Skip to main content

Community Bank System, Inc. Reports Third Quarter 2022 Results

Community Bank System, Inc. (NYSE: CBU) reported third quarter 2022 net income of $48.7 million, or $0.90 per fully-diluted share. This compares to $45.3 million of net income, or $0.83 per fully-diluted share for the third quarter of 2021. The $0.07, or 8.4%, increase in earnings per share was primarily attributable to increases in net interest income and noninterest revenues and a decrease in fully-diluted average shares outstanding, offset, in part, by higher operating expenses and increases in the provision for credit losses and income taxes. The increase in net interest income was driven by the combination of growth in interest-earnings assets and net interest margin expansion. The increase in noninterest revenues was due to higher banking noninterest revenues that were partially offset by lower financial services noninterest revenues that reflected market-related headwinds.

Operating earnings per fully-diluted share, a non-GAAP measure, which excludes acquisition expenses, acquisition-related provision for credit losses, acquisition-related contingent consideration adjustments, unrealized gain (loss) on equity securities and litigation accrual, net of tax, were also $0.90 for the third quarter of 2022 and $0.83 for the third quarter of 2021. Comparatively, fully-diluted GAAP and operating earnings per share were $0.73 and $0.85, respectively, for the linked second quarter of 2022.

Third quarter 2022 adjusted pre-tax, pre-provision net revenue per share, a non-GAAP measure, which excludes income taxes, the provision for credit losses, acquisition-related provision for credit losses, acquisition expenses, acquisition-related contingent consideration adjustments, unrealized gain (loss) on equity securities and litigation accrual from net income, was up $0.21, or 20.2%, from $1.04 in the third quarter of 2021 to $1.25 in the third quarter of 2022. Comparatively, the Company recorded adjusted pre-tax, pre-provision net revenue per share of $1.13 in the second quarter of 2022.

Third Quarter 2022 Performance Highlights:

  • GAAP and Operating Fully-Diluted EPS (non-GAAP)
    • $0.90 per share, up $0.07, or 8.4%, per share from the third quarter of 2021
  • Adjusted Pre-Tax, Pre-Provision Net Revenue Per Share (non-GAAP)
    • $1.25 per share, up $0.21, or 20.2%, per share from the third quarter of 2021
  • Return on Assets
    • 1.24%
  • Return on Equity
    • 11.49%
  • Return on Tangible Equity (non-GAAP)
    • 23.76%
  • Net Interest Margin (Fully Tax-Equivalent)
    • 3.03%, up 29 basis points from the third quarter of 2021
  • Annualized Loan Net Charge-Offs
    • 0.02%
  • Loan Growth
    • $398.9 million, or 4.9%, from the second quarter of 2022
  • Regulatory Capital
    • 8.78% Tier 1 leverage ratio, up 13 basis points in the quarter

“Community Bank System, Inc. posted strong third quarter 2022 results with operating earnings per share of $0.90 that were up $0.07, or 8.4%, over the prior year’s third quarter. In addition, adjusted pre-tax, pre-provision net revenue per share of $1.25, which was a new quarterly record for the Company, was up $0.21, or 20.2%, over the prior year and $0.12, or 10.6%, over the linked second quarter results,” said Mark E. Tryniski, President and CEO. “Total revenues were meaningfully higher than the prior year’s third quarter and the linked second quarter results due to the continued net interest margin expansion and strong loan growth of $398.9 million, or 4.9% during the quarter, which included increases in all five of the Company’s major loan portfolios. The combination of strong organic loan growth, the Elmira Savings Bank (“Elmira”) acquisition in the second quarter, the deployment of cash equivalents into the investment securities portfolio, and stable deposit costs along with higher market interest rates for new loans drove a $17.8 million, or 19.2%, increase in net interest income over the prior year’s third quarter, despite a $3.8 million decline in Paycheck Protection Program (“PPP”)-related interest income. Net interest income was also up $7.2 million, or 7.0%, over the linked second quarter. The Company’s fully tax-equivalent net interest margin expanded 14 basis points during the third quarter to 3.03%.”

Mr. Tryniski continued, “Although asset quality remains very strong, the Company recorded $5.1 million in the provision for credit losses in the third quarter due to strong loan growth and a weaker economic forecast. Comparatively, the Company recorded $2.1 million in the provision for credit losses in the linked second quarter, exclusive of $3.9 million acquisition-related provision for credit losses due to the Elmira acquisition, and a $0.9 million net benefit in the third quarter of 2021. The Company’s net charge-offs were $0.4 million in the third quarter, or just two basis points annualized. Nonperforming loans as a percentage of total loans decreased to 0.38% at September 30, 2022, compared to 0.46% at the end of the second quarter of 2022 and 0.93% one year earlier. The Company remains very encouraged with the near term outlook of our business in spite of a less favorable outlook for certain components of the national economy. Asset quality and regulatory capital are strong, the loan pipeline remains healthy and recent increases in interest rates are providing a net interest income tailwind. In addition, the new business opportunities in our financial services businesses continue to be strong.”

The Company recorded total revenues of $175.6 million in the third quarter of 2022, an increase of $18.7 million, or 11.9%, over the prior year’s third quarter. The increase in total revenues between the periods was driven by a $17.8 million, or 19.2%, increase in net interest income, a $1.9 million, or 11.7%, increase in deposit service and other banking fees, a $1.3 million, or 7.6%, increase in wealth management and insurance services revenues, offset, in part, by a $2.0 million, or 6.8%, decrease in employee benefit services revenues and a $0.3 million decline in mortgage banking revenues. Comparatively, total revenues were up $8.4 million, or 5.0%, over second quarter 2022 results, due to a $7.2 million, or 7.0%, increase in net interest income, a $1.4 million, or 8.0%, increase in deposit service and other banking fees and a $0.9 million, or 5.1%, increase in wealth management and insurance revenues, offset, in part, by a $1.0 million, or 3.6%, decrease in employee benefit services revenues and a $0.1 million decline in mortgage banking revenues.

The Company recorded net interest income of $110.4 million in the third quarter of 2022. This compares to $92.6 million of net interest income recorded in the third quarter of 2021. Between comparable periods, the combination of growth in interest-earning assets and net interest margin expansion, drove a $17.8 million, or 19.2%, increase in net interest income. The Company’s average interest-earning assets increased $1.08 billion, or 8.0%, while the tax equivalent net interest margin increased 29 basis points from 2.74% in the third quarter of 2021 to 3.03% in the third quarter of 2022. The tax equivalent yield on average interest-earning assets in the third quarter of 2022 of 3.18% was 35 basis points higher than the tax equivalent yield on average interest-earning assets of 2.83% in the third quarter of 2021. Comparatively, the Company recorded net interest income of $103.1 million during the second quarter of 2022, $7.2 million less than third quarter 2022 results, while the tax equivalent net interest margin was 2.89%.

