies and products for protein purification, detection, modification, and analysis; and sequencing, detection and purification products used for high content analysis of nucleic acids. Many of these products are also used in applied markets, including agriculture, forensics, diagnostics product development, and toxicology research.
|
|
|
•
|
Tools used for genetic engineering, amplification, quantification and analysis as well as RNA isolation, including stem cell reprogramming kits, transfection reagents, RNA interference reagents, along with gene editing tools and gene synthesis products.
|
|
|
•
|
Cell culture media and reagents for preserving and growing mammalian cells which are used in many life science research applications.
|
|
|
•
|
Fluorescence-based technologies, which facilitate the labeling of molecules for biological research and drug discovery. These technologies include a wide range of cell analysis instruments, including flow cytometers and imaging platforms that enable fluorescence microscopy.
|
|
|
•
|
Protein analysis products, including pre-cast electrophoresis gels for separating nucleic acids and proteins, and western blotting and staining tools.
|
|
|
•
|
Capillary electrophoresis (CE), quantitative PCR (qPCR), and Next Generation Sequencing (NGS) platforms and reagents. These products are used to discover sources of genetic and epigenetic variation, to catalog the DNA structure of organisms, and to verify the composition of genetic research material. In addition to research, these genetic analysis techniques are used in diverse applied markets including human identification (HID), animal health and food safety. For example, in HID we provide our instrument platforms and reagents to forensic laboratories that analyze DNA recovered from crime scenes. Primary customers include the FBI and police departments around the world. Our technologies are also used in numerous clinical research and diagnostic applications with a focus on cancer and inherited disease. These applications include molecular diagnostics, diagnostic development, clinical and translational research, and public health monitoring.
|
|
|
•
|
PCR and real-time PCR systems, reagents and assays that enable researchers to amplify and detect targeted nucleic acids (DNA and RNA molecules) for a host of applications in molecular biology.
|
|
|
•
|
Single-use bioproduction solutions that provide our customers with faster turnaround and set-up times, minimal validation requirements, reduced investment and running costs, and increased flexibility of manufacturing capacity.
|
|
|
•
|
Production cell culture media solutions, which are used by leading biotechnology and pharmaceutical companies to grow cells in controlled conditions and enable large scale cGMP (Current Good Manufacturing Process) manufacturing of drugs and vaccines. We also provide our customers with the associated services to optimize the productivity of these production platforms.
|
|
|
•
|
Chromatography products, which deliver unmatched capacity and resolution for process-scale bioseparations, and offer a broad set of scalable options for the purification of antibodies, antibody fragments and proteins.
|
|
|
•
|
Rapid molecular products that deliver accurate results in less than four hours for contaminant detection, identification and quantitation.
|
|
|
•
|
Scalable solutions for the manufacture of cell therapy based drugs.
|
|
|
•
|
Life Sciences Mass Spectrometers include three major product lines: triple quadrupole, ion trap and hybrid systems. Our triple quadrupole systems provide high performance quantitative analysis of chemicals in biological fluids, environmental samples and food matrices. They are also used by the pharmaceutical industry for targeted quantitation during drug discovery. Our ion trap systems are used for in-depth structural analysis of large biomolecules, such as proteins, as well as structural characterization of small molecules, such as drugs and drug metabolites. Our hybrid (LC/MS/MS) mass spectrometers combine linear ion trap, quadrupole and Orbitrap technologies to provide high resolution and accurate mass capabilities for both research and applied markets and are well suited for drug metabolism, proteomics, environmental analysis, food safety, toxicology and clinical research applications. We also offer a comprehensive portfolio of instrument control and data analysis software to help customers simplify their workflows and obtain knowledge from often complex data.
|
|
|
•
|
Inorganic Mass Spectrometers include four product lines: isotope ratio mass spectrometry (IRMS); multi-collector mass spectrometry (MC/IRMS); inductively coupled plasma mass spectrometry (ICP/MS); and high resolution trace mass spectrometry (HR Trace/MS). These products are primarily used for qualitative and quantitative analysis of inorganic matter in a range of applications, including environmental analysis, materials science and earth sciences.
|
|
|
•
|
Liquid Chromatography (LC) Systems analyze complex sample matrices in liquids. Our high pressure liquid chromatography (HPLC) and ultrahigh pressure liquid chromatography (UHPLC) systems offer high throughput and sensitivity and are sold either as stand-alone systems or integrated with our mass spectrometers (LC/MS and LC/MS/MS). These systems are used for a range of applications, from complex proteomic analyses to routine industrial QA/QC.
|
|
|
•
|
Ion Chromatography (IC) Systems separate ionic (charged) or highly polar molecules (e.g., sugars and carbohydrates), usually found in water-based solutions, and typically detect them based on their electrical conductivity. Our IC products are used in a wide range of applications, including scientific research, and environmental testing, as well as quality control in pharmaceutical, food and beverage, and other industrial processes.
|
|
|
•
|
Gas Chromatography (GC) Systems analyze complex sample matrices in gases, comprising both separation and detection technology. Separation technology is common to all gas chromatography analyzers, and is paired with either a conventional detector (GC) or with different types of mass spectrometers (GC/MS). Our GC/MS offering includes a triple stage quadrupole, a single stage quadrupole, and an ion trap, for a range of applications, including food safety testing, quantitative screening of environmental samples, and complex molecular analyses.
|
|
|
•
|
Materials and Minerals Instruments include bench-top, production line, and stand-alone systems for a range of industrial applications. For example, our laboratory elemental analyzers use X-ray fluorescence (XRF), X-ray diffraction (XRD), and arc spark optical emission (OES) techniques for accurate and precise analysis of bulk materials in the metals, cement, minerals, and petrochemicals industries. We also offer on line analyzers that employ neutron activation and measurement of gamma rays to analyze bulk materials non-invasively and in real time, as well as systems that enable high-speed weighing during bulk materials handling. We also offer gauging systems that employ ionizing and non-ionizing technologies to measure the total thickness, basis weight and coating thickness of flat-sheet materials, such as steel, plastics, foil, rubber and glass. We also offer on line analyzers based on a variety of technologies such as X-ray imaging and ultra-trace chemical detection, to inspect packaged goods for physical contaminants, validate fill quantities, or check for missing or broken parts on line and at high speeds in the food and beverage, pharmaceutical production and packaging industries to maintain safety and quality standards.
|
|
|
•
|
Molecular Spectroscopy Instruments are divided into five primary techniques: Fourier transform infrared (FTIR), Raman, near-infrared (NIR), ultraviolet/visible (UV/Vis), and Nuclear Magnetic Resonance (NMR) spectroscopy. These technologies are typically used in the laboratory to provide information on the structure of molecules to identify, verify and quantify organic materials in pharmaceutical, biotechnology, polymer, chemical, and forensic sciences. Our material characterization instruments include rheometers and extruders that measure viscosity, elasticity, processability, and temperature-related mechanical changes of various materials. We also provide a range of surface analysis instruments commonly used in the semiconductor, metals, coatings, and polymer industries as a product development and failure analysis tool.
|
|
|
•
|
Portable Analytical Instruments are rugged handheld products that provide rapid, precise, real-time analysis at the point of need. Our two main product categories are elemental and optical analyzers. Our portable elemental analyzers use XRF technology for identifying metal alloys in scrap metal recycling; QA/QC; precious metals analysis; environmental analysis; and lead screening in a range of consumer products. Our portable optical analyzers utilize Raman, FTIR and NIR technologies for use in the field by first responders, and law enforcement and military personnel who need to quickly and accurately identify chemicals and explosives in critical safety and security situations. Other applications include QA/QC in pharmaceutical production and identification of counterfeit drugs.
|
|
|
•
|
Radiation Measurement and Security Products are used to monitor, detect and identify specific forms of radiation and trace explosives in nuclear power, environmental, industrial, medical, and security applications. Our primary customers include national, regional, and local government agencies responsible for monitoring cargo, vehicles and people traveling across borders. These products are also used by first-responders in safety and security situations, and for worker safety in the nuclear power and other industrial markets.
|
|
|
•
|
Environmental and Process Instruments include fixed and portable instrumentation that help our customers protect people and the environment as well as comply with government regulations and industry safety standards. Our products are used by environmental regulatory agencies and power plant operators to measure ambient air, stack gas emissions, and particulates in compliance with regulated emissions standards. Our products are also used in process monitoring applications by customers in natural gas, petrochemical, refining, bioprocessing, and a wide variety of other industrial markets to provide measurements that improve efficiency, provide process and quality control, and increase worker safety.
|
|
|
•
|
Sample Preparation and Preservation Equipment protects our customers’ chemical and biological samples and supports the growth of cells and organisms in optimal conditions such as temperature, carbon dioxide and humidity. This offering includes a comprehensive range of incubators and other related products.
|
|
|
•
|
Cold Storage Equipment such as our leading laboratory refrigerators and freezers, ultralow-temperature freezers and cryopreservation storage tanks maintain samples in a cold environment to protect them from degradation.
|
|
|
•
|
Centrifugation Products are used to separate biological matrices and inorganic materials. Our broad range includes microcentrifuges, which are used primarily for the purification of nucleic acids in the molecular biology laboratory; general use bench-top centrifuges for processing clinical samples such as blood and urine; and our floor models, which are used for large-volume blood processing or in laboratories with high-throughput needs. Our super-speed and ultra-speed models are used for applications such as protein purification.
|
|
|
•
|
Biological Safety Cabinets enable technicians to handle samples without risk to themselves or their environment and without risk of cross-contamination of samples. These cabinets, equipped with filtered-air ventilation, controlled laminar flow and an ultraviolet source, can be used for tissue culture; handling of infectious samples; forensic analysis; bioterrorism research; and other applications.
|
|
|
•
|
Temperature Control Products include heated bath circulators, immersion coolers, recirculating chillers, water baths, and dry baths in a range of sizes, temperatures and configurations for life science, analytical chemistry, manufacturing and quality-control applications.
|
|
|
•
|
Water Analysis Instruments include meters, electrodes and solutions for the measurement of pH, ions, conductivity, dissolved oxygen, turbidity and other key parameters in the lab and production line. Based upon electrochemical and optical sensing technologies, these products are used wherever the quality of water and water-based products or processes are critical, such as QA/QC in the food and beverage industry, chemical and pharmaceutical production, and for environmental compliance.
|
|
|
•
|
Other Laboratory Equipment includes water purification systems, shakers, vacuum concentrators, microbiological incubators, ovens, furnaces, hotplates, stirrers, stirring hotplates, and other related products.
|
|
|
•
|
Cell Culture and Bioproduction Products support customers in research to production-scale activities. We offer a broad range of surface technologies for different application needs, including applications with traditional stem cell and human stem cell lines. Products include chamber slides, dishes, multidishes, flasks and gas permeable technologies. We also offer a complete line of serological pipettes and conical tubes to address cell-culture sample handling, as well as cell factories and roller bottles, and research serum and media products. These products are widely used in research and in the manufacture of vaccines and biotherapeutics.
|
|
|
•
|
Sample Preparation and Storage Products include a full line of centrifugation consumables as well as vials and organization systems for ultralow temperature and cryogenic storage, with specific products designed for low protein binding and low DNA binding. We also offer containers for packaging life science and diagnostic reagents as well for the storage and transport of bulk intermediates and active pharmaceutical ingredients.
|
|
|
•
|
Liquid Handling Products include a leading offering of laboratory pipette tips and a complementary range of handheld and automated pipetting systems, supporting low- through high-throughput activity. These products optimize productivity and ergonomics, and ensure accurate results.
|
|
|
•
|
Detection Instruments include microplate readers, washers and purification systems. These instruments offer researchers in the fields of cancer research, drug development, proteomics, and genomics efficiency, high-quality performance and accurate results.
|
|
|
•
|
Specialty Products and Services include a complete selection of clinical specimen collection, drug-of-abuse collection kits and environmental and food-safety glass and plastic vials, bottles and containers. We also manufacture plastic transfer pipettes and general purpose clinical laboratory consumables. We also offer containers for breast milk collection, storage and feeding primarily used in neo-natal units and by lactation specialists. In addition, we provide OEM and custom kit assembly services for clinical and drugs-of-abuse test kits.
|
|
|
•
|
Global Chemicals comprises a broad range of chemicals, solvents and reagents supporting virtually every laboratory application – from research to drug discovery and development and manufacturing. This portfolio includes organic chemicals used to synthesize new materials; essential laboratory chemicals used by scientists to purify, extract, separate, identify and manufacture products; high purity analytical reagents, bioreagents used in many different applications, from cell growth to detailed protein analysis; and novel chemical building blocks, reactive intermediates and screening libraries used to accelerate drug discovery. We provide bulk volumes of many products for scale-up from research to development and customized services for chemical procurement, processing, production, testing, and packaging.
|
|
(In millions)
|
2014
|
2013
|
||||||
|
Life Sciences Solutions
|
$ | 365.5 | $ | 111.5 | ||||
|
Analytical Instruments
|
948.0 | 921.5 | ||||||
|
Specialty Diagnostics
|
189.7 | 183.0 | ||||||
|
Laboratory Products and Services
|
442.6 | 409.4 | ||||||
|
Eliminations
|
(22.7 | ) | (21.1 | ) | ||||
| $ | 1,923.1 | $ | 1,604.3 | |||||
| • | technical performance and advances in technology that result in new products and improved price/performance ratios; | |
| • | product differentiation, availability and reliability; | |
| • | the depth of our capabilities; | |
| • | our reputation among customers as a quality provider of products and services; | |
| • | customer service and support; | |
| • | active research and application-development programs; and | |
| • | relative prices of our products and services. |
|
Name
|
Age
|
Present Title (Fiscal Year First Became Executive Officer)
|
|||
|
Marc N. Casper
|
46
|
President and Chief Executive Officer (2001)
|
|||
|
Alan J. Malus
|
55
|
Executive Vice President (2006)
|
|||
|
Mark P. Stevenson
|
52
|
Executive Vice President (2014)
|
|||
|
Seth H. Hoogasian
|
60
|
Senior Vice President, General Counsel and Secretary (2001)
|
|||
|
Thomas W. Loewald
|
51
|
Senior Vice President (2012)
|
|||
|
Andrew J. Thomson
|
50
|
Senior Vice President (2012)
|
|||
|
Peter M. Wilver
|
55
|
Senior Vice President and Chief Financial Officer (2003)
|
|||
|
Peter E. Hornstra
|
55
|
Vice President and Chief Accounting Officer (2001)
|
|
Item 1A. Risk Factors
|
|
Set forth below are the risks that we believe are material to our investors. This section contains forward-looking statements. You should refer to the explanation of the qualifications and limitations on forward-looking statements beginning on page 4.
|
|
We must develop new products, adapt to rapid and significant technological change and respond to introductions of new products by competitors to remain competitive. Our growth strategy includes significant investment in and expenditures for product development. We sell our products in several industries that are characterized by rapid and significant technological changes, frequent new product and service introductions and enhancements and evolving industry standards. Competitive factors include technological innovation, price, service and delivery, breadth of product line, customer support, e-business capabilities and the ability to meet the special requirements of customers. Our competitors may adapt more quickly to new technologies and changes in customers’ requirements than we can. Without the timely introduction of new products, services and enhancements, our products and services will likely become technologically obsolete over time, in which case our revenue and operating results would suffer.
|
|
Many of our existing products and those under development are technologically innovative and require significant planning, design, development and testing at the technological, product and manufacturing-process levels. Our customers use many of our products to develop, test and manufacture their own products. As a result, we must anticipate industry trends and develop products in advance of the commercialization of our customers’ products. If we fail to adequately predict our customers’ needs and future activities, we may invest heavily in research and development of products and services that do not lead to significant revenue.
|
|
It may be difficult for us to implement our strategies for improving internal growth. Some of the markets in which we compete have been flat or declining over the past several years. To address this issue, we are pursuing a number of strategies to improve our internal growth, including:
|
| • | strengthening our presence in selected geographic markets; | |
| • | allocating research and development funding to products with higher growth prospects; | |
| • | developing new applications for our technologies; | |
| • | expanding our service offerings; | |
| • | continuing key customer initiatives; | |
| • | combining sales and marketing operations in appropriate markets to compete more effectively; | |
| • | finding new markets for our products; and | |
| • | continuing the development of commercial tools and infrastructure to increase and support cross-selling opportunities of products and services to take advantage of our depth in product offerings. |
|
We may not be able to successfully implement these strategies, and these strategies may not result in the expected growth of our business.
|
|
Our business is affected by general economic conditions and related uncertainties affecting markets in which we operate. Our business is affected by general economic conditions, both inside and outside the U.S. If the global economy and financial markets, or economic conditions in Europe, the U.S. or other key markets, are unstable, it could adversely affect the business, results of operations and financial condition of the company and its customers, distributors, and suppliers, having the effect of:
|
| • | reducing demand for some of our products; | |
| • | increasing the rate of order cancellations or delays; | |
| • | increasing the risk of excess and obsolete inventories; | |
| • | increasing pressure on the prices for our products and services; and | |
| • | creating longer sales cycles and greater difficulty in collecting sales proceeds. | |
|
For example, recent developments in Europe have created uncertainty with respect to the ability of certain European countries to continue to service their sovereign debt obligations. This debt crisis could result in customers in Europe taking longer to pay for products they have purchased from us, or being unable to pay at all. The continued weakness in world economies makes the strength and timing of any economic recovery uncertain, and there can be no assurance that global economic conditions will not deteriorate further.
|
|
Demand for some of our products depends on capital spending policies of our customers and on government funding policies. Our customers include pharmaceutical and chemical companies, laboratories, universities, healthcare providers, government agencies and public and private research institutions. Many factors, including public policy spending priorities, available resources and product and economic cycles, have a significant effect on the capital spending policies of these entities.
|
|
Spending by some of these customers fluctuates based on budget allocations and the timely passage of the annual federal budget. An impasse in federal government budget decisions could lead to substantial delays or reductions in federal spending. In fiscal year 2013, the U.S. Government was unable to reach agreement on budget reduction measures required by the Budget Control Act of 2011. As a result, in early 2013, an enforcement mechanism known as sequestration went into effect, which triggered one year of budget reductions. Despite agreement not to impose similar cuts in fiscal years 2014 and 2015, it is possible that Congress will allow similar cuts to occur again in fiscal year 2016 and beyond.
|
|
Unless Congress and the Administration take further action, government funding would be reduced for certain of our customers, including those who are dependent on funding from the National Institutes of Health, which would likely have a significant effect on these entities’ spending policies. These policies in turn can have a significant effect on the demand for our products.
|
|
Integrating the Life Technologies businesses into Thermo Fisher’s existing businesses may be more difficult, costly or time consuming than expected and the anticipated benefits and cost savings of the transaction may not be fully realized. The success of the acquisition of Life Technologies, including the realization of anticipated benefits and cost savings, will depend, in part, on our ability to successfully combine the businesses of Thermo Fisher and Life Technologies. The integration may be more difficult, costly or time consuming than expected. It is possible that the integration process could result in the loss of key employees or the disruption of each company’s ongoing businesses or that the alignment of standards, controls, procedures and policies may adversely affect the combined company’s ability to maintain relationships with clients, customers, suppliers and employees or to fully achieve the anticipated benefits and cost savings of the transaction. The loss of key employees could adversely affect our ability to successfully conduct our business in the markets in which Life Technologies operated prior to closing, which could have an adverse effect on our financial results and the value of our common stock. Other potential difficulties of combining the business of Thermo Fisher and Life Technologies include unanticipated issues in integrating manufacturing, logistics, information communications and other systems.
|
|
If we experience difficulties with the integration process, the anticipated benefits of the transaction may not be realized fully, or may take longer to realize than expected. Integration efforts may also divert management attention and resources. These integration matters could have an adverse effect on the company.
|
|
As a multinational corporation, we are exposed to fluctuations in currency exchange rates, which could adversely affect our cash flows and results of operations. International markets contribute a substantial portion of our revenues, and we intend to continue expanding our presence in these regions. The exposure to fluctuations in currency exchange rates takes on different forms. International revenues and costs are subject to the risk that fluctuations in exchange rates could adversely affect our reported revenues and profitability when translated into U.S. dollars for financial reporting purposes. These fluctuations could also adversely affect the demand for products and services provided by us. As a multinational corporation, our businesses occasionally invoice third-party customers in currencies other than the one in which they primarily do business (the “functional currency”). Movements in the invoiced currency relative to the functional currency could adversely impact our cash flows and our results of operations. Should our international sales grow, exposure to fluctuations in currency exchange rates could have a larger effect on our financial results. In 2013, currency translation had an unfavorable effect of $36 million on the revenues of our continuing operations due to the strengthening of the U.S. dollar relative to other currencies in which the company sells products and services, and in 2014, currency translation had an unfavorable effect on revenues of our continuing operations of $60 million. For 2015, the company is expecting a significant negative impact on revenues and operating income due to the stronger U.S. dollar.
|
|
Healthcare reform legislation could adversely impact us. The Patient Protection and Affordable Care Act could have an adverse impact on us. Some of the potential consequences, such as a reduction in governmental support of healthcare services or adverse changes to the delivery or pricing of healthcare services or products or mandated benefits, may cause healthcare-industry participants to purchase fewer of our products and services or to reduce the prices they are willing to pay for our products or services.
|
|
Our inability to protect our intellectual property could have a material adverse effect on our business. In addition, third parties may claim that we infringe their intellectual property, and we could suffer significant litigation or licensing expense as a result. We place considerable emphasis on obtaining patent and trade secret protection for significant new technologies, products and processes because of the length of time and expense associated with bringing new products through the development process and into the marketplace. Our success depends in part on our ability to develop patentable products and obtain and enforce patent protection for our products both in the United States and in other countries. We own numerous U.S. and foreign patents, and we intend to file additional applications, as appropriate, for patents covering our products. Patents may not be issued for any pending or future patent applications owned by or licensed to us, and the claims allowed under any issued patents may not be sufficiently broad to protect our technology. Any issued patents owned by or licensed to us may be challenged, invalidated or circumvented, and the rights under these patents may not provide us with competitive advantages. In addition, competitors may design around our technology or develop competing technologies. Intellectual property rights may also be unavailable or limited in some foreign countries, which could make it easier for competitors to capture increased market position. We could incur substantial costs to defend ourselves in suits brought against us or in suits in which we may assert our patent rights against others. An unfavorable outcome of any such litigation could materially adversely affect our business and results of operations.
|
|
We also rely on trade secrets and proprietary know-how with which we seek to protect our products, in part, by confidentiality agreements with our collaborators, employees and consultants. These agreements may be breached and we may not have adequate remedies for any breach. In addition, our trade secrets may otherwise become known or be independently developed by our competitors.
|
|
Third parties may assert claims against us to the effect that we are infringing on their intellectual property rights. With our acquisition of Life Technologies, we became party to several lawsuits in which plaintiffs claim we infringe their intellectual property (Note 10). We could incur substantial costs and diversion of management resources in defending these claims, which could have a material adverse effect on our business, financial condition and results of operations. In addition, parties making these claims could secure a judgment awarding substantial damages, as well as injunctive or other equitable relief, which could effectively block our ability to make, use, sell, distribute, or market our products and services in the United States or abroad. In the event that a claim relating to intellectual property is asserted against us, or third parties not affiliated with us hold pending or issued patents that relate to our products or technology, we may seek licenses to such intellectual property or challenge those patents. However, we may be unable to obtain these licenses on commercially reasonable terms, if at all, and our challenge of the patents may be unsuccessful. Our failure to obtain the necessary licenses or other rights could prevent the sale, manufacture, or distribution of our products and, therefore, could have a material adverse effect on our business, financial condition and results of operations.
|
|
Changes in governmental regulations may reduce demand for our products or increase our expenses. We compete in many markets in which we and our customers must comply with federal, state, local and international regulations, such as environmental, health and safety and food and drug regulations. We develop, configure and market our products to meet customer needs created by those regulations. Any significant change in regulations could reduce demand for our products or increase our expenses. For example, many of our instruments are marketed to the pharmaceutical industry for use in discovering and developing drugs. Changes in the U.S. Food and Drug Administration’s regulation of the drug discovery and development process could have an adverse effect on the demand for these products.
|
|
If our security products do not operate as designed and fail to detect explosives or radiation, we could be exposed to product liability and related claims for which we may not have adequate insurance coverage. Products currently or previously sold by our environmental and process instruments and radiation measurement and security instruments businesses include fixed and portable instruments used for chemical, radiation and trace explosives detection. These products are used in airports, embassies, cargo facilities, border crossings and other high-threat facilities for the detection and prevention of terrorist acts. If any of these products were to malfunction, it is possible that explosive or radioactive material could fail to be detected by our product, which could lead to product liability claims. There are also many other factors beyond our control that could lead to liability claims, such as the reliability and competence of the customers’ operators and the training of such operators. Any such product liability claims brought against us could be significant and any adverse determination may result in liabilities in excess of our insurance coverage. Although we carry product liability insurance, we cannot be certain that our current insurance will be sufficient to cover these claims or that it can be maintained on acceptable terms, if at all.
|
|
Our inability to complete pending acquisitions or to successfully integrate any new or previous acquisitions could have a material adverse effect on our business. Our business strategy includes the acquisition of technologies and businesses that complement or augment our existing products and services. Certain acquisitions may be difficult to complete for a number of reasons, including the need for antitrust and/or other regulatory approvals. Any acquisition we may complete may be made at a substantial premium over the fair value of the net identifiable assets of the acquired company. Further, we may not be able to integrate acquired businesses successfully into our existing businesses, make such businesses profitable, or realize anticipated cost savings or synergies, if any, from these acquisitions, which could adversely affect our business.
|
|
Moreover, we have acquired many companies and businesses. As a result of these acquisitions, we recorded significant goodwill and indefinite-lived intangible assets (primarily tradenames) on our balance sheet, which amount to approximately $18.84 billion and $1.30 billion, respectively, as of December 31, 2014. In addition, we have definite-lived intangible assets totaling $14.11 billion as of December 31, 2014. We assess the realizability of goodwill and indefinite-lived intangible assets annually as well as whenever events or changes in circumstances indicate that these assets may be impaired. We assess the realizability of definite-lived intangible assets whenever events or changes in circumstances indicate that these assets may be impaired. These events or circumstances would generally include operating losses or a significant decline in earnings associated with the acquired business or asset. Our ability to realize the value of the goodwill and intangible assets will depend on the future cash flows of these businesses. These cash flows in turn depend in part on how well we have integrated these businesses. If we are not able to realize the value of the goodwill and intangible assets, we may be required to incur material charges relating to the impairment of those assets.
|
|
We are subject to laws and regulations governing government contracts, and failure to address these laws and regulations or comply with government contracts could harm our business by leading to a reduction in revenue associated with these customers. We have agreements relating to the sale of our products to government entities and, as a result, we are subject to various statutes and regulations that apply to companies doing business with the government. The laws governing government contracts differ from the laws governing private contracts and government contracts may contain pricing terms and conditions that are not applicable to private contracts. We are also subject to investigation for compliance with the regulations governing government contracts. A failure to comply with these regulations could result in suspension of these contracts, criminal, civil and administrative penalties or debarment.
|
|
Because we compete directly with certain of our larger customers and product suppliers, our results of operations could be adversely affected in the short term if these customers or suppliers abruptly discontinue or significantly modify their relationship with us. Our largest customer in the laboratory products business is also a significant competitor. Our business may be harmed in the short term if our competitive relationship in the marketplace with certain of our large customers results in a discontinuation of their purchases from us. In addition, we manufacture products that compete directly with products that we source from third-party suppliers. We also source competitive products from multiple suppliers. Our business could be adversely affected in the short term if any of our large third-party suppliers abruptly discontinues selling products to us.
|
|
Because we rely heavily on third-party package-delivery services, a significant disruption in these services or significant increases in prices may disrupt our ability to ship products, increase our costs and lower our profitability. We ship a significant portion of our products to our customers through independent package delivery companies, such as Federal Express in the U.S. and DHL in Europe. We also maintain a small fleet of vehicles dedicated to the delivery of our products and ship our products through other carriers, including national and regional trucking firms, overnight carrier services and the U.S. Postal Service. If one or more of these third-party package-delivery providers were to experience a major work stoppage, preventing our products from being delivered in a timely fashion or causing us to incur additional shipping costs we could not pass on to our customers, our costs could increase and our relationships with certain of our customers could be adversely affected. In addition, if one or more of these third-party package-delivery providers were to increase prices, and we were not able to find comparable alternatives or make adjustments in our delivery network, our profitability could be adversely affected.
|
|
We are required to comply with a wide variety of laws and regulations, and are subject to regulation by various federal, state and foreign agencies. For example, some of our operations are subject to regulation by the U.S. Food and Drug Administration and similar international agencies. These regulations govern a wide variety of product activities, from design and development to labeling, manufacturing, promotion, sales and distribution. If we fail to comply with the U.S. Food and Drug Administration’s regulations or those of similar international agencies, we may have to recall products and/or cease their manufacture and distribution, which would increase our costs and reduce our revenues.
|
|
We are also subject to a variety of federal, state, local and international laws and regulations that govern, among other things, the importation and exportation of products, the handling, transportation and manufacture of substances that could be classified as hazardous, and our business practices in the U.S. and abroad such as anti-corruption and anti-competition laws. A failure to comply with these laws and regulations could result in criminal, civil and administrative penalties.
|
|
Regulations related to “conflict minerals” may cause us to incur additional expenses and could limit the supply and increase the cost of certain metals used in manufacturing our products. In 2012 the SEC adopted a rule requiring disclosures by public companies of specified minerals, known as conflict minerals, that are necessary to the functionality or production of products manufactured or contracted to be manufactured. The rule requires an annual disclosure report to be filed, and requires companies to perform due diligence and disclose and report whether or not such minerals originate from the Democratic Republic of Congo or an adjoining country. The rule could affect sourcing at competitive prices and availability in sufficient quantities of certain minerals used in the manufacture of our products, including tantalum, tin, gold and tungsten. The number of suppliers who provide conflict-free minerals may be limited. In addition, there may be material costs associated with complying with the disclosure requirements, such as costs related to determining the source of certain minerals used in our products, as well as costs of possible changes to products, processes, or sources of supply as a consequence of such verification activities. As our supply chain is complex, we may not be able to sufficiently verify the origins of the relevant minerals used in our products through the due diligence procedures that we undertake, which may harm our reputation. In addition, we may encounter challenges to satisfy those customers who require that all of the components of our products be certified as conflict-free, which could place us at a competitive disadvantage if we are unable to do so.
|
|
Our business could be adversely affected by disruptions at our sites. We rely upon our manufacturing operations to produce many of the products we sell and our warehouse facilities to store products, pending sale. Any significant disruption of those operations for any reason, such as strikes or other labor unrest, power interruptions, fire or other events beyond our control could adversely affect our sales and customer relationships and therefore adversely affect our business. We have significant operations in California, near major earthquake faults, which makes us susceptible to earthquake risk. Although most of our raw materials are available from a number of potential suppliers, our operations also depend upon our ability to obtain raw materials at reasonable prices. If we are unable to obtain the materials we need at a reasonable price, we may not be able to produce certain of our products or we may not be able to produce certain of these products at a marketable price, which could have an adverse effect on our results of operations.
|
|
Fluctuations in our effective tax rate may adversely affect our results of operations and cash flows. As a global company, we are subject to taxation in numerous countries, states and other jurisdictions. In preparing our financial statements, we record the amount of tax that is payable in each of the countries, states and other jurisdictions in which we operate. Our future effective tax rate, however, may be lower or higher than experienced in the past due to numerous factors, including a change in the mix of our profitability from country to country, changes in accounting for income taxes and recently enacted and future changes in tax laws in jurisdictions in which we operate. Any of these factors could cause us to experience an effective tax rate significantly different from previous periods or our current expectations, which could have an adverse effect on our business, results of operations and cash flows.
|
|
We may incur unexpected costs from increases in fuel and raw material prices, which could reduce our earnings and cash flow. Our primary commodity exposures are for fuel, petroleum-based resins and steel. While we may seek to minimize the impact of price increases through higher prices to customers and various cost-saving measures, our earnings and cash flows could be adversely affected in the event these measures are insufficient to cover our costs.
|
|
Unforeseen problems with the implementation and maintenance of our information systems could have an adverse effect on our operations. As a part of our ongoing effort to upgrade our current information systems, we periodically implement new enterprise resource planning software and other software applications to manage certain of our business operations. As we implement and add functionality, problems could arise that we have not foreseen. Such problems could adversely impact our ability to provide quotes, take customer orders and otherwise run our business in a timely manner. In addition, if our new systems fail to provide accurate pricing and cost data our results of operations and cash flows could be adversely affected.
|
|
We also rely on our technology infrastructure, among other functions, to interact with suppliers, sell our products and services, fulfill orders and bill, collect and make payments, ship products, provide services and support to customers, track customers, fulfill contractual obligations and otherwise conduct business. Our systems may be vulnerable to damage or interruption from natural disasters, power loss, telecommunication failures, terrorist attacks, computer viruses, computer denial-of-service attacks, unauthorized access to customer or employee data or company trade secrets, and other attempts to harm our systems. When we upgrade or change systems, we may suffer interruptions in service, loss of data or reduced functionality. Certain of our systems are not redundant, and our disaster recovery planning is not sufficient for every eventuality. Despite any precautions we may take, such problems could result in, among other consequences, interruptions in our services, which could harm our reputation and financial results.
|
|
Our debt may restrict our investment opportunities or limit our activities. As of December 31, 2014, we had approximately $14.56 billion in outstanding indebtedness. In addition, we have a revolving credit facility that provides for up to $2.00 billion of unsecured multi-currency revolving credit. We may also obtain additional long-term debt and lines of credit to meet future financing needs, which would have the effect of increasing our total leverage.
|
|
Our leverage could have negative consequences, including increasing our vulnerability to adverse economic and industry conditions, limiting our ability to obtain additional financing and limiting our ability to acquire new products and technologies through strategic acquisitions.
|
|
Our ability to make scheduled payments, refinance our obligations or obtain additional financing will depend on our future operating performance and on economic, financial, competitive and other factors beyond our control. Our business may not generate sufficient cash flow to meet our obligations. If we are unable to service our debt, refinance our existing debt or obtain additional financing, we may be forced to delay strategic acquisitions, capital expenditures or research and development expenditures.
|
|
Additionally, the agreements governing our debt require that we maintain certain financial ratios, and contain affirmative and negative covenants that restrict our activities by, among other limitations, limiting our ability to incur additional indebtedness, make investments, create liens, sell assets and enter into transactions with affiliates. The covenants in our revolving credit facility and the term credit facility that we entered into to partially finance the Life Technologies acquisition include a total debt-to-EBITDA ratio and an interest coverage ratio. Specifically, the company has agreed that, so long as any lender has any commitment under either facility, or any loan or other obligation is outstanding under either facility, or any letter of credit is outstanding under the revolving credit facility, it will not permit (as the following terms are defined in the facility) the Consolidated Leverage Ratio (the ratio of consolidated Indebtedness to Consolidated EBITDA) as at the last day of any fiscal quarter to be greater than 4.5 to 1.0 until February 2015 and decreasing, based on the passage of time, to 3.5 to 1.0, by August 2015 or the Consolidated Interest Coverage Ratio (the ratio of Consolidated EBITDA to Consolidated Interest Expense) to be less than 3.0 to 1.0.
|
|
Our ability to comply with these financial restrictions and covenants is dependent on our future performance, which is subject to prevailing economic conditions and other factors, including factors that are beyond our control such as foreign exchange rates and interest rates. Our failure to comply with any of these restrictions or covenants may result in an event of default under the applicable debt instrument, which could permit acceleration of the debt under that instrument and require us to prepay that debt before its scheduled due date. Also, an acceleration of the debt under certain of our debt instruments would trigger an event of default under other of our debt instruments.
|
|
Item 1B. Unresolved Staff Comments
|
|
Not applicable.
|
|
Item 2. Properties
|
|
The location and general character of our principal properties by segment are as follows:
|
|
Life Sciences Solutions
|
|
We own approximately 2.1 million square feet of office, engineering, laboratory and production space, principally in California, New York, Maryland and Illinois within the U.S., and in the U.K., Lithuania and New Zealand. We lease approximately 2.5 million square feet of office, engineering, laboratory and production space, principally in California, Texas, Utah, Massachusetts and Maryland within the U.S., and in Singapore, Germany, China, Netherlands and India, under various leases that expire between 2015 and 2028.
