Skip to main content

Marcus & Millichap, Inc. Reports Results for Fourth Quarter and Full Year 2024

Revenue growth of 44.4% in the Fourth Quarter 2024 compared to Fourth Quarter 2023.

Revenue growth of 7.8% Year Over Year

Marcus & Millichap, Inc. (the “Company”, “Marcus & Millichap”, or “MMI”) (NYSE: MMI), a leading national real estate services firm specializing in commercial real estate investment sales, financing, research and advisory services, reported its fourth quarter and full year 2024 financial results today.

Fourth Quarter 2024 Highlights Compared to Fourth Quarter 2023

  • Total revenue of $240.1 million, compared to $166.2 million
    • Brokerage commissions of $202.8 million, compared to $144.6 million
    • Private Client Market brokerage revenue of $120.4 million, compared to $94.8 million
    • Middle Market and Larger Transaction Market brokerage revenue of $76.7 million, compared to $44.1 million
    • Financing fees of $31.2 million, compared to $15.9 million
  • Net income of $8.5 million, or $0.22 per common share, diluted, compared to net loss of $10.2 million, or $0.27 loss per common share, diluted
  • Adjusted EBITDA1 of $18.0 million, compared to $(4.5) million

Full Year 2024 Highlights Compared to Full Year 2023

  • Total revenue of $696.1 million, compared to $645.9 million
    • Brokerage commissions of $589.7 million, compared to $559.8 million
    • Private Client Market brokerage revenue of $365.8 million, compared to $373.0 million
    • Middle Market and Larger Transaction Market brokerage revenue of $202.8 million, compared to $165.9 million
    • Financing fees of $84.5 million, compared to $66.9 million
  • Net loss of $12.4 million, or $0.32 loss per common share, diluted, compared to net loss of $34.0 million, or $0.88 loss per common share, diluted
  • Adjusted EBITDA1 of $9.4 million, compared to $(19.6) million

“We are pleased to report an exceptionally strong fourth quarter, achieving our highest quarterly revenue in two years. Our performance was driven by our efforts to increase exclusive inventory and elevate client outreach throughout the year and a favorable interest rate environment in the Fall of 2024 that spurred transactions. It also underscores the positive benefits of our strategic initiatives and the resilience of our business model,” stated Hessam Nadji, Marcus & Millichap’s president and chief executive officer.

Mr. Nadji continued, “Looking forward, while we believe that price adjustments and higher motivations to transact will continue to result in increased transaction activity year over year, we continue to face the headwind of higher and still-volatile interest rates. Our focus remains on increasing client outreach, investing in experienced talent and raising the production levels of our existing salesforce. Strategic acquisitions and an ongoing focus on technology and further adoption of A.I. are also key priorities in our quest to maximize long-term shareholder value.”

_________________________________

1
Please refer to the reconciliation of GAAP measures to non-GAAP measures at the end of this release for more information.

Fourth Quarter 2024 Results Compared to Fourth Quarter 2023

Total revenue for the fourth quarter 2024 was $240.1 million, an increase of 44.4% compared to $166.2 million for the fourth quarter 2023.

For real estate brokerage commissions, revenue was $202.8 million, an increase of 40.3% compared to the same period in the prior year. The increase was primarily attributed to a 40.8% increase in total sales volume compared to the fourth quarter 2023. Private Client Market revenue increased by 27.0%, and the combined Middle Market and Larger Transaction Market revenue increased by 74.0%.

For financing fees, revenue was $31.2 million, an increase of 96.6% compared to the same period in the prior year. The increase was primarily attributed to a 139.4% increase in total financing volume, partially offset by a 17 basis point decrease in the average fee rate earned, compared to the fourth quarter 2023.

Total operating expenses for the fourth quarter 2024 were $233.4 million compared to $183.4 million for the same period in the prior year. The change was primarily due to an increase of $46.3 million in cost of services. Cost of services as a percentage of total revenue decreased by 20 basis points to 63.2% compared to the same period during the prior year primarily due to our senior investment sales and financing professionals earning a lower amount of additional commissions.