Interest income and fees on loans increased $12.6 million, or 16.6%, from $75.8 million in the third quarter of 2021 to $88.4 million in the third quarter of 2022. Average total loans outstanding increased $1.06 billion, or 14.6%, between the comparable quarterly periods, while the tax equivalent loan yield increased seven basis points from 4.15% in the third quarter of 2021 to 4.22% in the third quarter of 2022, in spite of a $3.8 million decrease in PPP-related interest income from $4.3 million in the prior year’s third quarter to $0.5 million in the third quarter of 2022. The increase in the tax equivalent loan yields between the periods was driven by market-related increases in interest rates on new loans, a significant increase in variable and adjustable rate loan yields due to rising market interest rates, including the prime rate, and a high level of new loan originations. Comparatively, the Company recorded $78.0 million of interest income and fees on loans during the second quarter of 2022, including $1.1 million of PPP-related interest income, while the average tax equivalent yield on loans was 4.05%.

Interest income on investments, including cash equivalents, increased $7.6 million, or 38.3%, between the third quarter of 2021 and the third quarter of 2022. The increase in interest income on investments was driven primarily by a change in the composition of investments. Between the comparable periods, the Company invested over $2.0 billion of cash equivalents that were earning a low yield into higher yield investment securities, which increased the tax-equivalent yield on investments, including cash equivalents, from 1.30% in the third quarter of 2021 to 1.80% in the third quarter of 2022. The average book value of investment securities increased $2.07 billion, or 49.4%, between the comparable periods, while the average balance of cash equivalents decreased $2.05 billion. The average tax equivalent yield on the investment securities portfolio, excluding cash equivalents, decreased seven basis points from 1.87% in the third quarter of 2021 to 1.80% in the third quarter of 2022, while the average yield on cash equivalents increased 161 basis points from 0.15% to 1.76%. Although the tax equivalent average yield on the investment securities portfolio decreased seven basis points between the periods, the tax equivalent average yield on investments, including cash equivalents, increased 50 basis points due to the large increase in the average outstanding balance of investment securities with a significantly higher yield than cash equivalents had in the prior year. Interest income on investments, including cash equivalents, decreased $0.8 million, from $28.2 million in the second quarter to $27.4 million in the third quarter due primarily to a decrease in the average book value of investments outstanding between the periods.

Interest expense increased from $3.1 million in the third quarter of 2021 to $5.5 million in the third quarter of 2022, a $2.4 million, or 79.4% increase between the periods. The increase in interest expense was driven by a $724.5 million, or 8.1%, increase in average interest-bearing liabilities between the periods, and a nine basis point increase in the cost of interest-bearing liabilities, from 0.14% in the third quarter of 2021 to 0.23% in the third quarter of 2022. This included a $1.4 million increase in interest expense on borrowings due to both the $244.5 million increase in average borrowings and an increase in the average rate on borrowings from 0.39% in the third quarter of 2021 to 1.34% in the third quarter of 2022. Average interest-bearing deposit balances also increased $479.9 million, or 5.5%, between the periods, and the average interest-bearing deposit cost of funds increased four basis points, from 0.13% in the third quarter of 2021 to 0.17% in the third quarter of 2022, driving a $1.0 million increase in interest expense on deposits. The Company’s average cost of funds was up six basis points, from 0.10% in the third quarter of 2021 to 0.16% in the third quarter of 2022, while the average cost of total deposits remained low at 0.11% for the quarter.

During the third quarter of 2022, the Company recorded a provision for credit losses of $5.1 million driven by a $410.9 million increase in non-PPP loans outstanding, combined with a weaker economic forecast. Comparatively, the Company recorded a $0.9 million net benefit in the provision for credit losses in the third quarter of 2021 as economic forecasts reflected a post-vaccine economic recovery and included the continuation of elevated real estate and vehicle collateral values, resulting in a release of reserves in that quarter. During the second quarter of 2022, the Company recorded a provision for credit losses of $6.0 million, due in part to a $750.4 million increase in non-PPP loans outstanding, combined with economic forecasts moderately deteriorating during that quarter. Exclusive of $3.9 million acquisition-related provision for credit losses due to the Elmira acquisition, the Company recorded a provision for credit losses of $2.1 million in the second quarter of 2022.

Employee benefit services revenues for the third quarter of 2022 were $27.9 million, down $2.0 million, or 6.8%, in comparison to the third quarter of 2021. The decline in revenues was driven by decreases in employee benefit trust and custodial fees, reflecting the impact from market-related headwinds. Wealth management revenues for the third quarter of 2022 were $7.5 million, down from $8.3 million in the third quarter of 2021. The $0.8 million, or 9.8%, decrease in wealth management revenues was primarily driven by more challenging investment market conditions. The Company recorded insurance services revenues of $11.3 million in the third quarter of 2022, which represents a $2.1 million, or 23.5%, increase over the prior year’s third quarter, driven primarily by organic expansion as well as the third quarter 2021 acquisition of a Boston-based specialty-lines insurance practice. Banking noninterest revenues increased $1.6 million, or 9.7%, from $16.9 million in the third quarter of 2021 to $18.5 million in the third quarter of 2022. This was driven by a $1.9 million, or 11.7%, increase in deposit service and other banking fees that benefitted from the continued recovery of economic activity as the impact of the pandemic recedes, as well as incremental revenues from the Elmira acquisition, offset, in part, by a $0.3 million decrease in mortgage banking revenue. Comparatively, the Company recorded $28.9 million of employee benefit services revenues, $8.1 million of wealth management revenues and $9.8 million of insurance services revenues during the second quarter of 2022, which on a combined basis were $0.1 million higher than the financial services revenues generated in the third quarter of 2022. Second quarter 2022 banking noninterest revenues were $17.2 million, $1.3 million, or 6.9%, lower than third quarter 2022 banking noninterest revenues.