|
|
Analytical Instruments
|
|
We own approximately 1.7 million square feet of office, engineering, laboratory and production space, principally in California, Massachusetts, Wisconsin, and Minnesota within the U.S., and in Germany, Italy and Switzerland. We lease approximately1.6 million square feet of office, engineering, laboratory and production space, principally in Texas, Massachusetts, California, Tennessee, Illinois, Pennsylvania and Florida within the U.S., and in China, Germany, the U.K., Australia and Japan, under various leases that expire between 2015 and 2029.
|
|
Specialty Diagnostics
|
|
We own approximately 2.1 million square feet of office, engineering, laboratory and production space, principally in Virginia, Kansas, California and New Hampshire within the U.S., and in Sweden, Germany, the U.K. and Switzerland. We lease approximately 1.6 million square feet of office, engineering, laboratory and production space, principally in California, Kansas, Michigan and Wisconsin within the U.S., and in Finland, China, the U.K., France and Germany under various leases that expire between 2015 and 2024.
|
|
Laboratory Products and Services
|
|
We own approximately 6.1 million square feet of office, engineering, laboratory, warehouse and production space, principally in Pennsylvania, New York, New Jersey, North Carolina, Illinois, Ohio, Georgia and Texas within the U.S., and in the U.K., Germany, Canada, Denmark and France. We lease approximately 3.5 million square feet of office, engineering, laboratory, warehouse and production space, principally in California, Pennsylvania, Maryland, Tennessee, North Carolina, Massachusetts and Illinois, within the U.S. and in Australia, Germany, the U.K., Mexico, Singapore, China, New Zealand, and Japan under various leases that expire between 2015 and 2038.
|
|
Corporate Headquarters
|
|
We lease approximately 100,000 square feet of office space in Massachusetts under leases that expire between 2015 and 2016.
|
|
We believe that all of the facilities that we are currently using are in good condition and are suitable and adequate to meet our current needs. If we are unable to renew any of the leases that are due to expire in 2015 or 2016, we believe that suitable replacement properties are available on commercially reasonable terms.
|
|
Item 3. Legal Proceedings
|
|
There are various lawsuits and claims against the company involving product liability, intellectual property, employment, and contractual issues. See “Note 10 to our Consolidated Financial Statements – Commitments and Contingencies.”
|
|
Item 4. Mine Safety Disclosures
|
|
Not applicable.
|
|
PART II
|
|
2014
|
2013
|
|||||||||||||||
|
High
|
Low
|
High
|
Low
|
|||||||||||||
|
First Quarter
|
$ | 127.63 | $ | 109.08 | $ | 78.04 | $ | 64.54 | ||||||||
|
Second Quarter
|
123.37 | 112.02 | 89.50 | 75.27 | ||||||||||||
|
Third Quarter
|
127.21 | 116.36 | 94.74 | 84.41 | ||||||||||||
|
Fourth Quarter
|
129.77 | 107.33 | 111.44 | 89.71 | ||||||||||||
| 2014 | 2013 | |||||||
|
First Quarter
|
$ | 0.15 | $ | 0.15 | ||||
|
Second Quarter
|
0.15 | 0.15 | ||||||
|
Third Quarter
|
0.15 | 0.15 | ||||||
|
Fourth Quarter
|
0.15 | 0.15 |
|
Item 6. Selected Financial Data
|
|
(In millions except per share amounts)
|
2014 (a)
|
2013 (b)
|
2012 (c)
|
2011 (d)
|
2010 (e)
|
|||||||||||||||
|
Statement of Income Data
|
||||||||||||||||||||
|
Revenues
|
$ | 16,889.6 | $ | 13,090.3 | $ | 12,509.9 | $ | 11,558.8 | $ | 10,393.1 | ||||||||||
|
Operating Income
|
2,503.0 | 1,609.6 | 1,482.1 | 1,250.8 | 1,188.1 | |||||||||||||||
|
Income from Continuing Operations
|
1,895.5 | 1,279.1 | 1,258.4 | 1,023.4 | 986.1 | |||||||||||||||
|
Net Income
|
1,894.4 | 1,273.3 | 1,177.9 | 1,329.9 | 1,035.6 | |||||||||||||||
|
Earnings per Share from Continuing
Operations:
|
||||||||||||||||||||
|
Basic
|
4.76 | 3.55 | 3.46 | 2.69 | 2.45 | |||||||||||||||
|
Diluted
|
4.71 | 3.50 | 3.43 | 2.66 | 2.41 | |||||||||||||||
|
Earnings per Share:
|
||||||||||||||||||||
|
Basic
|
4.76 | 3.53 | 3.24 | 3.49 | 2.57 | |||||||||||||||
|
Diluted
|
4.71 | 3.48 | 3.21 | 3.46 | 2.53 | |||||||||||||||
|
Cash Dividends Declared per Share
|
.60 | .60 | .54 | — | — | |||||||||||||||
|
Balance Sheet Data
|
||||||||||||||||||||
|
Working Capital
|
$ | 1,190.0 | $ | 6,754.7 | $ | 2,741.5 | $ | 1,708.8 | $ | 2,425.2 | ||||||||||
|
Total Assets
|
42,852.1 | 31,863.4 | 27,444.6 | 26,833.7 | 21,349.4 | |||||||||||||||
|
Long-term Obligations
|
12,351.6 | 9,499.6 | 7,031.2 | 5,755.2 | 2,031.3 | |||||||||||||||
|
Shareholders' Equity
|
20,548.1 | 16,856.1 | 15,464.7 | 15,038.1 | 15,361.0 | |||||||||||||||
|
The caption “restructuring and other costs/income” in the notes below includes amounts charged to cost of revenues, primarily for the sale of inventories revalued at the date of acquisition, and charges/credits to selling, general and administrative expense primarily for significant acquisition transaction costs.
|
|
(a) Reflects $139.9 million of pre-tax income from gains on sale of businesses, net of restructuring and other costs; and after-tax loss of $1.1 million related to the company’s discontinued operations. Also reflects the acquisition of Life Technologies Corporation, in February 2014.
|
|
(b) Reflects $179.8 million of pre-tax charges for restructuring and other costs; after-tax loss of $5.8 million related to the company’s discontinued operations; and the repurchase of $89.8 million of the company’s common stock. Also reflects the issuance of $3.20 billion of long-term debt in December 2013 to fund the acquisition of Life Technologies in February 2014.
|
|
(c) Reflects $150.2 million of pre-tax charges for restructuring and other costs; after-tax loss of $80.5 million related to the company’s discontinued operations; and the repurchase of $1.15 billion of the company’s common stock.
|
|
(d) Reflects $230.6 million of pre-tax charges for restructuring and other costs; after-tax income of $306.5 million related to the company’s discontinued operations; and the repurchase of $1.34 billion of the company’s common stock. Also reflects the acquisitions of Dionex Corporation, in May 2011, and the Phadia group, in August 2011.
|
|
(e) Reflects $76.4 million of pre-tax charges for restructuring and other costs; after-tax income of $49.5 million related to the company’s discontinued operations; and the repurchase of $1.01 billion of the company’s common stock.
|
|
Reference is made throughout this Management’s Discussion and Analysis of Financial Condition and Results of Operations to Notes to Consolidated Financial Statements, which begin on page F-1 of this report.
|
|
Overview
|
|
The company develops, manufactures and sells a broad range of products that are sold worldwide. The company expands the product lines and services it offers by developing and commercializing its own technologies and by making strategic acquisitions of complementary businesses. The company’s continuing operations fall into four business segments (see Note 3): Life Sciences Solutions, Analytical Instruments, Specialty Diagnostics and Laboratory Products and Services.
|
|
Recent Acquisitions and Divestitures
|
|
The company’s strategy is to augment internal growth at existing businesses with complementary acquisitions such as its 2014 acquisition of Life Technologies.
|
|
On February 3, 2014, the company completed the acquisition of Life Technologies Corporation for a total purchase price of $15.30 billion, net of cash acquired, including the assumption of $2.28 billion of debt. The company issued debt and common stock in late 2013 and early 2014 to partially fund the acquisition discussed below under the caption “Liquidity and Capital Resources”. Life Technologies was integrated into the Life Sciences Solutions segment and provides innovative products and services to customers conducting scientific research and genetic analysis, as well as those in applied markets, such as forensics and food safety testing. Life Technologies’ revenues totaled $3.87 billion in 2013.
|
|
On March 21, 2014, the company sold its legacy sera and media, gene modulation and magnetic beads businesses to GE Healthcare for $1.06 billion, net of cash divested. The sale of these businesses resulted in a pre-tax gain of approximately $761 million included in restructuring and other costs (income), net. The businesses fell principally in the Life Sciences Solutions segment. Divestiture of these businesses was a condition to obtaining antitrust approval for the Life Technologies acquisition. Revenues and operating income of the businesses sold were approximately $250 million and $64 million, respectively, for the year ended December 31, 2013 and $61 million and $12 million, respectively, in 2014 through the date of sale.
|
|
On August 15, 2014, the company sold its Cole-Parmer specialty channel business, part of the Laboratory Products and Services segment, for $480 million in cash, net of cash divested. The sale of this business resulted in a pre-tax gain of approximately $134 million, included in restructuring and other costs (income), net. Revenues and operating income of the business sold were approximately $232 million and $43 million, respectively, for the year ended December 31, 2013 and $149 million and $28 million, respectively, in 2014 through the date of sale.
|
|
Overview of Results of Operations and Liquidity
|
|
(Dollars in millions)
|
2014
|
2013
|
||||||||||||||
|
Revenues
|
||||||||||||||||
|
Life Sciences Solutions
|
$ | 4,195.7 | 24.8 | % | $ | 712.5 | 5.4 | % | ||||||||
|
Analytical Instruments
|
3,252.2 | 19.3 | % | 3,154.2 | 24.1 | % | ||||||||||
|
Specialty Diagnostics
|
3,343.6 | 19.8 | % | 3,191.7 | 24.4 | % | ||||||||||
|
Laboratory Products
and Services
|
6,601.5 | 39.1 | % | 6,398.8 | 48.9 | % | ||||||||||
|
Eliminations
|
(503.4 | ) | (3.0 | )% | (366.9 | ) | (2.8 | )% | ||||||||
| $ | 16,889.6 | 100 | % | $ | 13,090.3 | 100 | % | |||||||||
|
Overview of Results of Operations and Liquidity (continued)
Sales in 2014 were $16.89 billion, an increase of $3.80 billion from 2013. Sales increased $3.31 billion due to acquisitions, net of divestitures. The unfavorable effects of currency translation resulted in a decrease in revenues of $60 million in 2014. Aside from the effects of currency translation and acquisitions/divestitures, revenues increased $549 million (4%) primarily due to increased demand. Demand from biopharma customers remained strong. Sales to customers in healthcare and industrial markets grew moderately while sales to academic and government markets grew modestly in 2014. Sales growth was strong in Europe and moderate in North America and Asia. Revenues and operating income of the company’s non-U.S. operations are translated into U.S. dollars to report consolidated results. Based on weakening of currency exchange rates against the U.S. dollar that occurred in late 2014 and early 2015, the company currently expects that there will be a significant adverse effect on reported amounts of revenues and operating income in 2015 as a result of the stronger U.S. dollar.
|
|
In 2014, total company operating income and operating income margin were $2.50 billion and 14.8%, respectively, compared with $1.61 billion and 12.3%, respectively, in 2013. The increase in operating income and operating income margin was primarily due to net gains of $895 million on the sale of businesses, inclusion of Life Technologies’ results from the date of acquisition and, to a lesser extent, productivity improvements, net of inflationary cost increases. These increases were offset in part by $450 million of charges associated with the acquisition, as discussed below, as well as $569 million of higher amortization expenses, also primarily related to the acquisition. The company’s references throughout this discussion to productivity improvements generally refer to improved cost efficiencies from its Practical Process Improvement (PPI) business system, reduced costs resulting from global sourcing initiatives, a lower cost structure following restructuring actions, including headcount reductions and consolidation of facilities, and low cost region manufacturing.
|
|
The company’s effective tax rates were 9.2% and 3.1% in 2014 and 2013, respectively. The 2014 provision for income taxes includes $390 million related to gains on the sales of businesses. Aside from the discrete tax on the gains, the company had a benefit from income taxes primarily due to restructuring and other costs associated with the acquisition of Life Technologies as well as an increase in the expected benefit from foreign tax credits. In 2014, non-U.S. subsidiaries of the company made cash and deemed distributions to the company’s U.S. operations which resulted in no net tax cost. As a result of these distributions, the company generated U.S. foreign tax credits of $172 million, offset in part by additional U.S. income taxes of $55 million on the related foreign income. The net result of these transactions favorably affected the income tax provision by $117 million and reduced the company’s effective tax rate by 5.6 percentage points in 2014. The federal tax credit for 2014 research and development activities favorably affected the tax provision in 2014 by $20.1 million, or 1.0 percentage point. In 2014, the company recognized a discrete tax benefit of $15.4 million, or 0.7 percentage points, attributable to tax rulings related to non-U.S. subsidiaries. Due primarily to the non-deductibility of intangible asset amortization, the company’s cash payments (net of refunds) for income taxes were higher than its income tax expense for financial reporting purposes and totaled $586 million and $230 million in 2014 and 2013, respectively. The effective tax rate in both periods was also affected by relatively significant earnings in lower tax jurisdictions. The tax provision in the 2014 period was favorably affected by $5.5 million, or 0.3 percentage points, as a result of adjustments to deferred tax balances due to changes in tax rates. The U.S. Congress has not extended the tax credit for research and development activities in 2015 as of February 26, 2015.
|
|
In 2013, non-U.S. subsidiaries of the company made cash and deemed distributions to the company’s U.S. operations which resulted in no net tax cost. As a result of these distributions, the company generated U.S. foreign tax credits of $160 million offset by additional U.S. income taxes of $56 million on the related foreign income. The net result of these transactions favorably affected the income tax provision by $104 million and reduced the company’s effective tax rate by 7.9 percentage points in 2013. In addition, the effective tax rate in 2013 was also reduced by the U.S. Congress’ renewal in January 2013 of a tax credit for research and development activities for 2012 and 2013 and, to a lesser extent, financing costs associated with the acquisition of Life Technologies that are deductible in the U.S. The federal tax credit for 2012 and 2013 research and development activities favorably affected the tax provision in 2013 by $15.4 million, or 1.2 percentage points. The tax provision in the 2013 period was unfavorably affected by $5.4 million, or 0.4 percentage points, as a result of adjustments to deferred tax balances due to changes in tax rates and audit settlements.
|
|
Overview of Results of Operations and Liquidity (continued)
|
|
The company expects its effective tax rate in 2015 will be less than 3% based on currently forecasted rates of profitability in the countries in which the company conducts business.
|
|
Income from continuing operations increased to $1.90 billion in 2014, from $1.28 billion in 2013. The increase in operating income in the 2014 period (discussed above) was offset in part by an increase in the income tax provision in the 2014 period (discussed above) and an increase in interest expense of $218 million as a result of debt issued and assumed in connection with the acquisition of Life Technologies.
|
|
During 2014, the company’s cash flow from operations totaled $2.62 billion compared with $2.01 billion for 2013. The increase resulted from cash flow from the acquired Life Technologies operations and a lower investment in working capital items, principally due to income tax refunds and the timing of tax payments, offset in part by cash disbursements totaling $325 million related to the acquisition of Life Technologies, including severance obligations, third-party transaction/integration costs and monetizing certain equity awards held by Life Technologies employees at the date of acquisition.
|
|
As of December 31, 2014, the company’s short-term debt totaled $2.21 billion, including $1.21 billion of senior notes, due in the first half of 2015 and $1.00 billion of minimum payments due in the next twelve months on the company’s term loan. The company has a revolving credit facility with a bank group that provides unsecured multi-currency revolving credit. In February 2015, the maximum capacity of this facility was increased from $1.50 billion to $2.00 billion. If the company borrows under this facility, it intends to leave undrawn an amount equivalent to outstanding commercial paper to provide a source of funds in the event that commercial paper markets are not available. As of December 31, 2014, no borrowings were outstanding under the company’s revolving credit facility, although available capacity was reduced by approximately $59 million as a result of outstanding letters of credit.
|
|
The company believes that its existing cash and short-term investments of $1.35 billion as of December 31, 2014 and its future cash flow from operations together with available borrowing capacity under its revolving credit agreement will be sufficient to meet the cash requirements of its existing businesses for the foreseeable future, including at least the next 24 months.
|
|
Critical Accounting Policies and Estimates
|
|
The company’s discussion and analysis of its financial condition and results of operations is based upon its financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America. The preparation of these financial statements requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenue and expenses and related disclosure of contingent liabilities. On an on-going basis, management evaluates its estimates, including those related to bad debts, inventories, business combinations, intangible assets and goodwill, equity investments, sales returns, warranty obligations, income taxes, contingencies and litigation, pension costs and stock-based compensation. Management believes the most complex and sensitive judgments, because of their significance to the consolidated financial statements, result primarily from the need to make estimates about the effects of matters that are inherently uncertain. Management bases its estimates on historical experience, current market and economic conditions and other assumptions that management believes are reasonable. The results of these estimates form the basis for judgments about the carrying value of assets and liabilities where the values are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions.
|
|
The company believes the following represent its critical accounting policies and estimates used in the preparation of its financial statements:
|
| (a) |
Accounts Receivable
|
|
|
The company maintains allowances for doubtful accounts for estimated losses resulting from the inability of its customers to pay amounts due. Such allowances totaled $74 million at December 31, 2014. The company estimates the amount of customer receivables that are uncollectible based on the age of the receivable, the creditworthiness of the customer and any other information that is relevant to the judgment. If the financial condition of the company’s customers were to deteriorate, reducing their ability to make payments, additional allowances would be required.
|
||
| (b) | Inventories | |
|
The company writes down its inventories for estimated excess quantities and obsolescence based on differences between the cost and estimated net realizable value taking into consideration usage in the preceding 12 months, expected demand and any other information that is relevant to the judgment. If ultimate usage or demand varies significantly from expected usage or demand, additional writedowns may be required.
|
||
| (c) | Intangible Assets and Goodwill | |
| The company uses assumptions and estimates in determining the fair value of assets acquired and liabilities assumed in a business combination. The determination of the fair value of intangible assets, which represent a significant portion of the purchase price in many of the company’s acquisitions, requires the use of significant judgment with regard to (i) the fair value; and (ii) whether such intangibles are amortizable or non-amortizable and, if the former, the period and the method by which the intangible asset will be amortized. The company estimates the fair value of acquisition-related intangible assets principally based on projections of cash flows that will arise from identifiable intangible assets of acquired businesses. The projected cash flows are discounted to determine the present value of the assets at the dates of acquisition. Definite-lived intangible assets totaled $12.81 billion at December 31, 2014. The company reviews definite-lived intangible assets for impairment when indication of potential impairment exists, such as a significant reduction in cash flows associated with the assets. Actual cash flows arising from a particular intangible asset could vary from projected cash flows which could imply different carrying values from those established at the dates of acquisition and which could result in impairment of such asset. | ||
|
The company evaluates goodwill and indefinite-lived intangible assets for impairment annually and when events occur or circumstances change that may reduce the fair value of the asset below its carrying amount. Events or circumstances that might require an interim evaluation include unexpected adverse business conditions, economic factors, unanticipated technological changes or competitive activities, loss of key personnel and acts by governments and courts. Goodwill and indefinite-lived intangible assets totaled $18.84 billion and $1.30 billion, respectively, at December 31, 2014. Estimates of future cash flows require assumptions related to revenue and operating income growth, asset-related expenditures, working capital levels and other factors. Different assumptions from those made in the company’s analysis could materially affect projected cash flows and the company’s evaluation of goodwill and indefinite-lived intangible assets for impairment.
|
||
|
Projections of profitability for 2015 and thereafter and indicated fair values based on peer revenues and earnings trading multiples were sufficient to conclude that no impairment of goodwill or indefinite-lived intangible assets existed at the end of the tenth fiscal month of 2014, the date of the company’s impairment testing. There can be no assurance, however, that an economic downturn will not materially adversely affect peer trading multiples and the company’s businesses such that they do not achieve their forecasted profitability and these assets become impaired. Should the fair value of the company’s goodwill or indefinite-lived intangible assets decline because of reduced operating performance, market declines, or other indicators of impairment, or as a result of changes in the discount rate, charges for impairment may be necessary.
|
|
With the completion of the Life Technologies acquisition in February 2014, the company established a new segment and reporting unit called Life Sciences Solutions. This new segment consists of the majority of the former Life Technologies businesses and the remaining Thermo Fisher biosciences businesses following anti-trust required divestitures in March 2014. Because this segment consists primarily of the acquired business, the book value of which equaled its fair value as of the acquisition date, the company believes minimal cushion of fair value over book value existed at that date. During its 2014 goodwill impairment testing, the company determined that the Life Sciences Solutions segment’s cushion of fair value over book value had increased to 9% as of October 31, 2014. Despite this favorable increase, given that the fair value is not substantially in excess of the book value, relatively small decreases in future cash flows from forecasted results or changes in discount rates or other assumptions could result in impairment of goodwill. The key variables that drive the cash flows of the reporting unit are levels of profitability and terminal value growth rate assumptions, as well as the weighted average cost of capital (WACC) rate applied. The estimates used for these assumptions represent management's best estimates, which the company believes are reasonable. These assumptions, however, are subject to uncertainty, including the degree to which the acquired business will grow revenue and profitability levels. The Life Sciences Solutions segment had $7.25 billion of goodwill, and had an overall carrying value of $14.75 billion as of December 31, 2014.
|
||
| (d) |
Other Long-lived Assets
|
|
|
The company reviews other long-lived assets for impairment when indication of potential impairment exists, such as a significant reduction in cash flows associated with the assets. Other long-lived assets totaled $3.36 billion at December 31, 2014, including $2.43 billion of fixed assets. In testing a long-lived asset for impairment, assumptions are made concerning projected cash flows associated with the asset. Estimates of future cash flows require assumptions related to revenue and operating income growth and asset-related expenditures associated with the asset being reviewed for impairment. Should future cash flows decline significantly from estimated amounts, charges for impairment of other long-lived assets may be necessary.
|
||
| (e) | Revenues | |
|
In instances where the company sells equipment with a related installation obligation, the company generally recognizes revenue related to the equipment when title passes. The company recognizes revenue related to the installation when it performs the installation. The allocation of revenue between the equipment and the installation is based on relative selling price at the time of sale. Should the relative value of either the equipment or the installation change, the company’s revenue recognition would be affected.
|
||
|
In instances where the company sells equipment with customer-specified acceptance criteria, the company must assess whether it can demonstrate adherence to the acceptance criteria prior to the customer’s acceptance testing to determine the timing of revenue recognition. If the nature of customer-specified acceptance criteria were to change or grow in complexity such that the company could not demonstrate adherence, the company would be required to defer additional revenues upon shipment of its products until completion of customer acceptance testing.
|
|
|
|
|
|
|
|
|
|
The company’s software license agreements generally include multiple products and services, or “elements.” The company recognizes software license revenue based on the residual method after all elements have either been delivered or vendor specific objective evidence (VSOE) of fair value exists for any undelivered elements. In the event VSOE is not available for any undelivered element, revenue for all elements is deferred until delivery of all elements other than post-contract support is completed. Revenues from software maintenance and support contracts are recognized on a straight-line basis over the term of the contract. VSOE of fair value of software maintenance and support is determined based on the price charged for the maintenance and support when sold separately. Revenues from training and consulting services are recognized as services are performed, based on VSOE, which is determined by reference to the price customers pay when the services are sold separately.
|
||
|
The company records reductions to revenue for estimated product returns by customers. Should a greater or lesser number of products be returned, additional adjustments to revenue may be required.
|
||
| (f) |
Warranty Obligations
|
|
|
At the time the company recognizes revenue, it provides for the estimated cost of standard product warranties in cost of product revenues based primarily on historical experience and knowledge of any specific warranty problems that indicate projected warranty costs may vary from historical patterns. The liability for standard warranty obligations of the company’s continuing operations totaled $58 million at December 31, 2014. Should product failure rates or the actual cost of correcting product failures vary from estimates, revisions to the estimated warranty liability would be necessary.
|
||
| (g) |
Income Taxes
|
|
|
In the ordinary course of business there is inherent uncertainty in quantifying the company’s income tax positions. The company assesses income tax positions and records tax benefits for all years subject to examination based upon management’s evaluation of the facts, circumstances and information available at the reporting date. For those tax positions where it is more likely than not that a tax benefit will be sustained, the company has recorded the largest amount of tax benefit with a greater than 50 percent likelihood of being realized upon ultimate settlement with a taxing authority that has full knowledge of all relevant information. For those income tax positions where it is not more likely than not that a tax benefit will be sustained, no tax benefit has been recognized in the financial statements. The company’s reserve for these matters totaled $214 million at December 31, 2014. Where applicable, associated interest expense has also been recognized as a component of the provision for income taxes.
|
||
|
The company operates in numerous countries under many legal forms and, as a result, is subject to the jurisdiction of numerous domestic and non-U.S. tax authorities, as well as to tax agreements and treaties among these governments. Determination of taxable income in any jurisdiction requires the interpretation of the related tax laws and regulations and the use of estimates and assumptions regarding significant future events, such as the amount, timing and character of deductions, permissible revenue recognition methods under the tax law and the sources and character of income and tax credits. Changes in tax laws, regulations, agreements and treaties, currency exchange restrictions or the company’s level of operations or profitability in each taxing jurisdiction could have an impact upon the amount of current and deferred tax balances and hence the company’s net income.
|
||
|
The company estimates the degree to which tax assets and loss carryforwards will result in a benefit based on expected profitability by tax jurisdiction, and provides a valuation allowance for tax assets and loss carryforwards that it believes will more likely than not go unused. If it becomes more likely than not that a tax asset or loss carryforward will be used, the company reverses the related valuation allowance. Any such reversals are recorded as a reduction of the company’s tax provision. The company’s tax valuation allowance totaled $116 million at December 31, 2014. Should the company’s actual future taxable income by tax jurisdiction vary from estimates, additional allowances or reversals thereof may be necessary.
|
||
|
The company provides a liability for future income tax payments in the worldwide tax jurisdictions in which it operates. Should tax return positions that the company expects are sustainable not be sustained upon audit, the company could be required to record an incremental tax provision for such taxes. Should previously unrecognized tax benefits ultimately be sustained, a reduction in the company’s tax provision would result.
|
| (h) |
Contingencies and Litigation
|
|
|
The company records accruals for various contingencies, including legal proceedings, environmental, workers’ compensation, product, general and auto liabilities, and other claims that arise in the normal course of business. The accruals are based on management’s judgment, historical claims experience, the probability of losses and, where applicable, the consideration of opinions of internal and or external legal counsel and actuarial estimates. Accruals of acquired businesses, including product liability and environmental accruals, were initially recorded at fair value and discounted to their net present value. Additionally, the company records receivables from third-party insurers when recovery has been determined to be probable.
|
||
| (i) |
Pension and Other Retiree Benefits
|
|
|
Several of the company’s U.S. and non-U.S. subsidiaries sponsor defined benefit pension and other retiree benefit plans. The cost and obligations of these arrangements are calculated using many assumptions to estimate the benefits that the employee earns while working, the amount of which cannot be completely determined until the benefit payments cease. Major assumptions used in the accounting for these employee benefit plans include the discount rate, expected return on plan assets and rate of increase in employee compensation levels. Assumptions are determined based on company data and appropriate market indicators in consultation with third-party actuaries, and are evaluated each year as of the plans’ measurement date. Net periodic pension costs for the company’s pension and other postretirement benefit plans totaled $56 million in 2014. The company’s unfunded benefit obligation totaled $540 million at year-end 2014 (including plan obligations assumed in the acquisition of Life Technologies) compared with $301 million at year-end 2013. Should any of these assumptions change, they would have an effect on net periodic pension costs and the unfunded benefit obligation. For example, a 10% decrease in the discount rate would result in an annual increase in pension and other postretirement benefit expense of approximately $1 million and an increase in the benefit obligation of approximately $108 million.
|
||
|
As of December 31, 2014, the company expects to contribute between $40 and $60 million to its existing defined benefit pension plans in 2015.
|
||
| (j) |
Stock-based Compensation
|
|
|
The fair value of most stock options granted by the company is estimated using the Black-Scholes option pricing model. For option grants and restricted stock units that require achievement of both service and market conditions, a lattice model is used to estimate fair value. Use of a valuation model requires management to make certain assumptions with respect to selected model inputs. Management estimates expected volatility based on the historical volatility of the company’s stock. Historical data on exercise patterns is the basis for determining the expected life of an option. The risk-free interest rate is based on U.S. Treasury zero-coupon issues with a remaining term which approximates the expected life assumed at the date of grant. The dividend yield is based on the company’s most recent quarterly dividend rate. Changes in these input variables would affect the amount of expense associated with stock-based compensation. The compensation expense recognized for all stock-based awards is net of estimated forfeitures. The company estimates forfeiture rates based on historical analysis of option forfeitures. If actual forfeitures should vary from estimated forfeitures, adjustments to compensation expense may be required.
|
|
Results of Operations
|
|
2014 Compared With 2013
|
|
Continuing Operations
|
|
Total
|
Currency
|
Acquisitions/
|
||||||||||||||||||||||
|
(In millions)
|
2014
|
2013
|
Change
|
Translation
|
Divestitures
|
Operations
|
||||||||||||||||||
|
Revenues
|
||||||||||||||||||||||||
|
Life Sciences Solutions
|
$ | 4,195.7 | $ | 712.5 | $ | 3,483.2 | $ | (0.2 | ) | $ | 3,787.8 | $ | (304.4 | ) | ||||||||||
|
Analytical Instruments
|
3,252.2 | 3,154.2 | 98.0 | (29.9 | ) | 15.3 | 112.6 | |||||||||||||||||
|
Specialty Diagnostics
|
3,343.6 | 3,191.7 | 151.9 | (12.4 | ) | 10.1 | 154.2 | |||||||||||||||||
|
Laboratory Products
and Services
|
6,601.5 | 6,398.8 | 202.7 | (16.9 | ) | (92.5 | ) | 312.1 | ||||||||||||||||
|
Eliminations
|
(503.4 | ) | (366.9 | ) | (136.5 | ) | (0.3 | ) | (410.9 | ) | 274.7 | |||||||||||||
|
Consolidated Revenues
|
$ | 16,889.6 | $ | 13,090.3 | $ | 3,799.3 | $ | (59.7 | ) | $ | 3,309.8 | $ | 549.2 | |||||||||||
|
Sales in 2014 were $16.89 billion, an increase of $3.80 billion from 2013. Sales increased $3.31 billion due to acquisitions, net of divestitures. The unfavorable effects of currency translation resulted in a decrease in revenues of $60 million in 2014. Aside from the effects of currency translation and acquisitions/divestitures, revenues increased $549 million (4%) primarily due to increased demand. Demand from biopharma customers remained strong. Sales to customers in healthcare and industrial markets grew moderately while sales to academic and government markets grew modestly in 2014. Sales growth was strong in Europe and moderate in North America and Asia. Revenues and operating income of the company’s non-U.S. operations are translated into U.S. dollars to report consolidated results. Based on weakening of currency exchange rates against the U.S. dollar that occurred in late 2014 and early 2015, the company currently expects that there will be a significant adverse effect on reported amounts of revenues and operating income in 2015 as a result of the stronger U.S. dollar.
|
|
In 2014, total company operating income and operating income margin were $2.50 billion and 14.8%, respectively, compared with $1.61 billion and 12.3%, respectively, in 2013. The increase in operating income and operating income margin was primarily due to net gains of $895 million on the sale of businesses, inclusion of Life Technologies’ results from the date of acquisition and, to a lesser extent, productivity improvements, net of inflationary cost increases. These increases were offset in part by $450 million of charges associated with the acquisition, as discussed below, as well as $569 million of higher amortization expenses, also primarily related to the acquisition. The company’s references throughout this discussion to productivity improvements generally refer to improved cost efficiencies from its Practical Process Improvement (PPI) business system, reduced costs resulting from global sourcing initiatives, a lower cost structure following restructuring actions, including headcount reductions and consolidation of facilities, and low cost region manufacturing.
|
|
In 2014, the company recorded restructuring and other income, net, of $140 million, including net gains on the sale of businesses and real estate of $895 million and $15 million, respectively, offset in part by $328 million of charges to cost of revenues primarily for the sale of inventories revalued at the date of acquisition; $131 million of charges to selling, general and administrative expenses primarily for transaction costs related to the acquisition of Life Technologies; and $29 million of charges for pension settlements. The company incurred $268 million of cash restructuring costs primarily associated with the Life Technologies acquisition including cash compensation to monetize certain equity awards held by Life Technologies employees at the date of acquisition and severance obligations to former executives and employees of Life Technologies. In addition, the company’s other businesses incurred costs for continued headcount reductions and facility consolidations in an effort to streamline operations, including severance at several businesses and abandoned facility expenses at businesses that have been or are being consolidated, including the consolidation of operations within several facilities in the U.S., Europe and Asia (see Note 14).
|
|
In 2013, the company recorded restructuring and other costs, net, of $180 million, including $29 million of charges to cost of revenues primarily related to the sale of inventories revalued at the date of acquisition and, to a lesser extent, accelerated depreciation on manufacturing assets to be abandoned due to facility consolidations and $74 million of charges to selling, general and administrative expenses primarily consisting of transaction costs related to the acquisition of Life Technologies, changes in estimates of contingent consideration for an acquisition and a charge associated with product liability litigation. The company incurred $78 million of cash restructuring costs primarily for continued headcount reductions and facility consolidations in an effort to streamline operations, including severance at several businesses and abandoned facility expenses at businesses that were being consolidated. The cash costs also included $4 million of transaction expenses related to the agreement to sell its sera and media, gene modulation and magnetic beads businesses (see Note 2).
|
|
As of February 26, 2015, the company has identified restructuring actions that will result in additional charges of approximately $70 million in 2015 and expects to identify additional actions during 2015 which will be recorded when specified criteria are met, such as abandonment of leased facilities. Approximately half of the additional charges will be incurred in the Life Sciences Solutions segment, with the remainder incurred across the company’s remaining segments. The restructuring projects for which charges were incurred in 2014 are expected to result in annual cost savings of approximately $120 million beginning in part in 2014 and, to a greater extent, in 2015, including $80 million in the Life Sciences Solutions segment, $10 million in the Analytical Instruments segment, $10 million in the Specialty Diagnostics segment and $20 million in the Laboratory Products and Services segment. The restructuring actions for which charges were incurred in 2013 resulted in annual cost savings of approximately $80 million beginning in part in 2013 and to a greater extent in 2014, including $5 million in the Life Sciences Solutions segment, $30 million in the Analytical Instruments segment, $20 million in the Specialty Diagnostics segment and $25 million in the Laboratory Products and Services segment.
|
|
Segment Results
|
|
The company’s management evaluates segment operating performance using operating income before certain charges/credits to cost of revenues and selling, general and administrative expenses, principally associated with acquisition-related activities; restructuring and other costs/income including costs arising from facility consolidations such as severance and abandoned lease expense and gains and losses from the sale of real estate and product lines; and amortization of acquisition-related intangible assets. The company also refers to this measure as adjusted operating income. The company uses this measure because it helps management understand and evaluate the segments’ core operating results and facilitate comparison of performance for determining compensation (Note 3). Accordingly, the following segment data is reported on this basis.