Selling, general and administrative expenses for the fourth quarter 2024 were $76.3 million compared to $74.7 million for the same period in 2023. The increase was primarily due to an increase in personnel costs, partially offset by a reduction in marketing support provided to our investment sales and financing professionals.

Net income for the fourth quarter 2024 was $8.5 million, or $0.22 per common share, diluted, compared to a net loss of $10.2 million, or $0.27 loss per common share, diluted, for the same period in 2023. Adjusted EBITDA for the fourth quarter 2024 was $18.0 million, compared to $(4.5) million for the same period in the prior year, primarily as a result of the increase in operating income.

Full Year 2024 Results Compared to Full Year 2023

Total revenue for 2024 was $696.1 million compared to $645.9 million for 2023, an increase of $50.1 million, or 7.8%. Total operating expenses for 2024 increased by 3.4% to $729.0 million compared to $705.3 million for 2023. Cost of services as a percent of total revenues decreased to 62.0%, down 100 basis points compared to 2023. The Company’s net loss for 2024 was $12.4 million, or $0.32 loss per common share, diluted, compared to a net loss of $34.0 million, or $0.88 loss per common share, diluted, for 2023. Adjusted EBITDA for 2024 increased to $9.4 million from $(19.6) million for 2023. As of December 31, 2024, the Company had 1,712 investment sales and financing professionals, compared to 1,783 at the end of 2023.

Capital Allocation

During the twelve months ended December 31, 2024, the Company declared two semi-annual regular dividends aggregating $20.3 million and repurchased 16,900 shares of common stock for an aggregate purchase price of $0.6 million.

After accounting for shares repurchased through February 11, 2025, the Company has approximately $70.5 million authorized to repurchase shares under its share repurchase program. No time limit has been established for the completion of the program, and the repurchases are expected to be executed from time-to-time, subject to general business and market conditions and other investment opportunities, through open market purchases or privately negotiated transactions, including through Rule 10b5-1 plans.

Business Outlook

Notwithstanding the ongoing price discovery and wider than normal bid/ask spreads, the commercial real estate transaction market is poised over the long term to overcome the near-term challenges which are currently expected to extend for the first half of 2025. Accordingly, the Company believes it remains well-positioned to achieve long-term growth.

The Company benefits from its experienced management team, infrastructure investments, industry-leading market research and proprietary technology. The size and fragmentation of the Private Client Market continues to offer long-term growth opportunities through consolidation. This highly fragmented market segment consistently accounts for over 80% of all commercial property sales transactions and over 60% of the commission pool. The top 10 brokerage firms led by MMI have an estimated 20% share of this segment by transaction count.

Key factors that may influence the Company’s business during 2025 include:

  • Volatility in transactional activity and investor sentiment driven by:
    • The elevated cost of debt capital
    • Interest rate uncertainty, the potential for rising inflation and the heightened bid-ask spread between buyers and sellers
    • Risks of a potential recession and its unfavorable impact to CRE space demand
    • Possible impact to market sentiment related to the new administration’s potential tariff, immigration and other policy changes which may influence transaction velocity and/or future fluctuations in interest rates, sales and financing activity
    • Increase in operating expenses driven by labor costs, insurance, taxes and construction materials
  • Volatility in each of the Company’s markets
  • Increase in costs related to in-person events, client meetings, and conferences
  • Global geopolitical uncertainty, which may cause investors to refrain from transacting
  • The potential for acquisition activity and subsequent integration

Webcast and Call Information

Marcus & Millichap will host a live webcast today to discuss the financial results at 7:30 a.m. Pacific Time/10:30 a.m. Eastern Time. The webcast will be accessible through the Investor Relations section of Marcus & Millichap's website at ir.marcusmillichap.com and will be archived upon completion of the call. The Company encourages the use of the webcast due to potential extended wait times to access the conference call via dial-in.