The Company recorded $108.2 million in total operating expenses in the third quarter of 2022, compared to $100.4 million of total operating expenses in the prior year’s third quarter. The $7.7 million, or 7.7%, increase in operating expenses was attributable to a $3.3 million, or 5.3%, increase in salaries and employee benefits, a $2.2 million, or 19.8%, increase in other expenses, a $1.2 million, or 9.4%, increase in data processing and communications expenses, a $0.5 million, or 5.0%, increase in occupancy and equipment expenses, a $0.4 million increase in acquisition-related expenses and litigation accrual expenses, and a $0.1 million, or 3.6%, increase in the amortization of intangible assets. The increase in salaries and benefits expense was driven by increases in merit-related employee wages, acquisition-related additions to staffing, higher payroll taxes and higher employee benefit-related expenses. Other expenses were up due to the general increase in the level of business activities and incremental expenses associated with operating an expanded franchise subsequent to the Elmira acquisition, including increases in business development and marketing expenses, insurance and travel-related expenses. The increase in data processing and communications expenses was due to the Company’s continued investment in customer-facing and back office digital technologies between the comparable periods. The slight increase in occupancy and equipment expense was driven by inflationary pressures, partially offset by branch office consolidations between the periods. In comparison, the Company recorded $110.4 million of total operating expenses in the second quarter of 2022. The $2.2 million, or 2.0%, decrease in total operating expenses between the second quarter of 2022 and the third quarter of 2022 was largely attributable to a $4.0 million, or 90.6%, decrease in acquisition-related expenses, partially offset by a $0.8 million, or 1.2%, increase in salaries and employee benefits, a $0.6 million, or 4.2%, increase in data processing and communications expenses and a $0.4 million, or 3.3%, increase in other expenses.

The effective tax rate for the third quarter of 2022 was 22.0%, up from 21.1% in the third quarter of 2021. The Company’s effective tax rate in the prior year quarter was driven down by a decrease in the Company’s full year effective tax rate projection.

The Company also provides supplemental reporting of its results on an “operating,” “adjusted” and “tangible” basis, from which it excludes the after-tax effect of amortization of core deposit and other intangible assets (and the related goodwill, core deposit intangible and other intangible asset balances, net of applicable deferred tax amounts), accretion on non-purchased credit deteriorated (“PCD”) loans, expenses associated with acquisitions, acquisition-related provision for credit losses, acquisition-related contingent consideration adjustments, litigation accrual expenses and unrealized gain (loss) on equity securities. In addition, the Company provides supplemental reporting for “adjusted pre-tax, pre-provision net revenues,” which subtracts the provision for credit losses, acquisition expenses, acquisition-related contingent consideration adjustments, litigation accrual expenses and unrealized gain (loss) on equity securities from income before income taxes. The amounts for such items are presented in the tables that accompany this release. Although these items are non-GAAP measures, the Company’s management believes this information helps investors understand the effect of acquisition and other non-recurring activity in its reported results. Diluted adjusted net earnings per share were $0.94 in the third quarter of 2022, compared to $0.87 in the third quarter of 2021 and $0.89 in the second quarter of 2022. Adjusted pre-tax, pre-provision net revenue per share was $1.25 in the third quarter of 2022, compared to $1.04 in the third quarter of 2021 and $1.13 in the second quarter of 2022.

Financial Position

The Company’s total assets were $15.59 billion at September 30, 2022, representing a $263.4 million, or 1.7%, increase from one year prior and a $106.7 million, or 0.7%, increase from the prior quarter end. The increase in the Company’s total assets during the prior twelve-month period was primarily driven by organic loan growth, the net inflows of deposits between the periods and the Elmira acquisition, partially offset by a decline in the pre-tax market value adjustment on the investment securities portfolio due to higher market interest rates. Likewise, average earning assets were up from $13.53 billion in the third quarter of 2021 to $14.61 billion in the third quarter of 2022, representing a $1.08 billion, or 8.0%, increase. This included a $2.07 billion, or 49.4%, increase in the average book value of investment securities and a $1.06 billion, or 14.6%, increase in average loans outstanding, partially offset by a $2.05 billion decrease in average cash equivalents. Average deposit balances increased $830.9 million, or 6.6%, between the third quarter of 2021 and the third quarter of 2022.

On a linked quarter basis, average earning assets increased $140.5 million, or 1.0%, due primarily to organic loan growth and the Elmira acquisition, partially offset by a decline in the book value of investment securities. Average deposit balances increased $4.4 million compared to the second quarter of 2022. The average book value of investment securities decreased $20.6 million, or 0.3%, while average cash equivalents decreased $446.9 million, or 94.6%, during the quarter, primarily due to funding loan growth. Average loan balances increased $608.0 million, or 7.9%, as the acquisition of Elmira and strong organic growth more than offset a $20.3 million decrease in average PPP loan balances due to loan forgiveness activities during the quarter. Average loan balances in all loan categories increased during the third quarter, due to organic growth and the Elmira acquisition.

Ending loans at September 30, 2022 of $8.54 billion were $398.9 million, or 4.9%, higher than the second quarter of 2022 and $1.26 billion, or 17.3%, higher than one year prior. The increase in ending loans year-over-year was driven by increases in all loan categories due to the Elmira acquisition and net organic growth despite a $156.2 million decrease in PPP loans. Over the prior twelve month period, consumer mortgage loans increased $504.5 million, or 20.4%, business lending loans increased $402.2 million, or 13.0%, consumer indirect loans increased $292.9 million, or 25.1%, home equity loans increased $37.6 million, or 9.5%, and consumer direct loans increased $23.8 million, or 15.3%. The increase in loans outstanding on a linked quarter basis was driven by a $162.4 million, or 4.9%, increase in business lending loans, a $151.5 million, or 11.6%, increase in consumer indirect loans, a $71.7 million, or 2.5%, increase in consumer mortgage loans, a $7.6 million, or 1.8%, increase in home equity loans and a $5.7 million, or 3.3%, increase in consumer direct loans, all of which was attributable to organic growth.

The Company’s liquidity position remains strong. The Company’s banking subsidiary, Community Bank, N.A. (the “Bank”), maintains a funding base largely comprised of core noninterest-bearing demand deposit accounts and low cost interest-bearing checking, savings and money market deposit accounts with customers that operate, reside or work within its branch footprint. At September 30, 2022, the Company’s readily available sources of liquidity totaled $5.23 billion, including cash and cash equivalents balances, net of float, of $123.1 million. The Company also maintains an available-for-sale investment securities portfolio, comprised primarily of highly-liquid U.S. Treasury securities, highly-rated municipal securities and U.S. agency mortgage-backed securities, which totaled $5.15 billion at September 30, 2022, $2.86 billion of which was unpledged as collateral. The Bank’s unused borrowing capacity at the Federal Home Loan Bank of New York at September 30, 2022 was $1.76 billion and it had access to $487.7 million of funding availability at the Federal Reserve Bank’s discount window.