|
|
(Dollars in millions)
|
2014
|
2013
|
Change
|
|||||||||
|
Revenues
|
||||||||||||
|
Life Sciences Solutions
|
$ | 4,195.7 | $ | 712.5 | 489 | % | ||||||
|
Analytical Instruments
|
3,252.2 | 3,154.2 | 3 | % | ||||||||
|
Specialty Diagnostics
|
3,343.6 | 3,191.7 | 5 | % | ||||||||
|
Laboratory Products and Services
|
6,601.5 | 6,398.8 | 3 | % | ||||||||
|
Eliminations
|
(503.4 | ) | (366.9 | ) | 37 | % | ||||||
|
Consolidated Revenues
|
$ | 16,889.6 | $ | 13,090.3 | 29 | % | ||||||
|
Segment Income
|
||||||||||||
|
Life Sciences Solutions
|
$ | 1,214.9 | $ | 169.7 | 616 | % | ||||||
|
Analytical Instruments
|
581.1 | 558.7 | 4 | % | ||||||||
|
Specialty Diagnostics
|
916.0 | 863.7 | 6 | % | ||||||||
|
Laboratory Products and Services
|
982.8 | 960.4 | 2 | % | ||||||||
|
Subtotal Reportable Segments
|
3,694.8 | 2,552.5 | 45 | % | ||||||||
|
Cost of Revenues Charges
|
(327.6 | ) | (28.6 | ) | ||||||||
|
Selling, General and Administrative Charges, Net
|
(130.7 | ) | (73.5 | ) | ||||||||
|
Restructuring and Other Income (Costs), Net
|
598.2 | (77.7 | ) | |||||||||
|
Amortization of Acquisition-related Intangible Assets
|
(1,331.7 | ) | (763.1 | ) | ||||||||
|
Consolidated Operating Income
|
$ | 2,503.0 | $ | 1,609.6 | 56 | % | ||||||
|
Reportable Segments Operating Income Margin
|
21.9 | % | 19.5 | % | ||||||||
|
Consolidated Operating Income Margin
|
14.8 | % | 12.3 | % | ||||||||
|
Income from the company’s reportable segments increased 45% to $3.69 billion in 2014 due primarily to the acquisition of Life Technologies and to a lesser extent, productivity improvements, net of inflationary costs increases, offset in part by strategic growth investments.
|
|
Life Sciences Solutions
|
|
(Dollars in millions)
|
2014
|
2013
|
Change
|
|||||||||
|
Revenues
|
$ | 4,195.7 | $ | 712.5 | 489 | % | ||||||
|
Operating Income Margin
|
29.0 | % | 23.8 | % |
5.2pt
|
|||||||
|
Sales in the Life Sciences Solutions segment increased $3.48 billion to $4.20 billion in 2014 primarily due to the acquisition of Life Technologies, net of divestitures. Had the acquisition of Life Technologies been completed at the beginning of 2013, pro forma revenues for the 2014 period would have decreased $38 million compared to pro forma 2013 revenues, including a decrease of $151 million due to dispositions, net of other acquisitions and a decrease of $45 million due to the unfavorable effects of currency translation, offset in part by an increase of $158 million (4%) due to higher revenues at existing businesses. The increase in pro forma revenue at existing businesses was primarily due to increased demand for biosciences and bioprocess production products, offset in part by lower licensing revenues.
|
|
Operating income margin was 29.0% in 2014 compared to 23.8% in 2013. The increase resulted primarily from higher operating margins in Life Technologies’ businesses relative to the segment’s legacy operations and, to a lesser extent, productivity improvements, net of inflationary cost increases. The company expects the segment’s operating income margin in the first quarter of 2015 will be lower than the 29.3% reported in the first quarter of 2014. This is due to excluding the results of Life Technologies prior to the February 3, 2014 acquisition date. Results for January commonly have a lower margin rate than results for the balance of the quarter, due to the phasing of revenue and costs.
|
|
(Dollars in millions)
|
2014
|
2013
|
Change
|
|||||||||
|
Revenues
|
$ | 3,252.2 | $ | 3,154.2 | 3 | % | ||||||
|
Operating Income Margin
|
17.9 | % | 17.7 | % |
0.2pt
|
|||||||
|
Sales in the Analytical Instruments segment increased $98 million to $3.25 billion in 2014. Sales increased $113 million (4%) due to higher revenues at existing businesses and $15 million due to acquisitions, offset in part by a decrease of $30 million due to the unfavorable effects of currency translation. The increase in revenue at existing businesses was primarily due to increased demand for chromatography and mass spectrometry instruments and, to a lesser extent, environmental instruments. These increases were offset in part by modestly lower sales of chemical analysis products due primarily to softness in certain commodity markets such as minerals.
|
|
Operating income margin was 17.9% in 2014 compared to 17.7% in 2013. The increase resulted primarily from productivity improvements, net of inflationary cost increases and, to a lesser extent, profit from favorable sales mix. The increases were offset in part by strategic growth investments.
|
|
Specialty Diagnostics
|
|
(Dollars in millions)
|
2014
|
2013
|
Change
|
|||||||||
|
Revenues
|
$ | 3,343.6 | $ | 3,191.7 | 5 | % | ||||||
|
Operating Income Margin
|
27.4 | % | 27.1 | % |
0.3pt
|
|||||||
|
Sales in the Specialty Diagnostics segment increased $152 million to $3.34 billion in 2014. Sales increased $154 million (5%) due to higher revenues at existing businesses and $10 million due to an acquisition net of a divestiture, offset in part by a decrease of $12 million due to the unfavorable effects of currency translation. The increase in revenue at existing businesses was primarily due to increased demand for immunodiagnostics products, products sold through the segment’s healthcare market channel and, to a lesser extent, clinical diagnostics products.
|
|
Operating income margin was 27.4% in 2014 and 27.1% in 2013. The increase resulted primarily from favorable sales mix and, to a lesser extent, productivity improvements, net of inflationary cost increases. These increases were offset in part by strategic growth investments.
|
|
Laboratory Products and Services
|
|
(Dollars in millions)
|
2014
|
2013
|
Change
|
|||||||||
|
Revenues
|
$ | 6,601.5 | $ | 6,398.8 | 3 | % | ||||||
|
Operating Income Margin
|
14.9 | % | 15.0 | % |
(0.1)pt
|
|||||||
|
Sales in the Laboratory Products and Services segment increased $203 million to $6.60 billion in 2014. Sales increased $312 million (5%) due to higher revenues at existing businesses. The increase was offset in part by a decrease of $93 million due to dispositions and $17 million due to the unfavorable effects of currency translation. The increase in revenue at existing businesses was primarily due to increased demand for laboratory products and, to a lesser extent, clinical trial logistics services.
|
|
Operating income margin was 14.9% in 2014 and 15.0% in 2013. The decrease resulted primarily from strategic growth investments offset in part by productivity improvements, net of inflationary cost increases.
|
|
Other Expense, Net
|
|
The company reported other expense, net, of $416 million and $290 million in 2014 and 2013, respectively (Note 4). Interest expense increased $218 million primarily due to the debt issued and assumed in connection with the acquisition of Life Technologies. In 2014, the company realized net gains of $9 million from equity and available-for-sale investments. In 2013, the company recorded $74 million of charges related to amortization of fees paid to obtain bridge financing commitments related to the acquisition of Life Technologies. Also in 2013, the company irrevocably contributed appreciated available-for-sale investments that had a fair value of $27 million to two of its U.K. defined benefit plans, resulting in realization of a previously unrecognized gain of $11 million.
|
|
Provision for Income Taxes
|
|
The company’s effective tax rates were 9.2% and 3.1% in 2014 and 2013, respectively. The 2014 provision for income taxes includes $390 million related to gains on the sales of businesses. Aside from the discrete tax on the gains, the company had a benefit from income taxes primarily due to restructuring and other costs associated with the acquisition of Life Technologies as well as an increase in the expected benefit from foreign tax credits. In 2014, non-U.S. subsidiaries of the company made cash and deemed distributions to the company’s U.S. operations which resulted in no net tax cost. As a result of these distributions, the company generated U.S. foreign tax credits of $172 million, offset in part by additional U.S. income taxes of $55 million on the related foreign income. The net result of these transactions favorably affected the income tax provision by $117 million and reduced the company’s effective tax rate by 5.6 percentage points in 2014. The federal tax credit for 2014 research and development activities favorably affected the tax provision in 2014 by $20.1 million, or 1.0 percentage point. In 2014, the company recognized a discrete tax benefit of $15.4 million, or 0.7 percentage points, attributable to tax rulings related to non-U.S. subsidiaries. Due primarily to the non-deductibility of intangible asset amortization, the company’s cash payments (net of refunds) for income taxes were higher than its income tax expense for financial reporting purposes and totaled $586 million and $230 million in 2014 and 2013, respectively. The effective tax rate in both periods was also affected by relatively significant earnings in lower tax jurisdictions. The tax provision in the 2014 period was favorably affected by $5.5 million, or 0.3 percentage points, as a result of adjustments to deferred tax balances due to changes in tax rates. The U.S. Congress has not extended the tax credit for research and development activities in 2015 as of February 26, 2015.
|
|
In 2013, non-U.S. subsidiaries of the company made cash and deemed distributions to the company’s U.S. operations which resulted in no net tax cost. As a result of these distributions, the company generated U.S. foreign tax credits of $160 million offset by additional U.S. income taxes of $56 million on the related foreign income. The net result of these transactions favorably affected the income tax provision by $104 million and reduced the company’s effective tax rate by 7.9 percentage points in 2013. In addition, the effective tax rate in 2013 was also reduced by the U.S. Congress’ renewal in January 2013 of a tax credit for research and development activities for 2012 and 2013 and, to a lesser extent, financing costs associated with the acquisition of Life Technologies that are deductible in the U.S. The federal tax credit for 2012 and 2013 research and development activities favorably affected the tax provision in 2013 by $15.4 million, or 1.2 percentage points. The tax provision in the 2013 period was unfavorably affected by $5.4 million, or 0.4 percentage points, as a result of adjustments to deferred tax balances due to changes in tax rates and audit settlements.
|
|
The company expects its effective tax rate in 2015 will be less than 3% based on currently forecasted rates of profitability in the countries in which the company conducts business.
|
|
The company has operations and a taxable presence in approximately 50 countries outside the U.S. All of these countries except one have a lower tax rate than the U.S. The countries in which the company has a material presence that have significantly lower tax rates than the U.S. include Germany, the Netherlands, Singapore, Sweden, Switzerland and the United Kingdom. The company’s ability to obtain a benefit from lower tax rates outside the U.S. is dependent on its relative levels of income in countries outside the U.S. and on the statutory tax rates in those countries. Based on the dispersion of the company’s non-U.S. income tax provision among many countries, the company believes that a change in the statutory tax rate in any individual country is not likely to materially affect the company’s income tax provision or net income, aside from any resulting one-time adjustment to the company’s deferred tax balances to reflect a new rate.
|
|
Discontinued Operations
|
|
In June 2012, in an effort to exit a non-core business, the company pursued a sale of its laboratory workstations business, part of the Laboratory Products and Services segment. The company completed the sale in October 2012 for nominal proceeds. In 2013, the company recorded an after-tax charge of $4.2 million for the estimated cost to raze certain abandoned facilities of the discontinued operations prior to the planned sale of the land.
|
|
Recent Accounting Pronouncements
|
|
Contingent Liabilities
|
|
The company is contingently liable with respect to certain legal proceedings and related matters. An unfavorable outcome that differs materially from current accrual estimates, if any, for one or more of the matters described under the headings “Product Liability, Workers Compensation and Other Personal Injury Matters” and “Intellectual Property Matters” in Note 10 could have a material adverse effect on the company’s financial position as well as its results of operations and cash flows.
|
|
2013 Compared With 2012
|
|
Continuing Operations
|
|
Total
|
Currency
|
Acquisitions/
|
||||||||||||||||||||||
|
(In millions)
|
2013
|
2012
|
Change
|
Translation
|
Divestitures
|
Operations
|
||||||||||||||||||
|
Revenues
|
||||||||||||||||||||||||
|
Life Sciences Solutions
|
$ | 712.5 | $ | 658.8 | $ | 53.7 | $ | (1.1 | ) | $ | — | $ | 54.8 | |||||||||||
|
Analytical Instruments
|
3,154.2 | 3,114.7 | 39.5 | (23.2 | ) | 9.4 | 53.3 | |||||||||||||||||
|
Specialty Diagnostics
|
3,191.7 | 2,961.5 | 230.2 | (5.4 | ) | 143.0 | 92.6 | |||||||||||||||||
|
Laboratory Products
and Services
|
6,398.8 | 6,102.8 | 296.0 | (5.7 | ) | 35.7 | 266.0 | |||||||||||||||||
|
Eliminations
|
(366.9 | ) | (327.9 | ) | (39.0 | ) | (1.0 | ) | — | (38.0 | ) | |||||||||||||
|
Consolidated Revenues
|
$ | 13,090.3 | $ | 12,509.9 | $ | 580.4 | $ | (36.4 | ) | $ | 188.1 | $ | 428.7 | |||||||||||
|
Sales in 2013 were $13.09 billion, an increase of $580 million from 2012. Sales increased $188 million due to acquisitions. The unfavorable effects of currency translation resulted in a decrease in revenues of $36 million in 2013. Aside from the effects of currency translation and acquisitions, revenues increased $429 million (3%) primarily due to increased demand offset in part by modestly lower sales to customers in academic and government markets which the company believes was due in part to uncertainty in government funding expectations in the U.S. Sales remained strong to customers in pharmaceutical and biotech industries while sales growth was modest to customers in industrial markets. Sales growth was strong in Asia and modest in Europe and North America.
|
|
In 2013, total company operating income and operating income margin were $1.61 billion and 12.3%, respectively, compared with $1.48 billion and 11.8%, respectively, in 2012. The increase in operating income and operating income margin was primarily due to productivity improvements, net of inflationary cost increases, and, to a lesser extent, profit on incremental sales from acquisitions. The increase was offset in part by strategic growth investments, unfavorable foreign currency exchange and, to a lesser extent, $24 million of higher acquisition-related charges in 2013, an increase in amortization expense of $16 million in 2013 primarily related to the acquisitions of One Lambda and Doe & Ingalls and imposition of a medical device excise tax in 2013.
|
|
In 2013, the company recorded restructuring and other costs, net, of $180 million, including $29 million of charges to cost of revenues related primarily for the sale of inventories revalued at the date of acquisition and, to a lesser extent, accelerated depreciation on manufacturing assets to be abandoned due to facility consolidations and $74 million of charges to selling, general and administrative expenses consisting primarily of transaction costs related to the acquisition of Life Technologies, revisions of estimated contingent consideration for an acquisition and a charge associated with product liability litigation. The company incurred $78 million of cash restructuring costs primarily for continued headcount reductions and facility consolidations in an effort to streamline operations, including severance at several businesses and abandoned facility expenses at businesses that have been or are being consolidated, such as the consolidation of several facilities in the U.S. and Europe (see Note 14). The cash costs also included $4 million of transaction expenses related to the agreement to sell its sera and media, gene modulation and magnetic beads businesses (see Note 2).
|
|
In 2012, the company recorded restructuring and other costs, net, of $150 million, including $56 million of charges to cost of revenues primarily related to the sale of inventories revalued at the date of acquisition and $13 million of charges to selling, general and administrative expenses primarily consisting of transaction costs related to the acquisition of One Lambda. The company incurred $67 million of cash restructuring costs primarily for continued headcount reductions and facility consolidations in an effort to streamline operations, including severance at several businesses and abandoned facility expenses at businesses that have been or are being consolidated. The company also recorded $15 million of non-cash expense, net, primarily for the impairment of intangible asset at several small business units and, to a lesser extent, real estate writedowns related to facility consolidations partially offset by a $6 million gain from the settlement of pre-acquisition litigation.
|
|
The restructuring actions for which charges were incurred in 2012 resulted in annual cost savings of approximately $85 million beginning in part in 2012 and to a greater extent in 2013, including $10 million in the Life Sciences Solutions segment, $25 million in the Analytical Instruments segment, $20 million in the Specialty Diagnostics segment and $30 million in the Laboratory Products and Services segment.
|
|
Segment Results
|
|
(Dollars in millions)
|
2013
|
2012
|
Change
|
|||||||||
|
Revenues
|
||||||||||||
|
Life Sciences Solutions
|
$ | 712.5 | $ | 658.8 | 8 | % | ||||||
|
Analytical Instruments
|
3,154.2 | 3,114.7 | 1 | % | ||||||||
|
Specialty Diagnostics
|
3,191.7 | 2,961.5 | 8 | % | ||||||||
|
Laboratory Products and Services
|
6,398.8 | 6,102.8 | 5 | % | ||||||||
|
Eliminations
|
(366.9 | ) | (327.9 | ) | 12 | % | ||||||
|
Consolidated Revenues
|
$ | 13,090.3 | $ | 12,509.9 | 5 | % | ||||||
|
Segment Income
|
||||||||||||
|
Life Sciences Solutions
|
$ | 169.7 | $ | 154.8 | 10 | % | ||||||
|
Analytical Instruments
|
558.7 | 554.6 | 1 | % | ||||||||
|
Specialty Diagnostics
|
863.7 | 758.1 | 14 | % | ||||||||
|
Laboratory Products and Services
|
960.4 | 912.4 | 5 | % | ||||||||
|
Subtotal Reportable Segments
|
2,552.5 | 2,379.9 | 7 | % | ||||||||
|
Cost of Revenues Charges
|
(28.6 | ) | (55.6 | ) | ||||||||
|
Selling, General and Administrative Costs, Net
|
(73.5 | ) | (12.5 | ) | ||||||||
|
Restructuring and Other Costs, Net
|
(77.7 | ) | (82.1 | ) | ||||||||
|
Amortization of Acquisition-related Intangible Assets
|
(763.1 | ) | (747.6 | ) | ||||||||
|
Consolidated Operating Income
|
$ | 1,609.6 | $ | 1,482.1 | 9 | % | ||||||
|
Reportable Segments Operating Income Margin
|
19.5 | % | 19.0 | % | ||||||||
|
Consolidated Operating Income Margin
|
12.3 | % | 11.8 | % | ||||||||
|
Income from the company’s reportable segments increased 7% to $2.55 billion in 2013 due primarily to productivity improvements, net of inflationary costs increases, and, to a lesser extent, profit on incremental sales from acquisitions, offset in part by strategic growth investments and unfavorable foreign currency exchange.
|
|
Life Sciences Solutions
|
|
(Dollars in millions)
|
2013
|
2012
|
Change
|
|||||||||
|
Revenues
|
$ | 712.5 | $ | 658.8 | 8 | % | ||||||
|
Operating Income Margin
|
23.8 | % | 23.5 | % |
0.3pt
|
|||||||
|
Sales in the Life Sciences Solutions segment increased $54 million to $713 million in 2013. Sales increased $55 million (8%) due to higher revenues at existing businesses offset in part by a decrease of $1 million due to the unfavorable effects of currency translation. The increase in revenue at existing businesses was primarily due to increased demand for bioscience products.
|
|
Operating income margin was 23.8% in 2013 compared to 23.5% in 2012. Operating margin was favorably affected by productivity improvements, net of inflationary cost increases, offset in part by strategic growth investments.
|
|
Analytical Instruments
|
|
(Dollars in millions)
|
2013
|
2012
|
Change
|
|||||||||
|
Revenues
|
$ | 3,154.2 | $ | 3,114.7 | 1 | % | ||||||
|
Operating Income Margin
|
17.7 | % | 17.8 | % |
(0.1)pt
|
|||||||
|
Sales in the Analytical Instruments segment increased $40 million to $3.15 billion in 2013. Sales increased $53 million (2%) due to higher revenues at existing businesses and $9 million due to acquisitions. These increases were offset in part by a decrease of $23 million due to the unfavorable effects of currency translation. The increase in revenue at existing businesses was primarily due to increased demand for chromatography and mass spectrometry instruments, offset in part by lower sales of chemical analysis products which the company believes were affected by macro economic conditions facing customers in industrial markets.
|
|
Operating income margin was 17.7% in 2013 compared to 17.8% in 2012. Operating margin was unfavorably affected by strategic growth investments and, to a lesser extent, unfavorable foreign currency exchange, offset in part by productivity improvements, net of inflationary cost increases.
|
|
Specialty Diagnostics
|
|
(Dollars in millions)
|
2013
|
2012
|
Change
|
|||||||||
|
Revenues
|
$ | 3,191.7 | $ | 2,961.5 | 8 | % | ||||||
|
Operating Income Margin
|
27.1 | % | 25.6 | % |
1.5pt
|
|||||||
|
Sales in the Specialty Diagnostics segment increased $230 million to $3.19 billion in 2013. Sales increased $143 million due to an acquisition and $93 million (3%) due to higher revenues at existing businesses. These increases were offset in part by a decrease of $5 million due to the unfavorable effects of currency translation. The increase in revenue at existing businesses was primarily due to increased demand, particularly for clinical diagnostics products and, to a lesser extent, microbiology and allergy products in part as a result of strong flu and pollen seasons, partially offset by weakness from reduced healthcare utilization and lower sales of instruments to diagnostic laboratories due in part to lower healthcare reimbursement rates in the U.S. for anatomical pathology tests.
|
|
Operating income margin was 27.1% in 2013 and 25.6% in 2012. The increase resulted from profit on incremental sales from an acquisition and, to a lesser extent, at existing businesses as well as productivity improvements, net of inflationary cost increases. The increases were offset in part by strategic growth investments and imposition of the medical device excise tax in 2013.
|
|
Laboratory Products and Services
|
|
(Dollars in millions)
|
2013
|
2012
|
Change
|
|||||||||
|
Revenues
|
$ | 6,398.8 | $ | 6,102.8 | 5 | % | ||||||
|
Operating Income Margin
|
15.0 | % | 15.0 | % |
0.0pt
|
|||||||
|
Sales in the Laboratory Products and Services segment increased $296 million to $6.40 billion in 2013. Sales increased $266 million (4%) due to higher revenues at existing businesses and $36 million due to an acquisition. The unfavorable effects of currency translation resulted in a decrease in revenues of $6 million in 2013. The increase in revenue at existing businesses was primarily due to increased demand for laboratory products and clinical trial logistics services. Sales of laboratory equipment increased only modestly due to weakness in demand from customers in academic and government markets.
|
|
Operating income margin was 15.0% in both 2013 and 2012. Productivity improvements, net of inflationary cost increases and, to a lesser extent, price increases were offset by strategic growth investments and unfavorable sales mix.
|
|
Other Expense, Net
|
|
The company reported other expense, net, of $290 million and $213 million in 2013 and 2012, respectively (Note 4). In the first quarter of 2013, the company irrevocably contributed appreciated available-for-sale investments that had a fair value of $27 million to two of its U.K. defined benefit plans, resulting in realization of a previously unrecognized gain of $11 million. In 2013, other items, net also includes $74 million of charges related to amortization of fees paid to obtain bridge financing commitments related to the Life Technologies Acquisition, offset in part by gains totaling $5 million from sales of equity investments. Interest expense increased $21 million primarily due to the debt issued to fund the One Lambda and Life Technologies acquisitions.
|
|
Provision for Income Taxes
|
|
The company’s effective tax rates were 3.1% and 0.9% in 2013 and 2012, respectively. Due primarily to the non-deductibility of intangible asset amortization, the company’s cash payments (net of refunds) for income taxes for its continuing operations were higher than its income tax expense for financial reporting purposes and totaled $230 million and $331 million in 2013 and 2012, respectively. Tax payments decreased in 2013 due primarily to refunds of taxes paid in 2012. In 2013, non-U.S. subsidiaries of the company made cash and deemed distributions to the U.S. which resulted in no net tax cost. As a result of these distributions, the company generated U.S. foreign tax credits of $160 million offset by additional U.S. income taxes of $56 million on the related foreign income. The net result of these transactions favorably affected the income tax provision by $104 million and reduced the company’s effective tax rate by 7.9 percentage points in 2013. In addition, the effective tax rate in 2013 was also reduced by the U.S. Congress’ renewal in January 2013 of a tax credit for research and development activities for 2012 and 2013 and, to a lesser extent, increased earnings in lower tax jurisdictions and financing costs associated with the acquisition of Life Technologies that are deductible in the U.S. The tax credit for 2012 and 2013 research and development activities favorably affected the tax provision in 2013 by $15.4 million, or 1.2 percentage points. The tax provision in the 2013 period was unfavorably affected by $5.4 million, or 0.4 percentage points, as a result of adjustments to deferred tax balances due to changes in tax rates and audit settlements. The tax provision in 2012 was favorably affected by $53 million, or 4.1 percentage points, as a result of adjustments to deferred tax balances due to changes in tax rates, particularly a lower tax rate in Sweden.
|
|
Discontinued Operations
|
|
The company completed the sale of its laboratory workstations business in October 2012 for nominal proceeds. The business was included in the Laboratory Products and Services segment prior to being reclassified to discontinued operations for all periods presented in June 2012. Revenues of the laboratory workstations business were $147 million in the 2012 period prior to the sale. The business incurred a pre-tax loss of $30 million in 2012 in part due to inventory write-offs, higher manufacturing costs and restructuring and other transition costs associated with relocation of the business. In 2012, the company recorded after-tax charges aggregating $63 million as the loss on the divestiture. The loss in 2013 for discontinued operations primarily represents a charge for the cost of razing abandoned facilities of the business prior to sale of the land.
|
|
Liquidity and Capital Resources
|
|
Consolidated working capital was $1.19 billion at December 31, 2014, compared with $6.75 billion at December 31, 2013. Included in working capital were cash, cash equivalents and short-term investments of $1.35 billion at December 31, 2014 and $5.83 billion at December 31, 2013. The decrease in working capital is primarily due to the cash used to fund the Life Technologies acquisition and an increase in short-term debt of $1.2 billion, also principally due to the acquisition.
|
|
2014
|
|
Cash provided by operating activities was $2.62 billion during 2014, primarily from the company’s earnings. Increases in accounts receivable and inventories used cash of $145 million and $110 million, respectively, primarily to support growth in sales. Other assets decreased by $163 million primarily due to collection of tax refunds including those related to legacy Life Technologies’ operations. Other liabilities increased by $308 million primarily due to the timing of payments for incentive compensation and income taxes. In 2014, the company made cash payments including severance obligations, third-party transaction/integration costs and monetizing certain equity awards totaling $325 million related to the acquisition of Life Technologies. The company made cash contributions to its pension and postretirement benefit plans totaling $50 million during 2014. Cash payments for income taxes increased to $586 million during 2014, compared with $230 million in 2013, in part due to taxes on the gains from the sale of businesses.
|
|
During 2014, the company’s investing activities used $11.78 billion of cash, principally for the acquisition of Life Technologies. Acquisitions used cash of $13.06 billion. Proceeds from the sale of businesses provided $1.52 billion. The company’s investing activities also included the purchase of $428 million of property, plant and equipment. In February 2015, the company completed an acquisition for approximately $300 million in cash (Note 17).
|
|
The company’s financing activities provided $4.80 billion of cash during 2014. To partially fund the acquisition of Life Technologies, the company borrowed $5.00 billion under an unsecured term loan (Note 9) and issued 34.9 million shares of its common stock for net proceeds of $2.94 billion in cash (Note 11). Other long-term borrowings totaled $1.59 billion. Repayments of long-term debt, principally the term loan, totaled $4.43 billion. A decrease in commercial paper obligations used cash of $250 million. The company’s financing activities also included $155 million of proceeds from employee stock option exercises offset by the payment of $235 million in cash dividends. On November 8, 2012, the Board of Directors authorized the repurchase of up to $1.00 billion of the company’s common stock beginning January 1, 2013. At December 31, 2014, $910 million was available for future repurchases of the company’s common stock under this authorization. In the first quarter of 2015 through February 26, 2015, the company repurchased $500 million of its common stock under this authorization. In February 2015, the company notified holders of its 5.00% Senior Notes due June 2015 that it will redeem all $250 million principal amount outstanding on March 6, 2015.
|
|
As of December 31, 2014, the company’s short-term debt totaled $2.21 billion, including $1.21 billion of senior notes, due in the first half of 2015 and $1.00 billion of minimum payments due in the next twelve months on the company’s term loan. The company has a revolving credit facility with a bank group that provides unsecured multi-currency revolving credit. In February 2015, the maximum capacity of this facility was increased from $1.50 billion to $2.00 billion. If the company borrows under this facility, it intends to leave undrawn an amount equivalent to outstanding commercial paper to provide a source of funds in the event that commercial paper markets are not available. As of December 31, 2014, no borrowings were outstanding under the company’s revolving credit facility, although available capacity was reduced by approximately $59 million as a result of outstanding letters of credit.
|
|
Approximately half of the company’s cash balances and cash flows from operations are from outside the U.S. The company uses its non-U.S. cash for needs outside of the U.S. including acquisitions and repayment of acquisition-related intercompany debt to the U.S. In addition, the company also transfers cash to the U.S. using non-taxable returns of capital as well as dividends where the related U.S. foreign tax credit equals or exceeds any tax cost arising from the dividends. As a result of using such means of transferring cash to the U.S., the company does not expect any material adverse liquidity effects from its significant non-U.S. cash balances for the foreseeable future.
|
|
The company believes that its existing cash and short-term investments of $1.35 billion as of December 31, 2014 and its future cash flow from operations together with available borrowing capacity under its revolving credit agreement will be sufficient to meet the cash requirements of its existing businesses for the foreseeable future, including at least the next 24 months.
|
|
2013
|
|
Cash provided by operating activities was $2.01 billion during 2013, primarily from the company’s earnings. Increases in accounts receivable and inventories used cash of $148 million and $72 million, respectively, primarily to support growth in sales. A decrease in other assets provided cash of $169 million primarily due to timing of income tax refunds. An increase in accounts payable provided cash of $47 million, primarily due to higher inventory purchases. An increase in other liabilities provided cash of $163 million primarily due to the timing of payments for income taxes and incentive compensation. In the 2013, the company paid fees to obtain bridge financing commitments and other transaction costs totaling $108 million related to the acquisition of Life Technologies. The company made cash contributions to its pension and postretirement benefit plans totaling $38 million during 2013. Cash payments for income taxes of continuing operations totaled $230 million. Payments for restructuring actions, principally severance costs and lease and other expenses of real estate consolidation, used cash of $69 million during 2013.
|
|
During 2013, the company’s primary investing activity was the purchase of $282 million of property, plant and equipment.
|
|
The company’s financing activities provided $3.31 billion of cash during 2013. To partially fund the acquisition of Life Technologies, the company issued $3.20 billion of senior notes. The company’s financing activities also included the receipt of $230 million of proceeds from employee stock option exercises offset by the repurchase of $90 million of the company’s common stock and the payment of $216 million in cash dividends.
|
|
2012
|
|
Cash provided by operating activities was $2.04 billion during 2012, primarily from the company’s earnings. An increase in inventories used cash of $60 million, primarily to support growth in sales. An increase in other assets used cash of $100 million primarily related to the timing of tax refunds. An increase in other liabilities provided cash of $127 million, primarily due to the timing of payments for incentive compensation and income taxes. Cash payments for income taxes of continuing operations totaled $331 million during 2012. Payments for restructuring actions, principally severance costs and lease and other expenses of real estate consolidation, used cash of $64 million during 2012.
|
|
During 2012, the company’s primary investing activities included acquisitions and the purchase of property, plant and equipment. The company expended $1.08 billion for acquisitions and $315 million for purchases of property, plant and equipment. The company’s investing activities also included a $45 million increase in restricted cash to collateralize short-term borrowings in Asia. The company’s discontinued operations provided $59 million of cash, primarily tax benefits from the loss on sale of the laboratory workstations business and receipt of escrowed proceeds from the 2011 sale of Lancaster Laboratories.
|
|
The company’s financing activities used $918 million of cash during 2012, principally for the repurchase of $1.15 billion of the company’s common stock and to reduce commercial paper obligations by $849 million, offset in part by the issuance of $1.3 billion in senior notes. The company’s financing activities in 2012 also included the repayment of $355 million of long-term debt and the receipt of $254 million of proceeds from employee stock option exercises. Cash dividend payments totaled $142 million during 2012.
|
|
Off-Balance Sheet Arrangements
|
|
The company did not use special purpose entities or other off-balance-sheet financing arrangements in 2012 - 2014 except for letters of credit, bank guarantees, a build-to-suit lease arrangement entered in 2012, surety bonds and other guarantees disclosed in the table or discussed below. Of the amounts disclosed in the table below for letters of credit, bank guarantees, surety bonds and other guarantees, $32.1 million relates to guarantees of the performance of third parties, principally in connection with businesses that were sold. The balance relates to guarantees of the company’s own performance, primarily in the ordinary course of business.
|
|
Contractual Obligations and Other Commercial Commitments
|
|
The table below summarizes, by period due or expiration of commitment, the company’s contractual obligations and other commercial commitments as of December 31, 2014.
|
|
Payments due by Period or Expiration of Commitment
|
||||||||||||||||||||
|
(In millions)
|
2015
|
2016 and
2017
|
2018 and
2019
|
2020 and
Thereafter
|
Total
|
|||||||||||||||
|
Contractual Obligations and Other
|
||||||||||||||||||||
|
Commercial Commitments
|
||||||||||||||||||||
|
Debt principal, including short-
term debt (a)
|
$ | 2,202.6 | $ | 3,476.0 | $ | 1,400.6 | $ | 7,324.2 | $ | 14,403.4 | ||||||||||
|
Interest
|
408.3 | 703.6 | 624.7 | 1,160.0 | 2,896.6 | |||||||||||||||
|
Capital lease obligations
|
4.2 | 4.7 | 3.6 | 6.6 | 19.1 | |||||||||||||||
|
Operating lease obligations
|
150.8 | 203.8 | 123.9 | 193.5 | 672.0 | |||||||||||||||
|
Unconditional purchase
obligations (b)
|
315.5 | 37.1 | 4.0 | 1.2 | 357.8 | |||||||||||||||
|
Letters of credit and bank
guarantees
|
105.3 | 18.3 | 3.8 | 12.2 | 139.6 | |||||||||||||||
|
Surety bonds and other
guarantees
|
44.0 | 1.9 | — | — | 45.9 | |||||||||||||||
|
Pension obligations on balance
sheet
|
31.4 | 70.5 | 79.1 | 425.4 | 606.4 | |||||||||||||||
|
Asset retirement obligations
|
11.7 | 9.5 | 5.6 | 12.2 | 39.0 | |||||||||||||||
|
Acquisition-related contingent
consideration accrued on
balance sheet
|
17.9 | 1.2 | 0.2 | 10.3 | 29.6 | |||||||||||||||
|
Other (c)
|
5.4 | — | — | — | 5.4 | |||||||||||||||
| $ | 3,297.1 | $ | 4,526.6 | $ | 2,245.5 | $ | 9,145.6 | $ | 19,214.8 | |||||||||||
| (a) |
Amounts represent the expected cash payments for debt and do not include any deferred issuance costs.
|
| (b) |
Unconditional purchase obligations include agreements to purchase goods, services or fixed assets that are enforceable and legally binding and that specify all significant terms, including: fixed or minimum quantities to be purchased; fixed, minimum or variable price provisions; and the approximate timing of the transaction. Purchase obligations exclude agreements that are cancelable at any time without penalty.
|
| (c) |
Obligation represents funding commitments pursuant to investments held by the company.
|
|
Reserves for unrecognized tax benefits of $214 million have not been included in the above table due to the inability to predict the timing of tax audit resolutions.
|
|
The company has no material commitments for purchases of property, plant and equipment, other than those included in the above table, but expects that for 2015, such expenditures will approximate $450 to $470 million.
|
|
A guarantee of residual value under a build-to-suit lease arrangement for a facility that was leased upon completion of construction has not been included in the above table due to the inability to predict if and when the guarantee may require payment. Upon completion of construction in 2014, a five-year lease commenced with options to purchase the facility or renew the lease for up to three 5-year terms. The residual value guarantee becomes operative at the end of the lease for up to a maximum of $58 million.
|
|
In disposing of assets or businesses, the company often provides representations, warranties and/or indemnities to cover various risks including, for example, unknown damage to the assets, environmental risks involved in the sale of real estate, liability to investigate and remediate environmental contamination at waste facilities, and unidentified tax liabilities and related legal fees. The company does not have the ability to estimate the potential liability from such indemnities because they relate to unknown conditions. However, the company has no reason to believe that these uncertainties would have a material adverse effect on its financial position, annual results of operations or cash flows.
|
|
The company has recorded liabilities for known indemnifications included as part of environmental liabilities. See Item 1. Business – Environmental Matters for a discussion of these liabilities.