For those unable to access the webcast, callers from the United States and Canada should dial 1-877-407-9208 ten minutes prior to the scheduled call time. International callers should dial 1-201-493-6784.

Replay Information

For those unable to participate during the live broadcast, a telephonic replay of the call will also be available from 1:30 p.m. Eastern Time on Friday, February 14, 2025 through 11:59 p.m. Eastern Time on Friday, February 28, 2025 by dialing 1-844-512-2921 in the United States and Canada or 1-412-317-6671 internationally and entering passcode 13750435.

About Marcus & Millichap, Inc.

Marcus & Millichap, Inc. is a leading national real estate services firm specializing in commercial real estate investment sales, financing services, research and advisory services. As of December 31, 2024, the Company had 1,712 investment sales and financing professionals in more than 80 offices who provide investment brokerage and financing services to sellers and buyers of commercial real estate. The Company also offers market research, consulting and advisory, and leasing services to our clients. Marcus & Millichap closed 7,836 transactions in 2024, with a sales volume of $49.6 billion. For additional information, please visit www.MarcusMillichap.com.

SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS

This release includes forward-looking statements, including our expectations regarding the long-term outlook of the commercial real estate transaction market, and our positioning within it, our belief relating to the Company’s long-term growth, our assessment of the key factors influencing the Company’s business outlook, including the expectation for future interest rates and likely impact of potential rate cuts on commercial real estate demand, and the execution of our capital return program, including a semi-annual dividend and stock repurchase program. We have based these forward-looking statements largely on our current expectations and projections about future events and financial trends affecting the financial condition of our business. Forward-looking statements should not be read as a guarantee of future performance or results and will not necessarily be accurate indications of the times at, or by, which such performance or results may be achieved. Forward-looking statements are based on information available at the time those statements are made and/or management’s good faith belief as of that time with respect to future events and are subject to risks and uncertainties that could cause actual performance or results to differ materially from those expressed in or suggested by the forward-looking statements. Important factors that could cause such differences include, but are not limited to:

  • general uncertainty in the capital markets, a worsening of economic conditions, and the rate and pace of economic recovery following an economic downturn;
  • changes in our business operations;
  • market trends in the commercial real estate market or the general economy, including the impact of inflation and changes to interest rates;
  • our ability to attract and retain qualified senior executives, managers, and investment sales and financing professionals;
  • the impact of forgivable loans and related expense resulting from the recruitment and retention of agents;
  • the effects of increased competition on our business;
  • our ability to successfully enter new markets or increase our market share;
  • our ability to successfully expand our services and businesses and to manage any such expansions;
  • our ability to retain existing clients and develop new clients;
  • our ability to keep pace with changes in technology;
  • any business interruption or technology failure, including cybersecurity risks and ransomware attacks, and any related impact on our reputation;
  • changes in interest rates, availability of capital, tax laws, employment laws, or other government regulation affecting our business, in each case as may be impacted by the new U.S. administration;
  • our ability to successfully identify, negotiate, execute, and integrate accretive acquisitions; and
  • other risk factors included under “Risk Factors” in our most recent Annual Report on Form 10-K.

In addition, in this release, the words “believe,” “may,” “will,” “estimate,” “continue,” “anticipate,” “intend,” "goal," “expect,” “predict,” “potential,” “should” and similar expressions, as they relate to our Company, our business and our management, are intended to identify forward-looking statements. In light of these risks and uncertainties, the forward-looking events and circumstances discussed in this release may not occur and actual results could differ materially from those anticipated or implied in the forward-looking statements.

Forward-looking statements speak only as of the date of this release. You should not put undue reliance on any forward-looking statements. We assume no obligation to update forward-looking statements to reflect actual results, changes in assumptions or changes in other factors affecting forward-looking information, except to the extent required by applicable laws. If we update one or more forward-looking statements, no inference should be drawn that we will make additional updates with respect to those or other forward-looking statements. We have not filed our Form 10-K for the year ended December 31, 2024. As a result, all financial results described in this earnings release should be considered preliminary, and are subject to change to reflect any necessary adjustments or changes in accounting estimates, that are identified prior to the time we file our Form 10-K.