The Company’s management believes that its financial position remains strong. The Company’s capital planning and management activities, coupled with its historically strong earnings performance, diversified streams of revenue and prudent dividend practices, have allowed it to build and maintain strong capital reserves. Shareholders’ equity of $1.46 billion at September 30, 2022 was $608.8 million, or 29.4%, lower than one year ago despite strong earnings retention because of a $694.5 million decline in the after-tax market value adjustment on the Company’s available-for-sale investment securities portfolio due to higher market interest rates. Shareholders’ equity was also down $200.5 million, or 12.1%, from the end of the second quarter of 2022, driven by a $227.9 million decline in the after-tax market value adjustment of the Company’s available-for-sale investment securities portfolio.

At September 30, 2022, all of the Company’s and the Bank’s regulatory capital ratios significantly exceeded well-capitalized standards. More specifically, the Company’s tier 1 leverage ratio, a common measure used to evaluate a financial institution’s capital strength, was 8.78% at September 30, 2022, which substantially exceeds the regulatory well-capitalized standard of 5.0%. The Company’s net tangible equity to net tangible assets ratio (non-GAAP) was 4.08% at September 30, 2022, down from 8.59% a year earlier and 5.40% at the end of the second quarter of 2022. The decrease in the net tangible equity to net tangible assets ratio (non-GAAP) from one year prior was primarily driven by a $644.8 million, or 51.8%, decrease in tangible equity due to the aforementioned decline in the after-tax market value adjustment and a $41.1 million net increase in intangible assets driven by the Elmira acquisition and a $227.5 million, or 1.6%, increase in tangible assets due primarily to the Elmira acquisition and net inflows of deposits. The decrease in the net tangible equity to net tangible assets ratio (non-GAAP) from the second quarter of 2022 was driven by a $188.3 million decrease in tangible equity and a $118.9 million increase in tangible assets.

In December 2021 the Company’s Board of Directors approved a stock repurchase program authorizing the repurchase of up to 2.70 million shares of the Company’s common stock during a twelve-month period starting January 1, 2022. Such repurchases may be made at the discretion of the Company’s senior management based on market conditions and other relevant factors and will be acquired through open market or privately negotiated transactions as permitted under Rule 10b-18 of the Securities Exchange Act of 1934 and other applicable regulatory and legal requirements. There were 250,000 shares repurchased pursuant to the 2022 stock repurchase program in the first six months of 2022. There were no shares repurchased pursuant to the 2022 stock repurchase program in the third quarter of 2022.

Allowance for Credit Losses and Asset Quality

At September 30, 2022, the Company’s allowance for credit losses totaled $60.4 million, or 0.71%, of total loans outstanding. This compares to $55.5 million, or 0.68%, at the end of the second quarter of 2022 and $49.5 million, or 0.68%, at September 30, 2021. Reflective of a weaker economic forecast, continued low levels of net charge-offs, delinquent loans and nonperforming loans, and an increase in loans outstanding, the Company recorded a $5.1 million provision for credit losses during the third quarter of 2022. The Company recorded net charge-offs of $0.4 million, or an annualized 0.02% of average loans, in the third quarter of 2022. This compares to net charge-offs of $1.4 million, or an annualized 0.07% of average loans, in the third quarter of 2021 and net charge-offs of $0.4 million, or an annualized 0.02% of average loans, in the second quarter of 2022.

At September 30, 2022, nonperforming (90 or more days past due and non-accruing) loans declined to $32.5 million, or 0.38%, of total loans outstanding compared to $37.1 million, or 0.46%, of total loans outstanding at the end of the second quarter of 2022 and $67.8 million, or 0.93%, of total loans outstanding one year earlier. The decrease in nonperforming loans as compared to the prior year’s third quarter was driven by the upgrade of several large business loans, primarily customers operating in the hospitality industry whose operations were temporarily negatively impacted by the pandemic, from nonaccrual status to accruing status during the fourth quarter of 2021 and first quarter of 2022.

Total delinquent loans, which includes nonperforming loans and loans 30 or more days delinquent, to total loans outstanding was 0.71% at the end of the third quarter of 2022. This compares to 1.28% at the end of the third quarter of 2021 and 0.75% at the end of the second quarter of 2022. The decrease from one year earlier was largely driven by the previously mentioned reclassification of certain business loans’ status from nonaccrual to accruing during the fourth quarter of 2021 and first quarter of 2022. Loans 30 to 89 days delinquent (categorized by the Company as delinquent but performing), which tend to exhibit seasonal characteristics, were 0.33% of total loans outstanding at September 30, 2022, up slightly from 0.29% at the end of the second quarter of 2022, but down slightly from 0.35% one year earlier.

Dividend Increase

During the third quarter of 2022, the Company declared a quarterly cash dividend of $0.44 per share on its common stock, up 2.3% from the $0.43 dividend declared in the third quarter of 2021, representing an annualized yield of 2.9% based upon the $60.94 closing price of the Company’s stock on October 21, 2022. The $0.01 increase in the quarterly dividend declared in the third quarter of 2022 marked the 30th consecutive year of dividend increases for the Company. “The payment of a meaningful and growing dividend is an important component of our commitment to provide consistent and favorable long term returns to our shareholders, and it reflects the continued strength of our current operating performance and capital position, and our confidence in the future of the Company,” said Mr. Tryniski.

Conference Call Scheduled

Company management will conduct an investor call at 11:00 a.m. (ET) today, October 24, 2022, to discuss the third quarter 2022 results. The conference call can be accessed at 1-833-630-0464 (1-412-317-1809 if outside the United States and Canada). Investors may also listen live via the Internet at: https://app.webinar.net/9dnrw8XwKLW.

This earnings release, including supporting financial tables, is available within the press releases section of the Company's investor relations website at: https://ir.communitybanksystem.com. An archived webcast of the earnings call will be available on this site for one full year.

About Community Bank System, Inc.

Community Bank System, Inc. operates more than 210 customer facilities across Upstate New York, Northeastern Pennsylvania, Vermont, and Western Massachusetts through its banking subsidiary, Community Bank, N.A. With assets of over $15.5 billion, the DeWitt, N.Y. headquartered company is among the country’s 125 largest banking institutions. In addition to a full range of retail, business, and municipal banking services, the Company offers comprehensive financial planning, insurance and wealth management services through its Community Bank Wealth Management Group and OneGroup NY, Inc. operating units. The Company’s Benefit Plans Administrative Services, Inc. subsidiary is a leading provider of employee benefits administration, trust services, collective investment fund administration and actuarial consulting services to customers on a national scale. Community Bank System, Inc. is listed on the New York Stock Exchange and the Company’s stock trades under the symbol CBU. For more information about Community Bank visit www.cbna.com or https://ir.communitybanksystem.com.