|
|
The company is exposed to market risk from changes in interest rates and currency exchange rates, which could affect its future results of operations and financial condition. The company manages its exposure to these risks through its regular operating and financing activities. The company has periodically hedged interest rate risks of fixed-rate instruments with offsetting interest rate swaps. Additionally, the company uses short-term forward and option contracts primarily to hedge certain balance sheet and operational exposures resulting from changes in currency exchange rates. Such exposures result from purchases, sales, cash and intercompany loans that are denominated in currencies other than the functional currencies of the respective operations. The currency-exchange contracts principally hedge transactions denominated in euro, British pounds sterling, Japanese yen, Norwegian kroner and Swedish kronor. Income and losses arising from these derivative contracts are recognized as offsets to losses and income resulting from the underlying exposure being hedged. The company does not enter into speculative derivative agreements.
|
|
The company is exposed to changes in interest rates while conducting normal business operations as a result of ongoing investing and financing activities, which affect the company’s debt as well as cash and cash equivalents. As of December 31, 2014, the company’s debt portfolio was comprised primarily of fixed rate borrowings. The fair market value of the company’s fixed interest rate debt is subject to interest rate risk. Generally, the fair market value of fixed interest rate debt will increase as interest rates fall and decrease as interest rates rise. The total estimated fair value of the company’s debt at December 31, 2014 was $14.89 billion (see Note 12). Fair values were determined from available market prices using current interest rates and terms to maturity. If interest rates were to decrease by 100 basis points, the fair value of the company’s debt at December 31, 2014 would increase by approximately $683 million. If interest rates were to increase by 100 basis points, the fair value of the company’s debt at December 31, 2014 would decrease by approximately $629 million.
|
|
In addition, interest rate changes would result in a change in the company’s interest expense due to variable-rate debt instruments including a term loan agreement and swap arrangements. In 2014, a 100 basis point increase in interest rates on the term loan and swap arrangements would have increased the company’s annual pre-tax interest expense by approximately $35 million.
|
|
Currency Exchange Rates
|
|
The company views its investment in international subsidiaries with a functional currency other than the U.S. dollar as permanent. The company’s investment in international subsidiaries is sensitive to fluctuations in currency exchange rates. The functional currencies of the company’s international subsidiaries are principally denominated in British pounds sterling, Swedish kronor, euro, Danish kroner and Canadian dollars. The effect of a change in the period ending currency exchange rates on the company’s net investment in international subsidiaries is reflected in the “accumulated other comprehensive items” component of shareholders’ equity. The company also uses foreign currency-denominated debt to partially hedge its net investments in foreign operations against adverse movements in exchange rates. A 10% depreciation in year-end 2014 functional currencies, relative to the U.S. dollar, would result in a reduction of shareholders’ equity of $1.04 billion.
|
|
The fair value of forward currency-exchange contracts is sensitive to changes in currency exchange rates. The fair value of forward currency-exchange contracts is the estimated amount that the company would pay or receive upon termination of the contract, taking into account the change in currency exchange rates. A 10% depreciation in year-end 2014 non-functional currency exchange rates related to the company’s contracts would result in an unrealized gain on forward currency-exchange contracts of $110 million. A 10% appreciation in year-end 2014 non-functional currency exchange rates related to the company’s contracts would result in an increase in the unrealized loss on forward currency-exchange contracts of $110 million. The unrealized gains or losses on forward currency-exchange contracts resulting from changes in currency exchange rates are expected to approximately offset losses or gains on the exposures being hedged.
|
|
Certain of the company’s cash and cash equivalents are denominated in currencies other than the functional currency of the depositor and are sensitive to changes in currency exchange rates. A 10% depreciation in the related year-end 2014 non-functional currency exchange rates applied to such cash balances would result in a negative impact of $23 million on the company’s net income.
|
|
This data is submitted as a separate section to this report. See Item 15 “Exhibits and Financial Statement Schedules.”
|
|
Not applicable.
|
|
Item 9A. Controls and Procedures
|
|
Management’s Evaluation of Disclosure Controls and Procedures
|
|
The company’s management, with the participation of the company’s chief executive officer and chief financial officer, evaluated the effectiveness of the company’s disclosure controls and procedures as of December 31, 2014. The term “disclosure controls and procedures,” as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act, means controls and other procedures of a company that are designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is accumulated and communicated to the company’s management, including its principal executive and principal financial officers, as appropriate to allow timely decisions regarding required disclosure. Management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving their objectives and management necessarily applies its judgment in evaluating the cost-benefit relationship of possible controls and procedures. Based on the evaluation of the company’s disclosure controls and procedures as of December 31, 2014, the company’s chief executive officer and chief financial officer concluded that, as of such date, the company’s disclosure controls and procedures were effective at the reasonable assurance level.
|
|
Changes in Internal Control over Financial Reporting
|
|
There have been no changes in the company’s internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) during the fiscal quarter ended December 31, 2014, that have materially affected or are reasonably likely to materially affect the company’s internal control over financial reporting.
|
|
Management’s Annual Report on Internal Control Over Financial Reporting
|
|
The company’s management, including the company’s chief executive officer and chief financial officer, is responsible for establishing and maintaining adequate internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the company. Internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. The company’s management conducted an assessment of the effectiveness of the company’s internal control over financial reporting as of December 31, 2014 based on criteria established in “Internal Control - Integrated Framework” (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Based on this assessment, the company’s management concluded that, as of December 31, 2014, the company’s internal control over financial reporting was effective.
|
|
The company’s independent registered public accounting firm, PricewaterhouseCoopers LLP, has audited the effectiveness of the company’s internal control over financial reporting as of December 31, 2014, as stated in their report that appears on page F-2 of this Annual Report on Form 10-K.
|
|
Item 9B. Other Information
|
|
Not applicable.
|
|
PART III
|
|
The information with respect to directors required by this Item will be contained in our definitive proxy statement to be filed with the SEC not later than 120 days after the close of business of the fiscal year (2015 Definitive Proxy Statement) and is incorporated in this report by reference.
|
|
The information with respect to executive officers required by this Item is included in Item 1 of Part I of this report.
|
|
The other information required by this Item will be contained in our 2015 Definitive Proxy Statement and is incorporated in this report by reference.
|
|
Item 11. Executive Compensation
|
|
The information required by this Item will be contained in our 2015 Definitive Proxy Statement and is incorporated in this report by reference.
|
|
Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
|
The information required by this Item will be contained in our 2015 Definitive Proxy Statement and is incorporated in this report by reference.
|
|
The information required by this Item will be contained in our 2015 Definitive Proxy Statement and is incorporated in this report by reference.
|
|
The information required by this Item will be contained in our 2015 Definitive Proxy Statement and is incorporated in this report by reference.
|
|
PART IV
|
|
(a) The following documents are filed as part of this report:
|
| (1) | Consolidated Financial Statements (see Index on page F-1 of this report): |
| Report of Independent Registered Public Accounting Firm |
| Consolidated Balance Sheet |
| Consolidated Statement of Income |
| Consolidated Statement of Comprehensive Income |
| Consolidated Statement of Cash Flows |
| Consolidated Statement of Shareholders’ Equity |
| Notes to Consolidated Financial Statements |
| (2) | Consolidated Financial Statement Schedule (see Index on page F-1 of this report): |
| Schedule II: Valuation and Qualifying Accounts |
| All other schedules are omitted because they are not applicable or not required, or because the required information is included either in the consolidated financial statements or in the notes thereto. |
|
(b) Exhibits
|
|
See the Exhibit Index on page 53.
|
|
Date: February 26, 2015
|
THERMO FISHER SCIENTIFIC INC.
|
|
By: /s/ Marc N. Casper
|
|
|
Marc N. Casper
|
|
|
President and Chief Executive Officer
|
|
Signature
|
Title
|
|
|
By: /s/ Marc N. Casper
Marc N. Casper
|
President, Chief Executive Officer and Director
(Principal Executive Officer)
|
|
|
By: /s/ Jim P. Manzi
Jim P. Manzi
|
Chairman of the Board and Director
|
|
|
By: /s/ Peter M. Wilver
Peter M. Wilver
|
Senior Vice President and Chief Financial Officer
(Principal Financial Officer)
|
|
|
By: /s/ Peter E. Hornstra
Peter E. Hornstra
|
Vice President and Chief Accounting Officer
(Principal Accounting Officer)
|
|
|
By: /s/ Nelson J. Chai
Nelson J. Chai
|
Director
|
|
|
By: /s/ C. Martin Harris
C. Martin Harris
|
Director
|
|
|
By: /s/ Tyler E. Jacks
Tyler E. Jacks
|
Director
|
|
|
By: /s/ Judy C. Lewent
Judy C. Lewent
|
Director
|
|
|
By: /s/ Thomas J. Lynch
Thomas J. Lynch
|
Director
|
|
|
By: /s/ William G. Parrett
William G. Parrett
|
Director
|
|
|
By: /s/ Lars R. Sorensen
Lars R. Sorensen
|
Director
|
|
|
By: /s/ Scott M. Sperling
Scott M. Sperling
|
Director
|
|
|
By: /s/ Elaine S. Ullian
Elaine S. Ullian
|
Director
|
|
Exhibit
Number
|
Description of Exhibit
|
||||
|
2.1
|
Agreement and Plan of Merger, dated as of December 12, 2010, among Thermo Fisher Scientific Inc., Weston D Merger Co., and Dionex Corporation (filed as Exhibit 2.1 to the Registrant’s Current Report on Form 8-K filed December 16, 2010 [File No. 1-8002] and incorporated in this document by reference).
|
||||
|
2.2
|
Sale and Purchase Agreement dated May 19, 2011 among Thermo Fisher Scientific Inc., CB Diagnostics Luxembourg S.À R.L, and certain funds managed and advised by Cinven Limited (filed as Exhibit 99.1 to the Registrant’s Current Report on Form 8-K filed May 24, 2011 [File No. 1-8002] and incorporated in this document by reference).
|
||||
|
2.3
|
Amendment dated August 18, 2011, to Sale and Purchase Agreement dated May 19, 2011 among Thermo Fisher Scientific Inc., CB Diagnostics Luxembourg S.ÀR.L., and certain funds managed and advised by Cinven Limited (filed as Exhibit 2.2 to the Registrant’s Current Report on Form 8-K filed August 24, 2011 [File No. 1-8002] and incorporated in this document by reference).
|
||||
|
2.4
|
Amended and Restated Warranty Deed dated as of August 23, 2011 among Thermo Fisher Scientific Inc., Igenza Cin AB, the Michael Land Family Trust and the warrantors named as parties thereto (filed as Exhibit 2.3 to the Registrant’s Current Report on Form 8-K filed August 24, 2011 [File No. 1-8002] and incorporated in this document by reference).
|
||||
|
2.5
|
Agreement and Plan of Merger, dated July 15, 2012, by and among One Lambda, Inc., Thermo Fisher Scientific Inc., DKC Acquisition Corp. and Dr. Emiko Terasaki, as the transaction representative (filed as Exhibit 2.1 to the Registrant’s Current Report on Form 8-K filed July 18, 2012 [File No. 1-8002] and incorporated in this document by reference).
|
||||
|
2.6
|
Agreement and Plan of Merger, dated as of April 14, 2013, among Life Technologies Corporation, Thermo Fisher Scientific Inc. and Polpis Merger Sub Co. (filed as Exhibit 2.1 to the Registrant’s Current Report on Form 8-K filed April 16, 2013 [File No. 1-8002] and incorporated in this document by reference).
|
||||
|
3.1
|
Amended and Restated Certificate of Incorporation of the Registrant (filed as Exhibit 3.1 to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2005 [File No. 1-8002] and incorporated in this document by reference).
|
||||
|
3.2
|
Amendment to Thermo Fisher Scientific Inc.’s Third Amended and Restated Certificate of Incorporation (filed as Exhibit 3.1 to the Registrant’s Current Report on Form 8-K filed November 14, 2006 [File No. 1-8002] and incorporated in this document by reference).
|
||||
|
3.3
|
Bylaws of the Registrant, as amended and effective as of July 12, 2011 (filed as Exhibit 3.1 to the Registrant’s Current Report on Form 8-K filed July 14, 2011 [File No. 1-8002] and incorporated in this document by reference).
|
||||
|
The Registrant agrees, pursuant to Item 601(b)(4)(iii)(A) of Regulation S-K, to furnish to the Commission, upon request, a copy of each instrument with respect to long-term debt of the Registrant or its consolidated subsidiaries.
|
|||||
|
4.1
|
Rights Agreement, dated as of September 15, 2005, by and between Thermo Electron Corporation and American Stock Transfer & Trust Company, as Rights Agent, which includes as Exhibit A, the Terms of Series B Junior Participating Preferred Stock, and as Exhibit B, the Form of Rights Certificate (filed as Exhibit 4.1 to the Registrant’s Current Report on Form 8-K filed September 16, 2005 [File No. 1-8002] and incorporated in this document by reference).
|
||||
|
4.2
|
Amendment No. 1 to the Rights Agreement, dated as of May 7, 2006, between Thermo Electron Corporation and American Stock Transfer & Trust Company, as Rights Agent (filed as Exhibit 1.1 to the Registrant’s Registration Statement on Form 8-A/A filed May 12, 2006 [File No. 1-8002] and incorporated in this document by reference).
|
||||
|
Exhibit
Number
|
Description of Exhibit
|
||||
|
4.3
|
Indenture dated as of November 20, 2009 between the Company and The Bank of New York Mellon Trust Company, N.A. (filed as Exhibit 99.1 to the Registrant’s Current Report on Form 8-K with the SEC on November 20, 2009 [File No. 1-8002] and incorporated in this document by reference).
|
||||
|
4.4
|
First Supplemental Indenture dated as of November 20, 2009 between the Company and The Bank of New York Mellon Trust Company, N.A. (filed as Exhibit 99.2 to the Registrant’s Current Report on Form 8-K with the SEC on November 20, 2009 [File No. 1-8002] and incorporated in this document by reference).
|
||||
|
4.5
|
Second Supplemental Indenture dated as of April 27, 2010 between the Company and The Bank of New York Mellon Trust Company, N.A. (filed as Exhibit 99.2 to the Registrant’s Current Report on Form 8-K with the SEC on April 27, 2010 [File No. 1-8002] and incorporated in this document by reference).
|
||||
|
4.6
|
Third Supplemental Indenture dated as of February 22, 2011 between the Company and The Bank of New York Mellon Trust Company, N.A. (filed as Exhibit 99.2 to the Registrant’s Current Report on Form 8-K with the SEC on February 22, 2011 [File No. 1-8002] and incorporated in this document by reference).
|
||||
|
4.7
|
Fourth Supplemental Indenture dated as of August 16, 2011 between the Company and The Bank of New York Mellon Trust Company, N.A. (filed as Exhibit 99.2 to the Registrant’s Current Report on Form 8-K filed August 16, 2011 [File No. 1-8002] and incorporated in this document by reference).
|
||||
|
4.8
|
Fifth Supplemental Indenture dated as of August 22, 2012 between the Company and The Bank of New York Mellon Trust Company, N.A. (filed as Exhibit 99.2 to the Registrant’s Current Report on Form 8-K filed August 22, 2012 [File No. 1-8002] and incorporated in this document by reference).
|
||||
|
4.9
|
Sixth Supplemental Indenture, dated as of December 11, 2013, between the Company and The Bank of New York Mellon Trust Company, N.A. (filed as Exhibit 99.2 to the Registrant’s Current Report on Form 8-K filed December 11, 2013 [File No. 1-8002] and incorporated in this document by reference).
|
||||
|
4.10
|
Seventh Supplemental Indenture, dated as of November 14, 2014, between the Company and The Bank of New York Mellon Trust Company, N.A. (filed as Exhibit 99.2 to the Registrant’s Current Report on Form 8-K filed November 14, 2014 [File No. 1-8002] and incorporated in this document by reference).
|
||||
|
4.11
|
Eighth Supplemental Indenture, dated as of November 24, 2014, among the Company, The Bank of New York Mellon Trust Company, N.A., as trustee, and The Bank of New York Mellon, London Branch, as paying agent (filed as Exhibit 4.2 to the Registrant’s Current Report on Form 8-K filed November 24, 2014 [File No. 1-8002] and incorporated in this document by reference).
|
||||
|
4.12
|
Indenture between Life Technologies and U.S. Bank National Association., as trustee, dated as of February 19, 2010 (filed as Exhibit 4.1 to Life Technologies Corporation’s Current Report on Form 8-K, filed on February 19, 2010 [File No. 000-25317] and incorporated in this document by reference).
|
||||
|
4.13
|
First Supplemental Indenture between Life Technologies and U.S. Bank National Association., as trustee, dated as of February 19, 2010, including the forms of the Life Technologies 3.375% Senior Notes due 2013, 4.400% Senior Notes due 2015 and 6.000% Senior Notes due 2020 (filed as Exhibit 4.2 to Life Technologies Corporation’s Current Report on Form 8-K, filed on February 19, 2010 [File No. 000-25317] and incorporated in this document by reference).
|
||||
|
4.14
|
Second Supplemental Indenture between Life Technologies and U.S. Bank National Association., as trustee, dated as of December 14, 2010, including the forms of the Life Technologies 3.50% Senior Notes due 2016 and 5.00% Senior Notes due 2021 (filed as Exhibit 4.2 to Life Technologies Corporation’s Current Report on Form 8-K, filed on December 14, 2010 [File No. 000-25317] and incorporated in this document by reference).
|
||||
|
10.1
|
Thermo Fisher Scientific Inc. Deferred Compensation Plan for Directors of the Registrant, as amended and restated on September 12, 2007 (filed as Exhibit 10.2 to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended September 29, 2007 [File No. 1-8002] and incorporated in this document by reference).*
|
||||
|
Exhibit
Number
|
Description of Exhibit
|
||||
|
10.2
|
Thermo Electron Corporation Deferred Compensation Plan, effective November 1, 2001 (filed as Exhibit 10.13 to the Registrant’s Annual Report on Form 10-K for the fiscal year ended December 29, 2001 [File No. 1-8002] and incorporated in this document by reference).*
|
||||
|
10.3
|
Form of Amended and Restated Indemnification Agreement between the Registrant and its directors and officers (filed as Exhibit 10.2 to the Registrant’s Registration Statement on Form S-4 [Reg. No. 333-90661] and incorporated in this document by reference).*
|
||||
|
10.4
|
Executive Registry Program at the Massachusetts General Hospital (filed as Exhibit 10.74 to the Registrant’s Annual Report on Form 10-K for the fiscal year ended December 28, 2002 [File No. 1-8002] and incorporated in this document by reference).*
|
||||
|
10.5
|
Form of Executive Change in Control Retention Agreement for Officers (other than Marc Casper) (filed as Exhibit 10.1 to the Registrant’s Quarterly Report on Form 10-Q filed May 3, 2013 [File No. 1-8002] and incorporated in this document by reference).*
|
||||
|
10.6
|
Thermo Fisher Scientific Inc. Executive Severance Policy (filed as Exhibit 10.2 to the Registrant’s Current Report on Form 8-K filed May 19, 2008 [File No. 1-8002] and incorporated in this document by reference).*
|
||||
|
10.7
|
Form of Thermo Fisher Scientific Inc. Stock Option Agreement for use in connection with the grant of stock options under the Registrant’s equity plans, as amended and restated on November 9, 2006 to officers and directors of the Registrant (other than Marc Casper) (filed as Exhibit 10.12 to the Registrant’s Current Report on Form 8-K filed November 14, 2006 [File No. 1-8002] and incorporated in this document by reference).*
|
||||
|
10.8
|
Summary of Thermo Fisher Scientific Inc. Annual Director Compensation (filed as Exhibit 10.10 to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2012 [File No. 1-8002] and incorporated in this document by reference).*
|
||||
|
10.9
|
Thermo Fisher Scientific Inc. 2005 Stock Incentive Plan, as amended and restated on November 9, 2006 (filed as Exhibit 10.9 to the Registrant’s Current Report on Form 8-K filed November 14, 2006 [File No. 1-8002] and incorporated in this document by reference).*
|
||||
|
10.10
|
Summary of Annual Incentive Program of Thermo Electron Corporation (filed as Exhibit 10.66 to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2004 [File No. 1-8002] and incorporated in this document by reference).*
|
||||
|
10.11
|
Summary of 2014 Annual Cash Incentive Plan Matters (set forth in Item 5.02 to the Registrant’s Current Report on Form 8-K filed February 27, 2014 [File No. 1-8002] under the heading “Annual Cash Incentive Plans – Establishment of Criteria for 2014 Bonus” and incorporated in this document by reference).*
|
||||
|
10.12
|
Form of Noncompetition Agreement between the Registrant and certain key employees and executive officers (filed as Exhibit 10.25 to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2009 [File No. 1-8002] and incorporated in this document by reference).*
|
||||
|
10.13
|
Retirement Plan for Non-Employee Directors of Fisher Scientific International Inc. (filed as Exhibit 10.12 to Fisher Scientific International Inc.’s Annual Report on Form 10-K for the year ended December 31, 1992, filed March 24, 1993 [File No. 1-10920] and incorporated in this document by reference).*
|
||||
|
10.14
|
First Amendment to the Fisher Scientific International Inc. Retirement Plan for Non-Employee Directors (filed as Exhibit 10.04 to Fisher Scientific International Inc.’s Quarterly Report on Form 10-Q filed May 10, 2005 [File No. 1-10920] and incorporated in this document by reference).*
|
||||
|
10.15
|
Amendment to Retirement Plan for Non-Employee Directors of Fisher Scientific International Inc. (filed as Exhibit 10.02 to Fisher Scientific International Inc.’s Current Report on Form 8-K filed March 7, 2006 [File No. 1-10920] and incorporated in this document by reference).*
|
||||
|
Exhibit
Number
|
Description of Exhibit
|
||||
|
10.16
|
Fisher Scientific International Inc. 2005 Equity and Incentive Plan, effective as of May 6, 2005 (filed as Exhibit A to Fisher Scientific International Inc.’s definitive proxy statement filed April 4, 2005 [File No. 1-10920] and incorporated in this document by reference).*
|
||||
|
10.17
|
Form of 2005 Equity and Incentive Plan Non-Qualified Stock Option Award Agreement (filed as Exhibit 10.01 to Fisher Scientific International Inc.’s Current Report on Form 8-K filed June 10, 2005 [File No. 1-10920] and incorporated in this document by reference).*
|
||||
|
10.18
|
Thermo Fisher Scientific Inc. Amended and Restated 2005 Deferred Compensation Plan, effective January 1, 2009 (filed as Exhibit 10.43 to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2008 [File No. 1-8002] and incorporated in this document by reference).*
|
||||
|
10.19
|
Description of Amendments to certain Stock Option Plans made in February 2008 (filed as Exhibit 10.75 to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2007 [File No. 1-8002] and incorporated in this document by reference).*
|
||||
|
10.20
|
Amendment dated February 27, 2008 to Thermo Fisher Scientific Inc. 2005 Stock Incentive Plan, as amended and restated on November 9, 2006 (filed as Exhibit 10.79 to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2007 [File No. 1-8002] and incorporated in this document by reference).*
|
||||
|
10.21
|
Form of Thermo Fisher Scientific Stock Option Agreement for use in connection with the grant of stock options under the Registrant’s equity plans to directors of the Registrant (filed as Exhibit 10.1 to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended June 28, 2008 [File No. 1-8002] and incorporated in this document by reference).*
|
||||
|
10.22
|
Thermo Fisher Scientific Inc. 2008 Stock Incentive Plan (filed as Exhibit 10.1 to the Registrant’s Current Report on Form 8-K filed May 22, 2008 [File No. 1-8002] and incorporated in this document by reference).*
|
||||
|
10.23
|
Amendment No. 1 to Thermo Fisher Scientific Inc. Amended and Restated 2005 Deferred Compensation Plan (filed as Exhibit 10.1 to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended June 27, 2009 [File No. 1-8002] and incorporated in this document by reference).*
|
||||
|
10.24
|
Stock Option Agreement, between Marc Casper and the Registrant, dated November 21, 2009 (filed as Exhibit 10.1 to the Registrant’s Current Report on Form 8-K filed November 25, 2009 [File No. 1-8002] and incorporated in this document by reference).*
|
||||
|
10.25
|
Stock Option Agreement, between Marc Casper and the Registrant, dated November 21, 2009 (filed as Exhibit 10.2 to the Registrant’s Current Report on Form 8-K filed November 25, 2009 [File No. 1-8002] and incorporated in this document by reference).*
|
||||
|
10.26
|
Time-Based Restricted Stock Unit Agreement between Marc Casper and the Registrant, dated November 21, 2009 (filed as Exhibit 10.3 to the Registrant’s Current Report on Form 8-K filed November 25, 2009 [File No. 1-8002] and incorporated in this document by reference).*
|
||||
|
10.27
|
Performance-Based Restricted Stock Unit Agreement between Marc Casper and the Registrant, dated November 21, 2009 (filed as Exhibit 10.4 to the Registrant’s Current Report on Form 8-K filed November 25, 2009 [File No. 1-8002] and incorporated in this document by reference).*
|
||||
|
10.28
|
2009 Restatement of Executive Severance Agreement, between Marc Casper and the Registrant, dated November 21, 2009 (filed as Exhibit 10.5 to the Registrant’s Current Report on Form 8-K filed November 25, 2009 [File No. 1-8002] and incorporated in this document by reference).*
|
||||
|
Exhibit
Number
|
Description of Exhibit
|
||||
|
10.29
|
Executive Change In Control Retention Agreement, between Marc Casper and the Registrant, dated November 21, 2009 (filed as Exhibit 10.6 to the Registrant’s Current Report on Form 8-K filed November 25, 2009 [File No. 1-8002] and incorporated in this document by reference).*
|
||||
|
10.30
|
Noncompetition Agreement, between Marc Casper and the Registrant, dated November 21, 2009 (filed as Exhibit 10.7 to the Registrant’s Current Report on Form 8-K filed November 25, 2009 [File No. 1-8002] and incorporated in this document by reference).*
|
||||
|
10.31
|
Amendment No. 1 to Executive Severance Policy, dated February 25, 2010 (filed as Exhibit 10.1 to the Registrant’s Current Report on Form 8-K filed February 25, 2010 [File No. 1-8002] and incorporated in this document by reference).*
|
||||
|
10.32
|
Amendment No. 1 to 2009 Restatement of Executive Severance Agreement, dated February 25, 2010, between the Registrant and Marc N. Casper (filed as Exhibit 10.2 to the Registrant’s Current Report on Form 8-K filed February 25, 2010 [File No. 1-8002] and incorporated in this document by reference).*
|
||||
|
10.33
|
Amendment No. 2 to Executive Severance Policy, dated November 10, 2010 (filed as Exhibit 10.54 to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2010 [File No. 1-8002] and incorporated in this document by reference).*
|
||||
|
10.34
|
Amendment No. 2 to 2009 Restatement of Executive Severance Agreement, dated November 10, 2010, between the Registrant and Marc N. Casper (filed as Exhibit 10.55 to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2010 [File No. 1-8002] and incorporated in this document by reference).*
|
||||
|
10.35
|
Amendment No. 1 to Executive Change In Control Retention Agreement, dated November 10, 2010, between Marc N. Casper and the Registrant (filed as Exhibit 10.56 to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2010 [File No. 1-8002] and incorporated in this document by reference).*
|
||||
|
10.36
|
Amendment to 2008 Stock Incentive Plan dated November 10, 2010 (filed as Exhibit 10.57 to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2010 [File No. 1-8002] and incorporated in this document by reference).*
|
||||
|
10.37
|
Form of Thermo Fisher Scientific Inc.’s February 2011 Stock Option Agreement (filed as Exhibit 10.1 to the Registrant’s Current Report on Form 8-K filed February 24, 2011 [File No. 1-8002] and incorporated in this document by reference).*
|
||||
|
10.38
|
Stock Option Agreement, between Marc Casper and the Registrant, dated February 23, 2011 (filed as Exhibit 10.2 to the Registrant’s Current Report on Form 8-K filed February 24, 2011 [File No. 1-8002] and incorporated in this document by reference).*
|
||||
|
10.39
|
Form of Thermo Fisher Scientific Inc.’s February 2011 Restricted Stock Unit Agreement for Directors (filed as Exhibit 10.1 to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended April 2, 2011 [File No. 1-8002] and incorporated in this document by reference).*
|
||||
|
10.40
|
Performance Restricted Stock Unit Agreement between Thermo Fisher Scientific Inc. and Marc Casper, dated March 2, 2012 (filed as Exhibit 10.1 to the Registrant’s Current Report on Form 8-K filed March 2, 2012 [File No. 1-8002] and incorporated in this document by reference).*
|
||||
|
10.41
|
Form of Thermo Fisher Scientific Inc.’s March 2012 Performance Restricted Stock Unit Agreement for Band VII Officers (other than Marc Casper) (filed as Exhibit 10.2 to the Registrant’s Current Report on Form 8-K filed March 2, 2012 [File No. 1-8002] and incorporated in this document by reference).*
|
||||
|
10.42
|
Restricted Stock Unit Agreement between Thermo Fisher Scientific Inc. and Marc Casper, dated March 2, 2012 (filed as Exhibit 10.3 to the Registrant’s Current Report on Form 8-K filed March 2, 2012 [File No. 1-8002] and incorporated in this document by reference).*
|
|
|||
|
Exhibit
Number
|
Description of Exhibit
|
||||
|
10.43
|
Form of Thermo Fisher Scientific Inc.’s March 2012 Restricted Stock Unit Agreement for Band VII Officers (other than Marc Casper) (filed as Exhibit 10.4 to the Registrant’s Current Report on Form 8-K filed March 2, 2012 [File No. 1-8002] and incorporated in this document by reference).*
|
||||
|
10.44
|
Form of Thermo Fisher Scientific Inc.’s Performance Restricted Stock Unit Agreement (filed as Exhibit 10.4 to the Registrant’s Current Report on Form 8-K filed February 27, 2013 [File No. 1-8002] and incorporated in this document by reference).*
|
||||
|
10.45
|
Form of Thermo Fisher Scientific Inc.’s Restricted Stock Unit Agreement (filed as Exhibit 10.2 to the Registrant’s Current Report on Form 8-K filed February 27, 2013 [File No. 1-8002] and incorporated in this document by reference).*
|
||||
|
10.46
|
Form of Thermo Fisher Scientific Inc.’s Stock Option Agreement (filed as Exhibit 10.6 to the Registrant’s Current Report on Form 8-K filed February 27, 2013 [File No. 1-8002] and incorporated in this document by reference).*
|
||||
|
10.47
|
Performance Restricted Stock Unit Agreement between Thermo Fisher Scientific Inc. and Marc Casper dated February 26, 2013 (filed as Exhibit 10.3 to the Registrant’s Current Report on Form 8-K filed February 27, 2013 [File No. 1-8002] and incorporated in this document by reference).*
|
||||
|
10.48
|
Form of Restricted Stock Unit Agreement between Thermo Fisher Scientific Inc. and Marc Casper (filed as Exhibit 10.1 to the Registrant’s Current Report on Form 8-K filed February 27, 2013 [File No. 1-8002] and incorporated in this document by reference).*
|
||||
|
10.49
|
Form of Stock Option Agreement between Thermo Fisher Scientific Inc. and Marc Casper (filed as Exhibit 10.5 to the Registrant’s Current Report on Form 8-K filed February 27, 2013 [File No. 1-8002] and incorporated in this document by reference).*
|
||||
|
10.50
|
Thermo Fisher Scientific Inc. 2013 Stock Incentive Plan (filed as Exhibit 10.1 to the Registrant’s Current Report on Form 8-K filed May 23, 2013 [File No. 1-8002] and incorporated in this document by reference).*
|
||||
|
10.51
|
Thermo Fisher Scientific Inc. 2013 Annual Incentive Award Plan (filed as Exhibit 10.2 to the Registrant’s Current Report on Form 8-K filed May 23, 2013 [File No. 1-8002] and incorporated in this document by reference).*
|
||||
|
10.52
|
Term Loan Agreement, dated May 31, 2013, among the Company, a certain Foreign Subsidiary of the Company from time to time party thereto, JPMorgan Chase Bank, N.A. and each lender from time to time party thereto (filed as Exhibit 10.2 to the Registrant’s Current Report on Form 8-K filed June 4, 2013 [File No. 1-8002] and incorporated in this document by reference).
|
||||
|
10.53
|
Credit Agreement, dated July 25, 2013, among the Company, certain Subsidiaries of the Company from time to time party thereto, Bank of America, N.A., and each lender from time to time party thereto (filed as Exhibit 10.1 to the Registrant’s Current Report on Form 8-K filed July 26, 2013 [File No. 1-8002] and incorporated in this document by reference).
|
||||
|
10.54
|
Performance Restricted Stock Unit Agreement between Thermo Fisher Scientific Inc. and Marc Casper dated February 26, 2014, (filed as Exhibit 10.1 to the Registrant’s Current Report on Form 8-K filed February 27, 2014 [File No. 1-8002] and incorporated in this document by reference).*
|
||||
|
10.55
|
Offer Letter dated December 31, 2013, between the Company and Mark Stevenson.*
|
||||
|
10.56
|
Restricted Stock Unit Award Agreement between Life Technologies Corporation and Mark Stevenson dated April 1, 2011.*
|
||||
|
Exhibit
Number
|
Description of Exhibit
|
||||
|
10.57
|
Restricted Stock Unit Award Agreement between Life Technologies Corporation and Mark Stevenson dated April 2, 2012.*
|
||||
|
10.58
|
Restricted Stock Unit Award Agreement between Life Technologies Corporation and Mark Stevenson dated April 1, 2013.*
|
||||
|
10.59
|
Change in Control Agreement dated March 5, 2009, by and between Life Technologies Corporation and Mark P. Stevenson.*
|
||||
|
10.60
|
Amendment to Change in Control Agreement by and between Life Technologies Corporation and Mark P. Stevenson, dated July 21, 2013.*
|
||||
|
10.61
|
Supplemental Executive Retirement Plan effective as of December 31, 2005, as amended and restated as of August 28, 2006 (filed as Exhibit 10.3 to Applera Corporation’s Quarterly Report on Form 10-Q filed November 6, 2006 [File No. 1-04389] and incorporated in this document by reference).*
|
||||
|
10.62
|
Amendment to Supplemental Executive Retirement Plan, effective as of January 1, 2010 (filed as Exhibit 10.1 to Life Technologies Corporation’s Current Report on Form 8-K filed December 8, 2009 [File No. 000-25317] and incorporated in this document by reference).*
|
||||
|
10.63
|
Restricted Stock Unit Agreement between Thermo Fisher Scientific Inc. and Peter Wilver dated February 25, 2015 (filed as Exhibit 10.2 to the Registrant’s Current Report on Form 8-K filed February 26, 2015 [File No. 1-8002] and incorporated in this document by reference).*
|
||||
|
10.64
|
Performance Restricted Stock Unit Agreement between Thermo Fisher Scientific Inc. and Peter Wilver dated February 25, 2015 (filed as Exhibit 10.3 to the Registrant’s Current Report on Form 8-K filed February 26, 2015 [File No. 1-8002] and incorporated in this document by reference).*
|
||||
| 10.65 | Incremental Facility Amendment, dated February 23, 2015, to the Credit Agreement, dated July 25, 2013, among the Company, certain Subsidiaries of the Company from time to time party thereto, Bank of America, N.A., and each lender from time to time party thereto (filed as Exhibit 10.1 to the Registrant's Current Report on Form 8-K filed February 26, 2015 [File No. 1-8002] and incorporated in this document by reference). | ||||
|
21
|
Subsidiaries of the Registrant.
|
||||
|
23.1
|
Consent of PricewaterhouseCoopers LLP.
|
||||
|
31.1
|
Certification of Chief Executive Officer required by Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
||||
|
31.2
|
Certification of Chief Financial Officer required by Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
||||
|
32.1
|
Certification of Chief Executive Officer required by Exchange Act Rules 13a-14(b) and 15d-14(b), as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.**
|
||||
|
32.2
|
Certification of Chief Financial Officer required by Exchange Act Rules 13a-14(b) and 15d-14(b), as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.**
|
||||
|
101.INS
|
XBRL Instance Document.
|
||||
|
101.SCH
|
XBRL Taxonomy Extension Schema Document.
|
||||
|
101.CAL
|
XBRL Taxonomy Calculation Linkbase Document.
|
||||
|
101.DEF
|
XBRL Taxonomy Definition Linkbase Document.
|
||||
|
101.LAB
|
XBRL Taxonomy Label Linkbase Document.
|
||||
|
101.PRE
|
XBRL Taxonomy Presentation Linkbase Document.