MARCUS & MILLICHAP, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands, except per share amounts)

(Unaudited)

 

 

Three Months Ended

December 31,

 

Years Ended

December 31,

 

 

2024

 

 

 

2023

 

 

 

2024

 

 

 

2023

 

Revenue:

 

 

 

 

 

 

 

Real estate brokerage commissions

$

202,827

 

 

$

144,559

 

 

$

589,695

 

 

$

559,752

 

Financing fees

 

31,209

 

 

 

15,877

 

 

 

84,512

 

 

 

66,898

 

Other revenue

 

6,042

 

 

 

5,807

 

 

 

21,853

 

 

 

19,277

 

Total revenue

 

240,078

 

 

 

166,243

 

 

 

696,060

 

 

 

645,927

 

Operating expenses:

 

 

 

 

 

 

 

Cost of services

 

151,768

 

 

 

105,427

 

 

 

431,471

 

 

 

406,645

 

Selling, general and administrative

 

76,318

 

 

 

74,702

 

 

 

280,909

 

 

 

285,023

 

Depreciation and amortization

 

5,288

 

 

 

3,315

 

 

 

16,589

 

 

 

13,627

 

Total operating expenses

 

233,374

 

 

 

183,444

 

 

 

728,969

 

 

 

705,295

 

Operating income (loss)

 

6,704

 

 

 

(17,201

)

 

 

(32,909

)

 

 

(59,368

)

Other income, net

 

4,992

 

 

 

5,733

 

 

 

20,693

 

 

 

19,855

 

Interest expense

 

(201

)

 

 

(216

)

 

 

(812

)

 

 

(888

)

Income (loss) before provision (benefit) for income taxes

 

11,495

 

 

 

(11,684

)

 

 

(13,028

)

 

 

(40,401

)

Provision (benefit) for income taxes

 

2,947

 

 

 

(1,451

)

 

 

(666

)

 

 

(6,366

)

Net income (loss)

$

8,548

 

 

$

(10,233

)

 

$

(12,362

)

 

$

(34,035

)

 

 

 

 

 

 

 

 

Earnings (loss) per share:

 

 

 

 

 

 

 

Basic

$

0.22

 

 

$

(0.27

)

 

$

(0.32

)

 

$

(0.88

)

Diluted

$

0.22

 

 

$

(0.27

)

 

$

(0.32

)

 

$

(0.88

)

Weighted average common shares outstanding:

 

 

 

 

 

 

 

Basic

 

38,826

 

 

 

38,415

 

 

 

38,678

 

 

 

38,659

 

Diluted

 

39,293

 

 

 

38,415

 

 

 

38,678

 

 

 

38,659

 

MARCUS & MILLICHAP, INC.

KEY OPERATING METRICS SUMMARY

(Unaudited)

Total sales volume was approximately $18.4 billion for the three months ended December 31, 2024, encompassing 2,485 transactions consisting of $12.3 billion for real estate brokerage (1,742 transactions), $3.5 billion for financing (425 transactions) and $2.6 billion in other transactions, including consulting and advisory services (318 transactions). Total sales volume was $49.6 billion for the year ended December 31, 2024, encompassing 7,836 transactions consisting of $33.6 billion for real estate brokerage (5,447 transactions), $9.1 billion for financing (1,249 transactions) and $6.9 billion in other transactions, including consulting and advisory services (1,140 transactions). As of December 31, 2024, the Company had 1,610 investment sales professionals and 102 financing professionals. Key metrics for real estate brokerage and financing activities (excluding other transactions) are as follows:

 

Three Months Ended

December 31,

 

Years Ended

December 31,

Real Estate Brokerage

 

2024

 

 

 

2023

 

 

 

2024

 

 

 

2023

 

Average Number of Investment Sales Professionals

 

1,593

 

 

 

1,705

 

 

 

1,610

 

 

 

1,744

 