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements are based on the current beliefs and expectations of CBU’s management and are subject to significant risks and uncertainties. Actual results may differ from those set forth in the forward-looking statements. The following factors, among others, could cause the actual results of CBU’s operations to differ materially from its expectations: the macroeconomic and other challenges and uncertainties related to the COVID-19 pandemic, including the negative impacts and disruptions on public health, corporate and consumer customers, the communities CBU serves, and the domestic and global economy, including various actions taken in response by governments, central banks and others, which may have an adverse effect on CBU’s business; current and future economic and market conditions, including the effects on housing prices, unemployment rates, high inflation, U.S. fiscal debt, budget and tax matters, geopolitical matters, and global economic growth; fiscal and monetary policies of the Federal Reserve Board; the effect of changes in the level of checking or savings account deposits and net interest margin; future provisions for credit losses on loans and debt securities; changes in nonperforming assets; the effect on stock market prices on CBU’s fee income businesses, including its employee benefit services, wealth management, and insurance businesses; the successful integration of operations of its acquisitions; competition; changes in legislation or regulatory requirements; and the timing for receiving regulatory approvals and completing pending transactions. For more information about factors that could cause actual results to differ materially from CBU’s expectations, refer to its reports filed with the Securities and Exchange Commission (“SEC”), including the discussion under “Risk Factors” as filed with the SEC and available on CBU’s website at https://ir.communitybanksystem.com and on the SEC’s website at www.sec.gov. Further, any forward-looking statement speaks only as of the date on which it is made, and CBU undertakes no obligation to update any forward-looking statement to reflect events or circumstances after the date on which the statement is made or to reflect the occurrence of unanticipated events.

Summary of Financial Data (unaudited)

 

 

 

 

(Dollars in thousands, except per share data)

 

 

 

 

 

Quarter Ended

Year-to-Date

 

September 30,

2022

September 30,

2021

September 30,

2022

September 30,

2021

Earnings

 

 

 

 

Loan income

$88,434

$75,825

$238,907

$231,446

Investment income

27,441

19,841

80,839

57,245

Total interest income

115,875

95,666

319,746

288,691

Interest expense

5,481

3,055

11,339

10,021

Net interest income

110,394

92,611

308,407

278,670

Acquisition-related provision for credit losses

0

0

3,927

0

Provision for credit losses

5,061

(944)

8,078

(11,001)

Net interest income after provision for credit losses

105,333

93,555

296,402

289,671

Deposit service and other banking fees

18,364

16,438

52,266

46,588

Mortgage banking

171

460

595

1,479

Wealth management and insurance services

18,834

17,498

55,797

50,286

Employee benefit services

27,884

29,923

86,385

83,933

Unrealized (loss) gain on equity securities

(4)

(10)

(24)

14

Total noninterest revenues

65,249

64,309

195,019

182,300

Salaries and employee benefits

66,190

62,883

193,236

178,407

Data processing and communications

14,184

12,966

40,454

38,123

Occupancy and equipment

10,364

9,867

31,740

31,437

Amortization of intangible assets

3,837

3,703

11,420

10,300

Litigation accrual

0

(100)

0

(100)

Acquisition-related contingent consideration adjustment

0

0

400

0

Acquisition expenses

409

102

4,668

133

Other

13,201

11,015

36,498

28,925

Total operating expenses

108,185

100,436

318,416

287,225

Income before income taxes

62,397

57,428

173,005

184,746

Income taxes

13,706

12,092

37,454

38,616

Net income

$48,691

$45,336

$135,551

$146,130

Basic earnings per share

$0.90

$0.84

$2.51

$2.70

Diluted earnings per share

$0.90

$0.83

$2.49

$2.68

Summary of Financial Data (unaudited)

 

 

 

 

 

(Dollars in thousands, except per share data)

 

 

 

 

 

 

2022

2021

 

3rd Qtr

 

2nd Qtr

 

1st Qtr

4th Qtr

 

3rd Qtr

Earnings

 

 

 

 

 

Loan income

$88,434

$77,959

$72,514

$76,909

$75,825

Investment income

27,441

28,216

25,182

21,820

19,841

Total interest income

115,875

106,175

97,696

98,729

95,666

Interest expense

5,481

3,034

2,824

2,987

3,055

Net interest income

110,394

103,141

94,872

95,742

92,611

Acquisition-related provision for credit losses

0

3,927

0

0

0

Provision for credit losses

5,061

2,111

906

2,162

(944)

Net interest income after provision for credit losses

105,333

97,103

93,966

93,580

93,555

Deposit service and other banking fees

18,364

17,008

16,894

16,298

16,438

Mortgage banking

171

269

155

293

460

Wealth management and insurance services

18,834

17,921

19,042

16,946

17,498

Employee benefit services

27,884

28,921

29,580

30,395

29,923

Unrealized (loss) gain on equity securities

(4)

(22)

2

3

(10)

Total noninterest revenues

65,249

64,097

65,673

63,935

64,309

Salaries and employee benefits

66,190

65,398

61,648

63,094

62,883

Data processing and communications

14,184

13,611

12,659

12,880

12,966

Occupancy and equipment

10,364

10,424

10,952

9,803

9,867

Amortization of intangible assets

3,837

3,851

3,732

3,751

3,703

Litigation accrual

0

0

0

0

(100)

Acquisition-related contingent consideration adjustment

0

400

0

200

0

Acquisition expenses

409

3,960

299

568

102

Other

13,201

12,780

10,517

10,617

11,015

Total operating expenses

108,185

110,424

99,807

100,913

100,436

Income before income taxes

62,397

50,776

59,832

56,602

57,428

Income taxes

13,706

10,971

12,777

13,038

12,092

Net income

$48,691

$39,805

$47,055

$43,564

$45,336

Basic earnings per share

$0.90

$0.74

$0.87

$0.80

$0.84

Diluted earnings per share

$0.90

$0.73

$0.86

$0.80

$0.83

Profitability

 

 

 

 

 

Return on assets

1.24%

1.03%

1.22%

1.12%

1.20%

Return on equity

11.49%

9.16%

9.35%

8.30%

8.55%

Return on tangible equity(2)

23.76%

17.61%

15.63%

13.71%

14.00%

Noninterest revenues/operating revenues (FTE)(1)

37.2%

38.3%

40.9%

40.0%

41.0%

Efficiency ratio

59.3%

61.1%

59.6%

60.4%

61.7%

Components of Net Interest Margin (FTE)

 

 

 

 

 

Loan yield

4.22%

4.05%

3.99%

4.19%

4.15%

Cash equivalents yield

1.76%

0.65%

0.19%

0.15%

0.15%

Investment yield

1.80%

1.81%

1.74%

1.78%

1.87%

Earning asset yield

3.18%

2.97%

2.81%

2.83%

2.83%

Interest-bearing deposit rate

0.17%

0.12%

0.11%

0.12%

0.13%

Borrowing rate

1.34%

0.44%

0.33%

0.32%

0.39%

Cost of all interest-bearing funds

0.23%

0.13%

0.12%

0.13%

0.14%

Cost of funds (includes DDA)