|
||||
|
|
*Indicates management contract or compensatory plan, contract or arrangement.
|
|
**
|
Certification is not deemed “filed” for purposes of Section 18 of the Exchange Act or otherwise subject to the liability of that section. Such certification is not deemed to be incorporated by reference into any filing under the Securities Act or the Exchange Act except to the extent that the registrant specifically incorporates it by reference.
|
|
Page
|
|
|
Report of Independent Registered Public Accounting Firm
|
F-2
|
|
Consolidated Balance Sheet as of December 31, 2014 and 2013
|
F-3
|
|
Consolidated Statement of Income for the years ended December 31, 2014, 2013 and 2012
|
F-4
|
|
Consolidated Statement of Comprehensive Income for the years ended December 31, 2014, 2013 and 2012
|
F-5
|
|
Consolidated Statement of Cash Flows for the years ended December 31, 2014, 2013 and 2012
|
F-6
|
|
Consolidated Statement of Shareholders’ Equity for the years ended December 31, 2014, 2013 and 2012
|
F-8
|
|
Notes to Consolidated Financial Statements
|
F-9
|
|
Schedule II – Valuation and Qualifying Accounts
|
F-61
|
|
Note:
|
All other financial statement schedules are omitted because they are not applicable or not required, or because the required information is included in the consolidated financial statements or in the notes thereto.
|
|
To the Board of Directors and Shareholders of Thermo Fisher Scientific Inc.:
|
|
In our opinion, the consolidated financial statements listed in the index appearing under Item 15(a)(1) present fairly, in all material respects, the financial position of Thermo Fisher Scientific Inc. and its subsidiaries at December 31, 2014 and December 31, 2013, and the results of their operations and their cash flows for each of the three years in the period ended December 31, 2014 in conformity with accounting principles generally accepted in the United States of America. In addition, in our opinion, the financial statement schedule listed in the index appearing at Item 15(a)(2) presents fairly, in all material respects, the information set forth therein when read in conjunction with the related consolidated financial statements. Also in our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2014, based on criteria established in Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). The Company's management is responsible for these financial statements and financial statement schedule, for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in Management's Annual Report on Internal Control over Financial Reporting appearing under Item 9A of Thermo Fisher Scientific Inc.’s Annual Report on Form 10-K. Our responsibility is to express opinions on these financial statements, on the financial statement schedule and on the Company's internal control over financial reporting based on our integrated audits. We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement and whether effective internal control over financial reporting was maintained in all material respects. Our audits of the financial statements included examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audits also included performing such other procedures as we considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our opinions.
|
|
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
|
|
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
|
|
/s/ PricewaterhouseCoopers LLP
|
|
Boston, Massachusetts
|
|
February 26, 2015
|
|
December 31,
|
December 31,
|
|||||||
|
(In millions)
|
2014
|
2013
|
||||||
|
Assets
|
||||||||
|
Current Assets:
|
||||||||
|
Cash and cash equivalents
|
$ | 1,343.5 | $ | 5,826.0 | ||||
|
Short-term investments
|
8.5 | 4.5 | ||||||
|
Accounts receivable, less allowances of $74.1 and $54.1
|
2,473.6 | 1,942.3 | ||||||
|
Inventories
|
1,859.5 | 1,494.5 | ||||||
|
Deferred tax assets
|
303.3 | 192.5 | ||||||
|
Other current assets
|
551.4 | 420.9 | ||||||
|
Total current assets
|
6,539.8 | 9,880.7 | ||||||
|
Property, Plant and Equipment, at Cost, Net
|
2,426.5 | 1,767.4 | ||||||
|
Acquisition-related Intangible Assets, Net
|
14,110.1 | 7,071.3 | ||||||
|
Other Assets
|
933.1 | 640.7 | ||||||
|
Goodwill
|
18,842.6 | 12,503.3 | ||||||
|
Total Assets
|
$ | 42,852.1 | $ | 31,863.4 | ||||
|
Liabilities and Shareholders' Equity
|
||||||||
|
Current Liabilities:
|
||||||||
|
Short-term obligations and current maturities of long-term obligations
|
$ | 2,212.4 | $ | 987.7 | ||||
|
Accounts payable
|
820.7 | 691.5 | ||||||
|
Accrued payroll and employee benefits
|
668.9 | 432.0 | ||||||
|
Accrued income taxes
|
165.1 | — | ||||||
|
Deferred revenue
|
311.9 | 198.9 | ||||||
|
Other accrued expenses
|
1,170.8 | 815.9 | ||||||
|
Total current liabilities
|
5,349.8 | 3,126.0 | ||||||
|
Deferred Income Taxes
|
3,430.7 | 1,609.9 | ||||||
|
Other Long-term Liabilities
|
1,171.9 | 771.8 | ||||||
|
Long-term Obligations
|
12,351.6 | 9,499.6 | ||||||
|
Commitments and Contingencies (Note 10)
|
||||||||
|
Shareholders' Equity:
|
||||||||
|
Preferred stock, $100 par value, 50,000 shares authorized; none issued
|
||||||||
|
Common stock, $1 par value, 1,200,000,000 shares authorized; 408,461,670 and
|
||||||||
|
369,598,265 shares issued
|
408.5 | 369.6 | ||||||
|
Capital in excess of par value
|
11,473.6 | 8,222.6 | ||||||
|
Retained earnings
|
10,406.9 | 8,753.3 | ||||||
|
Treasury stock at cost, 7,991,782 and 7,636,887 shares
|
(455.9 | ) | (412.2 | ) | ||||
|
Accumulated other comprehensive items
|
(1,285.0 | ) | (77.2 | ) | ||||
|
Total shareholders' equity
|
20,548.1 | 16,856.1 | ||||||
|
Total Liabilities and Shareholders' Equity
|
$ | 42,852.1 | $ | 31,863.4 | ||||
|
The accompanying notes are an integral part of these consolidated financial statements.
|
|
Year Ended
|
||||||||||||
|
December 31,
|
December 31,
|
December 31,
|
||||||||||
|
(In millions except per share amounts)
|
2014
|
2013
|
2012
|
|||||||||
|
Revenues
|
||||||||||||
|
Product revenues
|
$ | 14,715.1 | $ | 11,215.2 | $ | 10,777.6 | ||||||
|
Service revenues
|
2,174.5 | 1,875.1 | 1,732.3 | |||||||||
|
Total revenues
|
16,889.6 | 13,090.3 | 12,509.9 | |||||||||
|
Costs and Operating Expenses:
|
||||||||||||
|
Cost of product revenues
|
7,934.7 | 6,309.6 | 6,101.3 | |||||||||
|
Cost of service revenues
|
1,462.9 | 1,251.6 | 1,113.1 | |||||||||
|
Selling, general and administrative expenses
|
4,896.1 | 3,446.3 | 3,354.9 | |||||||||
|
Research and development expenses
|
691.1 | 395.5 | 376.4 | |||||||||
|
Restructuring and other costs (income), net
|
(598.2 | ) | 77.7 | 82.1 | ||||||||
|
Total costs and operating expenses
|
14,386.6 | 11,480.7 | 11,027.8 | |||||||||
|
Operating Income
|
2,503.0 | 1,609.6 | 1,482.1 | |||||||||
|
Other Expense, Net
|
(415.8 | ) | (290.1 | ) | (212.7 | ) | ||||||
|
Income from Continuing Operations Before Income Taxes
|
2,087.2 | 1,319.5 | 1,269.4 | |||||||||
|
Income Tax Provision
|
(191.7 | ) | (40.4 | ) | (11.0 | ) | ||||||
|
Income from Continuing Operations
|
1,895.5 | 1,279.1 | 1,258.4 | |||||||||
|
Loss from Discontinued Operations (net of income tax benefit of $0.6,
$0.5 and $10.8)
|
(1.1 | ) | (0.7 | ) | (19.2 | ) | ||||||
|
Loss on Disposal of Discontinued Operations, Net (net of income tax
benefit of $3.2 and $33.2)
|
— | (5.1 | ) | (61.3 | ) | |||||||
|
Net Income
|
$ | 1,894.4 | $ | 1,273.3 | $ | 1,177.9 | ||||||
|
Earnings per Share from Continuing Operations
|
||||||||||||
|
Basic
|
$ | 4.76 | $ | 3.55 | $ | 3.46 | ||||||
|
Diluted
|
$ | 4.71 | $ | 3.50 | $ | 3.43 | ||||||
|
Earnings per Share
|
||||||||||||
|
Basic
|
$ | 4.76 | $ | 3.53 | $ | 3.24 | ||||||
|
Diluted
|
$ | 4.71 | $ | 3.48 | $ | 3.21 | ||||||
|
Weighted Average Shares
|
||||||||||||
|
Basic
|
398.2 | 360.3 | 363.8 | |||||||||
|
Diluted
|
402.3 | 365.8 | 366.6 | |||||||||
|
Cash Dividends Declared per Common Share
|
$ | .60 | $ | .60 | $ | .54 | ||||||
|
The accompanying notes are an integral part of these consolidated financial statements.
|
|
Year Ended
|
||||||||||||
|
December 31,
|
December 31,
|
December 31,
|
||||||||||
|
(In millions)
|
2014
|
2013
|
2012
|
|||||||||
|
Comprehensive Income
|
||||||||||||
|
Net Income
|
$ | 1,894.4 | $ | 1,273.3 | $ | 1,177.9 | ||||||
|
Other Comprehensive Items:
|
||||||||||||
|
Currency translation adjustment
|
(1,182.6 | ) | 24.6 | 293.7 | ||||||||
|
Unrealized gains on available-for-sale investments:
|
||||||||||||
|
Unrealized holding gains arising during the period (net of tax
provision of $0.1, $0.5 and $0.1)
|
1.7 | 1.6 | 0.7 | |||||||||
|
Reclassification adjustment for gains included in net income (net
of tax provision of $0.2 and $2.5)
|
(1.7 | ) | (8.0 | ) | — | |||||||
|
Unrealized gains and losses on hedging instruments:
|
||||||||||||
|
Unrealized gain on hedging instruments (net of tax provision
of $3.6)
|
— | 5.8 | — | |||||||||
|
Reclassification adjustment for losses included in net income
(net of tax benefit of $1.8, $2.2 and $2.0)
|
3.0 | 3.2 | 3.3 | |||||||||
|
Pension and other postretirement benefit liability adjustment:
|
||||||||||||
|
Pension and other postretirement benefit liability adjustments
arising during the period (net of tax provision (benefit) of
($26.5), $20.3 and ($20.8))
|
(52.2 | ) | 38.2 | (53.0 | ) | |||||||
|
Amortization of net loss and prior service benefit included in
net periodic pension cost (net of tax benefit of $13.3, $3.6
and $2.4)
|
24.0 | 7.8 | 4.4 | |||||||||
|
Total other comprehensive items
|
(1,207.8 | ) | 73.2 | 249.1 | ||||||||
|
Comprehensive Income
|
$ | 686.6 | $ | 1,346.5 | $ | 1,427.0 | ||||||
|
The accompanying notes are an integral part of these consolidated financial statements.
|
|
Year Ended
|
||||||||||||
|
December 31,
|
December 31,
|
December 31,
|
||||||||||
|
(In millions)
|
2014
|
2013
|
2012
|
|||||||||
|
Operating Activities
|
||||||||||||
|
Net income
|
$ | 1,894.4 | $ | 1,273.3 | $ | 1,177.9 | ||||||
|
Loss from discontinued operations
|
1.1 | 0.7 | 19.2 | |||||||||
|
Loss on disposal of discontinued operations
|
— | 5.1 | 61.3 | |||||||||
|
Income from continuing operations
|
1,895.5 | 1,279.1 | 1,258.4 | |||||||||
|
Adjustments to reconcile income from continuing operations to net
cash provided by operating activities:
|
||||||||||||
|
Depreciation and amortization
|
1,684.8 | 999.9 | 983.7 | |||||||||
|
Change in deferred income taxes
|
(621.8 | ) | (472.8 | ) | (301.6 | ) | ||||||
|
Net gains on sale of businesses
|
(895.4 | ) | — | — | ||||||||
|
Non-cash stock-based compensation
|
117.1 | 90.9 | 78.2 | |||||||||
|
Tax benefits from stock-based compensation awards
|
(65.6 | ) | (48.8 | ) | (22.7 | ) | ||||||
|
Non-cash charges for sale of inventories revalued at the date of
acquisition
|
303.4 | 23.9 | 52.4 | |||||||||
|
Other non-cash expenses, net
|
38.0 | 22.7 | 53.8 | |||||||||
|
Changes in assets and liabilities, excluding the effects of
acquisitions and dispositions:
|
||||||||||||
|
Accounts receivable
|
(145.4 | ) | (147.9 | ) | 12.0 | |||||||
|
Inventories
|
(109.8 | ) | (72.2 | ) | (59.9 | ) | ||||||
|
Other assets
|
163.1 | 168.7 | (100.3 | ) | ||||||||
|
Accounts payable
|
1.2 | 47.0 | 10.0 | |||||||||
|
Other liabilities
|
308.4 | 163.3 | 127.2 | |||||||||
|
Contributions to retirement plans
|
(49.6 | ) | (38.2 | ) | (23.3 | ) | ||||||
|
Net cash provided by continuing operations
|
2,623.9 | 2,015.6 | 2,067.9 | |||||||||
|
Net cash used in discontinued operations
|
(4.3 | ) | (4.9 | ) | (28.4 | ) | ||||||
|
Net cash provided by operating activities
|
2,619.6 | 2,010.7 | 2,039.5 | |||||||||
|
Investing Activities
|
||||||||||||
|
Acquisitions, net of cash acquired
|
(13,060.1 | ) | (11.4 | ) | (1,083.4 | ) | ||||||
|
Proceeds from sale of businesses, net of cash divested
|
1,521.8 | — | — | |||||||||
|
Purchase of property, plant and equipment
|
(427.6 | ) | (282.4 | ) | (315.1 | ) | ||||||
|
Proceeds from sale of property, plant and equipment
|
49.3 | 20.7 | 12.8 | |||||||||
|
Proceeds from sale of investments
|
88.6 | 7.6 | 1.9 | |||||||||
|
Decrease (increase) in restricted cash
|
48.6 | 4.0 | (45.1 | ) | ||||||||
|
Other investing activities, net
|
(3.3 | ) | (1.8 | ) | (0.8 | ) | ||||||
|
Net cash used in continuing operations
|
(11,782.7 | ) | (263.3 | ) | (1,429.7 | ) | ||||||
| Net cash provided by discontinued operations | — | — | 58.8 | |||||||||
|
Net cash used in investing activities
|
$ | (11,782.7 | ) | $ | (263.3 | ) | $ | (1,370.9 | ) | |||
|
Year Ended
|
||||||||||||
|
December 31,
|
December 31,
|
December 31,
|
||||||||||
|
(In millions)
|
2014
|
2013
|
2012
|
|||||||||
|
Financing Activities
|
||||||||||||
|
Net proceeds from issuance of long-term debt
|
$ | 6,592.3 | $ | 3,167.8 | $ | 1,282.1 | ||||||
|
(Decrease) increase in commercial paper, net
|
(249.9 | ) | 199.9 | (849.3 | ) | |||||||
|
Repayment of long-term obligations
|
(4,429.4 | ) | (1.0 | ) | (354.5 | ) | ||||||
|
(Decrease) increase in short-term notes payable
|
(36.6 | ) | (12.0 | ) | 24.0 | |||||||
|
Purchases of company common stock
|
— | (89.8 | ) | (1,150.0 | ) | |||||||
|
Dividends paid
|
(234.8 | ) | (216.2 | ) | (142.2 | ) | ||||||
|
Net proceeds from issuance of company common stock
|
2,942.0 | — | — | |||||||||
|
Net proceeds from issuance of company common stock under
employee stock plans
|
155.4 | 230.4 | 254.1 | |||||||||
|
Tax benefits from stock-based compensation awards
|
65.6 | 48.8 | 22.7 | |||||||||
|
Other financing activities, net
|
(8.5 | ) | (17.9 | ) | (4.6 | ) | ||||||
|
Net cash provided by (used in) financing activities
|
4,796.1 | 3,310.0 | (917.7 | ) | ||||||||
|
Exchange Rate Effect on Cash
|
(115.5 | ) | (37.0 | ) | 38.4 | |||||||
|
(Decrease) Increase in Cash and Cash Equivalents
|
(4,482.5 | ) | 5,020.4 | (210.7 | ) | |||||||
|
Cash and Cash Equivalents at Beginning of Period
|
5,826.0 | 805.6 | 1,016.3 | |||||||||
|
Cash and Cash Equivalents at End of Period
|
$ | 1,343.5 | $ | 5,826.0 | $ | 805.6 | ||||||
|
See Note 13 for supplemental cash flow information.
|
||||||||||||
|
The accompanying notes are an integral part of these consolidated financial statements.
|
|
Accumulated
|
||||||||||||||||||||||||||||||||
|
Capital in
|
Other
|
Total
|
||||||||||||||||||||||||||||||
|
Common Stock
|
Excess of
|
Retained
|
Treasury Stock
|
Comprehensive
|
Shareholders'
|
|||||||||||||||||||||||||||
|
(In millions)
|
Shares
|
Amount
|
Par Value
|
Earnings
|
Shares
|
Amount
|
Items
|
Equity
|
||||||||||||||||||||||||
|
Balance at December 31, 2011
|
406.4 | $ | 406.4 | $ | 10,152.0 | $ | 6,716.3 | (35.0 | ) | $ | (1,837.1 | ) | $ | (399.5 | ) | $ | 15,038.1 | |||||||||||||||
|
Issuance of shares under employees'
and directors' stock plans
|
7.1 | 7.1 | 254.7 | — | (0.2 | ) | (9.7 | ) | — | 252.1 | ||||||||||||||||||||||
|
Stock-based compensation
|
— | — | 78.2 | — | — | — | — | 78.2 | ||||||||||||||||||||||||
|
Tax benefit related to employees'
and directors' stock plans
|
— | — | 18.7 | — | — | — | — | 18.7 | ||||||||||||||||||||||||
|
Purchases of company common
stock
|
— | — | — | — | (20.8 | ) | (1,150.0 | ) | — | (1,150.0 | ) | |||||||||||||||||||||
|
Dividends declared
|
— | — | — | (196.9 | ) | — | — | — | (196.9 | ) | ||||||||||||||||||||||
|
Net income
|
— | — | — | 1,177.9 | — | — | — | 1,177.9 | ||||||||||||||||||||||||
|
Other comprehensive items
|
— | — | — | — | — | — | 249.1 | 249.1 | ||||||||||||||||||||||||
|
Other
|
— | — | (2.5 | ) | — | — | — | — | (2.5 | ) | ||||||||||||||||||||||
|
Balance at December 31, 2012
|
413.5 | $ | 413.5 | $ | 10,501.1 | $ | 7,697.3 | (56.0 | ) | $ | (2,996.8 | ) | $ | (150.4 | ) | $ | 15,464.7 | |||||||||||||||
|
Retirement of treasury shares
|
(50.0 | ) | (50.0 | ) | (2,647.7 | ) | — | 50.0 | 2,697.7 | — | — | |||||||||||||||||||||
|
Issuance of shares under employees'
and directors' stock plans
|
6.1 | 6.1 | 232.9 | — | (0.3 | ) | (23.3 | ) | — | 215.7 | ||||||||||||||||||||||
|
Stock-based compensation
|
— | — | 90.9 | — | — | — | — | 90.9 | ||||||||||||||||||||||||
|
Tax benefit related to employees'
and directors' stock plans
|
— | — | 46.6 | — | — | — | — | 46.6 | ||||||||||||||||||||||||
|
Purchases of company common
stock
|
— | — | — | — | (1.3 | ) | (89.8 | ) | — | (89.8 | ) | |||||||||||||||||||||
|
Dividends declared
|
— | — | — | (217.3 | ) | — | — | — | (217.3 | ) | ||||||||||||||||||||||
|
Net income
|
— | — | — | 1,273.3 | — | — | — | 1,273.3 | ||||||||||||||||||||||||
|
Other comprehensive items
|
— | — | — | — | — | — | 73.2 | 73.2 | ||||||||||||||||||||||||
|
Other
|
— | — | (1.2 | ) | — | — | — | — | (1.2 | ) | ||||||||||||||||||||||
|
Balance at December 31, 2013
|
369.6 | $ | 369.6 | $ | 8,222.6 | $ | 8,753.3 | (7.6 | ) | $ | (412.2 | ) | $ | (77.2 | ) | $ | 16,856.1 | |||||||||||||||
|
Issuance of shares under employees'
and directors' stock plans
|
4.0 | 4.0 | 161.3 | — | (0.4 | ) | (43.7 | ) | — | 121.6 | ||||||||||||||||||||||
|
Issuance of shares
|
34.9 | 34.9 | 2,907.4 | — | — | — | — | 2,942.3 | ||||||||||||||||||||||||
|
Stock-based compensation
|
— | — | 117.1 | — | — | — | — | 117.1 | ||||||||||||||||||||||||
|
Tax benefit related to employees'
and directors' stock plans
|
— | — | 65.4 | — | — | — | — | 65.4 | ||||||||||||||||||||||||
|
Dividends declared
|
— | — | — | (240.8 | ) | — | — | — | (240.8 | ) | ||||||||||||||||||||||
|
Net income
|
— | — | — | 1,894.4 | — | — | — | 1,894.4 | ||||||||||||||||||||||||
|
Other comprehensive items
|
— | — | — | — | — | — | (1,207.8 | ) | (1,207.8 | ) | ||||||||||||||||||||||
|
Other
|
— | — | (0.2 | ) | — | — | — | — | (0.2 | ) | ||||||||||||||||||||||
|
Balance at December 31, 2014
|
408.5 | $ | 408.5 | $ | 11,473.6 | $ | 10,406.9 | (8.0 | ) | $ | (455.9 | ) | $ | (1,285.0 | ) | $ | 20,548.1 | |||||||||||||||
|
The accompanying notes are an integral part of these consolidated financial statements.
|
|
Nature of Operations
|
|
Thermo Fisher Scientific Inc. (the company or Thermo Fisher) enables customers to make the world healthier, cleaner and safer by providing analytical instruments, equipment, reagents and consumables, software and services for research, manufacturing, analysis, discovery and diagnostics. Markets served include pharmaceutical and biotech companies, hospitals and clinical diagnostic labs, universities, research institutions and government agencies, as well as environmental and industrial process control settings. On February 3, 2014, the company acquired Life Technologies Corporation (Note 2).
|
|
The company recognizes revenue from the sale of software. License fee revenues relate primarily to sales of perpetual licenses to end-users and are recognized when a formal agreement exists, the license fee is fixed and determinable, delivery of the software has occurred and collection is probable. Software arrangements with customers often include multiple elements, including software products, maintenance and support. The company recognizes software license fees based on the residual method after all elements have either been delivered or vendor specific objective evidence (VSOE) of fair value exists for such undelivered elements. In the event VSOE is not available for any undelivered element, revenue for all elements is deferred until delivery is completed. Revenues from software maintenance and support contracts are recognized on a straight-line basis over the term of the contract, which is generally a period of one year. VSOE of fair value of software maintenance and support is determined based on the price charged for the maintenance and support when sold separately. Revenues from training and consulting services are recognized as services are performed, based on VSOE, which is determined by reference to the price customers pay when the services are sold separately.
|
|
Royalty revenue is recognized when the amounts are earned and determinable during the applicable period based on historical activity. For those arrangements where royalties cannot be reasonably estimated, revenue is recognized upon the receipt of cash or royalty statements from licensees.
|
|
Service revenues represent the company’s service offerings including clinical trial logistics, asset management, diagnostic testing, training, service contracts, and field service including related time and materials. Service revenues are recognized as the service is performed. Revenues for service contracts are recognized ratably over the contract period.
|
|
Accounts receivable are recorded at the invoiced amount and do not bear interest. The company maintains allowances for doubtful accounts for estimated losses resulting from the inability of its customers to pay amounts due. The allowance for doubtful accounts is the company’s best estimate of the amount of probable credit losses in existing accounts receivable. The company determines the allowance based on the age of the receivable, the creditworthiness of the customer and any other information that is relevant to the judgment. Account balances are charged off against the allowance when the company believes it is probable the receivable will not be recovered. The company does not have any off-balance-sheet credit exposure related to customers.
|
|
The company records shipping and handling charges billed to customers in net sales and records shipping and handling costs in cost of product revenues for all periods presented.
|
|
Deferred revenue in the accompanying balance sheet consists primarily of unearned revenue on service contracts, which is recognized ratably over the terms of the contracts. Substantially all of the deferred revenue in the accompanying 2014 balance sheet will be recognized within one year.
|
|
The company provides for the estimated cost of standard product warranties, primarily from historical information, in cost of product revenues at the time product revenue is recognized. While the company engages in extensive product quality programs and processes, including actively monitoring and evaluating the quality of its component supplies, the company’s warranty obligation is affected by product failure rates, utilization levels, material usage, service delivery costs incurred in correcting a product failure and supplier warranties on parts delivered to the company. Should actual product failure rates, utilization levels, material usage, service delivery costs or supplier warranties on parts differ from the company’s estimates, revisions to the estimated warranty liability would be required. The liability for warranties is included in other accrued expenses in the accompanying balance sheet. Extended warranty agreements are considered service contracts which are discussed above. Costs of service contracts are recognized as incurred. The changes in the carrying amount of standard product warranty obligations are as follows:
|
|
Year Ended
|
||||||||
|
December 31,
|
December 31,
|
|||||||
|
(In millions)
|
2014
|
2013
|
||||||
|
Beginning Balance
|
$ | 49.8 | $ | 48.7 | ||||
|
Provision charged to income
|
80.6 | 70.7 | ||||||
|
Usage
|
(78.4 | ) | (70.9 | ) | ||||
|
Acquisitions
|
7.1 | — | ||||||
|
Adjustments to previously provided warranties, net
|
1.0 | 1.0 | ||||||
|
Currency translation
|
(2.6 | ) | 0.3 | |||||
|
Ending Balance
|
$ | 57.5 | $ | 49.8 | ||||
|
The company conducts research and development activities to increase its depth of capabilities in technologies, software and services. Research and development costs include employee compensation and benefits, consultants, facilities related costs, material costs, depreciation and travel. Research and development costs are expensed as incurred.
|
|
The company recognizes deferred income taxes based on the expected future tax consequences of differences between the financial statement basis and the tax basis of assets and liabilities, calculated using enacted tax rates in effect for the year in which the differences are expected to be reflected in the tax return.
|
|
The financial statements reflect expected future tax consequences of uncertain tax positions that the company has taken or expects to take on a tax return presuming the taxing authorities’ full knowledge of the positions and all relevant facts, but without discounting for the time value of money (Note 7).
|
|
Basic earnings per share has been computed by dividing net income by the weighted average number of shares outstanding during the year. Except where the result would be antidilutive to income from continuing operations, diluted earnings per share has been computed using the treasury stock method for the equity forward agreements and outstanding stock options and restricted units, as well as their related income tax effects (Note 8).
|
|
Cash equivalents consists principally of money market funds, commercial paper and other marketable securities purchased with an original maturity of three months or less. These investments are carried at cost, which approximates market value.
|
|
Other investments for which there are not readily determinable market values are accounted for under the cost method of accounting. The company periodically evaluates the carrying value of its investments accounted for under the cost method of accounting, which provides that they are recorded at the lower of cost or estimated net realizable value. At December 31, 2014 and 2013, the company had cost method investments with carrying amounts of $38.5 million and $13.7 million, respectively, which are included in other assets.
|
|
Inventories are valued at the lower of cost or market, cost being determined principally by the first-in, first-out (FIFO) method with certain of the company’s businesses utilizing the last-in, first-out (LIFO) method. The company periodically reviews quantities of inventories on hand and compares these amounts to the expected use of each product or product line. In addition, the company has certain inventory that is subject to fluctuating market pricing. The company assesses the carrying value of this inventory based on a lower of cost or market analysis. The company records a charge to cost of sales for the amount required to reduce the carrying value of inventory to net realizable value. Costs associated with the procurement of inventories, such as inbound freight charges, purchasing and receiving costs, and internal transfer costs, are included in cost of revenues in the accompanying statement of income. The components of inventories are as follows:
|
|
December 31,
|
December 31,
|
|||||||
|
(In millions)
|
2014
|
2013
|
||||||
|
Raw Materials
|
$ | 441.6 | $ | 347.4 | ||||
|
Work in Process
|
207.6 | 157.7 | ||||||
|
Finished Goods
|
1,210.3 | 989.4 | ||||||
|
Inventories
|
$ | 1,859.5 | $ | 1,494.5 | ||||
|
The value of inventories maintained using the LIFO method was $203.1 million and $197.0 million at December 31, 2014 and 2013, respectively, which was below estimated replacement cost by $25.2 million and $26.5 million, respectively. The company recorded a reduction in cost of revenues as a result of the liquidation of LIFO inventories of $0.1 million and $0.3 million in 2013 and 2012, respectively.
|
|
Property, plant and equipment are recorded at cost. The costs of additions and improvements are capitalized, while maintenance and repairs are charged to expense as incurred. The company provides for depreciation and amortization using the straight-line method over the estimated useful lives of the property as follows: buildings and improvements, 25 to 40 years; machinery and equipment (including software), 3 to 10 years; and leasehold improvements, the shorter of the term of the lease or the life of the asset. When assets are retired or otherwise disposed of, the assets and related accumulated depreciation are eliminated from the accounts and the resulting gain or loss is reflected in the accompanying statement of income. Property, plant and equipment consists of the following:
|
|
December 31,
|
December 31,
|
|||||||
|
(In millions)
|
2014
|
2013
|
||||||
|
Land
|
$ | 281.8 | $ | 212.2 | ||||
|
Buildings and Improvements
|
955.1 | 821.0 | ||||||
|
Machinery, Equipment and Leasehold Improvements
|
2,632.0 | 2,047.9 | ||||||
|
Property, Plant and Equipment, at Cost
|
3,868.9 | 3,081.1 | ||||||
|
Less: Accumulated Depreciation and Amortization
|
1,442.4 | 1,313.7 | ||||||
|
Property, Plant and Equipment, at Cost, Net
|
$ | 2,426.5 | $ | 1,767.4 | ||||
|
Depreciation and amortization expense of property, plant and equipment including amortization of assets held under capital leases, was $353.1 million, $236.8 million and $236.1 million in 2014, 2013 and 2012, respectively.
|
|
Acquisition-related intangible assets include the costs of acquired customer relationships, product technology, tradenames and other specifically identifiable intangible assets, and are being amortized using the straight-line method over their estimated useful lives, which range from 3 to 20 years. In addition, the company has tradenames and in-process research and development that have indefinite lives and which are not amortized. The company reviews intangible assets for impairment when indication of potential impairment exists, such as a significant reduction in cash flows associated with the assets. Intangible assets with indefinite lives are reviewed for impairment annually or whenever events or changes in circumstances indicate they may be impaired. Acquisition-related intangible assets are as follows:
|
|
December 31, 2014
|
December 31, 2013
|
|||||||||||||||||||||||||||
|
Accumulated
|
Accumulated
|
|||||||||||||||||||||||||||
|
(In millions)
|
Gross
|
Amortization
|
Net
|
Gross
|
Amortization
|
Net
|
||||||||||||||||||||||
|
Definite Lived:
|
||||||||||||||||||||||||||||
|
Customer relationships
|
$
|
11,866.8
|
$
|
(3,340.6)
|
$
|
8,526.2
|
$
|
6,738.2
|
$
|
(2,771.2)
|
$
|
3,967.0
|
||||||||||||||||
|
Product technology
|
4,898.1
|
(1,501.3)
|
3,396.8
|
2,530.8
|
(1,187.0)
|
1,343.8
|
||||||||||||||||||||||
|
Tradenames
|
1,333.0
|
(448.7)
|
884.3
|
816.0
|
(395.4)
|
420.6
|
||||||||||||||||||||||
|
Other
|
34.2
|
(33.3)
|
0.9
|
36.8
|
(34.6)
|
2.2
|
||||||||||||||||||||||
|
18,132.1
|
(5,323.9)
|
12,808.2
|
10,121.8
|
(4,388.2)
|
5,733.6
|
|||||||||||||||||||||||
|
Indefinite Lived:
|
||||||||||||||||||||||||||||
|
Tradenames
|
1,234.8
|
—
|
1,234.8
|
1,326.9
|
—
|
1,326.9
|
||||||||||||||||||||||
|
In-process research
and development
|
67.1
|
—
|
67.1
|
10.8
|
—
|
10.8
|
||||||||||||||||||||||
|
1,301.9
|
—
|
1,301.9
|
1,337.7
|
—
|
1,337.7
|
|||||||||||||||||||||||
|
Acquisition-related
Intangible Assets
|
$
|
19,434.0
|
$
|
(5,323.9)
|
$
|
14,110.1
|
$
|
11,459.5
|
$
|
(4,388.2)
|
$
|
7,071.3
|
||||||||||||||||
|
(In millions)
|
||||
|
2015
|
$ | 1,321.5 | ||
|
2016
|
1,293.0 | |||
|
2017
|
1,270.5 | |||
|
2018
|
1,231.7 | |||
|
2019
|
1,210.8 | |||
|
2020 and thereafter
|
6,480.7 | |||
|
Estimated Future Amortization Expense of Definite-lived Intangible Assets
|
$ | 12,808.2 | ||
|
Amortization of acquisition-related intangible assets in continuing operations was $1.33 billion, $763.1 million and $747.6 million in 2014, 2013 and 2012, respectively.
|
|
Other Assets
|
|
The company assesses the realizability of goodwill annually and whenever events or changes in circumstances indicate it may be impaired. Such events or circumstances generally include the occurrence of operating losses or a significant decline in earnings associated with one or more of the company’s reporting units. The company estimates the fair value of its reporting units by using forecasts of discounted future cash flows and peer market multiples. When an impairment is indicated, any excess of carrying value over the implied fair value of goodwill is recorded as an operating loss. The company completed annual tests for impairment at October 31, 2014 and November 1, 2013, and determined that goodwill was not impaired.
|
|
The changes in the carrying amount of goodwill by segment are as follows:
|
|
(In millions)
|
Life Sciences
Solutions
|
Analytical
Instruments
|
Specialty
Diagnostics
|
Laboratory
Products and
Services
|
Total
|
|||||||||||||||
|
Balance at December 31, 2012
|
$ | 285.5 | $ | 2,759.0 | $ | 4,229.2 | $ | 5,200.8 | $ | 12,474.5 | ||||||||||
|
Finalization of purchase price
allocations for 2012 acquisitions
|
— | (0.1 | ) | 0.5 | — | 0.4 | ||||||||||||||
|
Currency translation
|
6.9 | 3.7 | 28.3 | (6.4 | ) | 32.5 | ||||||||||||||
|
Other
|
— | (1.2 | ) | 0.1 | (3.0 | ) | (4.1 | ) | ||||||||||||
|
Balance at December 31, 2013
|
292.4 | 2,761.4 | 4,258.1 | 5,191.4 | 12,503.3 | |||||||||||||||
|
Acquisitions
|
7,179.5 | — | — | — | 7,179.5 | |||||||||||||||
|
Sale of businesses
|
(122.0 | ) | — | (13.6 | ) | (206.5 | ) | (342.1 | ) | |||||||||||
|
Currency translation
|
(105.0 | ) | (31.0 | ) | (347.2 | ) | (13.9 | ) | (497.1 | ) | ||||||||||
|
Other
|
0.4 | (0.6 | ) | 2.3 | (3.1 | ) | (1.0 | ) | ||||||||||||
|
Balance at December 31, 2014
|
$ | 7,245.3 | $ | 2,729.8 | $ | 3,899.6 | $ | 4,967.9 | $ | 18,842.6 | ||||||||||
|
The company reviews legal obligations associated with the retirement of long-lived assets that result from contractual obligations or the acquisition, construction, development and/or normal use of the assets. If it is determined that a legal obligation exists, regardless of whether the obligation is conditional on a future event, the fair value of the liability for an asset retirement obligation is recognized in the period in which it is incurred, if a reasonable estimate of fair value can be made. The fair value of the liability is added to the carrying amount of the associated asset, and this additional carrying amount is depreciated over the life of the asset. The difference between the gross expected future cash outflow and its present value is accreted over the life of the related lease as interest expense. At December 31, 2014 and 2013, the company had recorded asset retirement obligations of $39.0 million and $28.2 million, respectively, which are primarily included in other long-term liabilities in the accompanying balance sheet.