Average Number of Transactions per Investment Sales Professional

 

1.09

 

 

 

0.83

 

 

 

3.38

 

 

 

3.14

 

Average Commission per Transaction

$

116,433

 

 

$

102,306

 

 

$

108,261

 

 

$

102,238

 

Average Commission Rate

 

1.65

%

 

 

1.66

%

 

 

1.75

%

 

 

1.82

%

Average Transaction Size (in thousands)

$

7,045

 

 

$

6,168

 

 

$

6,174

 

 

$

5,630

 

Total Number of Transactions

 

1,742

 

 

 

1,413

 

 

 

5,447

 

 

 

5,475

 

Total Sales Volume (in millions)

$

12,273

 

 

$

8,716

 

 

$

33,630

 

 

$

30,823

 

 

Three Months Ended

December 31,

 

Years Ended

December 31,

Financing (1)

 

2024

 

 

 

2023

 

 

 

2024

 

 

 

2023

 

Average Number of Financing Professionals

 

103

 

 

 

98

 

 

 

101

 

 

 

96

 

Average Number of Transactions per Financing Professional

 

4.13

 

 

 

2.42

 

 

 

12.37

 

 

 

11.21

 

Average Fee per Transaction

$

59,219

 

 

$

54,468

 

 

$

52,955

 

 

$

50,677

 

Average Fee Rate

 

0.72

%

 

 

0.89

%

 

 

0.73

%

 

 

0.81

%

Average Transaction Size (in thousands)

$

8,184

 

 

$

6,133

 

 

$

7,283

 

 

$

6,254

 

Total Number of Transactions

 

425

 

 

 

237

 

 

 

1,249

 

 

 

1,076

 

Total Financing Volume (in millions)

$

3,478

 

 

$

1,453

 

 

$

9,096

 

 

$

6,729

 

(1)

Operating metrics exclude certain financing fees not directly associated to transactions.

The following table sets forth the number of transactions, sales volume and revenue by commercial real estate market for real estate brokerage:

 

Three Months Ended December 31,

 

 

 

 

2024

 

2023

 

Change

 

Real Estate Brokerage

Number

 

Volume

 

Revenue

 

Number

 

Volume

 

Revenue

 

Number

 

 

Volume

 

Revenue

 

 

 

 

(in millions)

 

(in thousands)

 

 

 

(in millions)

 

(in thousands)

 

 

 

 

(in millions)

 

(in thousands)

 

<$1 million

223

 

$

118

 

$

5,735

 

209

 

$

125

 

$

5,680

 

14

 

 

$

(7

)

 

$

55

 

Private Client Market

($1 – <$10 million)

1,280

 

 

4,276

 

 

120,364

 

1,043

 

 

3,447

 

 

94,772

 

237

 

 

 

829

 

 

 

25,592

 

Middle Market

($10 – <$20 million)

118

 

 

1,651

 

 

30,556

 

85

 

 

1,194

 

 

19,567

 

33

 

 

 

457

 

 

 

10,989

 

Larger Transaction

Market (≥$20 million)

121

 

 

6,228

 

 

46,172

 

76

 

 

3,950

 

 

24,540

 

45

 

 

 

2,278

 

 

 

21,632

 

 

1,742

 

$

12,273

 

$

202,827

 

1,413

 

$

8,716

 

$

144,559

 

329

 

 

$

3,557

 

 

$

58,268

 

 

Years Ended December 31,

 

 

 

2024

 

2023

 

Change

Real Estate Brokerage

Number

 

Volume

 

Revenue

 

Number

 

Volume

 

Revenue

 

Number

 

Volume

 

Revenue

 

 

 

(in millions)

 

(in thousands)

 

 

 

(in millions)

 

(in thousands)

 

 

 

(in millions)

 

(in thousands)

<$1 million

819

 

$

446

 

$

21,034

 

809

 

$

483

 

$

20,894

 

10

 

 

$

(37

)

 

$

140

 

Private Client Market

($1 – <$10 million)

3,967

 

 