0.16%

0.09%

0.09%

0.09%

0.10%

Net interest margin (FTE)

3.03%

2.89%

2.73%

2.74%

2.74%

Fully tax-equivalent adjustment

$1,118

$1,008

$830

$821

$805

Summary of Financial Data (unaudited)

 

 

 

 

 

 

 

 

(Dollars in thousands, except per share data)

 

 

 

 

 

 

 

 

 

2022

2021

 

3rd Qtr

 

2nd Qtr

 

1st Qtr

4th Qtr

 

3rd Qtr

Average Balances

 

 

 

 

 

 

 

 

Loans

$8,333,148

 

$7,725,107

 

$7,389,290

$7,297,576

 

$7,268,659

Cash equivalents

25,730

 

472,671

 

930,882

1,813,910

 

2,077,996

Taxable investment securities

5,701,691

 

5,760,399

 

5,502,965

4,445,504

 

3,800,978

Nontaxable investment securities

551,610

 

513,506

 

413,268

404,251

 

384,053

Total interest-earning assets

14,612,179

 

14,471,683

 

14,236,405

13,961,241

 

13,531,686

Total assets

15,553,296

 

15,452,712

 

15,596,209

15,418,880

 

15,027,478

Interest-bearing deposits

9,142,333

 

9,268,859

 

9,101,664

8,896,562

 

8,662,387

Borrowings

481,657

 

310,674

 

318,193

314,610

 

237,114

Total interest-bearing liabilities

9,623,990

 

9,579,533

 

9,419,857

9,211,172

 

8,899,501

Noninterest-bearing deposits

4,192,615

 

4,061,738

 

3,968,197

3,935,586

 

3,841,646

Shareholders' equity

1,680,525

 

1,743,410

 

2,040,843

2,083,115

 

2,104,164

Balance Sheet Data

 

 

 

 

 

 

 

 

Cash and cash equivalents

$247,391

 

$197,628

 

$1,020,926

$1,875,064

 

$2,322,661

Investment securities

5,227,292

 

5,643,022

 

5,831,616

4,979,089

 

4,403,398

Loans:

 

 

 

 

 

 

 

 

Business lending

3,494,425

 

3,331,998

 

3,102,533

3,075,904

 

3,092,177

Consumer mortgage

2,975,521

 

2,903,822

 

2,592,586

2,556,114

 

2,470,974

Consumer indirect

1,461,235

 

1,309,753

 

1,176,373

1,189,749

 

1,168,378

Home equity

433,027

 

425,437

 

398,316

398,061

 

395,451

Consumer direct

179,399

 

173,686

 

152,445

153,811

 

155,602

Total loans

8,543,607

 

8,144,696

 

7,422,253

7,373,639

 

7,282,582

Allowance for credit losses

60,363

 

55,542

 

50,147

49,869

 

49,499

Goodwill and intangible assets, net

909,224

 

917,891

 

863,038

864,335

 

868,104

Other assets

727,396

 

640,138

 

538,197

510,399

 

503,852

Total assets

15,594,547

 

15,487,833

 

15,625,883

15,552,657

 

15,331,098

Deposits:

 

 

 

 

 

 

 

 

Noninterest-bearing

4,281,859

 

4,092,073

 

4,036,563

3,921,663

 

3,864,951

Non-maturity interest-bearing

8,296,993

 

8,268,649

 

8,388,800

8,061,174

 

7,898,876

Time

907,469

 

997,050

 

892,304

928,331

 

959,994

Total deposits

13,486,321

 

13,357,772

 

13,317,667

12,911,168

 

12,723,821

Borrowings

492,044

 

309,226

 

302,395

326,608

 

319,675

Subordinated notes payable

3,256

 

3,263

 

3,270

3,277

 

3,283

Accrued interest and other liabilities

151,763

 

155,876

 

150,448

210,797

 

214,385

Total liabilities

14,133,384

 

13,826,137

 

13,773,780

13,451,850

 

13,261,164

Shareholders' equity

1,461,163

 

1,661,696

 

1,852,103

2,100,807

 

2,069,934

Total liabilities and shareholders' equity

15,594,547

 

15,487,833

 

15,625,883

15,552,657

 

15,331,098

Capital and Other

 

 

 

 

 

 

 

 

Tier 1 leverage ratio

8.78%

 

8.65%

 

9.09%

9.09%

 

9.22%

Tangible equity/net tangible assets(2)

4.08%

 

5.40%

 

6.98%

8.69%

 

8.59%

Loan-to-deposit ratio

63.4%

 

61.0%

 

55.7%

57.1%

 

57.2%

Diluted weighted average common shares O/S

54,290

 

54,393

 

54,515

54,559

 

54,541

Period end common shares outstanding

53,736

 

53,734

 

53,913

53,878

 

53,926

Cash dividends declared per common share

$0.44

 

$0.43

 

$0.43

$0.43

 

$0.43

Book value

$27.19

 

$30.92

 

$34.35

$38.99

 

$38.38

Tangible book value(2)

$11.18

 

$14.69

 

$19.16

$23.77

 

$23.10

Common stock price (end of period)

$60.08

 

$63.28

 

$70.15

$74.48

 

$68.42

Summary of Financial Data (unaudited)

 

 

 

 

 

 

 

 

(Dollars in thousands, except per share data)

 

 

 

 

 

 

 

 

 

2022

2021

 

3rd Qtr

 

2nd Qtr

 

1st Qtr

4th Qtr

 

3rd Qtr

Asset Quality

 

 

 

 

 

 

 

 

Nonaccrual loans

$28,076

 

$31,686

 

$32,213

$41,665

 

$65,967

Accruing loans 90+ days delinquent

4,416

 

5,439

 

3,816

3,808

 

1,874

Total nonperforming loans

32,492

 

37,125

 

36,029

45,473

 

67,841

Other real estate owned (OREO)

527

 

619

 

416

718

 

891

Total nonperforming assets

33,019

 

37,744

 

36,445

46,191

 

68,732

Net charge-offs

358

 

383

 

539

1,708

 

1,350

Allowance for credit losses/loans outstanding

0.71%

 

0.68%

 

0.68%

0.68%

 

0.68%

Nonperforming loans/loans outstanding

0.38%

 

0.46%

 

0.49%

0.62%

 

0.93%

Allowance for credit losses/nonperforming loans

186%

 

150%

 

139%

110%

 