|
|
Accruals are recorded for various contingencies, including legal proceedings, environmental, workers’ compensation, product, general and auto liabilities, self-insurance and other claims that arise in the normal course of business. The accruals are based on management’s judgment, historical claims experience, the probability of losses and, where applicable, the consideration of opinions of internal and/or external legal counsel and actuarial estimates. Additionally, the company records receivables from third-party insurers up to the amount of the loss when recovery has been determined to be probable. Liabilities acquired in acquisitions have been recorded at fair value and, as such, were discounted to present value at the dates of acquisition.
|
|
Advertising
|
|
All assets and liabilities of the company’s non-U.S. subsidiaries are translated at year-end exchange rates. Resulting translation adjustments are reflected in the “accumulated other comprehensive items” component of shareholders’ equity. Revenues and expenses are translated at average exchange rates for the year. Currency transaction gains and losses are included in the accompanying statement of income and in aggregate were a net gain of $33.0 million in 2014, and net losses of $16.6 million and $11.0 million in 2013 and 2012, respectively.
|
|
The company is exposed to certain risks relating to its ongoing business operations including changes to interest rates, currency exchange rates and commodity prices. The company uses derivative instruments primarily to manage currency exchange and interest rate risks. The company recognizes derivative instruments as either assets or liabilities and measures those instruments at fair value. If a derivative is a hedge, depending on the nature of the hedge, changes in the fair value of the derivative are either offset against the change in fair value of the hedged item through earnings or recognized in other comprehensive income until the hedged item is recognized in earnings. Derivatives that are not designated as hedges are recorded at fair value through earnings.
|
|
The company uses short-term forward and option currency exchange contracts primarily to hedge certain balance sheet and operational exposures resulting from changes in currency exchange rates, predominantly intercompany loans and cash balances that are denominated in currencies other than the functional currencies of the respective operations. These contracts principally hedge transactions denominated in euro, British pounds sterling, Japanese yen, Norwegian kroner, and Swedish kronor. The company does not hold or engage in transactions involving derivative instruments for purposes other than risk management. As of December 31, 2014, the company had no outstanding foreign exchange contracts that were hedging anticipated purchases or sales.
|
|
The company also uses foreign currency-denominated debt to partially hedge its net investments in foreign operations against adverse movements in exchange rates. The company’s euro-denominated 2.00% Senior Notes, due 2025, have been designated as, and are effective as, economic hedges of part of the net investment in a foreign operation. Accordingly, foreign currency transaction gains or losses due to spot rate fluctuations on the euro-denominated debt instruments are included in currency translation adjustment within other comprehensive income and shareholders’ equity.
|
|
Cash flow hedges. For derivative instruments that are designated and qualify as a cash flow hedge, the effective portion of the gain or loss on the derivative is reported as a component of other comprehensive income and reclassified into earnings in the same period or periods during which the hedged transaction affects earnings. As of December 31, 2014, the company had no outstanding derivative contracts that were accounted for as cash flow hedges.
|
|
|
Fair value hedges. For derivative instruments that are designated and qualify as a fair value hedge, the gain or loss on the derivative, as well as the offsetting loss or gain on the hedged item attributable to the hedged risk, are recognized in earnings. During 2011 and 2013, in connection with new debt issuances, the company entered into interest rate swap arrangements. The company includes the gain or loss on the hedged items (fixed-rate debt) in the same line item (interest expense) as the offsetting effective portion of the loss or gain on the related interest rate swaps.
|
|
The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. In addition, significant estimates were made in estimating future cash flows to assess potential impairment of assets and in determining the fair value of acquired intangible assets (Note 2) and the ultimate loss from abandoning leases at facilities being exited (Note 14). Actual results could differ from those estimates.
|
|
Recent Accounting Pronouncements
|
|
In January 2015, the FASB issued new guidance to simplify income statement classification by removing the concept of extraordinary items from U.S. GAAP. As a result, items that are both unusual and infrequent will no longer be separately reported net of tax after continuing operations. The company adopted this guidance effective January 2015. The adoption of this standard in 2015 is not expected to have a material impact on the company’s consolidated financial statements.
|
|
In May 2014, the FASB issued new revenue recognition guidance which provides a single comprehensive model for entities to use in accounting for revenue arising from contracts with customers and will supersede most current revenue recognition guidance. The new standard also requires significantly expanded disclosures regarding the qualitative and quantitative information of an entity's nature, amount, timing, and uncertainty of revenue and cash flows arising from contracts with customers. The guidance is effective for the company in 2017. Early adoption is not permitted. The company is currently evaluating the impact the standard will have on its consolidated financial statements.
|
|
In April 2014, the FASB issued new guidance on reporting discontinued operations and disclosures of disposals. Under the new guidance, only disposals representing a strategic shift in operations will be presented as discontinued operations. The new guidance also requires disclosure of the pre-tax income attributable to a disposal of a significant part of the company that does not qualify for discontinued operations reporting. The company adopted this guidance effective January 2015. The adoption of this standard in 2015 is not expected to have a material impact on the company’s consolidated financial statements.
|
|
On February 3, 2014, the company completed the acquisition of Life Technologies Corporation, within the Life Sciences Solutions segment, for a total purchase price of $15.30 billion, net of cash acquired, including the assumption of $2.28 billion of debt. The company issued debt and common stock in late 2013 and early 2014 to partially fund the acquisition (Notes 9 and 11). Life Technologies provides innovative products and services to customers conducting scientific research and genetic analysis, as well as those in applied markets, such as forensics and food safety testing. The acquisition of Life Technologies extends customer reach and broadens the company’s offerings in biosciences; genetic, medical and applied sciences; and bioproduction. Life Technologies’ revenues totaled $3.87 billion in 2013. The purchase price exceeded the fair value of the identifiable net assets and, accordingly, $7.17 billion was allocated to goodwill, substantially none of which is tax deductible.
|
|
In addition, in 2014, the company acquired an animal health diagnostics company, within the Life Sciences Solutions segment, and a distributor of analytical instruments, within the Analytical Instruments segment, for an aggregate of $36 million, net of cash acquired.
|
|
During 2014, the company made contingent purchase price payments totaling $13 million for acquisitions completed prior to 2014. The contingent purchase price payments were contractually due to the sellers upon achievement of certain performance criteria at the acquired businesses.
|
|
(In millions)
|
Life
Technologies
|
Other
|
Total
|
|||||||||
|
Purchase Price
|
||||||||||||
|
Cash paid
|
$ | 13,487.3 | $ | 47.3 | $ | 13,534.6 | ||||||
|
Debt assumed
|
2,279.5 | — | 2,279.5 | |||||||||
|
Cash acquired
|
(463.0 | ) | (11.5 | ) | (474.5 | ) | ||||||
| $ | 15,303.8 | $ | 35.8 | $ | 15,339.6 | |||||||
|
Net Assets Acquired
|
||||||||||||
|
Current assets
|
$ | 1,755.5 | $ | 18.5 | $ | 1,774.0 | ||||||
|
Property, plant and equipment
|
748.1 | 1.1 | 749.2 | |||||||||
|
Definite-lived intangible assets:
|
||||||||||||
|
Customer relationships
|
5,883.0 | 7.0 | 5,890.0 | |||||||||
|
Product technology
|
2,626.9 | 5.5 | 2,632.4 | |||||||||
|
Tradenames and other
|
619.1 | — | 619.1 | |||||||||
|
Indefinite-lived intangible assets:
|
||||||||||||
|
In-process research and development
|
58.4 | — | 58.4 | |||||||||
|
Goodwill
|
7,167.0 | 12.5 | 7,179.5 | |||||||||
|
Other assets
|
246.7 | 0.1 | 246.8 | |||||||||
|
Liabilities assumed
|
(3,800.9 | ) | (8.9 | ) | (3,809.8 | ) | ||||||
| $ | 15,303.8 | $ | 35.8 | $ | 15,339.6 | |||||||
|
The weighted-average amortization periods for intangible assets acquired in 2014 are 16 years for customer relationships, 11 years for product technology and 9 years for definite-lived tradenames and other. The weighted average amortization period for all definite-lived intangible assets acquired in 2014 is 14 years.
|
|
During 2013, the company made contingent purchase price and post closing adjustment payments totaling $40 million for acquisitions completed prior to 2013. The contingent purchase price payments were contractually due to the sellers upon achievement of certain performance criteria at the acquired businesses.
|
|
In May 2012, the company acquired, within the Laboratory Products and Services segment, Doe & Ingalls Management, LLC, a North Carolina-based channel for specialty production chemicals and provider of customized supply-chain services to the life sciences and microelectronics industries, for $175 million. The acquisition expands the segment’s products and services that address the production market. Revenues of Doe & Ingalls totaled approximately $110 million in 2011. The purchase price exceeded the fair value of the identifiable net assets and, accordingly, $81 million was allocated to goodwill, $53 million of which is tax deductible.
|
|
In addition, in 2012, the company acquired, within the Analytical Instruments segment, a manufacturer and supplier of radioactive isotope identifiers, x-ray and gamma-ray detectors and spectroscopy systems used to detect radioactive and other nuclear materials in security and environmental settings and a manufacturer of miniature NMR spectrometers. The company acquired, within the Specialty Diagnostics segment, a business that holds proprietary technology for tests to diagnose pre-eclampsia and eclampsia. The aggregate consideration for these acquisitions was $25 million plus contingent consideration of up to $15 million.
|
|
The company made contingent purchase price and post closing adjustment payments totaling $6 million in 2012, for acquisitions completed prior to 2012. The contingent purchase price payments were contractually due to the sellers upon achievement of certain performance criteria at the acquired businesses.
|
|
The components of the purchase price and net assets acquired for 2012 acquisitions, as revised in 2013 for finalization of the valuation process are as follows:
|
|
(In millions)
|
One Lambda
|
Doe &
Ingalls
|
Other
|
Total
|
||||||||||||
|
Purchase Price
|
||||||||||||||||
|
Cash paid
|
$ | 886.3 | $ | 174.9 | $ | 25.4 | $ | 1,086.6 | ||||||||
|
Fair value of contingent consideration
|
13.1 | 1.5 | 5.3 | 19.9 | ||||||||||||
|
Cash acquired
|
(1.3 | ) | — | — | (1.3 | ) | ||||||||||
| $ | 898.1 | $ | 176.4 | $ | 30.7 | $ | 1,105.2 | |||||||||
|
Net Assets Acquired
|
||||||||||||||||
|
Current assets
|
$ | 110.2 | $ | 21.9 | $ | 2.1 | $ | 134.2 | ||||||||
|
Property, plant and equipment
|
30.2 | 11.6 | 0.1 | 41.9 | ||||||||||||
|
Intangible assets:
|
||||||||||||||||
|
Customer relationships
|
330.7 | 68.1 | 3.2 | 402.0 | ||||||||||||
|
Product technology
|
172.5 | 1.1 | 13.9 | 187.5 | ||||||||||||
|
Tradenames and other
|
17.2 | 16.8 | — | 34.0 | ||||||||||||
|
Goodwill
|
274.0 | 81.1 | 15.5 | 370.6 | ||||||||||||
|
Other assets
|
— | 0.5 | — | 0.5 | ||||||||||||
|
Liabilities assumed
|
(36.7 | ) | (24.7 | ) | (4.1 | ) | (65.5 | ) | ||||||||
| $ | 898.1 | $ | 176.4 | $ | 30.7 | $ | 1,105.2 | |||||||||
|
The weighted average amortization periods for intangible assets acquired in 2012 are 13 years for customer relationships, 11 years for product technology and 13 years for tradenames and other. The weighted average amortization period for all intangible assets in the above table is 13 years.
|
|
The company acquired Life Technologies in February 2014. Revenues of Life Technologies after the date of acquisition are included in the accompanying statement of income and totaled approximately $3.61 billion in 2014. Immediately upon the closing of the acquisition, the company began integrating Life Technologies and as such the legacy and acquired businesses are now sharing various selling, general and administrative functions. As a result, computing a separate measure of Life Technologies’ stand-alone profitability for periods after the acquisition date is not practical.
|
|
Had the acquisition of Life Technologies been completed as of the beginning of 2013, the company’s pro forma results for 2014 and 2013 would have been as follows:
|
|
(In millions except per share amounts)
|
2014
|
2013
|
||||||
|
Revenues
|
$ | 17,169.2 | $ | 16,831.4 | ||||
|
Income from Continuing Operations
|
$ | 2,203.2 | $ | 1,008.4 | ||||
|
Net Income
|
$ | 2,202.1 | $ | 1,002.6 | ||||
|
Earnings per Share from Continuing Operations:
|
||||||||
|
Basic
|
$ | 5.52 | $ | 2.55 | ||||
|
Diluted
|
$ | 5.46 | $ | 2.53 | ||||
|
Earnings per Share:
|
||||||||
|
Basic
|
$ | 5.51 | $ | 2.54 | ||||
|
Diluted
|
$ | 5.46 | $ | 2.51 | ||||
|
June 28,
|
||||
|
(In millions)
|
2014
|
|||
|
Current Assets
|
$ | 39.5 | ||
|
Long-term Assets
|
400.3 | |||
|
Current Liabilities
|
15.5 | |||
|
Long-term Liabilities
|
84.1 | |||
|
December 31,
|
||||
|
(In millions)
|
2013
|
|||
|
Current Assets
|
$ | 74.3 | ||
|
Long-term Assets
|
229.3 | |||
|
Current Liabilities
|
6.4 | |||
|
Long-term Liabilities
|
22.0 | |||
|
The company’s financial performance is reported in four segments. A description of each segment follows.
|
|
Life Sciences Solutions: provides an extensive portfolio of reagents, instruments and consumables used in biological and medical research, discovery and production of new drugs and vaccines as well as diagnosis of disease. These products and services are used by customers in pharmaceutical, biotechnology, agricultural, clinical, academic, and government markets.
|
|
Analytical Instruments: provides a broad offering of instruments, consumables, software and services that are used for a range of applications in the laboratory, on the production line and in the field. These products and services are used by customers in pharmaceutical, biotechnology, academic, government, environmental and other research and industrial markets, as well as the clinical laboratory.
|
|
Specialty Diagnostics: provides a wide range of diagnostic test kits, reagents, culture media, instruments and associated products used to increase the speed and accuracy of diagnoses. These products are used by customers in healthcare, clinical, pharmaceutical, industrial and food safety laboratories.
|
|
Laboratory Products and Services: provides virtually everything needed for the laboratory, including a combination of self-manufactured and sourced products and an extensive service offering. These products and services are used by customers in pharmaceutical, biotechnology, academic, government and other research and industrial markets, as well as the clinical laboratory.
|
|
The company’s management evaluates segment operating performance based on operating income before certain charges/credits to cost of revenues and selling, general and administrative expenses, principally associated with acquisition accounting; restructuring and other costs/income including costs arising from facility consolidations such as severance and abandoned lease expense and gains and losses from the sale of real estate and product lines; and amortization of acquisition-related intangible assets. The company uses this measure because it helps management understand and evaluate the segments’ core operating results and facilitates comparison of performance for determining compensation.
|
|
Business Segment Information
|
||||||||||||||||||||||||
|
(In millions)
|
2014
|
2013
|
2012
|
|||||||||
|
Revenues
|
||||||||||||
| Life Sciences Solutions | $ | 4,195.7 | $ | 712.5 | $ | 658.8 | ||||||
| Analytical Instruments | 3,252.2 | 3,154.2 | 3,114.7 | |||||||||
| Specialty Diagnostics | 3,343.6 | 3,191.7 | 2,961.5 | |||||||||
| Laboratory Products and Services | 6,601.5 | 6,398.8 | 6,102.8 | |||||||||
| Eliminations | (503.4 | ) | (366.9 | ) | (327.9 | ) | ||||||
| Consolidated revenues | 16,889.6 | 13,090.3 | 12,509.9 | |||||||||
|
Segment Income (a)
|
||||||||||||
| Life Sciences Solutions | 1,214.9 | 169.7 | 154.8 | |||||||||
| Analytical Instruments | 581.1 | 558.7 | 554.6 | |||||||||
| Specialty Diagnostics | 916.0 | 863.7 | 758.1 | |||||||||
| Laboratory Products and Services | 982.8 | 960.4 | 912.4 | |||||||||
| Subtotal reportable segments (a) | 3,694.8 | 2,552.5 | 2,379.9 | |||||||||
| Cost of revenues charges | (327.6 | ) | (28.6 | ) | (55.6 | ) | ||||||
| Selling, general and administrative charges, net | (130.7 | ) | (73.5 | ) | (12.5 | ) | ||||||
| Restructuring and other (costs) income, net | 598.2 | (77.7 | ) | (82.1 | ) | |||||||
| Amortization of acquisition-related intangible assets | (1,331.7 | ) | (763.1 | ) | (747.6 | ) | ||||||
| Consolidated operating income | 2,503.0 | 1,609.6 | 1,482.1 | |||||||||
| Other expense, net (b) | (415.8 | ) | (290.1 | ) | (212.7 | ) | ||||||
| Income from continuing operations before income taxes | $ | 2,087.2 | $ | 1,319.5 | $ | 1,269.4 | ||||||
|
Depreciation
|
||||||||||||
| Life Sciences Solutions | $ | 131.6 | $ | 17.1 | $ | 16.8 | ||||||
| Analytical Instruments | 39.0 | 41.2 | 42.5 | |||||||||
| Specialty Diagnostics | 76.7 | 73.9 | 72.9 | |||||||||
| Laboratory Products and Services | 105.8 | 104.6 | 103.9 | |||||||||
| Consolidated depreciation | $ | 353.1 | $ | 236.8 | $ | 236.1 | ||||||
| (a) | Represents operating income before certain charges to cost of revenues and selling, general and administrative expenses; restructuring and other costs, net; and amortization of acquisition-related intangibles. |
| (b) |
The company does not allocate other expense, net to its segments.
|
|
(In millions)
|
2014
|
2013
|
2012
|
||||||
|
Total Assets
|
|||||||||
| Life Sciences Solutions |
$
|
19,257.0
|
$
|
1,115.5
|
$
|
1,115.6
|
|||
| Analytical Instruments |
4,133.3
|
4,321.4
|
4,304.9
|
||||||
| Specialty Diagnostics |
8,047.7
|
9,086.0
|
9,841.0
|
||||||
| Laboratory Products and Services |
10,875.7
|
11,523.5
|
11,531.5
|
||||||
| Corporate/Other (c) |
538.4
|
5,817.0
|
651.6
|
||||||
| Consolidated total assets |
$
|
42,852.1
|
$
|
31,863.4
|
$
|
27,444.6
|
|||
|
Capital Expenditures
|
|||||||||
| Life Sciences Solutions |
$
|
104.4
|
$
|
19.3
|
$
|
26.9
|
|||
| Analytical Instruments |
38.1
|
33.5
|
42.0
|
||||||
| Specialty Diagnostics |
84.7
|
77.9
|
97.6
|
||||||
| Laboratory Products and Services |
102.1
|
94.7
|
112.6
|
||||||
| Corporate/Other |
98.3
|
57.0
|
36.0
|
||||||
| Consolidated capital expenditures |
$
|
427.6
|
$
|
282.4
|
$
|
315.1
|
|||
|
(c)
|
Corporate assets consist primarily of cash and cash equivalents, short-term investments, property and equipment at the company's corporate offices and assets of the discontinued operations.
|
|
|
Geographical Information
|
||
|
(In millions)
|
2014
|
2013
|
2012
|
||||||
|
Revenues (d)
|
|||||||||
| United States |
$
|
8,147.7
|
$
|
6,617.0
|
$
|
6,424.4
|
|||
| China |
1,223.1
|
896.6
|
735.8
|
||||||
| Germany |
1,005.9
|
758.6
|
681.5
|
||||||
| United Kingdom |
754.5
|
532.4
|
507.1
|
||||||
| Other |
5,758.4
|
4,285.7
|
4,161.1
|
||||||
| Consolidated revenues |
$
|
16,889.6
|
$
|
13,090.3
|
$
|
12,509.9
|
|||
|
Long-lived Assets (e)
|
|||||||||
| United States |
$
|
1,501.7
|
$
|
892.9
|
$
|
862.4
|
|||
| United Kingdom |
265.5
|
224.3
|
223.9
|
||||||
| Germany |
170.3
|
165.9
|
165.2
|
||||||
| Other |
489.0
|
484.3
|
474.9
|
||||||
| Consolidated long-lived assets |
$
|
2,426.5
|
$
|
1,767.4
|
$
|
1,726.4
|
|||
|
(d)
|
Revenues are attributed to countries based on customer location.
|
||||||||||||||||||||||
|
(e)
|
Includes property, plant and equipment, net.
|
||||||||||||||||||||||
|
The components of other expense, net, in the accompanying statement of income are as follows:
|
|
(In millions)
|
2014
|
2013
|
2012
|
|||||||||
|
Interest Income
|
$ | 47.7 | $ | 28.0 | $ | 25.2 | ||||||
|
Interest Expense
|
(479.9 | ) | (262.1 | ) | (241.6 | ) | ||||||
|
Other Items, Net
|
16.4 | (56.0 | ) | 3.7 | ||||||||
|
Other Expense, Net
|
$ | (415.8 | ) | $ | (290.1 | ) | $ | (212.7 | ) | |||
|
The company has stock-based compensation plans for its key employees, directors and others. These plans permit the grant of a variety of stock and stock-based awards, including restricted stock units, stock options or performance-based shares, as determined by the compensation committee of the company’s Board of Directors or, for certain non-officer grants, by the company’s employee equity committee, which consists of its chief executive officer. The company generally issues new shares of its common stock to satisfy option exercises and restricted unit vestings. Grants of stock options and restricted units generally provide that in the event of both a change in control of the company and a qualifying termination of an option or unit holder’s employment, all options and service-based restricted unit awards held by the recipient become immediately vested (unless an employment or other agreement with the employee provides for different treatment).
|
|
Compensation cost is based on the grant-date fair value and is recognized ratably over the requisite vesting period or to the date based on qualifying retirement eligibility, if earlier.
|
|
(In millions)
|
2014
|
2013
|
2012
|
|||||||||
|
Stock Option Awards
|
$ | 45.7 | $ | 41.4 | $ | 39.3 | ||||||
|
Restricted Unit Awards
|
71.4 | 49.5 | 38.9 | |||||||||
|
Total Stock-based Compensation Expense
|
$ | 117.1 | $ | 90.9 | $ | 78.2 | ||||||
|
Stock Options
|
|
The company’s practice is to grant stock options at fair market value. Options vest over 3-5 years with terms of 7-10 years, assuming continued employment with certain exceptions. Vesting of the option awards is contingent upon meeting certain service conditions. The fair value of most option grants is estimated using the Black-Scholes option pricing model. For option grants that require the achievement of both service and market conditions, a lattice model is used to estimate fair value. The fair value is then amortized on a straight-line basis over the requisite service periods of the awards, which is generally the vesting period. Use of a valuation model requires management to make certain assumptions with respect to selected model inputs. Expected volatility was calculated based on the historical volatility of the company’s stock. Historical data on exercise patterns is the basis for estimating the expected life of an option. The risk-free interest rate is based on U.S. Treasury zero-coupon issues with a remaining term which approximates the expected life assumed at the date of grant. The expected annual dividend rate was calculated by dividing the company’s annual dividend, based on the most recent quarterly dividend rate, by the closing stock price on the grant date. The compensation expense recognized for all stock-based awards is net of estimated forfeitures. Forfeitures are estimated based on an analysis of actual option forfeitures.
|
|
The weighted average assumptions used in the Black-Scholes option pricing model are as follows:
|
|
2014
|
2013
|
2012
|
||||||||||
|
Expected Stock Price Volatility
|
25 | % | 33 | % | 34 | % | ||||||
|
Risk Free Interest Rate
|
1.3 | % | 0.7 | % | 0.8 | % | ||||||
|
Expected Life of Options (years)
|
4.4 | 4.5 | 4.5 | |||||||||
|
Expected Annual Dividend
|
0.5 | % | 0.8 | % | 0.9 | % | ||||||
|
The weighted average per share grant-date fair values of options granted during 2014, 2013 and 2012 were $26.89, $19.84 and $15.36, respectively. The total intrinsic value of options exercised during the same periods was $207.9 million, $189.8 million and $125.4 million, respectively. The intrinsic value is the difference between the market value of the shares on the exercise date and the exercise price of the option.
|
|
A summary of the company’s option activity for the year ended December 31, 2014 is presented below:
|
|
Weighted
|
||||||||||||||
|
Average
|
||||||||||||||
|
Weighted
|
Remaining
|
Aggregate
|
||||||||||||
|
Average
|
Contractual
|
Intrinsic
|
||||||||||||
|
Shares
|
Exercise
|
Term
|
Value (a)
|
|||||||||||
|
(in millions)
|
Price
|
(in years)
|
(in millions)
|
|||||||||||
|
Outstanding at December 31, 2013
|
11.5
|
54.81
|
||||||||||||
|
Granted
|
2.6
|
124.03
|
||||||||||||
|
Exercised
|
(3.0)
|
51.55
|
||||||||||||
|
Canceled / Expired
|
(0.6)
|
85.23
|
||||||||||||
|
Outstanding at December 31, 2014
|
10.5
|
71.34
|
4.1
|
|||||||||||
|
Vested and Unvested Expected to Vest at
|
||||||||||||||
|
December 31, 2014
|
10.1
|
70.04
|
4.0
|
$
|
558.3
|
|||||||||
|
Exercisable at December 31, 2014
|
4.9
|
51.09
|
2.9
|
$
|
365.9
|
|||||||||
|
(a)
|
Market price per share on December 31, 2014 was $125.29. The intrinsic value is zero for options with exercise prices above the market price.
|
|||||||||||||
|
As of December 31, 2014, there was $77 million of total unrecognized compensation cost related to unvested stock options granted. The cost is expected to be recognized through 2018 with a weighted average amortization period of 2.5 years.
|
|
Awards of restricted units convert into an equivalent number of shares of common stock. The awards generally vest over 3-4 years, assuming continued employment, with some exceptions. Vesting of the awards is contingent upon meeting certain service conditions and may also be contingent upon meeting certain performance and/or market conditions. The fair market value of the award at the time of the grant is amortized to expense over the requisite service period of the award, which is generally the vesting period. Recipients of restricted units have no voting rights but are entitled to accrue dividend equivalents. The fair value of service- and performance-based restricted unit awards is determined based on the number of units granted and the market value of the company’s shares on the grant date. For awards with market-based vesting conditions, the company uses a lattice model to estimate the grant-date fair value of the award.
|
|
A summary of the company’s restricted unit activity for the year ended December 31, 2014 is presented below:
|
|
Units
(in thousands)
|
Weighted
Average
Grant-Date
Fair Value
|
||||
|
Unvested at December 31, 2013
|
1,847
|
62.43
|
|||
|
Granted
|
982
|
116.77
|
|||
|
Vested
|
(896)
|
67.72
|
|||
|
Forfeited
|
(128)
|
94.57
|
|||
|
Unvested at December 31, 2014
|
1,805
|
87.09
|
|||
|
The total fair value of shares vested during 2014, 2013 and 2012 was $60.7 million, $47.2 million and $23.0 million, respectively.
|
|
As of December 31, 2014, there was $101 million of total unrecognized compensation cost related to unvested restricted stock unit awards. The cost is expected to be recognized through 2018 with a weighted average amortization period of 2.2 years.
|
|
The company’s 401(k) savings and other defined contribution plans cover the majority of the company’s eligible U.S. and certain non-U.S. employees. Contributions to the plans are made by both the employee and the company. Company contributions are based on the level of employee contributions. Company contributions to these plans are based on formulas determined by the company. In 2014, 2013 and 2012, the company charged to expense $118.4 million, $87.3 million and $86.0 million, respectively, related to its defined contribution plans.
|
|
|
|
Employees of a number of the company’s non-U.S. and certain U.S. subsidiaries participate in defined benefit pension plans covering substantially all full-time employees at those subsidiaries. Some of the plans are unfunded, as permitted under the plans and applicable laws. The company also maintains postretirement healthcare programs at several acquired businesses where certain employees are eligible to participate. The costs of the postretirement healthcare programs are generally funded on a self-insured and insured-premium basis.
|
|
The company recognizes the funded status of defined benefit pension and other postretirement benefit plans as an asset or liability. This amount is defined as the difference between the fair value of plan assets and the benefit obligation. The company is required to recognize as a component of other comprehensive income, net of tax, the actuarial gains/losses and prior service costs/credits that arise but were not previously required to be recognized as components of net periodic benefit cost. Other comprehensive income is adjusted as these amounts are later recognized in income as components of net periodic benefit cost.
|
|
When a company with a pension plan is acquired, any excess of projected benefit obligation over the plan assets is recognized as a liability and any excess of plan assets over the projected benefit obligation is recognized as an asset. The recognition of a new liability or a new asset results in the elimination of (a) previously existing unrecognized net gain or loss and (b) unrecognized prior service cost or credits.
|
|
The company funds annually, at a minimum, the statutorily required minimum amount as actuarially determined. During 2014, 2013 and 2012, the company made cash contributions of approximately $49.6 million, $38.2 million and $23.3 million, respectively. Additionally, in 2013 the company irrevocably contributed appreciated available-for-sale investments that had a fair value of $27 million to two of its U.K. defined benefit plans. Contributions to the plans included in the following table are estimated at between $40 and $60 million for 2015.
|
|
Domestic Pension
Benefits
|
Non-U.S. Pension
Benefits
|
Postretirement
Benefits
|
||||||||||||||||||||||
|
(In millions)
|
2014
|
2013
|
2014
|
2013
|
2014
|
2013
|
||||||||||||||||||
|
Change in Projected Benefit Obligations
|
||||||||||||||||||||||||
|
Benefit Obligation at Beginning of Year
|
$ | 449.2 | $ | 490.0 | $ | 857.9 | $ | 831.0 | $ | 38.7 | $ | 42.0 | ||||||||||||
|
Business combinations
|
849.0 | — | 135.1 | — | 14.9 | — | ||||||||||||||||||
|
Service costs
|
2.0 | — | 20.0 | 19.5 | 0.6 | 0.6 | ||||||||||||||||||
|
Interest costs
|
53.1 | 19.0 | 36.7 | 29.0 | 2.1 | 1.7 | ||||||||||||||||||
|
Settlements
|
(58.2 | ) | — | (19.3 | ) | (3.1 | ) | — | — | |||||||||||||||
|
Plan participants' contributions
|
— | — | 3.8 | 3.5 | 5.3 | 1.2 | ||||||||||||||||||
|
Actuarial (gains) losses
|
76.7 | (34.8 | ) | 170.3 | (9.9 | ) | 4.0 | (3.6 | ) | |||||||||||||||
|
Benefits paid
|
(80.7 | ) | (25.0 | ) | (32.0 | ) | (26.2 | ) | (8.4 | ) | (2.4 | ) | ||||||||||||
|
Currency translation and other
|
— | — | (97.1 | ) | 14.1 | (1.9 | ) | (0.8 | ) | |||||||||||||||
|
Benefit Obligation at End of Year
|
$ | 1,291.1 | $ | 449.2 | $ | 1,075.4 | $ | 857.9 | $ | 55.3 | $ | 38.7 | ||||||||||||
|
Change in Fair Value of Plan Assets
|
||||||||||||||||||||||||
|
Fair Value of Plan Assets at Beginning
of Year
|
$ | 374.4 | $ | 367.1 | $ | 670.7 | $ | 588.4 | $ | — | $ | — | ||||||||||||
|
Business combinations
|
687.1 | — | 96.5 | — | 8.0 | — | ||||||||||||||||||
|
Actual return on plan assets
|
111.4 | 31.8 | 141.0 | 33.4 | 0.6 | — | ||||||||||||||||||
|
Employer contribution
|
13.6 | 0.5 | 32.9 | 63.6 | 3.1 | 1.2 | ||||||||||||||||||
|
Plan participants' contributions
|
— | — | 3.8 | 3.5 | 5.3 | 1.2 | ||||||||||||||||||
|
Settlements
|
(58.2 | ) | — | (19.3 | ) | (3.1 | ) | — | — | |||||||||||||||
|
Benefits paid
|
(80.7 | ) | (25.0 | ) | (32.0 | ) | (26.2 | ) | (8.4 | ) | (2.4 | ) | ||||||||||||
|
Currency translation and other
|
— | — | (67.8 | ) | 11.1 | — | — | |||||||||||||||||
|
Fair Value of Plan Assets at End of Year
|
$ | 1,047.6 | $ | 374.4 | $ | 825.8 | $ | 670.7 | $ | 8.6 | $ | — | ||||||||||||
|
Funded Status
|
$ | (243.5 | ) | $ | (74.8 | ) | $ | (249.6 | ) | $ | (187.2 | ) | $ | (46.7 | ) | $ | (38.7 | ) | ||||||
|
Accumulated Benefit Obligation
|
$ | 1,258.3 | $ | 449.2 | $ | 1,014.5 | $ | 810.9 | ||||||||||||||||
|
Amounts Recognized in Balance Sheet
|
||||||||||||||||||||||||
|
Non-current asset
|
$ | — | $ | — | $ | 61.8 | $ | 25.7 | $ | 4.8 | $ | — | ||||||||||||
|
Current liability
|
(2.8 | ) | (0.6 | ) | (5.6 | ) | (4.6 | ) | (2.7 | ) | (2.0 | ) | ||||||||||||
|
Non-current liability
|
(240.7 | ) | (74.2 | ) | (305.8 | ) | (208.3 | ) | (48.8 | ) | (36.7 | ) | ||||||||||||
|
Net amount recognized
|
$ | (243.5 | ) | $ | (74.8 | ) | $ | (249.6 | ) | $ | (187.2 | ) | $ | (46.7 | ) | $ | (38.7 | ) | ||||||
|
Amounts Recognized in Accumulated Other
Comprehensive Loss
|
||||||||||||||||||||||||
|
Net actuarial loss
|
$ | 129.7 | $ | 132.7 | $ | 161.9 | $ | 123.8 | $ | 4.6 | $ | 0.7 | ||||||||||||
|
Prior service credits
|
— | — | — | (2.3 | ) | (0.3 | ) | (0.4 | ) | |||||||||||||||
|
Net amount recognized
|
$ | 129.7 | $ | 132.7 | $ | 161.9 | $ | 121.5 | $ | 4.3 | $ | 0.3 | ||||||||||||
|
Domestic Pension
Benefits
|
Non-U.S. Pension
Benefits
|
Postretirement
Benefits
|
|||||||||||||
|
2014
|
2013
|
2014
|
2013
|
2014
|
2013
|
||||||||||
|
Weighted Average Assumptions Used to
Determine Projected Benefit Obligations
|
|||||||||||||||
|
Discount rate
|
4.00%
|
4.75%
|
2.69%
|
3.91%
|
3.76%
|
4.75%
|
|||||||||
|
Average rate of increase in employee
compensation
|
4.00%
|
4.00%
|
3.03%
|
3.21%
|
—
|
—
|
|||||||||
|
Initial healthcare cost trend rate
|
7.07%
|
7.01%
|
|||||||||||||
|
Ultimate healthcare cost trend rate
|
5.22%
|
5.45%
|
|||||||||||||
|
Domestic Pension Benefits
|
Non-U.S. Pension Benefits
|
||||||||||||||
|
2014
|
2013
|
2012
|
2014
|
2013
|
2012
|
||||||||||
|
Weighted Average Assumptions Used to
Determine the Net Benefit Cost (Income)
|
|||||||||||||||
|
Discount rate
|
4.46%
|
4.00%
|
4.50%
|
3.91%
|
3.65%
|
4.37%
|
|||||||||
|
Average rate of increase in employee
compensation
|
4.00%
|
4.00%
|
4.00%
|
3.22%
|
2.94%
|
3.23%
|
|||||||||
|
Expected long-term rate of return on assets
|
7.00%
|
7.00%
|
7.75%
|
4.88%
|
4.96%
|
5.17%
|
|||||||||
|
The discount rate reflects the rate the company would have to pay to purchase high-quality investments that would provide cash sufficient to settle its current pension obligations. The discount rate is determined based on a range of factors, including the rates of return on high-quality, fixed-income corporate bonds and the related expected duration of the obligations or, in certain instances, the company has used a hypothetical portfolio of high quality instruments with maturities that mirror the benefit obligation in order to accurately estimate the discount rate relevant to a particular plan.
|
|
The expected long-term rate of return on plan assets reflects the average rate of earnings expected on the funds invested, or to be invested, to provide for the benefits included in the projected benefit obligations. In determining the expected long-term rate of return on plan assets, the company considers the relative weighting of plan assets, the historical performance of total plan assets and individual asset classes and economic and other indicators of future performance. In addition, the company may consult with and consider the opinions of financial and other professionals in developing appropriate return benchmarks.
|
|
Asset management objectives include maintaining an adequate level of diversification to reduce interest rate and market risk and providing adequate liquidity to meet immediate and future benefit payment requirements.
|
|
The expected rate of compensation increase reflects the long-term average rate of salary increases and is based on historic salary increase experience and management’s expectations of future salary increases.
|
|
(In millions)
|
Domestic
Pension
Benefits
|
Non-U.S.