12,802

 

 

365,837

 

4,097

 

 

13,616

 

 

372,979

 

(130

)

 

 

(814

)

 

 

(7,142

)

Middle Market

($10 – <$20 million)

344

 

 

4,764

 

 

84,186

 

303

 

 

4,117

 

 

73,007

 

41

 

 

 

647

 

 

 

11,179

 

Larger Transaction

Market (≥$20 million)

317

 

 

15,618

 

 

118,638

 

266

 

 

12,607

 

 

92,872

 

51

 

 

 

3,011

 

 

 

25,766

 

 

5,447

 

$

33,630

 

$

589,695

 

5,475

 

$

30,823

 

$

559,752

 

(28

)

 

$

2,807

 

 

$

29,943

 

MARCUS & MILLICHAP, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(in thousands, except for shares and par value)

(Unaudited)

 

 

December 31,

 

 

2024

 

 

 

2023

 

Assets

 

 

 

Current assets:

 

 

 

Cash, cash equivalents, and restricted cash

$

153,445

 

 

$

170,753

 

Commissions receivable

 

18,804

 

 

 

16,171

 

Prepaid expenses

 

9,311

 

 

 

8,813

 

Income tax receivable

 

6,030

 

 

 

9,299

 

Marketable debt securities, available-for-sale (amortized cost of $189,667 and $169,018

 

at December 31, 2024 and December 31, 2023, respectively, and $0 allowance for

credit losses)

 

189,667

 

 

168,881

 

Advances and loans, net

 

17,519

 

 

 

3,574

 

Other assets, current

 

15,543

 

 

 

16,203

 

Total current assets

 

410,319

 

 

 

393,694

 

Property and equipment, net

 

26,139

 

 

 

27,450

 

Operating lease right-of-use assets, net

 

81,120

 

 

 

90,058

 

Marketable debt securities, available-for-sale (amortized cost of $52,366 and $69,538 at

 

December 31, 2024 and December 31, 2023, respectively, and $0 allowance for credit

losses)

 

51,147

 

 

67,459

 

Assets held in rabbi trust

 

12,191

 

 

 

10,838

 

Deferred tax assets, net

 

48,080

 

 

 

46,930

 

Goodwill and other intangible assets, net

 

43,521

 

 

 

51,183

 

Advances and loans, net

 

173,657

 

 

 

175,827

 

Other assets, non-current

 

23,626

 

 

 

14,972

 

Total assets

$

869,800

 

 

$

878,411

 

Liabilities and stockholders’ equity

 

 

 

Current liabilities:

 

 

 

Accounts payable and accrued expenses

$

13,737

 

 

$

8,126

 

Deferred compensation and commissions

 

67,197

 

 

 

55,769

 

Operating lease liabilities

 

18,522

 

 

 

18,336

 

Accrued bonuses and other employee related expenses

 

25,485

 

 

 

19,119

 

Other liabilities, current

 

8,076

 

 

 

3,919

 

Total current liabilities

 

133,017

 

 

 

105,269

 

Deferred compensation and commissions

 

33,257

 

 

 

47,771

 

Operating lease liabilities

 

65,701

 

 

 

69,407

 

Other liabilities, non-current

 

7,007

 

 

 

10,690

 

Total liabilities

 

238,982

 

 

 

233,137

 

Commitments and contingencies

 

 

 

 

 

Stockholders’ equity:

 

 

 

Preferred stock, $0.0001 par value:

 

 

 

Authorized shares – 25,000,000; issued and outstanding shares – none at December 31, 2024

 

and 2023, respectively

 

 

 

 

Common stock, $0.0001 par value:

 

 

 

Authorized shares – 150,000,000; issued and outstanding shares – 38,856,790 and

 

38,412,484 at December 31, 2024 and 2023, respectively

 

4

 

 

4

 

Additional paid-in capital

 

173,340

 

 

 

153,740

 

Retained earnings

 

458,907

 

 

 

492,298

 

Accumulated other comprehensive loss

 

(1,433

)

 

 

(768

)

Total stockholders’ equity

 

630,818

 

 

 

645,274

 

Total liabilities and stockholders’ equity

$

869,800

 

 

$

878,411

 

MARCUS & MILLICHAP, INC.