73%

Net charge-offs/average loans

0.02%

 

0.02%

 

0.03%

0.09%

 

0.07%

Delinquent loans/ending loans

0.71%

 

0.75%

 

0.84%

1.00%

 

1.28%

Provision for credit losses/net charge-offs

1,415%

 

1,577%

 

168%

127%

 

(70)%

Nonperforming assets/total assets

0.21%

 

0.24%

 

0.23%

0.30%

 

0.45%

Quarterly GAAP to Non-GAAP Reconciliations

 

 

 

 

 

 

 

 

Income statement data

 

 

 

 

 

 

 

 

Pre-tax, pre-provision net revenue

 

 

 

 

 

 

 

 

Net income (GAAP)

$48,691

 

$39,805

 

$47,055

$43,564

 

$45,336

Income taxes

13,706

 

10,971

 

12,777

13,038

 

12,092

Income before income taxes

62,397

 

50,776

 

59,832

56,602

 

57,428

Provision for credit losses

5,061

 

6,038

 

906

2,162

 

(944)

Pre-tax, pre-provision net revenue (non-GAAP)

67,458

 

56,814

 

60,738

58,764

 

56,484

Acquisition expenses

409

 

3,960

 

299

568

 

102

Acquisition-related contingent consideration adjustment

0

 

400

 

0

200

 

0

Unrealized loss (gain) on equity securities

4

 

22

 

(2)

(3)

 

10

Litigation accrual

0

 

0

 

0

0

 

(100)

Adjusted pre-tax, pre-provision net revenue (non-GAAP)

$67,871

 

$61,196

 

$61,035

$59,529

 

$56,496

 

 

 

 

 

 

 

 

 

Pre-tax, pre-provision net revenue per share

 

 

 

 

 

 

 

 

Diluted earnings per share (GAAP)

$0.90

 

$0.73

 

$0.86

$0.80

 

$0.83

Income taxes

0.25

 

0.20

 

0.24

0.24

 

0.22

Income before income taxes

1.15

 

0.93

 

1.10

1.04

 

1.05

Provision for credit losses

0.10

 

0.12

 

0.01

0.04

 

(0.01)

Pre-tax, pre-provision net revenue per share (non-GAAP)

1.25

 

1.05

 

1.11

1.08

 

1.04

Acquisition expenses

0.00

 

0.07

 

0.01

0.01

 

0.00

Acquisition-related contingent consideration adjustment

0.00

 

0.01

 

0.00

0.00

 

0.00

Unrealized loss (gain) on equity securities

0.00

 

0.00

 

0.00

0.00

 

0.00

Litigation accrual

0.00

 

0.00

 

0.00

0.00

 

0.00

Adjusted pre-tax, pre-provision net revenue per share (non-GAAP)

$1.25

 

$1.13

 

$1.12

$1.09

 

$1.04

 
Summary of Financial Data (unaudited)

 

 

 

 

 

 

 

(Dollars in thousands, except per share data)

 

 

 

 

 

 

 

 

2022

2021

 

3rd Qtr

 

2nd Qtr

 

1st Qtr

4th Qtr

 

3rd Qtr

Quarterly GAAP to Non-GAAP Reconciliations

 

 

 

 

 

 

 

 

Income statement data

 

 

 

 

 

 

 

 

Net income

     

Net income (GAAP)

$48,691

 

$39,805

 

$47,055

$43,564

 

$45,336

Acquisition expenses

409

 

3,960

 

299

568

 

102

Tax effect of acquisition expenses

(90)

 

(856)

 

(64)

(131)

 

(21)

Subtotal (non-GAAP)

49,010

 

42,909

 

47,290

44,001

 

45,417

Acquisition-related contingent consideration adjustment

0

 

400

 

0

200

 

0

Tax effect of acquisition-related contingent consideration adjustment

0

 

(86)

 

0

(46)

 

0

Subtotal (non-GAAP)

49,010

 

43,223

 

47,290

44,155

 

45,417

Acquisition-related provision for credit losses

0

 

3,927

 

0

0

 

0

Tax effect of acquisition-related provision for credit losses

0

 

(848)

 

0

0

 

0

Subtotal (non-GAAP)

49,010

 

46,302

 

47,290

44,155

 

45,417

Unrealized loss (gain) on equity securities

4

 

22

 

(2)

(3)

 

10

Tax effect of unrealized loss (gain) on equity securities

(1)

 

(5)

 

0

1

 

(2)

Subtotal (non-GAAP)

49,013

 

46,319

 

47,288

44,153

 

45,425

Litigation accrual

0

 

0

 

0

0

 

(100)

Tax effect of litigation accrual

0

 

0

 

0

0

 

21

Operating net income (non-GAAP)

49,013

 

46,319

 

47,288

44,153

 

45,346

Amortization of intangibles

3,837

 

3,851

 

3,732

3,751

 

3,703

Tax effect of amortization of intangibles

(843)

 

(832)

 

(797)

(864)

 

(780)

Subtotal (non-GAAP)

52,007

 

49,338

 

50,223

47,040

 

48,269

Acquired non-PCD loan accretion

(1,397)

 

(1,023)

 

(734)

(812)

 

(906)

Tax effect of acquired non-PCD loan accretion

307

 

221

 

157

187

 

191

Adjusted net income (non-GAAP)

$50,917

 

$48,536

 

$49,646

$46,415

 

$47,554

 

 

 

 

 

 

 

 

 

Return on average assets

 

 

 

 

 

 

 

 

Adjusted net income (non-GAAP)

$50,917

 

$48,536

 

$49,646

$46,415

 

$47,554

Average total assets

15,553,296

 

15,452,712

 

15,596,209

15,418,880

 

15,027,478

Adjusted return on average assets (non-GAAP)

1.30%

 

1.26%

 

1.29%

1.19%

 

1.26%

 

 

 

 

 

 

 

 

 

Return on average equity

 

 

 

 

 

 

 

 

Adjusted net income (non-GAAP)

$50,917

 

$48,536

 

$49,646

$46,415

 

$47,554

Average total equity

1,680,525

 

1,743,410

 

2,040,843

2,083,115

 

2,104,164

Adjusted return on average equity (non-GAAP)

12.02%

 

11.17%

 

9.87%

8.84%

 

8.97%

 

 

 

 

 

 

 

 

 

Summary of Financial Data (unaudited)

 

 

 

 

 

 

 

(Dollars in thousands, except per share data)

 

 

 

 

 

 

 

 

2022

2021

 

3rd Qtr

 

2nd Qtr

 

1st Qtr

4th Qtr

 

3rd Qtr

Quarterly GAAP to Non-GAAP Reconciliations

 

 

 

 