Pension
Benefits
|
Post-
retirement
Benefits
|
||||||||||||||||
|
Net Actuarial Loss
|
$
|
0.8
|
$
|
9.0
|
$
|
0.4
|
|||||||||||||
|
Net Prior Service Credit
|
—
|
(0.1)
|
(0.1)
|
||||||||||||||||
|
$
|
0.8
|
$
|
8.9
|
$
|
0.3
|
||||||||||||||
|
Pension Plans
|
||||||||
|
(In millions)
|
2014
|
2013
|
||||||
|
Pension Plans with Projected Benefit Obligations in Excess of Plan Assets
|
||||||||
|
Projected benefit obligation
|
$ | 1,820.2 | $ | 988.3 | ||||
|
Fair value of plan assets
|
1,265.3 | 700.6 | ||||||
|
Pension Plans
|
||||||||
|
(In millions)
|
2014
|
2013
|
||||||
|
Pension Plans with Accumulated Benefit Obligations in Excess of Plan Assets
|
||||||||
|
Accumulated benefit obligation
|
$ | 1,738.0 | $ | 949.8 | ||||
|
Fair value of plan assets
|
1,265.3 | 697.7 | ||||||
|
Domestic Pension Benefits
|
Non-U.S. Pension Benefits
|
|||||||||||||||||||||||
|
(In millions)
|
2014
|
2013
|
2012
|
2014
|
2013
|
2012
|
||||||||||||||||||
|
Components of Net Benefit Cost (Income)
|
||||||||||||||||||||||||
|
Service cost-benefits earned
|
$ | 2.0 | $ | — | $ | — | $ | 20.0 | $ | 19.5 | $ | 11.8 | ||||||||||||
|
Interest cost on benefit obligation
|
53.1 | 19.0 | 20.4 | 36.7 | 29.0 | 30.7 | ||||||||||||||||||
|
Expected return on plan assets
|
(60.8 | ) | (24.3 | ) | (28.1 | ) | (34.4 | ) | (29.0 | ) | (27.3 | ) | ||||||||||||
|
Amortization of actuarial net loss
|
3.7 | 5.2 | 3.6 | 4.2 | 6.3 | 3.3 | ||||||||||||||||||
|
Amortization of prior service benefit
|
— | — | — | (0.1 | ) | (0.3 | ) | (0.1 | ) | |||||||||||||||
|
Settlement/curtailment loss
|
25.5 | — | — | 4.1 | 0.1 | — | ||||||||||||||||||
|
Special termination benefits
|
— | — | — | 0.3 | 1.1 | 0.5 | ||||||||||||||||||
|
Net periodic benefit cost (income)
|
$ | 23.5 | $ | (0.1 | ) | $ | (4.1 | ) | $ | 30.8 | $ | 26.7 | $ | 18.9 | ||||||||||
|
The net periodic postretirement benefit cost was not material in 2014, 2013 or 2012. The company offered to settle pension obligations for former employee participants in certain defined benefit plans in 2014. The company recorded a charge of $29.6 million associated with those plan participants electing to accept the settlement offer.
|
|
Expected benefit payments are estimated using the same assumptions used in determining the company’s benefit obligation at December 31, 2014. Benefit payments will depend on future employment and compensation levels, average years employed and average life spans, among other factors, and changes in any of these factors could significantly affect these estimated future benefit payments. Estimated future benefit payments during the next five years and in the aggregate for the five fiscal years thereafter, are as follows:
|
|
(In millions)
|
Domestic
Pension
Benefits
|
Non-U.S.
Pension
Benefits
|
Post-
retirement
Benefits
|
|||||||||
|
Expected Benefit Payments
|
||||||||||||
|
2015
|
$ | 82.9 | $ | 28.5 | $ | 2.9 | ||||||
|
2016
|
80.9 | 32.1 | 2.9 | |||||||||
|
2017
|
84.4 | 32.5 | 3.0 | |||||||||
|
2018
|
81.0 | 35.2 | 3.0 | |||||||||
|
2019
|
80.7 | 38.0 | 2.9 | |||||||||
|
2020-2024
|
398.9 | 221.0 | 13.6 | |||||||||
|
(In millions)
|
Increase
|
Decrease
|
||||||
|
One Percentage Point
|
||||||||
|
Effect on total of service and interest cost components
|
$ | 0.4 | $ | (0.4 | ) | |||
|
Effect on postretirement healthcare benefit obligation
|
7.3 | (5.7 | ) | |||||
|
Non-U.S. Pension Plan Assets
|
|
December 31,
|
Quoted Prices
in Active
Markets
|
Significant
Other
Observable
Inputs
|
Significant
Unobservable
Inputs
|
|||||||||||||
|
(In millions)
|
2014
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
||||||||||||
|
Domestic Pension Plan Assets
|
||||||||||||||||
|
U.S. equity funds
|
$ | 290.9 | $ | — | $ | 290.9 | $ | — | ||||||||
|
International equity funds
|
253.9 | — | 253.9 | — | ||||||||||||
|
Fixed income funds
|
462.5 | — | 462.5 | — | ||||||||||||
|
Private equity funds
|
4.7 | — | — | 4.7 | ||||||||||||
|
Money market funds
|
35.6 | — | 35.6 | — | ||||||||||||
|
Total Domestic Pension Plans
|
$ | 1,047.6 | $ | — | $ | 1,042.9 | $ | 4.7 | ||||||||
|
Non-U.S. Pension Plan Assets
|
||||||||||||||||
|
Equity funds
|
$ | 129.6 | $ | 55.0 | $ | 74.6 | $ | — | ||||||||
|
Fixed income funds
|
341.1 | 21.1 | 320.0 | — | ||||||||||||
|
Hedge funds
|
69.1 | — | 69.1 | — | ||||||||||||
|
Multi-asset funds
|
13.6 | — | 13.6 | — | ||||||||||||
|
Derivative funds
|
105.3 | — | 105.3 | — | ||||||||||||
|
Insurance contracts
|
136.5 | — | 136.5 | — | ||||||||||||
|
Cash / money market funds
|
30.6 | 30.2 | 0.4 | — | ||||||||||||
|
Total Non-U.S. Pension Plans
|
$ | 825.8 | $ | 106.3 | $ | 719.5 | $ | — | ||||||||
|
December 31,
|
Quoted Prices
in Active
Markets
|
Significant
Other
Observable
Inputs
|
Significant
Unobservable
Inputs
|
|||||||||||||
|
(In millions)
|
2013
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
||||||||||||
|
Domestic Pension Plan Assets
|
||||||||||||||||
|
U.S. equity funds
|
$ | 87.9 | $ | — | $ | 87.9 | $ | — | ||||||||
|
International equity funds
|
60.7 | — | 60.7 | — | ||||||||||||
|
Fixed income funds
|
213.3 | — | 213.3 | — | ||||||||||||
|
Private equity funds
|
7.0 | — | — | 7.0 | ||||||||||||
|
Money market funds
|
5.5 | — | 5.5 | — | ||||||||||||
|
Total Domestic Pension Plans
|
$ | 374.4 | $ | — | $ | 367.4 | $ | 7.0 | ||||||||
|
Non-U.S. Pension Plan Assets
|
||||||||||||||||
|
Equity funds
|
$ | 109.0 | $ | 55.4 | $ | 53.6 | $ | — | ||||||||
|
Fixed income funds
|
252.3 | 22.4 | 229.9 | — | ||||||||||||
|
Hedge funds
|
91.9 | — | 91.9 | — | ||||||||||||
|
Multi-asset funds
|
15.7 | — | 15.7 | — | ||||||||||||
|
Derivative funds
|
91.5 | — | 91.5 | — | ||||||||||||
|
Insurance contracts
|
100.6 | — | 100.6 | — | ||||||||||||
|
Cash / money market funds
|
9.7 | 9.5 | 0.2 | — | ||||||||||||
|
Total Non-U.S. Pension Plans
|
$ | 670.7 | $ | 87.3 | $ | 583.4 | $ | — | ||||||||
|
The tables above present the fair value of the company’s plan assets in accordance with the fair value hierarchy (Note 12). Certain pension plan assets are measured using net asset value per share (or its equivalent) and are reported as a level 2 investment above due to the company’s ability to redeem its investment either at the balance sheet date or within limited time restrictions. The fair value of the company’s private equity investments, which are classified as level 3 investments, are based on valuations provided by the respective funds. There was no significant activity within the Level 3 pension plan assets during the years presented.
|
|
(In millions)
|
2014
|
2013
|
2012
|
|||||||||
|
U.S.
|
$ | 1,153.3 | $ | 914.9 | $ | 908.5 | ||||||
|
Non-U.S.
|
933.9 | 404.6 | 360.9 | |||||||||
|
Income from Continuing Operations
|
$ | 2,087.2 | $ | 1,319.5 | $ | 1,269.4 | ||||||
|
(In millions)
|
2014
|
2013
|
2012
|
|||||||||
|
Current Income Tax Provision
|
||||||||||||
|
Federal
|
$ | 444.5 | $ | 242.5 | $ | 160.5 | ||||||
|
Non-U.S.
|
404.8 | 210.1 | 92.1 | |||||||||
|
State
|
35.0 | 13.5 | 16.1 | |||||||||
| 884.3 | 466.1 | 268.7 | ||||||||||
|
Deferred Income Tax Provision (Benefit)
|
||||||||||||
|
Federal
|
$ | (362.4 | ) | $ | (241.3 | ) | $ | (40.8 | ) | |||
|
Non-U.S.
|
(297.3 | ) | (178.8 | ) | (205.2 | ) | ||||||
|
State
|
(32.9 | ) | (5.6 | ) | (11.7 | ) | ||||||
| (692.6 | ) | (425.7 | ) | (257.7 | ) | |||||||
| $ | 191.7 | $ | 40.4 | $ | 11.0 | |||||||
|
(In millions)
|
2014
|
2013
|
2012
|
|||||||||
|
Continuing Operations
|
$ | 191.7 | $ | 40.4 | $ | 11.0 | ||||||
|
Discontinued Operations
|
(0.6 | ) | (3.7 | ) | (44.0 | ) | ||||||
| $ | 191.1 | $ | 36.7 | $ | (33.0 | ) | ||||||
|
(In millions)
|
2014
|
2013
|
2012
|
|||||||||
|
Provision for Income Taxes at Statutory Rate
|
$ | 730.5 | $ | 461.8 | $ | 444.3 | ||||||
|
Increases (Decreases) Resulting From:
|
||||||||||||
|
Foreign rate differential
|
(278.4 | ) | (180.2 | ) | (319.5 | ) | ||||||
|
Foreign and research and development tax credits
|
(239.9 | ) | (227.6 | ) | (52.1 | ) | ||||||
|
Manufacturing deduction
|
(45.9 | ) | (33.6 | ) | (27.3 | ) | ||||||
|
Singapore tax holiday
|
(34.0 | ) | — | — | ||||||||
|
Impact of change in tax laws and apportionment on deferred taxes
|
(21.0 | ) | 3.3 | (53.7 | ) | |||||||
|
Nondeductible expenses
|
23.4 | 19.6 | 8.1 | |||||||||
|
Provision (reversal) of tax reserves, net
|
28.0 | (4.3 | ) | 14.8 | ||||||||
|
Basis difference on disposal of businesses
|
18.7 | — | — | |||||||||
|
Tax return reassessments and settlements
|
(3.6 | ) | 10.5 | — | ||||||||
|
State income taxes, net of federal tax
|
9.3 | (3.8 | ) | (8.6 | ) | |||||||
|
Other, net
|
4.6 | (5.3 | ) | 5.0 | ||||||||
| $ | 191.7 | $ | 40.4 | $ | 11.0 | |||||||
|
The company has significant activities in Singapore and has received considerable tax incentives. The local taxing authority granted the company pioneer company status which provides an incentive encouraging companies to undertake activities that have the effect of promoting economic or technological development in Singapore. This incentive equates to a tax exemption on earnings associated with most of the company’s manufacturing activities in Singapore and continues through December 31, 2021. The impact of this tax holiday decreased the annual effective tax rate by 1.6% and increased diluted earnings per share by approximately $0.08 in 2014.
|
|
In 2014, non-U.S. subsidiaries of the company made cash and deemed distributions to the company’s U.S. operations which resulted in no net tax cost. As a result of these distributions, the company generated U.S. foreign tax credits of $172 million, offset in part by additional U.S. income taxes of $55 million on the related foreign income which reduced the benefit from the foreign tax rate differential in 2014. In 2013, non-U.S. subsidiaries of the company made cash and deemed distributions to the company’s U.S. operations which resulted in no net tax cost. As a result of these distributions, the company generated U.S. foreign tax credits of $160 million, offset in part by additional U.S. income taxes of $56 million on the related foreign income which reduced the benefit from the foreign tax rate differential in 2013. In addition, the impact of tax law changes in certain foreign jurisdictions reduced the benefit from the foreign rate differential in 2013. The impact of change in tax laws and apportionment on deferred taxes in 2012 includes $55 million of benefit from a tax rate reduction enacted in Sweden.
|
|
(In millions)
|
2014
|
2013
|
||||||
|
Deferred Tax Asset (Liability)
|
||||||||
|
Depreciation and amortization
|
$ | (4,468.8 | ) | $ | (2,319.1 | ) | ||
|
Net operating loss and credit carryforwards
|
941.9 | 690.7 | ||||||
|
Reserves and accruals
|
163.1 | 125.4 | ||||||
|
Accrued compensation
|
339.1 | 195.1 | ||||||
|
Inventory basis difference
|
96.6 | 61.2 | ||||||
|
Other capitalized costs
|
116.0 | 51.9 | ||||||
|
Unrealized losses on hedging instruments
|
12.8 | 14.7 | ||||||
|
Other, net
|
64.2 | 36.0 | ||||||
|
Deferred tax assets (liabilities), net before valuation allowance
|
(2,735.1 | ) | (1,144.1 | ) | ||||
|
Less: Valuation allowance
|
116.2 | 76.8 | ||||||
|
Deferred tax assets (liabilities), net
|
$ | (2,851.3 | ) | $ | (1,220.9 | ) | ||
|
The company estimates the degree to which tax assets and loss and credit carryforwards will result in a benefit based on expected profitability by tax jurisdiction and provides a valuation allowance for tax assets and loss and credit carryforwards that it believes will more likely than not expire unutilized. At December 31, 2014, all of the company’s valuation allowance relates to deferred tax assets for which any subsequently recognized tax benefits will reduce income tax expense.
|
|
At December 31, 2014, the company had federal, state and non-U.S. net operating loss carryforwards of $131.5 million, $830.3 million and $2.61 billion, respectively. Use of the carryforwards is limited based on the future income of certain subsidiaries. The federal and state net operating loss carryforwards expire in the years 2015 through 2034. Of the non-U.S. net operating loss carryforwards, $277.5 million expire in the years 2015 through 2033, and the remainder do not expire. The company also had $209.3 million of federal foreign tax credit carryforwards as of December 31, 2014, which expire in the years 2015 through 2024.
|
|
A provision has not been made for U.S. or additional non-U.S. taxes on $8.44 billion of undistributed earnings of international subsidiaries that could be subject to taxation if remitted to the U.S. because the company plans to keep these amounts permanently reinvested overseas except for instances where the company can remit such earnings to the U.S. without an associated net tax cost. It is not practicable to estimate the unrecognized tax liability due to i) the extent of uncertainty as to which remittance structure would be used (among several possibilities) should a decision be made to repatriate; ii) the availability and the complexity of calculating foreign tax credits; and iii) the implications of indirect taxes, including withholding taxes that could potentially be required depending on the repatriation structure.
|
|
Unrecognized Tax Benefits
|
|
As of December 31, 2014, the company had $214.1 million of unrecognized tax benefits which, if recognized, would reduce the effective tax rate.
|
|
(In millions)
|
2014
|
2013
|
2012
|
|||||||||
|
Balance at beginning of year
|
$ | 134.2 | $ | 164.8 | $ | 120.3 | ||||||
|
Additions due to acquisitions
|
54.3 | — | — | |||||||||
|
Additions for tax positions of current year
|
35.3 | 12.6 | 20.5 | |||||||||
|
Additions for tax positions of prior years
|
38.3 | 15.6 | 31.8 | |||||||||
|
Closure of tax years
|
— | (7.2 | ) | (7.8 | ) | |||||||
|
Settlements
|
(48.0 | ) | (51.6 | ) | — | |||||||
| $ | 214.1 | $ | 134.2 | $ | 164.8 | |||||||
|
During 2014, the company acquired Life Technologies which resulted in an increase in the company’s liability for unrecognized tax benefits of $54.3 million. The liability also increased due to the provision of tax reserves, primarily related to the sale of the divested businesses and a tax matter in a foreign jurisdiction. During 2014, the company settled the IRS audit relating to the 2010 and 2011 tax years which resulted in a decrease in the company’s liability for unrecognized tax benefits of $48.0 million. Of the total $214 million of liability, $7 million is classified as a current liability and the remainder is long-term.
|
|
During 2013, the company settled the IRS audit relating to the 2008 and 2009 tax years which resulted in a decrease in the company’s liability for unrecognized tax benefits of $8.9 million. The liability was also reduced by $21.0 million due to the company’s withdrawal of a U.S. court case relating to the 2001 to 2003 tax years. Additionally, in 2013, the company benefited from a favorable resolution of a court case in Sweden which resulted in a decrease in the liability for unrecognized tax benefits of $21.1 million. Of the total $21.1 million, $16.9 million reduced income tax expense.
|
|
During 2012, the statute of limitations on certain unrecognized tax benefits lapsed which resulted in a decrease in the liability for unrecognized tax benefits of $7.8 million, all of which reduced income tax expense.
|
|
The company classified interest and penalties related to unrecognized tax benefits as income tax expense. The total amount of interest and penalties related to uncertain tax positions and recognized in the balance sheet as of December 31, 2014 and 2013 was $15.5 million and $14.1 million, respectively.
|
|
The company conducts business globally and, as a result, Thermo Fisher or one or more of its subsidiaries files income tax returns in the U.S. federal jurisdiction and various state and foreign jurisdictions. In the normal course of business, the company is subject to examination by taxing authorities throughout the world, including such major jurisdictions as Australia, Canada, China, Denmark, Finland, France, Germany, Japan, Singapore, Sweden, the United Kingdom and the United States. With few exceptions, the company is no longer subject to U.S. federal, state and local, or non-U.S., income tax examinations for years before 2010.
|
|
(In millions except per share amounts)
|
2014
|
2013
|
2012
|
|||||||||
|
Income from Continuing Operations
|
$ | 1,895.5 | $ | 1,279.1 | $ | 1,258.4 | ||||||
|
Loss from Discontinued Operations
|
(1.1 | ) | (0.7 | ) | (19.2 | ) | ||||||
|
Loss on Disposal of Discontinued Operations, Net
|
— | (5.1 | ) | (61.3 | ) | |||||||
|
Net Income
|
$ | 1,894.4 | $ | 1,273.3 | $ | 1,177.9 | ||||||
|
Basic Weighted Average Shares
|
398.2 | 360.3 | 363.8 | |||||||||
|
Plus Effect of:
|
||||||||||||
|
Equity forward arrangement
|
0.2 | 1.8 | — | |||||||||
|
Stock options and restricted units
|
3.9 | 3.7 | 2.8 | |||||||||
|
Diluted Weighted Average Shares
|
402.3 | 365.8 | 366.6 | |||||||||
|
Basic Earnings per Share:
|
||||||||||||
|
Continuing operations
|
$ | 4.76 | $ | 3.55 | $ | 3.46 | ||||||
|
Discontinued operations
|
— | (.02 | ) | (.22 | ) | |||||||
| $ | 4.76 | $ | 3.53 | $ | 3.24 | |||||||
|
Diluted Earnings per Share:
|
||||||||||||
|
Continuing operations
|
$ | 4.71 | $ | 3.50 | $ | 3.43 | ||||||
|
Discontinued operations
|
— | (.02 | ) | (.22 | ) | |||||||
| $ | 4.71 | $ | 3.48 | $ | 3.21 | |||||||
|
Effective
|
||||||||||||
|
Interest Rate at
|
||||||||||||
|
December 31,
|
December 31,
|
December 31,
|
||||||||||
|
(Dollars in millions)
|
2014
|
2014
|
2013
|
|||||||||
|
Commercial Paper
|
$ | — | $ | 250.0 | ||||||||
|
Term Loan
|
1.63 | % | 1,275.0 | — | ||||||||
|
2.05% 3-Year Senior Notes, Due 2/21/2014
|
— | 300.0 | ||||||||||
|
3.25% 5-Year Senior Notes, Due 11/20/2014
|
— | 400.0 | ||||||||||
|
4.40% 5-Year Senior Notes, Due 3/1/2015
|
0.56 | % | 500.0 | — | ||||||||
|
3.20% 5-Year Senior Notes, Due 5/1/2015
|
1.55 | % | 450.0 | 450.0 | ||||||||
|
5.00% 10-Year Senior Notes, Due 6/1/2015
|
5.12 | % | 250.0 | 250.0 | ||||||||
|
3.50% 5-Year Senior Notes, Due 1/15/2016
|
1.04 | % | 400.0 | — | ||||||||
|
3.20% 5-Year Senior Notes, Due 3/1/2016
|
3.21 | % | 900.0 | 900.0 | ||||||||
|
2.25% 5-Year Senior Notes, Due 8/15/2016
|
2.29 | % | 1,000.0 | 1,000.0 | ||||||||
|
1.30% 3-Year Senior Notes, Due 2/1/2017
|
1.00 | % | 900.0 | 900.0 | ||||||||
|
1.85% 5-Year Senior Notes, Due 1/15/2018
|
1.85 | % | 500.0 | 500.0 | ||||||||
|
2.40% 5-Year Senior Notes, Due 2/1/2019
|
2.44 | % | 900.0 | 900.0 | ||||||||
|
6.00% 10-Year Senior Notes, Due 3/1/2020
|
2.98 | % | 750.0 | — | ||||||||
|
4.70% 10-Year Senior Notes, Due 5/1/2020
|
4.70 | % | 300.0 | 300.0 | ||||||||
|
5.00% 10-Year Senior Notes, Due 1/15/2021
|
3.25 | % | 400.0 | — | ||||||||
|
4.50% 10-Year Senior Notes, Due 3/1/2021
|
4.58 | % | 1,000.0 | 1,000.0 | ||||||||
|
3.60% 10-Year Senior Notes, Due 8/15/2021
|
4.29 | % | 1,100.0 | 1,100.0 | ||||||||
|
3.30% 7-Year Senior Notes, Due 2/15/2022
|
3.30 | % | 800.0 | — | ||||||||
|
3.15% 10-Year Senior Notes, Due 1/15/2023
|
3.21 | % | 800.0 | 800.0 | ||||||||
|
4.15% 10-Year Senior Notes, Due 2/1/2024
|
4.07 | % | 1,000.0 | 1,000.0 | ||||||||
|
2.00% 10-Year Senior Notes, Due 4/15/2025 (euro-denominated)
|
2.03 | % | 774.3 | — | ||||||||
|
5.30% 30-Year Senior Notes, Due 2/1/2044
|
5.30 | % | 400.0 | 400.0 | ||||||||
|
Other
|
23.2 | 41.9 | ||||||||||
|
Total Borrowings at Par Value
|
14,422.5 | 10,491.9 | ||||||||||
|
Fair Value Hedge Accounting Adjustments
|
(0.5 | ) | 12.9 | |||||||||
|
Unamortized Premium (Discount), Net
|
142.0 | (17.5 | ) | |||||||||
|
Total Borrowings at Carrying Value
|
14,564.0 | 10,487.3 | ||||||||||
|
Less: Short-term Obligations and Current Maturities
|
2,212.4 | 987.7 | ||||||||||
|
Long-term Obligations
|
$ | 12,351.6 | $ | 9,499.6 | ||||||||
|
(In millions)
|
||||
|
2015
|
$ | 2,206.8 | ||
|
2016
|
2,578.5 | |||
|
2017
|
902.2 | |||
|
2018
|
502.3 | |||
|
2019
|
901.9 | |||
|
2020 and thereafter
|
7,330.8 | |||
| $ | 14,422.5 | |||
|
As of December 31, 2013, short-term obligations and current maturities of long-term obligations in the accompanying balance sheet included $280.0 million of commercial paper, short-term bank borrowings and borrowings under lines of credit of certain of the company’s subsidiaries. The weighted average interest rate for short-term borrowings was 0.58% at December 31, 2013. The company had no outstanding short-term borrowings at December 31, 2014. In addition to available borrowings under the company’s revolving credit agreements, discussed below, the company had unused lines of credit of $107.7 million as of December 31, 2014. These unused lines of credit generally provide for short-term unsecured borrowings at various interest rates.
|
|
The company has a revolving credit facility with a bank group that provides unsecured multi-currency revolving credit. In February 2015, the maximum capacity of this facility was increased from $1.50 billion to $2.00 billion. The facility expires in July 2018. The agreement calls for interest at either a LIBOR-based rate or a rate based on the prime lending rate of the agent bank, at the company’s option. The agreement contains affirmative, negative and financial covenants, and events of default customary for financings of this type. The financial covenant requires the company to maintain a Consolidated Leverage Ratio of debt to EBITDA (as defined in the agreement) below 4.5 to 1.0 until February 2015 and decreasing, based on the passage of time, to 3.5 to 1.0, by August 2015 and an Interest Coverage Ratio of EBITDA (as defined in the agreement) to interest expense of 3.0 to 1.0. The credit agreement permits the company to use the facility for working capital; acquisitions; repurchases of common stock, debentures and other securities; the refinancing of debt; and general corporate purposes. The credit agreement allows for the issuance of letters of credit, which reduces the amount available for borrowing. If the company borrows under this facility, it intends to leave undrawn an amount equivalent to outstanding commercial paper to provide a source of funds in the event that commercial paper markets are not available. As of December 31, 2014, no borrowings were outstanding under the facility, although available capacity was reduced by approximately $59 million as a result of outstanding letters of credit.
|
|
Commercial Paper Program
|
|
The company has a U.S. commercial paper program pursuant to which it may issue and sell unsecured, short-term promissory notes (CP Notes). Maturities may not exceed 397 days from the date of issue and the CP Notes rank pari passu with all of the company’s other unsecured and unsubordinated indebtedness. CP Notes are issued on a private placement basis under customary terms in the commercial paper market and are not redeemable prior to maturity nor subject to voluntary prepayment. CP Notes are issued at a discount from par, or, alternatively, are sold at par and bear varying interest rates on a fixed or floating basis. As of December 31, 2014, no borrowings were outstanding under this program.
|
|
Term Loan
|
|
In connection with the acquisition of Life Technologies, the company entered into an unsecured term loan agreement. The term loan agreement calls for interest at either a LIBOR-based rate or a rate based on the prime lending rate of the agent bank, at the company’s option. The term loan agreement contains affirmative, negative and financial covenants, and events of default customary for financings of this type. The financial covenants require the company to maintain a Consolidated Leverage Ratio of debt to EBITDA (as defined in the agreements) below 4.5 to 1.0 until February 2015 and decreasing, based on the passage of time, to 3.5 to 1.0, by August 2015. The company must also maintain a minimum interest coverage ratio of 3.0 to 1.0. As of December 31, 2014, outstanding borrowings under the term loan agreement were $1.28 billion. The company is required to make minimum periodic payments through March 2016. Borrowings may be prepaid without penalty.
|
|
Senior Notes
|
|
Interest Rate Swap Arrangements
|
|
In 2013, prior to issuing the 4.15% Senior Notes due 2024, the company entered into interest rate swap agreements to mitigate the risk of interest rates rising prior to completion of a debt offering. Based on the company’s conclusion that a debt offering was probable as a result of near-term debt maturities and that such debt would carry semi-annual interest payments over a 10-year term, the swaps hedged the cash flow risk for each of the semi-annual fixed-rate interest payments on $700 million of principal amount of the planned 10-year fixed-rate debt issue. In December 2013, the company issued senior notes and terminated the swap arrangements. The company received $11 million at the termination of these agreements and recorded a gain of $1 million on the ineffective portion in other expense, net in the accompanying statement of income. The remaining favorable change in the fair value of the hedge upon termination (the effective portion) was $6 million, net of tax, and was classified as an increase to accumulated other comprehensive items within shareholder’s equity and is being amortized to interest expense over the term of the debt through 2024.
|
|
The company leases certain logistics, office, and manufacturing facilities. Income from continuing operations includes expense from operating leases of $181.1 million, $127.9 million and $125.5 million in 2014, 2013 and 2012, respectively. The following is a summary of annual future minimum lease and rental commitments under noncancelable operating leases as of December 31, 2014:
|
|
(In millions)
|
||||
|
2015
|
$ | 150.8 | ||
|
2016
|
113.4 | |||
|
2017
|
90.4 | |||
|
2018
|
69.9 | |||
|
2019
|
54.0 | |||
|
Thereafter
|
193.5 | |||
| $ | 672.0 | |||
|
Letters of Credit, Guarantees and Other Commitments
|
|
The company has funding commitments totaling $5.4 million at December 31, 2014, related to investments it owns.
|
|
In 2012, the company entered into an off-balance sheet build-to-suit financing arrangement with a financial institution to fund construction of an operating facility in the U.S. Upon completion of construction in 2014, a five-year lease commenced with options to purchase the facility or renew the lease for up to three 5-year terms. The company has agreed with the lessor to comply with certain financial covenants consistent with its other debt arrangements (Note 9), and has guaranteed the facility’s residual value at the end of the lease, up to a maximum of $58 million.
|
|
Indemnifications
|
|
In conjunction with certain transactions, primarily divestitures, the company has agreed to indemnify the other parties with respect to certain liabilities related to the businesses that were sold or leased properties that were abandoned (e.g., retention of certain environmental, tax, employee and product liabilities). The scope and duration of such indemnity obligations vary from transaction to transaction. Where appropriate, an obligation for such indemnifications is recorded as a liability. Generally, a maximum obligation cannot be reasonably estimated. Other than obligations recorded as liabilities at the time of divestiture, historically the company has not made significant payments for these indemnifications.
|
|
In connection with the company’s efforts to reduce the number of facilities that it occupies, the company has vacated some of its leased facilities or sublet them to third parties. When the company sublets a facility to a third-party, it remains the primary obligor under the master lease agreement with the owner of the facility. As a result, if a third-party vacates the sublet facility, the company would be obligated to make lease or other payments under the master lease agreement. The company believes that the financial risk of default by sublessors is individually and in the aggregate not material to the company’s financial position or results of operations.
|
|
In connection with the sale of products in the ordinary course of business, the company often makes representations affirming, among other things, that its products do not infringe on the intellectual property rights of others and agrees to indemnify customers against third-party claims for such infringement. The company has not been required to make material payments under such provisions.
|
|
The company is currently involved in various stages of investigation and remediation related to environmental matters. The company cannot predict all potential costs related to environmental remediation matters and the possible impact on future operations given the uncertainties regarding the extent of the required cleanup, the complexity and interpretation of applicable laws and regulations, the varying costs of alternative cleanup methods and the extent of the company’s responsibility. Expenses for environmental remediation matters related to the costs of installing, operating and maintaining groundwater-treatment systems and other remedial activities related to historical environmental contamination at the company’s domestic and international facilities were not material in any period presented. The company records accruals for environmental remediation liabilities, based on current interpretations of environmental laws and regulations, when it is probable that a liability has been incurred and the amount of such liability can be reasonably estimated. The company calculates estimates based upon several factors, including reports prepared by environmental specialists and management’s knowledge of and experience with these environmental matters. The company includes in these estimates potential costs for investigation, remediation and operation and maintenance of cleanup sites. At December 31, 2014 and 2013, the company’s total environmental liability was approximately $32 million and $29 million, respectively. While management believes the accruals for environmental remediation are adequate based on current estimates of remediation costs, the company may be subject to additional remedial or compliance costs due to future events such as changes in existing laws and regulations, changes in agency direction or enforcement policies, developments in remediation technologies or changes in the conduct of the company’s operations, which could have a material adverse effect on the company’s financial position, results of operations or cash flows.
|
|
There are various lawsuits and claims pending against the company involving product liability, intellectual property, employment, and contractual issues. The company determines the probability and range of possible loss based on the current status of each of these matters. A liability is recorded in the financial statements if it is believed to be probable that a loss has been incurred and the amount of the loss can be reasonably estimated. The company establishes a liability that is an estimate of amounts expected to be paid in the future for events that have already occurred. The company accrues the most likely amount or at least the minimum of the range of probable loss when a range of probable loss can be estimated. The accrued liabilities are based on management’s judgment as to the probability of losses for asserted and unasserted claims and, where applicable, actuarially determined estimates. Accrual estimates are adjusted as additional information becomes known or payments are made. The amount of ultimate loss may differ from these estimates. Due to the inherent uncertainties associated with pending litigation or claims, the company cannot predict the outcome, and, with respect to certain pending litigation or claims where no liability has been accrued, to make a meaningful estimate of the reasonably possible loss or range of loss that could result from an unfavorable outcome. The company has no material accruals for matters discussed below for which accrual amounts are not disclosed, nor are material losses deemed probable for such matters. It is reasonably possible, however, that an unfavorable outcome that exceeds the company’s current accrual estimate, if any, for one or more of the matters described below could have a material adverse effect on the company’s results of operations, financial position and cash flows.
|
|
The range of probable loss for product liability, workers compensation and other personal injury matters of the company’s continuing operations at December 31, 2014, was approximately $226 million to $351 million on an undiscounted basis. The portion of these liabilities assumed in the 2006 merger with Fisher was recorded at its fair (present) value at the date of merger. The company’s accrual for all such matters in total, including the discounted liabilities, was $186 million at December 31, 2014 (or $226 million undiscounted). The accrual includes estimated defense costs and is gross of estimated amounts due from insurers of $93 million at December 31, 2014 (or $118 million undiscounted). The portion of these insurance assets assumed in the merger with Fisher was also recorded at its fair value at the date of merger. In addition to the above accrual, as of December 31, 2014, the company had a product liability accrual of $9 million (undiscounted) relating to divested businesses.
|
|
The assets and liabilities assumed at the merger date were ascribed a fair value based on the present value of expected future cash flows, using a discount rate equivalent to the risk free rate of interest for monetary assets with comparable maturities (weighted average discount rate of 4.67%). The discount on the liabilities of approximately $40 million and the discount on the assets of approximately $25 million (net discount $15 million) are being accreted to interest expense over the expected settlement period.
|
|
Although the company believes that the amounts accrued and estimated recoveries are probable and appropriate based on available information, including actuarial studies of loss estimates, the process of estimating losses and insurance recoveries involves a considerable degree of judgment by management and the ultimate amounts could vary materially. Insurance contracts do not relieve the company of its primary obligation with respect to any losses incurred. The collectability of amounts due from its insurers is subject to the solvency and willingness of the insurer to pay, as well as the legal sufficiency of the insurance claims. Management monitors the payment history as well as the financial condition and ratings of its insurers on an ongoing basis.
|
|
Comprehensive Income (Loss)
|
|
Comprehensive income (loss) combines net income and other comprehensive items. Other comprehensive items represent certain amounts that are reported as components of shareholders’ equity in the accompanying balance sheet.