OTHER INFORMATION

(Unaudited)

Adjusted EBITDA Reconciliation

Adjusted EBITDA, which the Company defines as net income (loss) before (i) interest income and other, including net realized gains (losses) on marketable debt securities, available-for-sale and cash, cash equivalents, and restricted cash, (ii) interest expense, (iii) Provision (benefit) for income taxes, (iv) depreciation and amortization, and (v) stock-based compensation. The Company uses Adjusted EBITDA in its business operations to evaluate the performance of its business, develop budgets and measure its performance against those budgets, among other things. The Company also believes that analysts and investors use Adjusted EBITDA as a supplemental measure to evaluate its overall operating performance. However, Adjusted EBITDA has material limitations as a supplemental metric and should not be considered in isolation or as a substitute for analysis of the Company’s results as reported under U.S. generally accepted accounting principles (“U.S. GAAP”). The Company finds Adjusted EBITDA to be a useful management metric to assist in evaluating performance, because Adjusted EBITDA eliminates items related to capital structure, taxes and non-cash items. Considering the foregoing limitations, the Company does not rely solely on Adjusted EBITDA as a performance measure and also considers its U.S. GAAP results. Adjusted EBITDA is not a measurement of the Company’s financial performance under U.S. GAAP and should not be considered as an alternative to net income (loss), operating income (loss) or any other measures calculated in accordance with U.S. GAAP. Because Adjusted EBITDA is not calculated in the same manner by all companies, it may not be comparable to other similarly titled measures used by other companies.

A reconciliation of the most directly comparable U.S. GAAP financial measure, net income, to Adjusted EBITDA is as follows (in thousands):

 

Three Months Ended December 31,

 

Years Ended December 31,

 

 

2024

 

 

 

2023

 

 

 

2024

 

 

 

2023

 

Net income (loss)

$

8,548

 

 

$

(10,233

)

 

$

(12,362

)

 

$

(34,035

)

Adjustments:

 

 

 

 

 

 

 

Interest income and other (1)

 

(4,987

)

 

 

(4,689

)

 

 

(18,793

)

 

 

(17,890

)

Interest expense

 

201

 

 

 

216

 

 

 

812

 

 

 

888

 

Provision (benefit) for income taxes

 

2,947

 

 

 

(1,451

)

 

 

(666

)

 

 

(6,366

)

Depreciation and amortization

 

5,288

 

 

 

3,315

 

 

 

16,589

 

 

 

13,627

 

Stock-based compensation

 

6,037

 

 

 

8,338

 

 

 

23,792

 

 

 

24,146

 

Adjusted EBITDA

$

18,034

 

 

$

(4,504

)

 

$

9,372

 

 

$

(19,630

)

(1)

Other includes net realized gains (losses) on marketable debt securities available-for-sale.

Glossary of Terms

  • Private Client Market segment: transactions with values from $1 million to up to but less than $10 million
  • Middle Market segment: transactions with values from $10 million to up to but less than $20 million
  • Larger Transaction Market segment: transactions with values of $20 million and above

Certain Adjusted Metrics

Real Estate Brokerage

Following are actual and as adjusted metrics excluding any large transactions in our real estate brokerage business in excess of $300 million:

 

Three Months Ended

December 31, 2024

Year Ended

December 31, 2024

(actual)

(as adjusted)

(actual)

(as adjusted)

Total Sales Volume Increase

40.8

%

40.8

%

9.1

%

9.1

%

Average Commission Rate Decrease

(0.6

)%

(0.6

)%

(3.8

)%

(3.8

)%

Average Transaction Size Increase

14.2

%

14.2

%

9.7

%

9.7

%

 

Contacts

Stock Quote API & Stock News API supplied by www.cloudquote.io
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms and Conditions.