 

 

 

 

Income statement data (continued)

 

 

 

 

 

 

 

 

Earnings per common share

 

 

 

 

 

 

 

 

Diluted earnings per share (GAAP)

$0.90

 

$0.73

 

$0.86

$0.80

 

$0.83

Acquisition expenses

0.00

 

0.07

 

0.01

0.01

 

0.00

Tax effect of acquisition expenses

0.00

 

(0.02)

 

0.00

0.00

 

0.00

Subtotal (non-GAAP)

0.90

 

0.78

 

0.87

0.81

 

0.83

Acquisition-related contingent consideration adjustment

0.00

 

0.01

 

0.00

0.00

 

0.00

Tax effect of acquisition-related contingent consideration adjustment

0.00

 

0.00

 

0.00

0.00

 

0.00

Subtotal (non-GAAP)

0.90

 

0.79

 

0.87

0.81

 

0.83

Acquisition-related provision for credit losses

0.00

 

0.07

 

0.00

0.00

 

0.00

Tax effect of acquisition-related for provision credit losses

0.00

 

(0.01)

 

0.00

0.00

 

0.00

Subtotal (non-GAAP)

0.90

 

0.85

 

0.87

0.81

 

0.83

Unrealized loss (gain) on equity securities

0.00

 

0.00

 

0.00

0.00

 

0.00

Tax effect of unrealized loss (gain) on equity securities

0.00

 

0.00

 

0.00

0.00

 

0.00

Subtotal (non-GAAP)

0.90

 

0.85

 

0.87

0.81

 

0.83

Litigation accrual

0.00

 

0.00

 

0.00

0.00

 

0.00

Tax effect of litigation accrual

0.00

 

0.00

 

0.00

0.00

 

0.00

Operating diluted earnings per share (non-GAAP)

0.90

 

0.85

 

0.87

0.81

 

0.83

Amortization of intangibles

0.07

 

0.07

 

0.07

0.07

 

0.07

Tax effect of amortization of intangibles

(0.02)

 

(0.02)

 

(0.02)

(0.02)

 

(0.01)

Subtotal (non-GAAP)

0.95

 

0.90

 

0.92

0.86

 

0.89

Acquired non-PCD loan accretion

(0.02)

 

(0.02)

 

(0.01)

(0.01)

 

(0.02)

Tax effect of acquired non-PCD loan accretion

0.01

 

0.01

 

0.00

0.00

 

0.00

Diluted adjusted net earnings per share (non-GAAP)

$0.94

 

$0.89

 

$0.91

$0.85

 

$0.87

 

 

 

 

 

 

 

 

 

Noninterest operating expenses

 

 

 

 

 

 

 

 

Noninterest expenses (GAAP)

$108,185

 

$110,424

 

$99,807

$100,913

 

$100,436

Amortization of intangibles

(3,837)

 

(3,851)

 

(3,732)

(3,751)

 

(3,703)

Acquisition expenses

(409)

 

(3,960)

 

(299)

(568)

 

(102)

Acquisition-related contingent consideration adjustment

0

 

(400)

 

0

(200)

 

0

Litigation accrual

0

 

0

 

0

0

 

100

Total adjusted noninterest expenses (non-GAAP)

$103,939

 

$102,213

 

$95,776

$96,394

 

$96,731

 

 

 

 

 

 

 

 

 

Efficiency ratio

 

 

 

 

 

 

 

 

Adjusted noninterest expenses (non-GAAP) - numerator

$103,939

 

$102,213

 

$95,776

$96,394

 

$96,731

Tax-equivalent net interest income

111,512

 

104,149

 

95,702

96,563

 

93,416

Noninterest revenues

65,249

 

64,097

 

65,673

63,935

 

64,309

Acquired non-PCD loan accretion

(1,397)

 

(1,023)

 

(734)

(812)

 

(906)

Unrealized loss (gain) on equity securities

4

 

22

 

(2)

(3)

 

10

Operating revenues (non-GAAP) - denominator

175,368

 

167,245

 

160,639

159,683

 

156,829

Efficiency ratio (non-GAAP)

59.3%

 

61.1%

 

59.6%

60.4%

 

61.7%

Summary of Financial Data (unaudited)

 

 

 

 

 

 

 

 

(Dollars in thousands, except per share data)

 

 

 

 

 

 

 

 

 

2022

2021

 

3rd Qtr

 

2nd Qtr

 

1st Qtr

4th Qtr

 

3rd Qtr

Quarterly GAAP to Non-GAAP Reconciliations

 

 

 

 

 

 

 

 

Balance sheet data

 

 

 

 

 

 

 

 

Total assets

 

 

 

 

 

 

 

 

Total assets (GAAP)

$15,594,547

 

$15,487,833

 

$15,625,883

$15,552,657

 

$15,331,098

Intangible assets

(909,224)

 

(917,891)

 

(863,038)

(864,335)

 

(868,104)

Deferred taxes on intangible assets

48,893

 

45,349

 

43,968

44,160

 

43,768

Total tangible assets (non-GAAP)

$14,734,216

 

$14,615,291

 

$14,806,813

$14,732,482

 

$14,506,762

 

 

 

 

 

 

 

 

 

Total common equity

 

 

 

 

 

 

 

 

Shareholders' equity (GAAP)

$1,461,163

 

$1,661,696

 

$1,852,103

$2,100,807

 

$2,069,934

Intangible assets

(909,224)

 

(917,891)

 

(863,038)

(864,335)

 

(868,104)

Deferred taxes on intangible assets

48,893

 

45,349

 

43,968

44,160

 

43,768

Total tangible common equity (non-GAAP)

$600,832

 

$789,154

 

$1,033,033

$1,280,632

 

$1,245,598

 

 

 

 

 

 

 

 

 

Net tangible equity-to-assets ratio at quarter end

 

 

 

 

 

 

 

 

Total tangible common equity (non-GAAP) - numerator

$600,832

 

$789,154

 

$1,033,033

$1,280,632

 

$1,245,598

Total tangible assets (non-GAAP) - denominator

14,734,216

 

14,615,291

 

14,806,813

14,732,482

 

14,506,762

Net tangible equity-to-assets ratio at quarter end (non-GAAP)

4.08%

 

5.40%

 

6.98%

8.69%

 

8.59%

 

 

 

 

 

 

 

 

 

 

(1) Excludes unrealized gain (loss) on equity securities.

(2) Includes deferred tax liabilities related to certain intangible assets.

 

Contacts

Joseph E. Sutaris, EVP & Chief Financial Officer

(315) 445-7396

Data & News supplied by www.cloudquote.io
Stock quotes supplied by Barchart
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms and Conditions.