|
|
(In millions)
|
Currency
Translation
Adjustment
|
Unrealized
Gains
(Losses) on
Available-for-
Sale
Investments
|
Unrealized
Gains
(Losses) on
Hedging
Instruments
|
Pension and
Other
Postretirement
Benefit
Liability
Adjustment
|
Total
|
|||||||||||||||
|
Balance at December 31, 2013
|
$ | 112.0 | $ | 1.3 | $ | (23.9 | ) | $ | (166.6 | ) | $ | (77.2 | ) | |||||||
|
Other comprehensive income (loss)
before reclassifications
|
(1,182.6 | ) | 1.7 | — | (52.2 | ) | (1,233.1 | ) | ||||||||||||
|
Amounts reclassified from
accumulated other
comprehensive items
|
— | (1.7 | ) | 3.0 | 24.0 | 25.3 | ||||||||||||||
|
Net other comprehensive items
|
(1,182.6 | ) | — | 3.0 | (28.2 | ) | (1,207.8 | ) | ||||||||||||
|
Balance at December 31, 2014
|
$ | (1,070.6 | ) | $ | 1.3 | $ | (20.9 | ) | $ | (194.8 | ) | $ | (1,285.0 | ) | ||||||
|
Year Ended
|
|||||||||||||||
|
Affected Line Item in the
|
December 31,
|
December 31,
|
December 31,
|
||||||||||||
|
(In millions)
|
Statement of Income
|
2014
|
2013
|
2012
|
|||||||||||
|
Amounts Reclassified From
Accumulated Other
Comprehensive Items
|
|||||||||||||||
|
Unrealized gains and losses on
available-for-sale investments:
|
|||||||||||||||
|
Realized gain on sale or transfer
of available-for-sale investments
|
Other Expense, Net
|
$
|
(1.9)
|
$
|
(10.5)
|
$
|
—
|
||||||||
| Tax provision |
Provision for Income Taxes
|
0.2
|
2.5
|
—
|
|||||||||||
|
(1.7)
|
(8.0)
|
—
|
|||||||||||||
|
Unrealized gains and losses on hedging
instruments:
|
|||||||||||||||
|
Realized loss on interest rate
swaps and locks
|
Other Expense, Net
|
4.8
|
5.4
|
5.3
|
|||||||||||
| Tax benefit |
Provision for Income Taxes
|
(1.8)
|
(2.2)
|
(2.0)
|
|||||||||||
|
3.0
|
3.2
|
3.3
|
|||||||||||||
| Pension and other postretirement benefit liability adjustment: |
|||||||||||||||
| Amortization of actuarial losses |
Net Periodic Benefit Cost -
|
7.8
|
11.5
|
6.9
|
|||||||||||
| Amortization of prior service benefit |
see Note 6 for details
|
(0.1)
|
(0.1)
|
(0.1)
|
|||||||||||
| Settlement losses |
29.6
|
—
|
—
|
||||||||||||
| Total before tax |
37.3
|
11.4
|
6.8
|
||||||||||||
| Tax benefit |
Provision for Income Taxes
|
(13.3)
|
(3.6)
|
(2.4)
|
|||||||||||
|
24.0
|
7.8
|
4.4
|
|||||||||||||
| Total reclassifications |
$
|
25.3
|
$
|
3.0
|
$
|
7.7
|
|||||||||
|
At December 31, 2014, the company had reserved 39.6 million unissued shares of its common stock for possible issuance under stock-based compensation plans.
|
|
The company has 50,000 shares of authorized but unissued $100 par value preferred stock.
|
|
The company has distributed rights under a shareholder rights plan adopted by the company’s Board of Directors to holders of outstanding shares of the company’s common stock. Each right entitles the holder to purchase one hundred-thousandth of a share (a Unit) of Series B Junior Participating Preferred Stock, $100 par value, at a purchase price of $200 per Unit, subject to adjustment. The rights will not be exercisable until the earlier of (i) 10 business days following a public announcement that a person or group of affiliated or associated persons (an Acquiring Person) has acquired, or obtained the right to acquire, beneficial ownership of 15% or more of the outstanding shares of common stock (the Stock Acquisition Date), or (ii) 10 business days following the commencement of a tender offer or exchange offer for 15% or more of the outstanding shares of common stock.
|
|
In the event that a person becomes the beneficial owner of 15% or more of the outstanding shares of common stock, except pursuant to an offer for all outstanding shares of common stock that at least 75% of the Board of Directors determines to be fair to, and otherwise in the best interests of, stockholders, each holder of a right (except for the Acquiring Person) will thereafter have the right to receive, upon exercise, that number of shares of common stock (or, in certain circumstances, units of preferred stock, cash, property or other securities of the company) which equals the exercise price of the right divided by one-half of the current market price of the common stock. In the event that, at any time after any person has become an Acquiring Person, (i) the company is acquired in a merger or other business combination transaction in which the company is not the surviving corporation or its common stock is changed or exchanged (other than a merger that follows an offer approved by the Board of Directors), or (ii) 50% or more of the company’s assets or earning power is sold or transferred, each holder of a right (except for the Acquiring Person) shall thereafter have the right to receive, upon exercise, the number of shares of common stock of the acquiring company that equals the exercise price of the right divided by one-half of the current market price of such common stock.
|
|
At any time until the Stock Acquisition Date, the company may redeem the rights in whole, but not in part, at a price of $.01 per right (payable in cash or stock). The rights expire on September 29, 2015, unless earlier redeemed or exchanged.
|
|
Fair Value Measurements
|
|
The company uses the market approach technique to value its financial instruments and there were no changes in valuation techniques during 2014. The company’s financial assets and liabilities carried at fair value are primarily comprised of investments in money market funds; derivative contracts, insurance contracts, mutual funds holding publicly traded securities and other investments in unit trusts held as assets to satisfy outstanding deferred compensation and retirement liabilities; and acquisition-related contingent consideration.
|
|
The fair value accounting guidance requires that assets and liabilities carried at fair value be classified and disclosed in one of the following three categories:
|
|
Level 1: Quoted market prices in active markets for identical assets or liabilities that the company has the ability to access.
|
|
Level 2: Observable market based inputs or unobservable inputs that are corroborated by market data such as quoted prices, interest rates and yield curves.
|
|
Level 3: Inputs are unobservable data points that are not corroborated by market data.
|
|
December 31,
|
Quoted
Prices in
Active
Markets
|
Significant
Other
Observable
Inputs
|
Significant
Unobservable
Inputs
|
|||||||||||||
|
(In millions)
|
2014
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
||||||||||||
|
Assets
|
||||||||||||||||
|
Cash equivalents
|
$ | 617.3 | $ | 617.3 | $ | — | $ | — | ||||||||
|
Bank time deposits
|
8.5 | 8.5 | — | — | ||||||||||||
|
Investments in mutual funds, unit trusts and other
similar instruments
|
8.7 | 8.7 | — | — | ||||||||||||
|
Insurance contracts
|
102.5 | — | 102.5 | — | ||||||||||||
|
Derivative contracts
|
20.2 | — | 20.2 | — | ||||||||||||
|
Total Assets
|
$ | 757.2 | $ | 634.5 | $ | 122.7 | $ | — | ||||||||
|
Liabilities
|
||||||||||||||||
|
Derivative contracts
|
$ | 10.4 | $ | — | $ | 10.4 | $ | — | ||||||||
|
Contingent consideration
|
29.6 | — | — | 29.6 | ||||||||||||
|
Total Liabilities
|
$ | 40.0 | $ | — | $ | 10.4 | $ | 29.6 | ||||||||
|
December 31,
|
Quoted
Prices in
Active
Markets
|
Significant
Other
Observable
Inputs
|
Significant
Unobservable
Inputs
|
|||||||||||||
|
(In millions)
|
2013
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
||||||||||||
|
Assets
|
||||||||||||||||
|
Cash equivalents
|
$ | 4,859.9 | $ | 4,859.9 | $ | — | $ | — | ||||||||
|
Investments in mutual funds, unit trusts and other
similar instruments
|
9.8 | 9.8 | — | — | ||||||||||||
|
Insurance contracts
|
74.5 | — | 74.5 | — | ||||||||||||
|
Auction rate securities
|
4.5 | — | — | 4.5 | ||||||||||||
|
Derivative contracts
|
3.8 | — | 3.8 | — | ||||||||||||
|
Total Assets
|
$ | 4,952.5 | $ | 4,869.7 | $ | 78.3 | $ | 4.5 | ||||||||
|
Liabilities
|
||||||||||||||||
|
Derivative contracts
|
$ | 6.5 | $ | — | $ | 6.5 | $ | — | ||||||||
|
Contingent consideration
|
5.1 | — | — | 5.1 | ||||||||||||
|
Total Liabilities
|
$ | 11.6 | $ | — | $ | 6.5 | $ | 5.1 | ||||||||
|
(In millions)
|
Market
Value
|
Cost Basis
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
||||||||||||
|
2014
|
||||||||||||||||
|
Mutual Fund and Unit Trust Investments
|
$ | 8.7 | $ | 6.5 | $ | 2.2 | $ | — | ||||||||
|
2013
|
||||||||||||||||
|
Mutual Fund and Unit Trust Investments
|
$ | 9.8 | $ | 7.3 | $ | 2.5 | $ | — | ||||||||
|
Auction Rate Securities
|
4.5 | 4.6 | — | 0.1 | ||||||||||||
| $ | 14.3 | $ | 11.9 | $ | 2.5 | $ | 0.1 | |||||||||
|
The cost of available-for-sale investments that were sold was based on specific identification in determining realized gains and losses recorded in the accompanying statement of income. In 2013, the company irrevocably contributed appreciated available-for-sale investments that had a fair value of $27 million to two of its U.K. defined benefit plans, resulting in realization of a previously unrecognized gain of $11 million. Gross realized gains on the sale of available-for-sale investments were $2 million in 2014 and nominal in 2013 and 2012. Gross realized losses on the sale of available-for-sale investments were nominal in 2014, 2013 and 2012.
|
|
(In millions)
|
2014
|
2013
|
||||||
|
Contingent Consideration
|
||||||||
|
Beginning Balance
|
$ | 5.1 | $ | 20.1 | ||||
|
Acquisition
|
29.9 | — | ||||||
|
Payments
|
(13.4 | ) | (28.6 | ) | ||||
|
Change in fair value included in earnings
|
8.2 | 13.5 | ||||||
|
Currency translation
|
(0.2 | ) | 0.1 | |||||
|
Ending Balance
|
$ | 29.6 | $ | 5.1 | ||||
|
The notional amounts of derivative contracts outstanding, consisting of currency exchange contracts and interest rate swaps, totaled $3.74 billion and $2.03 billion at December 31, 2014 and December 31, 2013, respectively.
|
|
While certain derivatives are subject to netting arrangements with counterparties, the company does not offset derivative assets and liabilities within the consolidated balance sheet. The following tables present the fair value of derivative instruments in the consolidated balance sheet and statement of income.
|
| Fair Value – Assets | Fair Value – Liabilities | |||||||||||||||
|
|
December 31, | December 31, | December 31, | December 31, | ||||||||||||
| (In millions) | 2014 | 2013 | 2014 | 2013 | ||||||||||||
|
Derivatives Designated as Hedging Instruments
|
||||||||||||||||
|
Interest rate swaps (a)
|
$ | — | $ | — | $ | 3.7 | $ | 5.2 | ||||||||
|
Derivatives Not Designated as Hedging Instruments
|
||||||||||||||||
|
Currency exchange contracts (b)
|
20.2 | 3.8 | 6.7 | 1.3 | ||||||||||||
|
(a)
|
The fair value of the interest rate swaps is included in the consolidated balance sheet under the caption other long-term liabilities.
|
|||||||||||||||
|
(b)
|
The fair value of the currency exchange contracts is included in the consolidated balance sheet under the captions other current assets or other accrued expenses.
|
|||||||||||||||
|
Gain (Loss) Recognized
|
||||||||
|
(In millions)
|
2014
|
2013
|
||||||
|
Derivatives Designated as Fair Value Hedges
|
||||||||
|
Interest rate swaps - effective portion
|
$ | 4.2 | $ | 0.2 | ||||
|
Interest rate swaps - ineffective portion
|
0.9 | (1.4 | ) | |||||
|
Derivatives Not Designated as Fair Value Hedges
|
||||||||
|
Currency exchange contracts
|
||||||||
|
Included in cost of revenues
|
$ | 14.7 | $ | 2.7 | ||||
|
Included in other expense, net
|
129.9 | (22.1 | ) | |||||
|
Fair Value of Other Financial Instruments
|
|
December 31, 2014
|
December 31, 2013
|
|||||||||||||||
|
Carrying
|
Fair
|
Carrying
|
Fair
|
|||||||||||||
|
(In millions)
|
Value
|
Value
|
Value
|
Value
|
||||||||||||
|
Notes Receivable
|
$ | 8.3 | $ | 8.3 | $ | 7.6 | $ | 7.6 | ||||||||
|
Debt Obligations:
|
||||||||||||||||
|
Senior notes
|
$ | 13,265.8 | $ | 13,590.6 | $ | 10,195.4 | $ | 10,304.8 | ||||||||
|
Term loan
|
1,275.0 | 1,275.0 | — | — | ||||||||||||
|
Commercial paper
|
— | — | 250.0 | 250.0 | ||||||||||||
|
Other
|
23.2 | 23.2 | 41.9 | 41.9 | ||||||||||||
| $ | 14,564.0 | $ | 14,888.8 | $ | 10,487.3 | $ | 10,596.7 | |||||||||
|
(In millions)
|
2014
|
2013
|
2012
|
|||||||||
|
Cash Paid (Refunded) For:
|
||||||||||||
|
Interest
|
$ | 435.9 | $ | 215.1 | $ | 230.0 | ||||||
|
Income Taxes - Continuing Operations
|
$ | 586.3 | $ | 230.0 | $ | 331.1 | ||||||
|
Income Taxes - Discontinued Operations
|
$ | (0.6 | ) | $ | (3.7 | ) | $ | (44.0 | ) | |||
|
Non-cash Activities
|
||||||||||||
|
Fair value of assets of acquired businesses
|
$ | 19,623.9 | $ | — | $ | 1,172.0 | ||||||
|
Cash paid for acquired businesses
|
(13,534.6 | ) | — | (1,086.6 | ) | |||||||
|
Liabilities assumed of acquired businesses
|
$ | 6,089.3 | $ | — | $ | 85.4 | ||||||
|
Fair value of available-for-sale investments contributed to defined
|
||||||||||||
|
benefit plans
|
$ | — | $ | 27.1 | $ | — | ||||||
|
Declared but unpaid dividends
|
$ | 61.9 | $ | 55.8 | $ | 54.7 | ||||||
|
Issuance of stock upon vesting of restricted stock units
|
$ | 110.0 | $ | 64.2 | $ | 29.3 | ||||||
|
Restructuring and other costs (income) in 2014 primarily included the gains on sale of the company’s sera and media, gene modulation and magnetic beads businesses and the sale of the Cole-Parmer business, and to a lesser extent gains on the sale of real estate, offset in part by sales of inventories revalued at the date of acquisition, cash compensation to monetize certain equity awards held by Life Technologies’ employees at the date of acquisition, third-party acquisition transaction and integration costs, severance obligations payable to former Life Technologies’ executives and employees, charges to conform the accounting policies of Life Technologies with the company’s accounting policies and, to a lesser extent, continuing charges for headcount reductions and facility consolidations in an effort to streamline operations, including the closure and consolidation of operations within several facilities in the U.S., Europe and Asia. In 2014, severance actions associated with facility consolidations and cost reduction measures affected approximately 3% of the company’s workforce. The company also incurred charges for pension settlements in 2014.
|
|
Restructuring and other costs in 2013 and 2012 primarily included continuing charges for headcount reductions and facility consolidations in an effort to streamline operations, including the closure and consolidation of operations within several facilities in the U.S., Europe and Asia. The company’s 2013 and 2012 severance actions associated with facility consolidations and cost reduction measures affected approximately 3% of the company’s workforce in both years.
|
|
As of February 26, 2015, the company has identified restructuring actions that will result in additional charges of approximately $70 million, primarily in 2015 which will be recorded when specified criteria are met, such as abandonment of leased facilities.
|
|
During 2014, the company recorded net restructuring and other costs (income) by segment as follows:
|
|
(In millions)
|
Cost of
Revenues
|
Selling,
General and
Administrative
Expenses
|
Restructuring
and Other
Costs
(Income), Net
|
Total
|
||||||||||||
|
Life Sciences Solutions
|
$ | 327.3 | $ | 122.5 | $ | (516.4 | ) | $ | (66.6 | ) | ||||||
|
Analytical Instruments
|
(0.8 | ) | 0.9 | 2.5 | 2.6 | |||||||||||
|
Specialty Diagnostics
|
0.9 | 1.5 | 17.7 | 20.1 | ||||||||||||
|
Laboratory Products and Services
|
0.2 | — | (121.0 | ) | (120.8 | ) | ||||||||||
|
Corporate
|
— | 5.8 | 19.0 | 24.8 | ||||||||||||
| $ | 327.6 | $ | 130.7 | $ | (598.2 | ) | $ | (139.9 | ) | |||||||
|
Life Sciences Solutions
|
|
Analytical Instruments
|
|
In 2014, the Analytical Instruments segment recorded $2.6 million of net restructuring and other charges. The segment recorded a net reduction in cost of revenues of $0.8 million; $0.9 million of charges to selling, general and administrative expenses for changes in estimates of contingent consideration; and $2.5 million of other costs, net. These other costs were primarily cash costs including abandoned facility costs and other expenses associated with facility consolidations and employee severance, partially offset by $6.0 million of gains on the sale of real estate.
|
|
Specialty Diagnostics
|
|
In 2014, the Specialty Diagnostics segment recorded $20.1 million of net restructuring and other charges. The segment recorded charges to cost of revenues of $0.9 million; $1.5 million of charges to selling, general and administrative expenses for changes in estimates of contingent consideration for an acquisition; and $18.7 million of cash costs. The cash costs included $9.5 million for employee severance with the remainder principally for other costs associated with facility consolidations, including the consolidation of a facility in Europe with existing facilities in Europe and China. In addition, the segment recorded $1.0 million of income, net, primarily from a gain on the divestiture of a small business unit.
|
|
Laboratory Products and Services
|
|
In 2014, the Laboratory Products and Services segment recorded $120.8 million of other income, net of restructuring costs. The segment recorded a net gain of $133.6 million from the sale of the Cole-Parmer business (see Note 2). The gain was partially offset by restructuring and other charges including charges to cost of revenues of $0.2 million and restructuring charges, of which $7.2 million were cash costs primarily for severance and abandoned facility costs. In addition, the segment also incurred $3.8 million of charges for pension settlements.
|
|
Corporate
|
|
(In millions)
|
Cost of
Revenues
|
Selling,
General and
Administrative
Expenses
|
Restructuring
and Other
Costs, Net
|
Total
|
||||||||||||
|
Life Sciences Solutions
|
$ | — | $ | 51.7 | $ | 4.4 | $ | 56.1 | ||||||||
|
Analytical Instruments
|
2.9 | 0.6 | 20.9 | 24.4 | ||||||||||||
|
Specialty Diagnostics
|
24.9 | 12.9 | 24.2 | 62.0 | ||||||||||||
|
Laboratory Products and Services
|
0.8 | — | 25.2 | 26.0 | ||||||||||||
|
Corporate
|
— | 8.3 | 3.0 | 11.3 | ||||||||||||
| $ | 28.6 | $ | 73.5 | $ | 77.7 | $ | 179.8 | |||||||||
|
Analytical Instruments
|
|
In 2013, the Analytical Instruments segment recorded $24.4 million of net restructuring and other charges. The segment recorded charges to cost of revenues of $2.9 million for accelerated depreciation at facilities closing due to real estate consolidation; charges to selling, general and administrative expenses of $0.6 million primarily for revisions of estimated contingent consideration; and $20.9 million of other restructuring costs, net, $23.6 million of which were cash costs. The cash costs, which were associated with headcount reductions and facility consolidations including the consolidation and closure of several facilities in the U.S. and Europe, consisted of $18.3 million of severance; $2.8 million of abandoned facility costs; and $2.5 million of other cash costs, including outplacement costs for severed employees as well as retention and moving and other expenses associated with facility consolidations. In addition, the segment realized net gains of $2.7 million primarily on the sale of real estate in the U.S. and Europe.
|
|
Specialty Diagnostics
|
|
In 2013, the Specialty Diagnostics segment recorded $62.0 million of net restructuring and other charges. The segment recorded charges to cost of revenues of $24.9 million primarily for the sale of inventories revalued at the date of acquisition; charges to selling, general and administrative expenses of $12.9 million for revisions of estimated contingent consideration based on actual performance of an acquisition; and $24.2 million of other restructuring costs, net, which were primarily cash costs. The cash costs consisted of $17.8 million of severance; $2.8 million of abandoned facility costs primarily for facilities in Europe and the U.S.; and $3.5 million of other cash costs, primarily outplacement costs for severed employees and moving, travel and other expenses associated with facility consolidations.
|
|
Laboratory Products and Services
|
|
In 2013, the Laboratory Products and Services segment recorded $26.0 million of net restructuring and other charges. The segment recorded charges to cost of revenues of $0.8 million for accelerated depreciation at facilities closing due to real estate consolidation and $25.2 million of other restructuring costs, $22.9 million of which were cash costs. The cash costs, which consisted of headcount reductions and facility consolidations to streamline operations, included $16.4 million of severance; $4.1 million of abandoned facility costs; and $2.4 million of other cash costs, primarily retention, moving and other expenses associated with facility consolidations. The segment also recorded $2.3 million of non-cash expense, net, primarily for pension charges related to the headcount reductions and, to a lesser extent, writedowns to estimated disposal value of real estate held for sale.
|
|
Corporate
|
|
In 2013, the company recorded a charge to selling, general and administrative expenses of $8.3 million associated with product liability litigation and $3.0 million of restructuring costs primarily for severance at its corporate operations.
|
|
(In millions)
|
Cost of
Revenues
|
Selling,
General and
Administrative
Expenses
|
Restructuring
and Other
Costs, Net
|
Total
|
||||||||
|
Life Sciences Solutions
|
$
|
0.7
|
$
|
—
|
$
|
7.8
|
$
|
8.5
|
||||
|
Analytical Instruments
|
0.4
|
(0.1)
|
32.8
|
33.1
|
||||||||
|
Specialty Diagnostics
|
52.8
|
13.7
|
15.0
|
81.5
|
||||||||
|
Laboratory Products and Services
|
1.7
|
(0.9)
|
25.5
|
26.3
|
||||||||
|
Corporate
|
—
|
(0.2)
|
1.0
|
0.8
|
||||||||
|
$
|
55.6
|
$
|
12.5
|
$
|
82.1
|
$
|
150.2
|
|||||
|
Life Sciences Solutions
|
|
In 2012, the Life Sciences Solutions segment recorded $8.5 million of net restructuring and other charges. The segment recorded charges to cost of revenues of $0.7 million primarily for accelerated depreciation at facilities closing due to real estate consolidation and $7.8 million of other restructuring costs, net, $7.4 million of which were cash costs. The cash costs, which were associated with headcount reductions and facility consolidations including the consolidation and closure of several facilities in the U.S. and Europe, consisted of $4.6 million of severance; $2.2 million of abandoned facility costs; and $0.6 million of other cash costs, primarily for retention, relocation and moving expenses associated with facility consolidations. The segment also recorded $0.4 million of non-cash expense, net, primarily for real estate writedowns related to facility consolidations.
|
|
Analytical Instruments
|
|
In 2012, the Analytical Instruments segment recorded $33.1 million of net restructuring and other charges. The segment recorded charges to cost of revenues of $0.4 million primarily for accelerated depreciation at facilities closing due to real estate consolidation; $0.1 million as a reduction of selling, general and administrative expenses; and $32.8 million of other restructuring costs, net, $24.8 million of which were cash costs. The cash costs, which were associated with headcount reductions and facility consolidations including the consolidation and closure of several facilities in the U.S. and Europe, consisted of $16.4 million of severance; $6.7 million of abandoned facility costs; and $1.7 million of other cash costs, primarily for retention, relocation and moving expenses associated with facility consolidations. The segment also recorded $8.0 million of non-cash expense, net, primarily for real estate writedowns related to facility consolidations.
|
|
Specialty Diagnostics
|
|
In 2012, the Specialty Diagnostics segment recorded $81.5 million of net restructuring and other charges. The segment recorded charges to cost of revenues of $52.8 million primarily for the sale of inventories revalued at the date of acquisition; charges to selling, general and administrative expenses of $13.7 million for transaction costs related to the One Lambda acquisition; and $15.0 million of other restructuring costs, $14.3 million of which were cash costs associated with headcount reductions and facility consolidations to streamline operations. The cash costs consisted of $11.3 million of severance; $0.6 million of abandoned facility costs; and $2.4 million of other cash costs. The non-cash charges of $0.7 million consisted of writedowns to estimated disposal value of real estate held for sale.
|
|
Laboratory Products and Services
|
|
Corporate
|
|
The company recorded $1.0 million of cash costs primarily for severance at its corporate operations, offset in part by a reduction of selling, general and administrative expenses of $0.2 million, net, associated with product liability litigation.
|
|
The following table summarizes the cash components of the company’s restructuring plans. The non-cash components and other amounts reported as restructuring and other costs, net, in the accompanying statement of income have been summarized in the notes to the tables. Accrued restructuring costs are included in other accrued expenses in the accompanying balance sheet.
|
|
Abandonment
|
||||||||||||||||
|
(In millions)
|
Severance
|
of Excess
Facilities
|
Other (a)
|
Total
|
||||||||||||
|
Pre-2013 Restructuring Plans
|
||||||||||||||||
|
Balance At December 31, 2011
|
$ | 17.8 | $ | 7.2 | $ | 2.6 | $ | 27.6 | ||||||||
|
Costs incurred in 2012 (c)
|
46.3 | 13.3 | 9.2 | 68.8 | ||||||||||||
|
Reserves reversed (b)
|
(1.6 | ) | — | (0.6 | ) | (2.2 | ) | |||||||||
|
Payments
|
(42.8 | ) | (12.3 | ) | (8.4 | ) | (63.5 | ) | ||||||||
|
Currency translation
|
0.3 | 0.1 | — | 0.4 | ||||||||||||
|
Balance At December 31, 2012
|
20.0 | 8.3 | 2.8 | 31.1 | ||||||||||||
|
Costs incurred in 2013
|
9.4 | 7.1 | 3.1 | 19.6 | ||||||||||||
|
Reserves reversed (b)
|
(2.6 | ) | (0.1 | ) | (0.3 | ) | (3.0 | ) | ||||||||
|
Payments
|
(20.3 | ) | (7.3 | ) | (5.3 | ) | (32.9 | ) | ||||||||
|
Currency translation
|
0.1 | — | — | 0.1 | ||||||||||||
|
Balance At December 31, 2013
|
6.6 | 8.0 | 0.3 | 14.9 | ||||||||||||
|
Costs incurred in 2014 (d)
|
0.5 | 2.4 | — | 2.9 | ||||||||||||
|
Reserves reversed (b)
|
(1.8 | ) | (0.1 | ) | (0.1 | ) | (2.0 | ) | ||||||||
|
Payments
|
(3.3 | ) | (4.1 | ) | (0.1 | ) | (7.5 | ) | ||||||||
|
Currency translation
|
(0.3 | ) | 0.4 | — | 0.1 | |||||||||||
|
Balance At December 31, 2014
|
$ | 1.7 | $ | 6.6 | $ | 0.1 | $ | 8.4 | ||||||||
|
2013 Restructuring Plans
|
||||||||||||||||
|
Costs incurred in 2013
|
$ | 48.3 | $ | 3.2 | $ | 9.9 | $ | 61.4 | ||||||||
|
Payments
|
(26.7 | ) | (1.8 | ) | (7.7 | ) | (36.2 | ) | ||||||||
|
Currency translation
|
0.4 | — | — | 0.4 | ||||||||||||
|
Balance At December 31, 2013
|
22.0 | 1.4 | 2.2 | 25.6 | ||||||||||||
|
Costs incurred in 2014 (d)
|
6.7 | 1.7 | 10.4 | 18.8 | ||||||||||||
|
Reserves reversed (b)
|
(3.7 | ) | — | (0.1 | ) | (3.8 | ) | |||||||||
|
Payments
|
(20.0 | ) | (2.2 | ) | (10.2 | ) | (32.4 | ) | ||||||||
|
Currency translation
|
(0.5 | ) | — | (0.6 | ) | (1.1 | ) | |||||||||
|
Balance At December 31, 2014
|
$ | 4.5 | $ | 0.9 | $ | 1.7 | $ | 7.1 | ||||||||
|
2014 Restructuring Plans
|
||||||||||||||||
|
Costs incurred in 2014 (d)
|
$ | 133.6 | $ | 6.4 | $ | 92.0 | $ | 232.0 | ||||||||
|
Payments
|
(100.8 | ) | (4.1 | ) | (87.8 | ) | (192.7 | ) | ||||||||
|
Currency translation
|
(1.3 | ) | — | (0.1 | ) | (1.4 | ) | |||||||||
|
Balance At December 31, 2014
|
$ | 31.5 | $ | 2.3 | $ | 4.1 | $ | 37.9 | ||||||||
| (a) |
Other includes cash charges to monetize certain equity awards held by employees of Life Technologies at the date of acquisition, as well as employee retention costs which are accrued ratably over the period through which employees must work to qualify for a payment.
|
| (b) |
Represents reductions in cost of plans.
|
| (c) |
Excludes an aggregate of $15 million of non-cash charges, net, which are detailed by segment above.
|
| (d) |
Excludes a $895.4 million net gain on the sale of businesses, principally the company’s sera and media, gene modulation and magnetic beads businesses and the Cole-Parmer business; $19.6 million of cash compensation to monetize certain equity awards held by Life Technologies’ employees at the date of acquisition that was paid by Life Technologies prior to the acquisition; $9.3 million of provision for losses on pre-acquisition litigation-related matters of Life Technologies; and an aggregate of $19.9 million of non-cash charges, net.
|
|
The company expects to pay accrued restructuring costs as follows: severance, employee-retention obligations and other costs, primarily through 2015; and abandoned-facility payments, over lease terms expiring through 2020.
|
|
|
|
In June 2012, in an effort to exit a non-core business, the company’s senior management made a decision to pursue a sale of its laboratory workstations business, part of the Laboratory Products and Services segment. The company completed the sale in October 2012 for nominal proceeds. The results of the laboratory workstations business have been classified and presented as discontinued operations in the accompanying financial statements.
|
|
|
|
Revenues and pre-tax loss of the laboratory workstations business were $147 million and $30 million, respectively, in 2012 through the date of sale.
|
|
2014
|
||||||||||||||||
|
(In millions except per share amounts)
|
First (a)
|
Second (b)
|
Third (c)
|
Fourth (d)
|
||||||||||||
|
Revenues
|
$ | 3,903.5 | $ | 4,321.9 | $ | 4,171.4 | $ | 4,492.8 | ||||||||
|
Gross Profit
|
1,620.0 | 1,846.5 | 1,933.6 | 2,091.9 | ||||||||||||
|
Income from Continuing Operations
|
543.1 | 278.5 | 469.9 | 604.0 | ||||||||||||
|
Net Income
|
543.1 | 278.5 | 471.6 | 601.2 | ||||||||||||
|
Earnings per Share from Continuing Operations:
|
||||||||||||||||
|
Basic
|
1.38 | .70 | 1.17 | 1.51 | ||||||||||||
|
Diluted
|
1.36 | .69 | 1.16 | 1.49 | ||||||||||||
|
Earnings per Share:
|
||||||||||||||||
|
Basic
|
1.38 | .70 | 1.18 | 1.50 | ||||||||||||
|
Diluted
|
1.36 | .69 | 1.17 | 1.49 | ||||||||||||
|
Cash Dividend Declared per Common Share
|
.15 | .15 | .15 | .15 | ||||||||||||
|
(a) Income of $330.9 million.
|
||||||||||||||
|
(b) Costs of $231.9 million.
|
||||||||||||||
|
(c) Income of $88.2 million and after-tax gain of $1.7 million related to the company's discontinued operations.
|
||||||||||||||
|
(d) Costs of $47.3 million and after-tax loss of $2.8 million related to the company's discontinued operations.
|
|
2013
|
||||||||||||||||
|
(In millions except per share amounts)
|
First (a)
|
Second (b)
|
Third (c)
|
Fourth (d)
|
||||||||||||
|
Revenues
|
$ | 3,191.5 | $ | 3,240.1 | $ | 3,191.8 | $ | 3,466.9 | ||||||||
|
Gross Profit
|
1,336.3 | 1,363.2 | 1,347.9 | 1,481.7 | ||||||||||||
|
Income from Continuing Operations
|
340.8 | 277.6 | 317.7 | 343.0 | ||||||||||||
|
Net Income
|
336.2 | 277.4 | 317.6 | 342.1 | ||||||||||||
|
Earnings per Share from Continuing Operations:
|
||||||||||||||||
|
Basic
|
.95 | .77 | .88 | .95 | ||||||||||||
|
Diluted
|
.94 | .76 | .86 | .92 | ||||||||||||
|
Earnings per Share:
|
||||||||||||||||
|
Basic
|
.94 | .77 | .88 | .95 | ||||||||||||
|
Diluted
|
.93 | .76 | .86 | .92 | ||||||||||||
|
Cash Dividend Declared per Common Share
|
.15 | .15 | .15 | .15 | ||||||||||||
|
Amounts reflect aggregate restructuring and other items, net, and non-operating items, net, as follows:
|
||||||||||||||
|
(a) Costs of $36.0 million and after-tax loss of $4.6 million related to the company's discontinued operations.
|
||||||||||||||
|
(b) Costs of $57.2 million and after-tax loss of $0.2 million related to the company's discontinued operations.
|
||||||||||||||
|
(c) Costs of $36.3 million and after-tax loss of $0.1 million related to the company's discontinued operations.
|
||||||||||||||
|
(a) Costs of $50.3 million and after-tax loss of $0.9 million related to the company's discontinued operations.
|
||||||||||||||
|
(In millions)
|
Balance at
Beginning of
Year
|
Provision
Charged to
Expense (a)
|
Accounts
Recovered
|
Accounts
Written Off
|
Other (b)
|
Balance at
End of Year
|
||||||||||||||||||
|
Allowance for Doubtful Accounts
|
||||||||||||||||||||||||
|
Year Ended December 31, 2014
|
$ | 54.1 | $ | 20.4 | $ | 1.0 | $ | (11.2 | ) | $ | 9.8 | $ | 74.1 | |||||||||||
|
Year Ended December 31, 2013
|
$ | 55.5 | $ | 6.8 | $ | 0.2 | $ | (8.4 | ) | $ | — | $ | 54.1 | |||||||||||
|
Year Ended December 31, 2012
|
$ | 65.8 | $ | 0.7 | $ | 0.3 | $ | (4.6 | ) | $ | (6.7 | ) | $ | 55.5 | ||||||||||
|
(In millions)
|
Balance at
Beginning of
Year
|
Provision
Charged to
Expense (d)
|
Activity
Charged to
Reserve
|
Other (e)
|
Balance at
End of Year
|
|||||||||||||||||||
|
Accrued Restructuring Costs (c)
|
||||||||||||||||||||||||
|
Year Ended December 31, 2014
|
$ | 40.5 | $ | 247.9 | $ | (232.6 | ) | $ | (2.4 | ) | $ | 53.4 | ||||||||||||
|
Year Ended December 31, 2013
|
$ | 31.1 | $ | 78.0 | $ | (69.1 | ) | $ | 0.5 | $ | 40.5 | |||||||||||||
|
Year Ended December 31, 2012
|
$ | 27.6 | $ | 66.6 | $ | (63.5 | ) | $ | 0.4 | $ | 31.1 | |||||||||||||
| (a) |
In 2014, includes $16.2 million of charges to conform the accounting policies of Life Technologies with the company's accounting policies.
|
| (b) |
Includes allowance of businesses acquired and sold during the year as described in Note 2 and the effect of currency translation.
|
| (c) |
The nature of activity in this account is described in Note 14.
|
| (d) |
Excludes non-cash income/expense, net, as described in Note 14.
|
| (e) |
Represents the effects of currency translation.
|